Document_and_Entity_Informatio
Document and Entity Information Document | 3 Months Ended | ||
Mar. 31, 2014 | 14-May-14 | 14-May-14 | |
Common Class A | Common Class B | ||
Entity Information [Line Items] | ' | ' | ' |
Entity Registrant Name | 'BERKSHIRE INCOME REALTY, INC. | ' | ' |
Entity Central Index Key | '0001178862 | ' | ' |
Current Fiscal Year End Date | '--12-31 | ' | ' |
Entity Filer Category | 'Non-accelerated Filer | ' | ' |
Document Type | '10-Q | ' | ' |
Document Period End Date | 31-Mar-14 | ' | ' |
Document Fiscal Year Focus | '2014 | ' | ' |
Document Fiscal Period Focus | 'Q1 | ' | ' |
Amendment Flag | 'false | ' | ' |
Entity Common Stock, Shares Outstanding | ' | 0 | 1,406,196 |
Consolidated_Balance_Sheets_St
Consolidated Balance Sheets Statement (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
ASSETS | ' | ' | ' | ' |
Multifamily apartment communities, net of accumulated depreciation of $248,577,337 and $242,291,624, respectively | $511,492,413 | $381,663,433 | ' | ' |
Cash and cash equivalents | 14,011,685 | 15,254,613 | 9,282,546 | 12,224,361 |
Cash restricted for tenant security deposits | 1,322,840 | 1,321,895 | ' | ' |
Replacement reserve escrow | 1,227,733 | 1,121,258 | ' | ' |
Prepaid expenses and other assets | 10,048,627 | 10,675,302 | ' | ' |
Investment in unconsolidated multifamily entities | 14,031,865 | 14,294,474 | ' | ' |
Acquired in-place leases and tenant relationships, net of accumulated amortization of $0 and $0, respectively | 1,642,098 | 0 | ' | ' |
Deferred expenses, net of accumulated amortization of $3,179,036 and $2,953,066, respectively | 5,712,706 | 2,977,939 | ' | ' |
Total assets | 559,489,967 | 427,308,914 | ' | ' |
Liabilities: | ' | ' | ' | ' |
Mortgage notes payable | 551,306,545 | 475,525,480 | ' | ' |
Credit Facility | 80,000,000 | 0 | ' | ' |
Note payable - other | 1,250,000 | 1,250,000 | ' | ' |
Due to affiliates, net | 3,304,540 | 2,454,167 | ' | ' |
Due to affiliate, incentive advisory fees | 8,407,559 | 8,289,617 | ' | ' |
Dividend and distributions payable | 837,607 | 837,607 | ' | ' |
Accrued expenses and other liabilities | 11,515,765 | 10,968,053 | ' | ' |
Tenant security deposits | 1,860,194 | 1,531,472 | ' | ' |
Total liabilities | 658,482,210 | 500,856,396 | ' | ' |
Commitments and contingencies | 0 | 0 | ' | ' |
Deficit: | ' | ' | ' | ' |
Total deficit | -98,992,243 | -73,547,482 | ' | ' |
Total liabilities and deficit | 559,489,967 | 427,308,914 | ' | ' |
Noncontrolling interest in properties | ' | ' | ' | ' |
Deficit: | ' | ' | ' | ' |
Noncontrolling interest | 615,734 | 879,785 | ' | ' |
Total deficit | 615,734 | 879,785 | 1,718,839 | 1,527,431 |
Noncontrolling interest in Operating Partnership | ' | ' | ' | ' |
Deficit: | ' | ' | ' | ' |
Noncontrolling interest | -126,878,188 | -102,297,937 | ' | ' |
Total deficit | -126,878,188 | -102,297,937 | -95,900,145 | -89,708,267 |
Preferred Stock [Member] | Series A 9% Cumulative Redeemable Preferred Stock, no par value, $25 stated value, 5,000,000 shares authorized, 2,978,110 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively | ' | ' | ' | ' |
Liabilities: | ' | ' | ' | ' |
Dividend and distributions payable | 837,607 | ' | 837,607 | ' |
Deficit: | ' | ' | ' | ' |
Preferred Stock, Value, Outstanding | 70,210,830 | 70,210,830 | ' | ' |
Total deficit | 70,210,830 | 70,210,830 | 70,210,830 | 70,210,830 |
Common Stock [Member] | Class A common stock, $.01 par value, 5,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively | ' | ' | ' | ' |
Deficit: | ' | ' | ' | ' |
Common Stock, Value, Outstanding | 0 | 0 | ' | ' |
Common Stock [Member] | Class B common stock, $.01 par value, 5,000,000 shares authorized, 1,406,196 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively | ' | ' | ' | ' |
Deficit: | ' | ' | ' | ' |
Common Stock, Value, Outstanding | 14,062 | 14,062 | ' | ' |
Total deficit | 14,062 | 14,062 | 14,062 | 14,062 |
Excess Stock, $.01 par value, 15,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively | ' | ' | ' | ' |
Deficit: | ' | ' | ' | ' |
Excess Stock, Value, Outstanding | 0 | 0 | ' | ' |
Accumulated deficit | ' | ' | ' | ' |
Deficit: | ' | ' | ' | ' |
Accumulated deficit | -42,954,681 | -42,354,222 | ' | ' |
Total deficit | ($42,954,681) | ($42,354,222) | ($42,213,044) | ($42,077,020) |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets Parentheticals (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
Multifamily apartment communities, accumulated depreciation | ($248,577,337) | ($242,291,624) | ' | ' |
Acquire in-place leases and tenant relationships, accumulated amortization | 0 | 0 | ' | ' |
Deferred expenses, accumulated amortization | ($3,179,036) | ($2,953,066) | ' | ' |
Preferred Stock [Member] | Series A Preferred Stock | ' | ' | ' | ' |
Stockholders' Equity, Number of Shares, Par Value and Other Disclosures [Abstract] | ' | ' | ' | ' |
Preferred Stock, Par or Stated Value Per Share | $25 | $25 | ' | ' |
Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | ' | ' |
Preferred Stock, Shares Issued | 2,978,110 | 2,978,110 | ' | ' |
Preferred Stock, Shares Outstanding | 2,978,110 | 2,978,110 | 2,978,110 | 2,978,110 |
Common Stock [Member] | Common Class A | ' | ' | ' | ' |
Stockholders' Equity, Number of Shares, Par Value and Other Disclosures [Abstract] | ' | ' | ' | ' |
Common Stock, Par or Stated Value Per Share | $0.01 | $0.01 | ' | ' |
Common Stock, Shares Authorized | 5,000,000 | 5,000,000 | ' | ' |
Common Stock, Shares, Issued | 0 | 0 | ' | ' |
Common Stock, Shares, Outstanding | 0 | 0 | ' | ' |
Common Stock [Member] | Common Class B | ' | ' | ' | ' |
Stockholders' Equity, Number of Shares, Par Value and Other Disclosures [Abstract] | ' | ' | ' | ' |
Common Stock, Par or Stated Value Per Share | $0.01 | $0.01 | ' | ' |
Common Stock, Shares Authorized | 5,000,000 | 5,000,000 | ' | ' |
Common Stock, Shares, Issued | 1,406,196 | 1,406,196 | ' | ' |
Common Stock, Shares, Outstanding | 1,406,196 | 1,406,196 | 1,406,196 | 1,406,196 |
Excess Stock | ' | ' | ' | ' |
Stockholders' Equity, Number of Shares, Par Value and Other Disclosures [Abstract] | ' | ' | ' | ' |
Excess stock, Par or Stated Value Per Share | $0.01 | $0.01 | ' | ' |
Excess Stock, Shares Authorized | 15,000,000 | 15,000,000 | ' | ' |
Excess Stock, Shares Issued | 0 | 0 | ' | ' |
Excess Stock, Shares Outstanding | 0 | 0 | ' | ' |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations Statement (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Revenue: | ' | ' |
Rental | $19,289,286 | $17,774,536 |
Utility reimbursement | 918,837 | 837,674 |
Other | 968,542 | 807,879 |
Total revenue | 21,176,665 | 19,420,089 |
Expenses: | ' | ' |
Operating | 6,321,228 | 4,649,242 |
Maintenance | 1,132,823 | 882,901 |
Real estate taxes | 2,183,181 | 1,810,498 |
General and administrative | 621,161 | 730,090 |
Management fees | 1,226,253 | 1,192,812 |
Incentive advisory fees | 264,045 | 750,872 |
Depreciation | 6,286,212 | 6,327,236 |
Interest, inclusive of amortization of deferred financing fees | 7,093,818 | 6,409,620 |
Amortization of acquired in-place leases and tenant relationships | 0 | 5,377 |
Total expenses | 25,128,721 | 22,758,648 |
Loss before equity in income (loss) of unconsolidated multifamily entities | -3,952,056 | -3,338,559 |
Equity in income (loss) of unconsolidated multifamily entities | 682,492 | -775,967 |
Loss from continuing operations | -3,269,564 | -4,114,526 |
Discontinued operations: | ' | ' |
Income (loss) from discontinued operations | -114,216 | 117,850 |
Net income (loss) from discontinued operations | -114,216 | 117,850 |
Net loss | -3,383,780 | -3,996,676 |
Net income attributable to noncontrolling interest in properties | -64,836 | -19,532 |
Net loss attributable to noncontrolling interest in Operating Partnership | 5,001,351 | 5,555,378 |
Net income attributable to the Company | 1,552,735 | 1,539,170 |
Preferred dividend | -1,675,194 | -1,675,194 |
Net loss available to common shareholders | ($122,459) | ($136,024) |
Net loss from continuing operations attributable to the Company per common share, basic and diluted (dollars per share) | ($0.01) | ($0.18) |
Net income (loss) from discontinued operations attributable to the Company per common share, basic and diluted (dollars per share) | ($0.08) | $0.08 |
Net loss available to common shareholders per common share, basic and diluted | ($0.09) | ($0.10) |
Weighted average number of common shares outstanding, basic and diluted (shares) | 1,406,196 | 1,406,196 |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Deficit Statement (USD $) | Total | Accumulated deficit | Noncontrolling interest in properties | Noncontrolling interest in Operating Partnership | Total Deficit | Series A Preferred Stock | Common Class B |
Preferred Stock [Member] | Common Stock [Member] | ||||||
Beginning balance at Dec. 31, 2012 | ' | ($42,077,020) | $1,527,431 | ($89,708,267) | ($60,032,964) | $70,210,830 | $14,062 |
Common Stock, Shares, Outstanding at Dec. 31, 2012 | ' | ' | ' | ' | ' | ' | 1,406,196 |
Preferred Stock, Shares Outstanding at Dec. 31, 2012 | ' | ' | ' | ' | ' | 2,978,110 | ' |
Net loss | -3,996,676 | 1,539,170 | 19,532 | -5,555,378 | -3,996,676 | 0 | 0 |
Contributions | ' | 0 | 184,803 | 0 | 184,803 | 0 | 0 |
Partners' Capital Account, Distributions | ' | 0 | 12,927 | 636,500 | ' | 0 | 0 |
Distributions | ' | ' | ' | ' | -649,427 | ' | ' |
Distributions to preferred shareholders | ' | -1,675,194 | 0 | 0 | -1,675,194 | 0 | 0 |
Ending balance at Mar. 31, 2013 | ' | -42,213,044 | 1,718,839 | -95,900,145 | -66,169,458 | 70,210,830 | 14,062 |
Preferred Stock, Shares Outstanding at Mar. 31, 2013 | ' | ' | ' | ' | ' | 2,978,110 | ' |
Common Stock, Shares, Outstanding at Mar. 31, 2013 | ' | ' | ' | ' | ' | ' | 1,406,196 |
Beginning balance at Dec. 31, 2013 | -73,547,482 | -42,354,222 | 879,785 | -102,297,937 | -73,547,482 | 70,210,830 | 14,062 |
Common Stock, Shares, Outstanding at Dec. 31, 2013 | ' | ' | ' | ' | ' | ' | 1,406,196 |
Preferred Stock, Shares Outstanding at Dec. 31, 2013 | ' | ' | ' | ' | ' | 2,978,110 | ' |
Net loss | -3,383,780 | 1,552,735 | 64,836 | -5,001,351 | -3,383,780 | 0 | 0 |
Contributions | ' | 0 | 619,093 | 0 | 619,093 | 0 | 0 |
Partners' Capital Account, Distributions | ' | 478,000 | 947,980 | 19,578,900 | ' | 0 | 0 |
Distributions | ' | ' | ' | ' | -21,004,880 | ' | ' |
Distributions to preferred shareholders | ' | -1,675,194 | 0 | 0 | -1,675,194 | 0 | 0 |
Ending balance at Mar. 31, 2014 | ($98,992,243) | ($42,954,681) | $615,734 | ($126,878,188) | ($98,992,243) | $70,210,830 | $14,062 |
Preferred Stock, Shares Outstanding at Mar. 31, 2014 | ' | ' | ' | ' | ' | 2,978,110 | ' |
Common Stock, Shares, Outstanding at Mar. 31, 2014 | ' | ' | ' | ' | ' | ' | 1,406,196 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows Statement (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Cash flows from operating activities: | ' | ' |
Net loss | ($3,383,780) | ($3,996,676) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Amortization of deferred costs | 249,082 | 147,155 |
Amortization of acquired in-place leases and tenant relationships | 0 | 5,377 |
Amortization of fair value premium on debt | -31,432 | 0 |
Depreciation | 6,286,212 | 6,630,073 |
Deferred costs | -10,577 | 0 |
Equity in (income) loss of unconsolidated multifamily entities | -682,492 | 775,967 |
Distributions of return on investments in unconsolidated multifamily entities | 400,421 | 0 |
Increase (decrease) in cash attributable to changes in assets and liabilities: | ' | ' |
Tenant security deposits, net | 86,515 | 162,036 |
Prepaid expenses and other assets | 1,259,196 | 1,848,960 |
Due to/from affiliates | 850,373 | -877,286 |
Due to affiliate - incentive advisory fees | 117,942 | 505,406 |
Accrued expenses and other liabilities | -1,213,833 | -501,873 |
Net cash provided by operating activities | 3,927,627 | 4,699,139 |
Cash flows from investing activities: | ' | ' |
Capital improvements | -5,303,819 | -5,468,617 |
Acquisition of multifamily apartment communities | 60,611,119 | 0 |
Investment in unconsolidated multifamily entities | 0 | -210,103 |
Distributions from investment in unconsolidated multifamily entities | 544,680 | 0 |
Interest earned on replacement reserve deposits | -216 | -125 |
Deposits to replacement reserve escrow | -106,259 | -52,796 |
Withdrawal from replacement reserve escrow | 0 | 41,481 |
Net cash used in investing activities | -65,476,733 | -5,690,160 |
Cash flows from financing activities: | ' | ' |
Borrowings from mortgage notes payable | 44,001,003 | 529,600 |
Principal payments on mortgage notes payable | -1,577,183 | -1,634,084 |
Repayments of mortgage notes payable | 37,083,389 | 0 |
Borrowings from revolving credit facility - affiliate | ' | 1,627,000 |
Borrowings from Credit Facility | 80,000,000 | 0 |
Deferred financing costs | -2,973,272 | -33,492 |
Contribution from noncontrolling interest holders in properties | 619,093 | 184,803 |
Distributions to noncontrolling interest holders in properties | -947,980 | -312,927 |
Distributions to noncontrolling interest partners in Operating Partnership | -19,578,900 | -636,500 |
Distributions to common shareholders | 478,000 | 0 |
Distributions to preferred shareholders | -1,675,194 | -1,675,194 |
Net cash used in financing activities | 60,306,178 | -1,950,794 |
Net decrease in cash and cash equivalents | -1,242,928 | -2,941,815 |
Cash and cash equivalents at beginning of period | 15,254,613 | 12,224,361 |
Cash and cash equivalents at end of period | 14,011,685 | 9,282,546 |
Noncontrolling interest in Operating Partnership | ' | ' |
Cash flows from operating activities: | ' | ' |
Net loss | ($5,001,351) | ($5,555,378) |
Consolidated_Statements_of_Cas1
Consolidated Statements of Cash Flows Supplemental Disclosures (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Supplemental disclosure: | ' | ' |
Cash paid for interest, net of capitalized interest | $7,407,646 | $7,239,403 |
Capitalization of interest | 215,996 | 271,367 |
Supplemental disclosure of non-cash investing and financing activities: | ' | ' |
Capital improvements included in accrued expenses and other liabilities | 1,433,990 | 483,620 |
Dividend and distributions payable | 837,607 | ' |
Write-off of fully amortized acquired in-place leases and tenant relationships | 0 | 605,079 |
Assets acquired: | ' | ' |
Multifamily apartment communities | 129,560,979 | 0 |
Acquired in-place leases and tenant relationships | 1,642,098 | 0 |
Prepaid expenses and other assets | 632,521 | 0 |
Liabilities assumed: | ' | ' |
Accrued expenses | -511,151 | 0 |
Tenant security deposit liability | -241,262 | 0 |
Mortgage notes payable | -70,472,066 | 0 |
Acquisition of multifamily apartment communities | -60,611,119 | 0 |
Series A Preferred Stock | Preferred Stock [Member] | ' | ' |
Supplemental disclosure of non-cash investing and financing activities: | ' | ' |
Dividend and distributions payable | $837,607 | $837,607 |
Organization_and_Basis_of_Pres
Organization and Basis of Presentation | 3 Months Ended | |||||||||||||||
Mar. 31, 2014 | ||||||||||||||||
ORGANIZATION AND BASIS OF PRESENTATION [Abstract] | ' | |||||||||||||||
Organization and Basis of Presentation | ' | |||||||||||||||
ORGANIZATION AND BASIS OF PRESENTATION | ||||||||||||||||
Berkshire Income Realty, Inc. (the “Company”), a Maryland corporation, was incorporated on July 19, 2002 and 100 Class B common shares were issued upon organization. The Company is in the business of acquiring, owning, operating, developing and rehabilitating multifamily apartment communities. As of March 31, 2014, the Company owned, or had an interest in, 22 multifamily apartment communities consisting of 6,087 total apartment units, two multifamily development projects and two unconsolidated multifamily entities. The Company conducts its business through Berkshire Income Realty-OP, L.P. (the "Operating Partnership"). | ||||||||||||||||
The Company elected to be treated as a real estate investment trust ("REIT") under Section 856 of the Tax Code (the "Code"), with the filing of its first tax return. As a result, the Company generally is not subject to federal corporate income tax on its taxable income that is distributed to its shareholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income. The Company's policy is to make sufficient distributions of its taxable income to meet the REIT distribution requirements. The Company must also meet other operational requirements with respect to its investments, assets and income. The Company monitors these various requirements on a quarterly basis and believes that as of and for the three-month periods ended March 31, 2014 and 2013, it was in compliance on all such requirements. Accordingly, the Company has made no provision for federal income taxes in the accompanying consolidated financial statements. The Company is subject to certain state level taxes based on the location of its properties. | ||||||||||||||||
Discussion of acquisitions for the three-month period ended March 31, 2014 | ||||||||||||||||
On January 22, 2014, the Company executed a joint venture limited liability company agreement with an unrelated entity for the development of Aura Prestonwood, a 322-unit multifamily apartment project located in Dallas, Texas (the "Prestonwood Project"). The Company's ownership percentage in the project will be 95% when fully invested. Total capital committed to the joint venture is $12,643,500. Simultaneously with the execution of the limited liability company agreement, the joint venture acquired the land where the multifamily apartment project is being built. The cost of the land was $7,302,960 and consideration of $1,000,000 was paid at closing for the option to acquire the abutting land parcel at a future time. | ||||||||||||||||
On March 20, 2014, the Company, through its subsidiaries, BIR Pavilion, L.L.C. and BIR Eon, L.L.C., completed the acquisitions of Pavilion Townplace, a 236-unit multifamily apartment community located in Dallas, Texas and Eon at Lindbergh, a 352-unit multifamily apartment community located in Atlanta, Georgia, respectively. The seller was an unaffiliated third party. The purchase prices for Pavilion Townplace and Eon at Lindbergh were $56,000,000 and $64,000,000, respectively, and were subject to loan assumptions, normal operating prorations and adjustments as provided for in the purchase and sale agreements. The Company has designated these properties to qualify as replacement properties in the reverse exchange transaction, under Section 1031 of the Internal Revenue Code, for properties identified to be sold in 2014. | ||||||||||||||||
Accounting Standards Codification ("ASC") 805-10 requires that identifiable assets acquired and liabilities assumed be recorded at fair value as of the acquisition date. As of the acquisition date, the amounts recognized for each major class of assets acquired and liabilities assumed is as follows: | ||||||||||||||||
Aura Prestonwood | Pavilion Townplace | Eon at | Total | |||||||||||||
Lindbergh | ||||||||||||||||
Asset acquired: | ||||||||||||||||
Multifamily apartment communities | $ | 8,302,960 | $ | 57,201,053 | $ | 64,056,966 | $ | 129,560,979 | ||||||||
Acquired in-place leases and tenant relationships | — | 769,534 | 872,564 | 1,642,098 | ||||||||||||
Prepaid and other assets | 100,000 | 296,013 | 236,508 | 632,521 | ||||||||||||
Total assets acquired | $ | 8,402,960 | $ | 58,266,600 | $ | 65,166,038 | $ | 131,835,598 | ||||||||
Liabilities assumed: | ||||||||||||||||
Accrued expenses | $ | — | $ | 309,154 | $ | 201,997 | $ | 511,151 | ||||||||
Tenant security deposit liability | — | 119,808 | 121,454 | 241,262 | ||||||||||||
Mortgage notes payable | — | 27,542,536 | 42,929,530 | 70,472,066 | ||||||||||||
Total liabilities assumed | $ | — | $ | 27,971,498 | $ | 43,252,981 | $ | 71,224,479 | ||||||||
Discussion of dispositions for the three-month period ended March 31, 2014 | ||||||||||||||||
The Company did not dispose of any properties during the three-month period ended March 31, 2014. | ||||||||||||||||
Recent Accounting Pronouncements | ||||||||||||||||
On April 10, 2014, the Financial Accounting Standards Board (“FASB”) issued ASC 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which raises the threshold for determining which disposals are required to be presented as discontinued operations and modifies related disclosure requirements. The standard is applied prospectively and is effective in 2015 with early adoption permitted. The Company is currently assessing the potential impact that the adoption of this guidance will have on its financial position and results of operations. | ||||||||||||||||
Unaudited interim consolidated financial statements | ||||||||||||||||
The accompanying interim consolidated financial statements of the Company are unaudited; however, the consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair statement for the interim periods have been included. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for other interim periods or for the full fiscal year. The interim financial statements and notes thereto should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. | ||||||||||||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||||||||||||
For the three-month periods ended March 31, 2014 and 2013, comprehensive income (loss) equaled net income (loss). Therefore, the Consolidated Statements of Comprehensive Income and Loss required to be presented have been omitted from the consolidated financial statements. | ||||||||||||||||
Reclassifications | ||||||||||||||||
Certain prior period balances have been reclassified in order to conform to the current period presentation. |
Multifamily_Apartment_Communit
Multifamily Apartment Communities | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
MULTIFAMILY APARTMENT COMMUNITIES [Abstract] | ' | |||||||
Multifamily Apartment Communities | ' | |||||||
MULTIFAMILY APARTMENT COMMUNITIES | ||||||||
The following summarizes the carrying value of the Company’s multifamily apartment communities: | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(unaudited) | (audited) | |||||||
Land | $ | 91,040,615 | $ | 66,318,761 | ||||
Buildings, improvement and personal property | 669,029,135 | 557,636,296 | ||||||
Multifamily apartment communities | 760,069,750 | 623,955,057 | ||||||
Accumulated depreciation | (248,577,337 | ) | (242,291,624 | ) | ||||
Multifamily apartment communities, net | $ | 511,492,413 | $ | 381,663,433 | ||||
The Company accounts for its acquisitions of investments in real estate in accordance with Accounting Standards Codification ("ASC") 805-10, which requires the fair value of the real estate acquired be allocated to the acquired tangible assets, consisting of land, building, furniture, fixtures and equipment and identified intangible assets and liabilities, consisting of the value of the above-market and below-market leases, the value of in-place leases and the value of other tenant relationships, based in each case on their fair values. The value of in-place leases and tenant relationships is determined based on the specific expiration dates of the in-place leases and amortized over a period of 12 months and the tenant relationships are based on the straight-line method of amortization over a 24-month period. | ||||||||
The Company evaluated the carrying value of its multifamily apartment communities for impairment pursuant to ASC 360-10. The Company did not record an impairment adjustment during the three-month period ended March 31, 2014 or twelve-month period ended December 31, 2013. | ||||||||
Discontinued Operations | ||||||||
On June 25, 2013, the Company completed the sale of Walden Pond and Gables of Texas, both located in Houston, Texas, to an unaffiliated buyer. The combined sale price of $31,500,000 was subject to normal operating prorations and adjustments as provided for in the purchase and sale agreement. | ||||||||
The results of operations for Walden Pond and Gables of Texas have been restated and are presented as results from discontinued operations in the Consolidated Statements of Operations for the three-month periods ended March 31, 2014 and 2013, respectively, pursuant to ASC 205-20. | ||||||||
The operating results of discontinued operations for the three-month periods ended March 31, 2014 and 2013 are presented in the following table. | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Revenue: | ||||||||
Rental | $ | — | $ | 1,023,305 | ||||
Utility reimbursement | — | 84,858 | ||||||
Other | 210 | 130,366 | ||||||
Total revenue | 210 | 1,238,529 | ||||||
Expenses: | ||||||||
Operating | 112,954 | 366,504 | ||||||
Maintenance | — | 72,113 | ||||||
Real estate taxes | — | 135,124 | ||||||
General and administrative | 1,472 | 8,841 | ||||||
Management fees | — | 46,435 | ||||||
Depreciation | — | 302,837 | ||||||
Interest, inclusive of amortization of deferred financing fees | — | 188,825 | ||||||
Total expenses | 114,426 | 1,120,679 | ||||||
Income (loss) from discontinued operations | $ | (114,216 | ) | $ | 117,850 | |||
Investment_in_Unconsolidated_M
Investment in Unconsolidated Multifamily Entities | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Equity Method Investee, Unconsolidated Limited Partnership [Member] | ' | |||||||
Schedule of Equity Method Investments [Line Items] | ' | |||||||
Equity Method Investments | ' | |||||||
INVESTMENT IN UNCONSOLIDATED LIMITED PARTNERSHIP | ||||||||
On August 12, 2005, the Company, together with affiliates and other unaffiliated parties, entered into a subscription agreement to invest in the Berkshire Multifamily Value Fund, L.P. (“BVF”), an affiliate of Berkshire Property Advisors, L.L.C. (“Berkshire Advisor” or the “Advisor”). Under the terms of the agreement and the related limited partnership agreement, the Company and its affiliates agreed to invest up to $25,000,000, or approximately 7%, of the total capital of the partnership. The Company’s final commitment under the subscription agreement with BVF totaled $23,400,000. BVF’s investment strategy was to acquire middle-market properties where there is an opportunity to add value through repositioning or rehabilitation. | ||||||||
In accordance with ASC 810-10 issued by FASB, as amended by Accounting Standards Update ("ASU") 2009-17, related to the consolidation of variable interest entities, the Company has performed an analysis of its investment in BVF to determine whether it would qualify as a variable interest entity (“VIE”) and whether it should be consolidated or accounted for as an equity investment in an unconsolidated joint venture. As a result of the Company’s qualitative assessment to determine whether its investment in BVF is a VIE, the Company determined that the investment is a VIE based upon the fact that the holders of the equity investment at risk lack the power, through voting or similar rights, to direct the activities of BVF that most significantly impact BVF’s economic performance. Under the terms of the limited partnership agreement of BVF, the general partner of BVF has the full, exclusive and complete right, power, authority, discretion, obligation and responsibility to make all decisions affecting the business of BVF. | ||||||||
After making the determination that its investment in BVF was a VIE, the Company performed an assessment of which partner would be considered the primary beneficiary of BVF and therefore would be required to consolidate BVF’s balance sheets and result of operations. This assessment was based upon which entity (1) had the power to direct matters that most significantly impact the activities of BVF, and (2) had the obligation to absorb losses or the right to receive benefits of BVF that could potentially be significant to the entity based upon the terms of the partnership and management agreements of BVF. As a result of fees paid to an affiliate of the general partner of BVF for asset management and other services, the Company has determined that the general partner of BVF has the obligation to absorb the losses or the right to receive benefits of BVF while retaining the power to make significant decisions for BVF. Based upon this understanding, the Company concluded that the general partner of BVF should consolidate BVF and as such, the Company accounts for its investment in BVF as an equity investment in an unconsolidated joint venture. | ||||||||
As of March 31, 2014, the Company had invested 100% of its total committed capital amount of $23,400,000 in BVF for an ownership interest of approximately 7% and had received distributions from BVF of $6,118,654, or approximately 26.1%, of its invested capital. The general partner of BVF is proceeding with BVF's liquidation plan to sell the remaining 31 assets in the portfolio as of March 31, 2014. | ||||||||
The summarized statement of assets, liabilities and partners’ deficit of BVF is as follows: | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(unaudited) | (audited) | |||||||
ASSETS | ||||||||
Multifamily apartment communities, net | $ | 634,522,065 | $ | 664,692,480 | ||||
Cash and cash equivalents | 22,701,853 | 21,227,583 | ||||||
Other assets | 9,777,733 | 11,565,547 | ||||||
Total assets | $ | 667,001,651 | $ | 697,485,610 | ||||
LIABILITIES AND PARTNERS’ DEFICIT | ||||||||
Mortgage notes payable | $ | 664,283,068 | $ | 686,193,544 | ||||
Revolving credit facility | 16,200,000 | 16,200,000 | ||||||
Other liabilities | 13,221,895 | 15,049,296 | ||||||
Noncontrolling interest | (7,987,958 | ) | (6,961,558 | ) | ||||
Partners’ deficit | (18,715,354 | ) | (12,995,672 | ) | ||||
Total liabilities and partners’ deficit | $ | 667,001,651 | $ | 697,485,610 | ||||
Company’s share of partners’ deficit | $ | (604,395 | ) | $ | (604,395 | ) | ||
Basis differential (1) | 604,395 | 604,395 | ||||||
Carrying value of the Company’s investment in unconsolidated limited partnership (2) | $ | — | $ | — | ||||
-1 | This amount represents the difference between the Company’s investment in BVF and its share of the underlying equity in the net assets of BVF (adjusted to conform with GAAP). At March 31, 2014 and December 31, 2013, the differential related mainly to $583,240 which represents the Company’s share of syndication costs incurred by BVF that the Company was not required to fund via a separate capital call. | |||||||
-2 | Per the partnership agreement of BVF, the Company’s liability is limited to its investment in BVF. The Company does not guarantee any third-party debt held by BVF. The Company has fully funded its obligations under the partnership agreement as of March 31, 2014 and has no commitment to make additional contributions to BVF. The carrying value of the investment is $0 at March 31, 2014 and December 31, 2013 as distributions from the investment have exceeded the Company's invested equity as adjusted for the Company's share of gains and losses over the holding period of the investment. | |||||||
The Company evaluates the carrying value of its investment in BVF for impairment periodically and records impairment charges when events or circumstances change indicating that a decline in the fair values below the carrying values has occurred and such decline is other-than-temporary. No such other-than-temporary impairment charges have been recognized during the three-month period ended March 31, 2014 or twelve-month period ended December 31, 2013. | ||||||||
The summarized statements of operations of BVF for the three-month periods ended March 31, 2014 and 2013 are as follows: | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Revenue | $ | 28,763,720 | $ | 33,070,666 | ||||
Expenses | (37,257,755 | ) | (42,259,013 | ) | ||||
Gain on property sales and extinguishment of debt (2) | 15,247,953 | (21,671 | ) | |||||
Noncontrolling interest | 1,026,400 | 1,452,212 | ||||||
Net income (loss) attributable to investment | $ | 7,780,318 | $ | (7,757,806 | ) | |||
Equity in income (loss) of unconsolidated limited partnership (1)(2) | $ | 945,101 | $ | (543,105 | ) | |||
-1 | There were no impairment indicators or impairment writeoffs in the three-month periods ended March 31, 2014 or 2013. | |||||||
The Company has determined that its valuation of the real estate was categorized within Level 3 of the fair value hierarchy in accordance with ASC 820-10, as it utilized significant unobservable inputs in its assessment. | ||||||||
-2 | During the three-month period ended March 31, 2014, BVF recorded a net gain on the disposition of two properties. The gain on the sale was $15,247,953, of which the Company's share was approximately $1,067,000 and is reflected in the "Equity in income (loss) of unconsolidated multifamily entities" for the three-month period ended March 31, 2014. | |||||||
There were no dispositions of property by BVF during the three-month period ended March 31, 2013. | ||||||||
Equity Method Investee, Unconsolidated Limited Liability Company [Member] | ' | |||||||
Schedule of Equity Method Investments [Line Items] | ' | |||||||
Equity Method Investments | ' | |||||||
INVESTMENT IN UNCONSOLIDATED LIMITED LIABILITY COMPANY | ||||||||
On March 2, 2011, the Operating Partnership executed an agreement with Berkshire Multifamily Value Fund II ("BVF II"), an affiliated entity, to create a joint venture, BIR/BVF-II NoMa JV, L.L.C. ("NoMa JV"), to participate in and take an ownership position in a real estate development project. BVF II is the managing member of NoMa JV and has a percentage ownership interest of approximately 67% while the Operating Partnership has a percentage ownership interest of approximately 33%. | ||||||||
Also on March 2, 2011, NoMa JV acquired a 90% interest in NOMA Residential West I, LLC. (“NOMA Residential”). NOMA Residential has developed and is operating a 603-unit multifamily apartment community in Washington, D.C. (the "NoMa Project"). The remaining 10% interest in NOMA Residential is owned by the developer, an unrelated third party (the “NoMa Developer”). The governing agreements for NOMA Residential give the NoMa Developer the authority to manage the construction and development of, and subsequent to completion, the day-to-day operations of NOMA Residential. The agreement also provides for fees to the NoMa Developer, limits the authority of the NoMa Developer and provides for distributions based on percentage interest and thereafter in accordance with achievement of economic hurdles. | ||||||||
In accordance with ASC 810-10, as amended by ASU 2009-17, related to the consolidation of variable interest entities, the Company has performed an analysis of its investment in NoMa JV to determine whether it would qualify as a VIE and whether it should be consolidated or accounted for as an equity investment in an unconsolidated joint venture. As a result of the Company's qualitative assessment to determine whether its investment is a VIE, the Company determined that the investment is a VIE based upon the holders of the equity investment at risk lacking the power, through voting rights or similar rights to direct the activities of the entity that most significantly impact the entity's economic performance. Under the terms of the limited liability company agreement of NoMa JV, the managing member has the full, exclusive and complete right, power, authority, discretion, obligation and responsibility to make all decisions affecting the business of NoMa JV. | ||||||||
After making the determination that its investment in NoMa JV was a VIE, the Company performed an assessment of which partner would be considered the primary beneficiary of NoMa JV and would be required to consolidate the VIE's balance sheet and results of operations. This assessment was based upon which entity (1) had the power to direct matters that most significantly impact the activities of NoMa JV, and (2) had the obligation to absorb losses or the right to receive benefits of NoMa JV that could potentially be significant to the VIE based upon the terms of the partnership and management agreements of NoMa JV. Because the managing member owns two-thirds of the entity and all profits and losses are split pro-rata in accordance with capital accounts, the Company has determined that the managing member has the obligation to absorb the losses or the right to receive benefits of the VIE while retaining the power to make significant decisions for NoMa JV. Based upon this understanding, the Company concluded that the managing member should consolidate NoMa JV and as such, the Company accounts for its investment in NoMa JV as an equity investment in an unconsolidated joint venture. | ||||||||
As of March 31, 2014, the Company had invested 100% of its total committed capital amount of $14,520,000 in NoMa JV for an ownership interest of approximately 33% and had recorded $1,710,327 of capitalized interest on the investment. The Company has no obligation to fund capital to NoMa JV in excess of its original commitment of capital of $14,520,000. The NoMa Project was completed during the second quarter of 2013. | ||||||||
The summarized statement of assets, liabilities and members’ capital of NoMa JV is as follows: | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(unaudited) | (audited) | |||||||
ASSETS | ||||||||
Multifamily apartment communities, net | $ | 124,840,602 | $ | 126,139,123 | ||||
Cash and cash equivalents | 2,819,354 | 1,629,885 | ||||||
Other assets | 445,840 | 546,996 | ||||||
Total assets | $ | 128,105,796 | $ | 128,316,004 | ||||
LIABILITIES AND MEMBERS’ CAPITAL | ||||||||
Mortgage note payable | $ | 85,466,258 | $ | 85,466,258 | ||||
Other liabilities | 1,331,165 | 756,990 | ||||||
Noncontrolling interest | 4,161,731 | 4,209,276 | ||||||
Members’ capital | 37,146,642 | 37,883,480 | ||||||
Total liabilities and members’ capital | $ | 128,105,796 | $ | 128,316,004 | ||||
Company’s share of members’ capital | $ | 12,382,213 | $ | 12,627,826 | ||||
Basis differential (1) | $ | 1,649,652 | $ | 1,666,648 | ||||
Carrying value of the Company’s investment in unconsolidated limited liability company (2) | $ | 14,031,865 | $ | 14,294,474 | ||||
-1 | This amount represents capitalized interest, net of amortization, pursuant to ASC 835-20, related to the Company's equity investment in NoMa JV. The capitalized interest was computed on the amounts borrowed by the Company to finance its investment in NoMa JV and was not an item required to be funded via a capital call. | |||||||
-2 | Per the limited liability company agreement of NoMa JV, the Company's liability is limited to its investment in NoMa JV. The Company has fully funded its maximum obligation under the limited liability company agreement as of March 31, 2014 and has no commitment to make additional contributions to NoMa JV. | |||||||
The Company evaluates the carrying value of its investment in NoMa JV for impairment periodically and records impairment charges when events or circumstances change indicating that a decline in the fair values below the carrying values has occurred and such decline is other-than-temporary. No such other-than-temporary impairment charges have been recognized during the three-month period ended March 31, 2014 or twelve-month period ended December 31, 2013. | ||||||||
The summarized statements of operations of NoMa JV for the three-month periods ended March 31, 2014 and 2013 are as follows: | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Revenue | $ | 2,381,898 | $ | 409,142 | ||||
Expenses | (3,166,281 | ) | (1,185,350 | ) | ||||
Noncontrolling interest | 78,429 | 77,621 | ||||||
Net loss attributable to investment | $ | (705,954 | ) | $ | (698,587 | ) | ||
Equity in loss of unconsolidated limited liability company | $ | (245,613 | ) | $ | (232,862 | ) | ||
Amortization of basis | (16,996 | ) | — | |||||
Adjusted equity in loss of unconsolidated limited liability company | $ | (262,609 | ) | $ | (232,862 | ) |
Mortgage_Notes_Payable
Mortgage Notes Payable | 3 Months Ended |
Mar. 31, 2014 | |
MORTGAGE NOTES PAYABLE [Abstract] | ' |
Mortgage Notes Payable | ' |
MORTGAGE NOTES PAYABLE | |
On November 1, 2013, the Company, through its joint venture partnership for the development of the 141-unit apartment building in Walnut Creek, California (the "Walnut Creek Project"), acquired the land associated with the development project. The Company assumed the seller's outstanding land loan in the amount of $4,828,495. The assumed land loan had a fixed interest rate of 6.00% and matured on March 31, 2014. On March 31, 2014, the Company paid off the outstanding land loan balance of $4,828,495. | |
On January 16, 2014, the Company closed on a $44,000,000 refinancing for Berkshires of Columbia and paid off the three existing mortgages totaling $32,254,894. The refinanced mortgage bears interest at a variable rate of 2.43% above the 1-month London Inter-Bank Offered Rate ("LIBOR") and matures on February 1, 2024. | |
On January 22, 2014, the Company through the joint venture formed with its subsidiary, BRD Arapaho, L.L.C. and TRG Prestonwood, L.P., entered into a loan agreement totaling up to $31,054,212 for the development of Aura Prestonwood, a 322-unit multifamily apartment project in Dallas, Texas. The loan has a variable interest rate of 2.50% above the 1-month LIBOR and matures on January 22, 2017. As of March 31, 2014, the outstanding balance on the loan was $1,003. | |
On March 20, 2014, the Company, through its subsidiaries, BIR Pavilion, L.L.C. and BIR Eon, L.L.C., assumed mortgage notes payable with outstanding balances of $25,571,949 and $42,000,000, respectively, in connection with acquisitions of Pavilion Townplace and Eon at Lindbergh. Both mortgage notes are collateralized by the related properties. The mortgage on Pavilion Townplace has a fixed interest rate of 5.27% and matures on January 1, 2021. The mortgage on Eon at Lindberg has a fixed interest rate of 4.25% and matures on May 1, 2022. In accordance with ASC 805-10, which requires identifiable assets acquired and liabilities assumed be recorded at fair value as of the acquisition date, the Company determined the fair values of both mortgage notes by calculating the present value of future payments at current interest rates. The fair values for mortgages assumed are $27,542,536 for Pavilion and $42,929,530 for Eon at Lindbergh, respectively. | |
The Company determines the fair value of the mortgage notes payable in accordance with authoritative guidance related to fair value measurement based on the discounted future cash flows at a discount rate that approximates the Company’s current effective borrowing rate for comparable loans (other observable inputs or Level 3 inputs, as defined by the authoritative guidance). For purposes of determining fair value, the Company groups its debt by similar maturity date for purposes of obtaining comparable loan information. In addition, the Company also considers the loan-to-value percentage of individual loans to determine if further stratification of the loans is appropriate in the valuation model. Under this approach, debt in excess of 80% loan-to-value is considered similar to mezzanine debt and is valued using a greater interest spread than the average debt pool. Based on this analysis, the Company has determined that the fair value of the mortgage notes payable approximated $582,827,000 and $505,385,000 at March 31, 2014 and December 31, 2013, respectively. |
Revolving_Credit_Facility_Affi
Revolving Credit Facility - Affiliate (Revolving Credit Facility [Member]) | 3 Months Ended |
Mar. 31, 2014 | |
Revolving Credit Facility [Member] | ' |
Debt Instrument [Line Items] | ' |
Debt Disclosure [Text Block] | ' |
REVOLVING CREDIT FACILITY - AFFILIATE | |
On June 30, 2005, the Company obtained new financing in the form of a revolving credit facility. The revolving credit facility in the amount of $20,000,000 was provided by an affiliate of the Company (the "Credit Facility - Affiliate"). The Credit Facility - Affiliate was amended on May 31, 2007 to add additional terms to the Credit Facility - Affiliate ("Amendment No. 1"), on February 17, 2011 to add an amendment period with a temporary increase in the commitment amount to $40,000,000 ("Amendment No. 2"), and on May 24, 2011 to increase the commitment fee ("Amendment No. 3"). The Credit Facility - Affiliate provides for interest on borrowings at a rate of 5% above the 30-day LIBOR rate, as announced by Reuter's, and fees based on borrowings under the Credit Facility - Affiliate and various operational and financial covenants, including a maximum leverage ratio and a maximum debt service ratio. The agreement had a maturity date of December 31, 2006, with a one-time six-month extension available at the option of the Company. The terms of the Credit Facility - Affiliate were agreed upon through negotiations and were approved by the Audit Committee (which committee is comprised of our three directors who are independent under applicable rules and regulations of the SEC and the NYSE MKT LLC) ("Audit Committee"). Subsequent to its exercise of extension rights, the Company on May 31, 2007 executed Amendment No.1 that provides for an extension of the maturity date by replacing the then current maturity date of June 30, 2007 with a 60-day notice of termination provision by which the lender can affect a termination of the commitment under the agreement and render all outstanding amounts due and payable. Amendment No. 1 also added a clean-up requirement to the agreement, which requires the borrower to repay in full all outstanding loans and have no outstanding obligations under the agreement for a 14 consecutive day period during each 365-day period. The clean-up requirement for the current 365-day period was satisfied on July 9, 2013. | |
On February 17, 2011, the Company executed Amendment No. 2 which provides for a temporary modification of certain provisions of the Credit Facility - Affiliate during a period commencing with the date of execution and ending on July 31, 2012 (the "Amendment Period"), subject to extension. During the Amendment Period, certain provisions of the Credit Facility - Affiliate were modified and included: an increase in the amount of the commitment from $20,000,000 to $40,000,000; elimination of the leverage ratio covenant and clean-up requirement (each as defined in the Credit Facility - Affiliate agreement); and computation and payment of interest on a quarterly basis. At the conclusion of the Amendment Period, including extensions, the provisions modified pursuant to Amendment No. 2 reverted back to the provisions of the Credit Facility - Affiliate agreement prior to the Amendment Period. | |
On May 24, 2011, the Company executed Amendment No. 3 which limits the total commitment fee provided for in the agreement to be no greater than $400,000 in the aggregate. | |
On July 31, 2012, the provisions of the Amendment Period, as described above, expired as the Company did not exercise the extension provision to the Amendment Period of the Credit Facility - Affiliate, as provided for in Amendment No. 2. As a result, the specific provisions, which had been modified pursuant to Amendment No. 2, reverted back to the original provisions of the Credit Facility - Affiliate agreement prior to the Amendment Period. | |
During the three-month periods ended March 31, 2014 and 2013, the Company borrowed $0 and $1,627,000, respectively, under the Credit Facility - Affiliate and did not repay any outstanding balances during the same periods. The Company incurred interest charges of $0 and $12,813 related to the Credit Facility - Affiliate during the three-month periods ended March 31, 2014 and 2013, respectively. The Company did not pay any commitment fees during the three-month periods ended March 31, 2014 or 2013. There was no outstanding balance under the Credit Facility - Affiliate as of March 31, 2014 and December 31, 2013. | |
The Company determines the fair value of the Credit Facility - Affiliate in accordance with authoritative guidance related to fair value measurement. The Company has determined that as a result of the 60-day termination notice provision of the Credit Facility - Affiliate that requires payment of all outstanding balances upon notification by the lender (other observable inputs or Level 3 inputs, as defined by the authoritative guidance), that the fair value of the Credit Facility - Affiliate approximated the outstanding principal balance of the Credit Facility - Affiliate at March 31, 2014 and December 31, 2013. |
Credit_Facility_Notes
Credit Facility (Notes) (Line of Credit [Member]) | 3 Months Ended |
Mar. 31, 2014 | |
Line of Credit [Member] | ' |
Line of Credit Facility [Line Items] | ' |
Debt Disclosure [Text Block] | ' |
CREDIT FACILITY | |
On January 21, 2014, the Company, through the Operating Partnership, closed on a $90,000,000 line of credit (the "Credit Facility") with an unaffiliated lender. The Credit Facility provides for interest on borrowings at a rate of 3.75% above the 30-day LIBOR rate, as announced by Reuter's, and includes various operational and financial covenants, including a leverage ratio and a debt service ratio. The Credit Facility has a maturity date of January 21, 2017 and provides for a maximum commitment to the Company of $90,000,000 commencing with the date of execution through June 29, 2014; $75,000,000 from June 30, 2014 to September 29, 2014; $60,000,000 from September 30, 2014 to December 30, 2014; and $45,000,000 from December 31, 2014 to January 21, 2017. Unused commitment fees are 0.50% per annum if the unused amount is equal to or greater than 50% of the applicable maximum commitment and 0.35% per annum if such unused amount is less than 50%. | |
During the three-month period ended March 31, 2014, the Company borrowed $80,000,000 on the Credit Facility and incurred $323,841 of interest expense and $48,028 of unused commitment fee. | |
The Company determines the fair value of the Credit Facility in accordance with authoritative guidance related to fair value measurement. The Company has determined that due to the fact that the Credit Facility was closed within the current quarter (other observable inputs or Level 3 inputs, as defined by the authoritative guidance), the fair value of the Credit Facility approximated the outstanding principal balance of the Credit Facility at March 31, 2014. |
Note_Payable_Other_Notes
Note Payable - Other (Notes) (2020 Lawrence [Member]) | 3 Months Ended |
Mar. 31, 2014 | |
2020 Lawrence [Member] | ' |
Debt Instrument [Line Items] | ' |
Debt Disclosure [Text Block] | ' |
NOTE PAYABLE - OTHER | |
On June 12, 2012, Zocalo Community Development, Inc. ("Zocalo"), the managing member of the joint venture ("JV 2020 Lawrence") that the Operating Partnership formed with its subsidiary, BIR 2020 Lawrence, L.L.C. ("BIR 2020"), Zocalo and JB 2020, LLC, entered into a financing agreement with the State of Colorado, through the Colorado Energy Office, for $1,250,000 (the "Colorado Energy Loan") to be used for inclusion of energy efficient components in the construction of a mid-rise multifamily apartment building in Denver, Colorado (the "2020 Lawrence Project"). The Colorado Energy Loan has a term of 10 years and an interest rate of 5% per annum. The Colorado Energy Loan will mature on June 11, 2022. Zocalo has pledged all of its membership interests, both currently owned and subsequently acquired, in JV 2020 Lawrence as collateral for the Colorado Energy Loan. Pursuant to an authorizing resolution adopted by the members of JV 2020 Lawrence, Zocalo advanced the proceeds of the Colorado Energy Loan, as received from time to time, to JV 2020 Lawrence for application to the 2020 Lawrence Project. Such advances to JV 2020 Lawrence will not be considered contributions of capital to JV 2020 Lawrence. Also, Zocalo is authorized and directed to cause JV 2020 Lawrence to repay such advances, including principal and interest, made by Zocalo at such times as required by the Colorado Energy Loan. Any payments pursuant to the authorizing resolution shall be payable only from surplus cash of the 2020 Lawrence Project as defined by the U.S. Department of Housing and Urban Development ("HUD") in the governing regulatory agreement of the primary financing on the project as described above. If surplus cash is not available to satisfy Zocalo's payment obligations under the Colorado Energy Loan, then either Zocalo or BIR 2020 may issue a funding notice, pursuant to the JV 2020 Lawrence limited liability company agreement, for payment obligation amounts due and payable. As of March 31, 2014 and December 31, 2013, the outstanding balance on the Colorado Energy Loan was $1,250,000. | |
Based on the fair value analysis using the same method as described in Note 4 - Mortgage Notes Payable, the Company has determined that the fair value of the "Note payable - other" approximated $1,324,000 and $1,287,000 at March 31, 2014 and December 31, 2013, respectively. |
Equity_Deficit
Equity / Deficit | 3 Months Ended |
Mar. 31, 2014 | |
EQUITY / DEFICIT [Abstract] | ' |
Equity / Deficit | ' |
EQUITY / DEFICIT | |
On March 25, 2003, the Board of Directors (“Board”) declared a dividend at an annual rate of 9%, on the stated liquidation preference of $25 per share of the outstanding 9% Series A Cumulative Redeemable Preferred Stock ("Preferred Shares") which is payable quarterly in arrears, on February 15, May 15, August 15, and November 15 of each year to shareholders of record in the amount of $0.5625 per share per quarter. For the three-month periods ended March 31, 2014 and 2013, the Company’s aggregate dividends on the Preferred Shares totaled $1,675,194, respectively, of which $837,607 was payable and included on the Consolidated Balance Sheets in "Dividends and distributions payable" as of March 31, 2014 and December 31, 2013, respectively. | |
During the three-month period ended March 31, 2013, the Board did not authorize the general partner of the Operating Partnership to distribute any quarterly distributions to the common general and common limited partners or a common dividend on the Company’s Class B common stock. | |
On January 16, 2014, the Board authorized the general partner of the Operating Partnership to make a special distribution of $20,000,000 from proceeds of the supplemental loan on Seasons of Laurel, which closed in December 2013, and the refinancing of Berkshires of Columbia, which closed in January 2014, to the common general and noncontrolling interest partners in Operating Partnership, which was paid on January 17, 2014. Also on January 16, 2014, the Board declared a common dividend of $0.339924 per share on the Company's Class B common stock in respect to the special distribution to the common general partner. Concurrently with the Operating Partnership distributions, the common dividend was paid from the special distribution proceeds of the common general partner on January 17, 2014. | |
During the three-month periods ended March 31, 2014 and 2013, the Company made tax payments of $56,900 and $636,500, respectively, on behalf of the noncontrolling interest partners in Operating Partnership as required by the taxing authorities of the jurisdictions in which the Company owns and operates properties. The payments were treated as distributions attributable to the noncontrolling interest in Operating Partnership and are reflected in the Consolidated Statements of Changes in Deficit. | |
The Company’s policy to provide for common distributions is based on available cash and Board approval. |
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Earnings Per Share | ' | ||||||||
EARNINGS PER SHARE | |||||||||
Net income (loss) per common share, basic and diluted, is computed as net income (loss) available to common shareholders divided by the weighted average number of common shares outstanding during the applicable period, basic and diluted. | |||||||||
The reconciliation of the basic and diluted earnings per common share for the three-month periods ended March 31, 2014 and 2013 follows: | |||||||||
Three months ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Loss from continuing operations prior to adjustments | $ | (3,269,564 | ) | $ | (4,114,526 | ) | |||
Add: | Net loss attributable to noncontrolling interest in Operating Partnership | 5,001,351 | 5,555,378 | ||||||
Less: | Preferred dividends | (1,675,194 | ) | (1,675,194 | ) | ||||
Net income attributable to noncontrolling interest in properties | (64,836 | ) | (19,532 | ) | |||||
Loss from continuing operations | $ | (8,243 | ) | $ | (253,874 | ) | |||
Net income (loss) from discontinued operations | $ | (114,216 | ) | $ | 117,850 | ||||
Net loss available to common shareholders | $ | (122,459 | ) | $ | (136,024 | ) | |||
Net loss from continuing operations attributable to the Company per common share, basic and diluted | $ | (0.01 | ) | $ | (0.18 | ) | |||
Net loss from discontinued operations attributable to the Company per common share, basic and diluted | $ | (0.08 | ) | $ | 0.08 | ||||
Net loss available to common shareholders per common share, basic and diluted | $ | (0.09 | ) | $ | (0.10 | ) | |||
Weighted average number of common shares outstanding, basic and diluted | 1,406,196 | 1,406,196 | |||||||
Dividend declared per common share | $ | 0.339924 | $ | — | |||||
For the three-month periods ended March 31, 2014 and 2013, the Company did not have any common stock equivalents; therefore basic and dilutive earnings per share were the same. |
Commitments_and_Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2014 | |
COMMITMENTS AND CONTINGENCIES [Abstract] | ' |
Commitments and Contingencies | ' |
COMMITMENTS AND CONTINGENCIES | |
The Company is party to certain legal actions arising in the ordinary course of its business, such as those relating to tenant issues. All such proceedings taken together are not expected to have a material adverse effect on the Company. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations. | |
The Company has commitments to two joint venture multifamily development projects as of March 31, 2014. The Walnut Creek Project is a 141-unit multifamily apartment development project located in Walnut Creek, California. The Company will own a 98% interest in the project once fully invested and its current commitment in the joint venture is approximately $23.9 million. As of March 31, 2014, the Company has made capital contributions totaling approximately $7.5 million. The Company consolidates its investment in the Walnut Creek Project. | |
The Prestonwood Project is a 322-unit multifamily apartment project in Dallas, Texas. The Company's ownership percentage in the project will be 95% when fully invested and its commitment to the joint venture is approximately $12.6 million. As of March 31, 2014, the Company has made capital contributions totaling approximately $11.8 million. The Company consolidates its investment in the Prestonwood Project. | |
In connection with mortgage financings collateralized by the Standard at Lenox Park, Berkshires at Town Center and Sunfield Lake properties, the Operating Partnership agreed to guarantee approximately $11.7 million of mortgage debt, at origination, related to its obligation to achieve certain revenue targets at the properties. Additionally, The Company has guaranteed payment of the obligation under the Credit Facility, in full, when due at maturity or otherwise. |
Derivative_Financial_Instrumen
Derivative Financial Instruments (Notes) | 3 Months Ended |
Mar. 31, 2014 | |
Derivative [Line Items] | ' |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | ' |
DERIVATIVE FINANCIAL INSTRUMENTS | |
The Company utilizes interest rate caps to add stability to interest expense, to manage our exposure to interest rate movements and as required by our lenders when entering into variable interest mortgage debt. Interest rate caps designated as cash flow hedges involve the receipt of variable-rate amounts if interest rates rise above a certain level in exchange for an upfront premium. | |
During the three-month period ended March 31, 2014, the Company acquired an interest rate cap related to its investment in Berkshires of Columbia. The derivative instrument was obtained as a requirement by the lender under the terms of the financing and limits increases in interest costs of the variable rate debt. The interest rate cap limits that interest exposure on the variable rate mortgage to 4.25% of the total mortgage amount of $44,000,000. The instrument matures on February 1, 2018. As of March 31, 2014, the value of the interest rate cap is $231,679 and is included in "Prepaid expenses and other assets". | |
The Company did not own any derivative instruments as of December 31, 2013. |
Noncontrolling_Interest_in_Ope
Noncontrolling Interest in Operating Partnership | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP [Abstract] | ' | ||||||||
Noncontrolling Interest in Operating Partnership | ' | ||||||||
NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP | |||||||||
The following table sets forth the calculation of net loss attributable to noncontrolling interest in the Operating Partnership for the three-month periods ended March 31, 2014 and 2013: | |||||||||
Three months ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Net loss | $ | (3,383,780 | ) | $ | (3,996,676 | ) | |||
Adjust: | Net income attributable to noncontrolling interest in properties | (64,836 | ) | (19,532 | ) | ||||
Loss before noncontrolling interest in Operating Partnership | (3,448,616 | ) | (4,016,208 | ) | |||||
Preferred dividend | (1,675,194 | ) | (1,675,194 | ) | |||||
Loss available to common equity | (5,123,810 | ) | (5,691,402 | ) | |||||
Noncontrolling interest in Operating Partnership | 97.61 | % | 97.61 | % | |||||
Net loss attributable to noncontrolling interest in Operating Partnership | $ | (5,001,351 | ) | $ | (5,555,378 | ) | |||
The following table sets forth a summary of the items affecting the noncontrolling interest in the Operating Partnership: | |||||||||
For the three months ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Balance at beginning of period | $ | (102,297,937 | ) | $ | (89,708,267 | ) | |||
Net loss attributable to noncontrolling interest in Operating Partnership | (5,001,351 | ) | (5,555,378 | ) | |||||
Distributions to noncontrolling interest partners in Operating Partnership | (19,578,900 | ) | (636,500 | ) | |||||
Balance at end of period | $ | (126,878,188 | ) | $ | (95,900,145 | ) | |||
As of March 31, 2014 and December 31, 2013, the noncontrolling interest in the Operating Partnership consisted of 5,242,223 Operating Partnership units held by parties other than the Company. |
Related_Party_Transactions
Related Party Transactions | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Related Party Transactions [Abstract] | ' | |||||||
Related Party Transactions | ' | |||||||
RELATED PARTY TRANSACTIONS | ||||||||
Amounts accrued or paid to the Company’s affiliates are as follows: | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Property management fees | $ | 785,785 | $ | 811,833 | ||||
Expense reimbursements | 60,135 | 49,274 | ||||||
Salary reimbursements | 2,170,753 | 2,390,587 | ||||||
Asset management fees | 407,913 | 407,913 | ||||||
Incentive advisory fee | 264,045 | 750,872 | ||||||
Acquisition fees | 1,200,000 | — | ||||||
Construction management fees | 5,844 | 5,796 | ||||||
Development fees | 97,551 | 69,715 | ||||||
Interest on revolving credit facility | — | 12,813 | ||||||
Total | $ | 4,992,026 | $ | 4,498,803 | ||||
Amounts due to affiliates of $3,304,540 and $2,454,167 are included in “Due to affiliates, net” at March 31, 2014 and December 31, 2013, respectively, and represent intercompany development fees, expense reimbursements, asset management fees and shared services, which consist of amounts due to affiliates of $6,242,759 and $5,070,512 at March 31, 2014 and December 31, 2013, respectively, and amounts due from affiliates of $2,938,219 and $2,616,345 at March 31, 2014 and December 31, 2013, respectively. | ||||||||
The Company pays property management fees to an affiliate, Berkshire Advisor, for property management services. The fees are payable at a rate of 4% of gross income. The Company incurred $785,785 and $811,833 of property management fees in the three-month periods ended March 31, 2014 and 2013, respectively. | ||||||||
The Company also reimburses Berkshire Advisor for administrative services for our operation, including property management, legal, accounting, data processing, transfer agent and other necessary services. Under the terms of the Advisory Services Agreement, the Company reimburses Berkshire Advisor for actual property employee salary and benefit expenses incurred in the operation of the properties under management. Additionally, Berkshire Advisor allocates a portion of its corporate level personnel and overhead expense to the Company on the basis of an employee's time spent on duties and activities performed on behalf of the Company. Expense reimbursements paid were $60,135 and $49,274 for the three-month periods ended March 31, 2014 and 2013, respectively. Salary reimbursements paid were $2,170,753 and $2,390,587 for the three-month periods ended March 31, 2014 and 2013, respectively. | ||||||||
The Company pays Berkshire Advisor a fixed annual asset management fee equal to 0.40%, up to a maximum of $1,600,000 in any calendar year, of the purchase price of real estate properties owned by the Company, as adjusted from time to time to reflect the then current fair market value of the properties. Annual asset management fees earned by the affiliate in excess of the $1,600,000 maximum payable by the Company represent fees attributable to and paid by the noncontrolling partners in the properties. As discussed below, in addition to the fixed fee, effective January 1, 2010, the Company may also pay Berkshire Advisor an incentive advisory fee based on increases in value of the Company that would not be subject to the $1,600,000 maximum. | ||||||||
On November 12, 2009, the Audit Committee and the Board of the Company approved an amendment to the advisory services agreement with Berkshire Advisor which included an incentive advisory fee component to the existing asset management fees payable to Berkshire Advisor (the "Advisory Services Amendment"). The Advisory Services Amendment became effective January 1, 2010 and provides for an incentive advisory fee based on the increase in fair value of the Company, as calculated and approved by management, over the base value established as of December 31, 2009 ("Base Value"). The Company accrues incentive advisory fees payable to Berkshire Advisor at 10%, which can be increased to 12% from time to time, based on the increase in fair value of the Company above the Base Value established by the plan. The Company has recorded $264,045 and $750,872 of incentive advisory fees during the three-month periods ended March 31, 2014 and 2013, respectively. As of March 31, 2014 and December 31, 2013, the accrued liability of $8,407,559 and $8,289,617, respectively, was included in "Due to affiliate, incentive advisory fees" on the Consolidated Balance Sheets. Payments from the plan will approximate the amounts Berkshire Advisor pays to its employees. Payments to employees by Berkshire Advisor pursuant to the plan are generally paid over a four-year period in quarterly installments. Additional limits have been placed on the total amount of payments that can be made by the Company in any given year, with interest accruing at the rate of 7% on any payments due but not yet paid. The Company made $146,103 and $245,466 of incentive advisory fee payments during the three-month periods ended March 31, 2014 and 2013, respectively. | ||||||||
The Company pays acquisition fees to an affiliate, Berkshire Advisor, for acquisition services. These fees are payable upon the closing of an acquisition of real property. The fee is equal to 1% of the purchase price of any new property acquired directly or indirectly by the Company. The purchase price is defined as the capitalized basis of an asset under GAAP, including renovations or new construction costs, or other items paid or received that would be considered an adjustment to basis. The purchase price does not include acquisition fees and capital costs of a recurring nature. During the three-month period ended March 31, 2014, the Company paid acquisition fees of $560,000 and $640,000 on the acquisitions of Pavilion Townplace and Eon at Lindbergh, respectively. The Company did not acquire any properties in the three-month period ended March 31, 2013. | ||||||||
The Company pays a construction management fee to an affiliate, Berkshire Advisor, for services related to the management and oversight of renovation and rehabilitation projects at its properties. The Company paid or accrued $5,844 and $5,796 in construction management fees for the three-month periods ended March 31, 2014 and 2013, respectively. The fees are capitalized as part of the project cost in the year they are incurred. | ||||||||
The Company pays development fees to an affiliate, Berkshire Residential Development, L.L.C. ("BRD"), for property development services. The fees were based on the project’s development and construction costs. During the three-month periods ended March 31, 2014 and 2013, the Company incurred $97,551 and $69,715, respectively, on the 2020 Lawrence Project, the Walnut Creek Project and the Prestonwood Project. The Company did not incur any development fees on the NoMa Project to BRD for the three-month periods ended March 31, 2014 and 2013. | ||||||||
During the three-month periods ended March 31, 2014 and 2013, the Company borrowed $0 and $1,627,000, respectively, under the Credit Facility - Affiliate and did not repay any outstanding balances during the same periods. The Company incurred interest of $0 and $12,813 related to the Credit Facility - Affiliate during the three-month periods ended March 31, 2014 and 2013, respectively. The Company did not pay any commitment fees during the three-month periods ended March 31, 2014 or 2013. There was no outstanding balance under the Credit Facility - Affiliate as of March 31, 2014 and December 31, 2013. | ||||||||
Related party arrangements are approved by the independent directors of the Company and are evidenced by a written agreement between the Company and the affiliated entity providing the services. |
Legal_Proceedings
Legal Proceedings | 3 Months Ended |
Mar. 31, 2014 | |
LEGAL PROCEEDINGS [Abstract] | ' |
Legal Proceedings | ' |
LEGAL PROCEEDINGS | |
The Company is party to certain legal actions arising in the ordinary course of its business, such as those relating to tenant issues. All such proceedings taken together are not expected to have a material adverse effect on the Company. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations. The Company is not aware of any proceedings contemplated by governmental authorities. |
Proforma_Condensed_Financial_I
Proforma Condensed Financial Information | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
PROFORMA CONDENSED FINANCIAL INFORMATION (UNAUDITED) [Abstract] | ' | |||||||
Business Combination Disclosure [Text Block] | ' | |||||||
PROFORMA CONDENSED FINANCIAL INFORMATION | ||||||||
As discussed in Note 1 - Organization and Basis of Presentation, during the three-month periods ended March 31, 2014, the Company acquired Pavilion Townplace and Eon at Lindbergh, which were deemed to be individually significant in accordance with Regulation S-X, Rule 3-14 “Special Instructions for Real Estate Operations to be Acquired”. | ||||||||
The proforma financial information set forth below is based upon the Company's historical Consolidated Statements of Operations for the three-month periods ended March 31, 2014 and 2013, adjusted to give effect to the transaction at the beginning of each of the periods presented. | ||||||||
The proforma financial information is presented for informational purposes only and may not be indicative of what actual results of operations would have been had the transaction occurred at the beginning of each year, nor does it attempt to represent the results of operations for future periods. | ||||||||
Three months ended March 31, | ||||||||
2014 | 2013 | |||||||
(unaudited) | (unaudited) | |||||||
Revenue from rental property | $ | 23,489,378 | $ | 22,053,375 | ||||
Net loss | $ | (2,540,303 | ) | $ | (4,325,736 | ) | ||
Net income (loss) attributable to common shareholders | $ | 721,018 | $ | (465,084 | ) | |||
Net income (loss) attributable to common shareholders, per common share, basic and diluted | $ | 0.51 | $ | (0.33 | ) | |||
Subsequent_Events_Notes
Subsequent Events (Notes) | 3 Months Ended |
Mar. 31, 2014 | |
Subsequent Event [Line Items] | ' |
Subsequent Events [Text Block] | ' |
SUBSEQUENT EVENTS | |
On April 4, 2014, the Company executed a purchase and sale agreement for the sale of Bear Creek located in Dallas, Texas. The sale price of the property is $9,700,000. The closing is currently anticipated to take place on June 4, 2014. | |
On April 23, 2014, the Company executed a purchase and sale agreement for the sale of Bridgewater and Lakeridge located in Hampton, Virgina and Reserves at Arboretum located in Newport News, Virginia. The sale prices for Bridgewater, Lakeridge and Reserves at Arboretum are $23,500,000, $40,000,000 and $21,500,000, respectively. The closing for the sale of all three properties is currently anticipated to take place on July 17, 2014. | |
On May 5, 2014, the Company completed the sale of Chisholm Place, located in Dallas, Texas, to an unaffiliated buyer. The sale price of $15,000,000 was subject to normal operating prorations and adjustments as provided for in the purchase and sale agreement. | |
On May 12, 2014, the Company completed the sale of Laurel Woods, located in Austin, Texas, to an unaffiliated buyer. The sale price of $13,200,000 was subject to normal operating prorations and adjustments as provided for in the purchase and sale agreement. |
Organization_and_Basis_of_Pres1
Organization and Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2014 | |
ORGANIZATION AND BASIS OF PRESENTATION [Abstract] | ' |
Recent Accounting Pronouncements | ' |
Recent Accounting Pronouncements | |
On April 10, 2014, the Financial Accounting Standards Board (“FASB”) issued ASC 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which raises the threshold for determining which disposals are required to be presented as discontinued operations and modifies related disclosure requirements. The standard is applied prospectively and is effective in 2015 with early adoption permitted. The Company is currently assessing the potential impact that the adoption of this guidance will have on its financial position and results of operations. | |
Reclassifications | ' |
Reclassifications | |
Certain prior period balances have been reclassified in order to conform to the current period presentation. |
Organization_and_Basis_of_Pres2
Organization and Basis of Presentation Tables (Tables) | 3 Months Ended | |||||||||||||||
Mar. 31, 2014 | ||||||||||||||||
Business Acquisition [Line Items] | ' | |||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | ' | |||||||||||||||
Accounting Standards Codification ("ASC") 805-10 requires that identifiable assets acquired and liabilities assumed be recorded at fair value as of the acquisition date. As of the acquisition date, the amounts recognized for each major class of assets acquired and liabilities assumed is as follows: | ||||||||||||||||
Aura Prestonwood | Pavilion Townplace | Eon at | Total | |||||||||||||
Lindbergh | ||||||||||||||||
Asset acquired: | ||||||||||||||||
Multifamily apartment communities | $ | 8,302,960 | $ | 57,201,053 | $ | 64,056,966 | $ | 129,560,979 | ||||||||
Acquired in-place leases and tenant relationships | — | 769,534 | 872,564 | 1,642,098 | ||||||||||||
Prepaid and other assets | 100,000 | 296,013 | 236,508 | 632,521 | ||||||||||||
Total assets acquired | $ | 8,402,960 | $ | 58,266,600 | $ | 65,166,038 | $ | 131,835,598 | ||||||||
Liabilities assumed: | ||||||||||||||||
Accrued expenses | $ | — | $ | 309,154 | $ | 201,997 | $ | 511,151 | ||||||||
Tenant security deposit liability | — | 119,808 | 121,454 | 241,262 | ||||||||||||
Mortgage notes payable | — | 27,542,536 | 42,929,530 | 70,472,066 | ||||||||||||
Total liabilities assumed | $ | — | $ | 27,971,498 | $ | 43,252,981 | $ | 71,224,479 | ||||||||
Multifamily_Apartment_Communit1
Multifamily Apartment Communities (Tables) | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
MULTIFAMILY APARTMENT COMMUNITIES [Abstract] | ' | |||||||
Schedule of Real Estate and Accumulated Depreciation | ' | |||||||
The following summarizes the carrying value of the Company’s multifamily apartment communities: | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(unaudited) | (audited) | |||||||
Land | $ | 91,040,615 | $ | 66,318,761 | ||||
Buildings, improvement and personal property | 669,029,135 | 557,636,296 | ||||||
Multifamily apartment communities | 760,069,750 | 623,955,057 | ||||||
Accumulated depreciation | (248,577,337 | ) | (242,291,624 | ) | ||||
Multifamily apartment communities, net | $ | 511,492,413 | $ | 381,663,433 | ||||
Schedule of Discontinued Operations, Income Statement | ' | |||||||
The operating results of discontinued operations for the three-month periods ended March 31, 2014 and 2013 are presented in the following table. | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Revenue: | ||||||||
Rental | $ | — | $ | 1,023,305 | ||||
Utility reimbursement | — | 84,858 | ||||||
Other | 210 | 130,366 | ||||||
Total revenue | 210 | 1,238,529 | ||||||
Expenses: | ||||||||
Operating | 112,954 | 366,504 | ||||||
Maintenance | — | 72,113 | ||||||
Real estate taxes | — | 135,124 | ||||||
General and administrative | 1,472 | 8,841 | ||||||
Management fees | — | 46,435 | ||||||
Depreciation | — | 302,837 | ||||||
Interest, inclusive of amortization of deferred financing fees | — | 188,825 | ||||||
Total expenses | 114,426 | 1,120,679 | ||||||
Income (loss) from discontinued operations | $ | (114,216 | ) | $ | 117,850 | |||
Investment_in_Unconsolidated_M1
Investment in Unconsolidated Multifamily Entities (Tables) | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Equity Method Investee, Unconsolidated Limited Partnership [Member] | ' | |||||||
Schedule of Equity Method Investments [Line Items] | ' | |||||||
Equity Method Investments, Summary of Balance Sheet Information | ' | |||||||
The summarized statement of assets, liabilities and partners’ deficit of BVF is as follows: | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(unaudited) | (audited) | |||||||
ASSETS | ||||||||
Multifamily apartment communities, net | $ | 634,522,065 | $ | 664,692,480 | ||||
Cash and cash equivalents | 22,701,853 | 21,227,583 | ||||||
Other assets | 9,777,733 | 11,565,547 | ||||||
Total assets | $ | 667,001,651 | $ | 697,485,610 | ||||
LIABILITIES AND PARTNERS’ DEFICIT | ||||||||
Mortgage notes payable | $ | 664,283,068 | $ | 686,193,544 | ||||
Revolving credit facility | 16,200,000 | 16,200,000 | ||||||
Other liabilities | 13,221,895 | 15,049,296 | ||||||
Noncontrolling interest | (7,987,958 | ) | (6,961,558 | ) | ||||
Partners’ deficit | (18,715,354 | ) | (12,995,672 | ) | ||||
Total liabilities and partners’ deficit | $ | 667,001,651 | $ | 697,485,610 | ||||
Company’s share of partners’ deficit | $ | (604,395 | ) | $ | (604,395 | ) | ||
Basis differential (1) | 604,395 | 604,395 | ||||||
Carrying value of the Company’s investment in unconsolidated limited partnership (2) | $ | — | $ | — | ||||
-1 | This amount represents the difference between the Company’s investment in BVF and its share of the underlying equity in the net assets of BVF (adjusted to conform with GAAP). At March 31, 2014 and December 31, 2013, the differential related mainly to $583,240 which represents the Company’s share of syndication costs incurred by BVF that the Company was not required to fund via a separate capital call. | |||||||
-2 | Per the partnership agreement of BVF, the Company’s liability is limited to its investment in BVF. The Company does not guarantee any third-party debt held by BVF. The Company has fully funded its obligations under the partnership agreement as of March 31, 2014 and has no commitment to make additional contributions to BVF. The carrying value of the investment is $0 at March 31, 2014 and December 31, 2013 as distributions from the investment have exceeded the Company's invested equity as adjusted for the Company's share of gains and losses over the holding period of the investment. | |||||||
Equity Method Investments, Summary of Statement of Operations | ' | |||||||
The summarized statements of operations of BVF for the three-month periods ended March 31, 2014 and 2013 are as follows: | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Revenue | $ | 28,763,720 | $ | 33,070,666 | ||||
Expenses | (37,257,755 | ) | (42,259,013 | ) | ||||
Gain on property sales and extinguishment of debt (2) | 15,247,953 | (21,671 | ) | |||||
Noncontrolling interest | 1,026,400 | 1,452,212 | ||||||
Net income (loss) attributable to investment | $ | 7,780,318 | $ | (7,757,806 | ) | |||
Equity in income (loss) of unconsolidated limited partnership (1)(2) | $ | 945,101 | $ | (543,105 | ) | |||
-1 | There were no impairment indicators or impairment writeoffs in the three-month periods ended March 31, 2014 or 2013. | |||||||
The Company has determined that its valuation of the real estate was categorized within Level 3 of the fair value hierarchy in accordance with ASC 820-10, as it utilized significant unobservable inputs in its assessment. | ||||||||
-2 | During the three-month period ended March 31, 2014, BVF recorded a net gain on the disposition of two properties. The gain on the sale was $15,247,953, of which the Company's share was approximately $1,067,000 and is reflected in the "Equity in income (loss) of unconsolidated multifamily entities" for the three-month period ended March 31, 2014. | |||||||
There were no dispositions of property by BVF during the three-month period ended March 31, 2013. | ||||||||
Equity Method Investee, Unconsolidated Limited Liability Company [Member] | ' | |||||||
Schedule of Equity Method Investments [Line Items] | ' | |||||||
Equity Method Investments, Summary of Balance Sheet Information | ' | |||||||
The summarized statement of assets, liabilities and members’ capital of NoMa JV is as follows: | ||||||||
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(unaudited) | (audited) | |||||||
ASSETS | ||||||||
Multifamily apartment communities, net | $ | 124,840,602 | $ | 126,139,123 | ||||
Cash and cash equivalents | 2,819,354 | 1,629,885 | ||||||
Other assets | 445,840 | 546,996 | ||||||
Total assets | $ | 128,105,796 | $ | 128,316,004 | ||||
LIABILITIES AND MEMBERS’ CAPITAL | ||||||||
Mortgage note payable | $ | 85,466,258 | $ | 85,466,258 | ||||
Other liabilities | 1,331,165 | 756,990 | ||||||
Noncontrolling interest | 4,161,731 | 4,209,276 | ||||||
Members’ capital | 37,146,642 | 37,883,480 | ||||||
Total liabilities and members’ capital | $ | 128,105,796 | $ | 128,316,004 | ||||
Company’s share of members’ capital | $ | 12,382,213 | $ | 12,627,826 | ||||
Basis differential (1) | $ | 1,649,652 | $ | 1,666,648 | ||||
Carrying value of the Company’s investment in unconsolidated limited liability company (2) | $ | 14,031,865 | $ | 14,294,474 | ||||
-1 | This amount represents capitalized interest, net of amortization, pursuant to ASC 835-20, related to the Company's equity investment in NoMa JV. The capitalized interest was computed on the amounts borrowed by the Company to finance its investment in NoMa JV and was not an item required to be funded via a capital call. | |||||||
-2 | Per the limited liability company agreement of NoMa JV, the Company's liability is limited to its investment in NoMa JV. The Company has fully funded its maximum obligation under the limited liability company agreement as of March 31, 2014 and has no commitment to make additional contributions to NoMa JV. | |||||||
Equity Method Investments, Summary of Statement of Operations | ' | |||||||
The summarized statements of operations of NoMa JV for the three-month periods ended March 31, 2014 and 2013 are as follows: | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Revenue | $ | 2,381,898 | $ | 409,142 | ||||
Expenses | (3,166,281 | ) | (1,185,350 | ) | ||||
Noncontrolling interest | 78,429 | 77,621 | ||||||
Net loss attributable to investment | $ | (705,954 | ) | $ | (698,587 | ) | ||
Equity in loss of unconsolidated limited liability company | $ | (245,613 | ) | $ | (232,862 | ) | ||
Amortization of basis | (16,996 | ) | — | |||||
Adjusted equity in loss of unconsolidated limited liability company | $ | (262,609 | ) | $ | (232,862 | ) |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Earnings Per Share [Abstract] | ' | ||||||||
Schedule of Earnings Per Share, Basic and Diluted | ' | ||||||||
The reconciliation of the basic and diluted earnings per common share for the three-month periods ended March 31, 2014 and 2013 follows: | |||||||||
Three months ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Loss from continuing operations prior to adjustments | $ | (3,269,564 | ) | $ | (4,114,526 | ) | |||
Add: | Net loss attributable to noncontrolling interest in Operating Partnership | 5,001,351 | 5,555,378 | ||||||
Less: | Preferred dividends | (1,675,194 | ) | (1,675,194 | ) | ||||
Net income attributable to noncontrolling interest in properties | (64,836 | ) | (19,532 | ) | |||||
Loss from continuing operations | $ | (8,243 | ) | $ | (253,874 | ) | |||
Net income (loss) from discontinued operations | $ | (114,216 | ) | $ | 117,850 | ||||
Net loss available to common shareholders | $ | (122,459 | ) | $ | (136,024 | ) | |||
Net loss from continuing operations attributable to the Company per common share, basic and diluted | $ | (0.01 | ) | $ | (0.18 | ) | |||
Net loss from discontinued operations attributable to the Company per common share, basic and diluted | $ | (0.08 | ) | $ | 0.08 | ||||
Net loss available to common shareholders per common share, basic and diluted | $ | (0.09 | ) | $ | (0.10 | ) | |||
Weighted average number of common shares outstanding, basic and diluted | 1,406,196 | 1,406,196 | |||||||
Dividend declared per common share | $ | 0.339924 | $ | — | |||||
Noncontrolling_Interest_in_Ope1
Noncontrolling Interest in Operating Partnership (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP [Abstract] | ' | ||||||||
Schedule of Calculation of Noncontrolling Interest | ' | ||||||||
The following table sets forth the calculation of net loss attributable to noncontrolling interest in the Operating Partnership for the three-month periods ended March 31, 2014 and 2013: | |||||||||
Three months ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Net loss | $ | (3,383,780 | ) | $ | (3,996,676 | ) | |||
Adjust: | Net income attributable to noncontrolling interest in properties | (64,836 | ) | (19,532 | ) | ||||
Loss before noncontrolling interest in Operating Partnership | (3,448,616 | ) | (4,016,208 | ) | |||||
Preferred dividend | (1,675,194 | ) | (1,675,194 | ) | |||||
Loss available to common equity | (5,123,810 | ) | (5,691,402 | ) | |||||
Noncontrolling interest in Operating Partnership | 97.61 | % | 97.61 | % | |||||
Net loss attributable to noncontrolling interest in Operating Partnership | $ | (5,001,351 | ) | $ | (5,555,378 | ) | |||
Schedule of Noncontrolling Interest | ' | ||||||||
The following table sets forth a summary of the items affecting the noncontrolling interest in the Operating Partnership: | |||||||||
For the three months ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Balance at beginning of period | $ | (102,297,937 | ) | $ | (89,708,267 | ) | |||
Net loss attributable to noncontrolling interest in Operating Partnership | (5,001,351 | ) | (5,555,378 | ) | |||||
Distributions to noncontrolling interest partners in Operating Partnership | (19,578,900 | ) | (636,500 | ) | |||||
Balance at end of period | $ | (126,878,188 | ) | $ | (95,900,145 | ) |
Related_Party_Transactions_Tab
Related Party Transactions (Tables) | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Related Party Transactions [Abstract] | ' | |||||||
Schedule of Related Party Transactions | ' | |||||||
Amounts accrued or paid to the Company’s affiliates are as follows: | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
Property management fees | $ | 785,785 | $ | 811,833 | ||||
Expense reimbursements | 60,135 | 49,274 | ||||||
Salary reimbursements | 2,170,753 | 2,390,587 | ||||||
Asset management fees | 407,913 | 407,913 | ||||||
Incentive advisory fee | 264,045 | 750,872 | ||||||
Acquisition fees | 1,200,000 | — | ||||||
Construction management fees | 5,844 | 5,796 | ||||||
Development fees | 97,551 | 69,715 | ||||||
Interest on revolving credit facility | — | 12,813 | ||||||
Total | $ | 4,992,026 | $ | 4,498,803 | ||||
Proforma_Condensed_Financial_I1
Proforma Condensed Financial Information Proforma (Tables) | 3 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Proforma Condensed Financial Information [Abstract] | ' | |||||||
Proforma Condensed Financial Information | ' | |||||||
The proforma financial information is presented for informational purposes only and may not be indicative of what actual results of operations would have been had the transaction occurred at the beginning of each year, nor does it attempt to represent the results of operations for future periods. | ||||||||
Three months ended March 31, | ||||||||
2014 | 2013 | |||||||
(unaudited) | (unaudited) | |||||||
Revenue from rental property | $ | 23,489,378 | $ | 22,053,375 | ||||
Net loss | $ | (2,540,303 | ) | $ | (4,325,736 | ) | ||
Net income (loss) attributable to common shareholders | $ | 721,018 | $ | (465,084 | ) | |||
Net income (loss) attributable to common shareholders, per common share, basic and diluted | $ | 0.51 | $ | (0.33 | ) | |||
Organization_and_Basis_of_Pres3
Organization and Basis of Presentation (Details) (USD $) | 3 Months Ended | 3 Months Ended | 0 Months Ended | |||||
Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Jan. 23, 2014 | Jan. 23, 2014 | Mar. 20, 2014 | Mar. 20, 2014 | |
apartments | Partially Owned Properties [Member] | Partially Owned Properties [Member] | Partially Owned Properties [Member] | Partially Owned Properties [Member] | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | ||
projects | properties | Aura Prestonwood [Member] | Aura Prestonwood [Member] | Aura Prestonwood [Member] | Pavilion Townplace [Member] | Eon at Lindbergh [Member] | ||
communities | apartments | apartments | apartments | |||||
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Number of Real Estate Properties | 22 | ' | 6 | ' | ' | ' | ' | ' |
Number of Units in Real Estate Property | 6,087 | ' | ' | ' | ' | ' | 236 | 352 |
Number of Real Estate Development Projects | 2 | ' | ' | ' | ' | ' | ' | ' |
Number of Equity Investments | 2 | ' | ' | ' | ' | ' | ' | ' |
REIT Required TaxableIncome Distribution Rate | 90.00% | ' | ' | ' | ' | ' | ' | ' |
Number of Units in Development Projects | ' | ' | ' | ' | 322 | ' | ' | ' |
Real Estate Property, Ownership Percentage | ' | ' | ' | 95.00% | ' | 95.00% | ' | ' |
Commitments and contingencies | $0 | $0 | ' | ' | ' | ' | ' | ' |
Payments to Acquire Land Held-for-use | ' | ' | ' | ' | ' | 7,302,960 | ' | ' |
Purchase Options, Land | ' | ' | ' | ' | ' | 1,000,000 | ' | ' |
Business Acquisition, Property Price | ' | ' | ' | ' | ' | ' | $56,000,000 | $64,000,000 |
Organization_and_Basis_of_Pres4
Organization and Basis of Presentation Business Combinations (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Assets acquired: | ' | ' |
Multifamily apartment communities | $129,560,979 | $0 |
Acquired in-place leases and tenant relationships | 1,642,098 | 0 |
Prepaid expenses and other assets | 632,521 | 0 |
Total assets acquired | 131,835,598 | ' |
Liabilities assumed: | ' | ' |
Accrued expenses | 511,151 | 0 |
Tenant security deposit liability | 241,262 | 0 |
Mortgage notes payable | 70,472,066 | 0 |
Total liabilities assumed | 71,224,479 | ' |
Aura Prestonwood [Member] | ' | ' |
Assets acquired: | ' | ' |
Multifamily apartment communities | 8,302,960 | ' |
Acquired in-place leases and tenant relationships | 0 | ' |
Prepaid expenses and other assets | 100,000 | ' |
Total assets acquired | 8,402,960 | ' |
Liabilities assumed: | ' | ' |
Accrued expenses | 0 | ' |
Tenant security deposit liability | 0 | ' |
Mortgage notes payable | 0 | ' |
Total liabilities assumed | 0 | ' |
Pavilion Townplace [Member] | ' | ' |
Assets acquired: | ' | ' |
Multifamily apartment communities | 57,201,053 | ' |
Acquired in-place leases and tenant relationships | 769,534 | ' |
Prepaid expenses and other assets | 296,013 | ' |
Total assets acquired | 58,266,600 | ' |
Liabilities assumed: | ' | ' |
Accrued expenses | 309,154 | ' |
Tenant security deposit liability | 119,808 | ' |
Mortgage notes payable | 27,542,536 | ' |
Total liabilities assumed | 27,971,498 | ' |
Eon at Lindbergh [Member] | ' | ' |
Assets acquired: | ' | ' |
Multifamily apartment communities | 64,056,966 | ' |
Acquired in-place leases and tenant relationships | 872,564 | ' |
Prepaid expenses and other assets | 236,508 | ' |
Total assets acquired | 65,166,038 | ' |
Liabilities assumed: | ' | ' |
Accrued expenses | 201,997 | ' |
Tenant security deposit liability | 121,454 | ' |
Mortgage notes payable | 42,929,530 | ' |
Total liabilities assumed | $43,252,981 | ' |
Multifamily_Apartment_Communit2
Multifamily Apartment Communities (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Real Estate Investment Property, Net [Abstract] | ' | ' |
Land | $91,040,615 | $66,318,761 |
Buildings, improvement and personal property | 669,029,135 | 557,636,296 |
Multifamily apartment communities | 760,069,750 | 623,955,057 |
Accumulated depreciation | -248,577,337 | -242,291,624 |
Multifamily apartment communities, net | $511,492,413 | $381,663,433 |
Multifamily_Apartment_Communit3
Multifamily Apartment Communities : Discontinued Operations (Details) (USD $) | 3 Months Ended | 0 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | Jun. 25, 2013 | |
apartments | Walden and Gables [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' | ' | ' |
Number of Units in Real Estate Property | 6,087 | ' | ' |
Gross selling price | ' | ' | $31,500,000 |
Revenue: | ' | ' | ' |
Rental | 0 | 1,023,305 | ' |
Utility reimbursement | 0 | 84,858 | ' |
Other | 210 | 130,366 | ' |
Total revenue | 210 | 1,238,529 | ' |
Expenses: | ' | ' | ' |
Operating | 112,954 | 366,504 | ' |
Maintenance | 0 | 72,113 | ' |
Real estate taxes | 0 | 135,124 | ' |
General and administrative | 1,472 | 8,841 | ' |
Management fees | 0 | 46,435 | ' |
Depreciation | 0 | 302,837 | ' |
Interest, inclusive of deferred financing fees | 0 | 188,825 | ' |
Total expenses | 114,426 | 1,120,679 | ' |
Income (loss) from discontinued operations | ($114,216) | $117,850 | ' |
Investment_in_Unconsolidated_M2
Investment in Unconsolidated Multifamily Entities : Narrative (Details) (USD $) | 3 Months Ended | 3 Months Ended | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 02, 2011 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Aug. 12, 2005 | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 02, 2011 | Aug. 12, 2005 | Mar. 31, 2014 | Mar. 02, 2011 | Mar. 31, 2014 | ||||||
Equity Method Investee, Unconsolidated Limited Partnership [Member] | Affiliated Entity [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Maximum [Member] | Gain Loss on Disposition [Member] | NOMA Residental West I, LLC [Member] | Capital Addition Purchase Commitments [Member] | |||||||||
Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Equity Method Investee, Unconsolidated Limited Partnership [Member] | Equity Method Investee, Unconsolidated Limited Partnership [Member] | Equity Method Investee, Unconsolidated Limited Partnership [Member] | Equity Method Investee, Unconsolidated Limited Partnership [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Washington, D.C. [Member] | ||||||||||
properties | Equity Method Investee, Unconsolidated Limited Partnership [Member] | Equity Method Investee, Unconsolidated Limited Partnership [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Joint Venture [Member] | |||||||||||||||||
apartments | |||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Equity Method Investments | ' | ' | ' | ' | ' | $0 | [1] | ' | $0 | [1] | ' | $14,031,865 | [2] | $14,294,474 | [2] | ' | ' | ' | ' | ' | |
Equity Method Investment, Summarized Financial Information, Number of Properties Disposed | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Gain on property sales and extinguishment of debt | ' | ' | ' | ' | ' | 15,247,953 | [3] | -21,671 | [3] | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Equity Method Investment, Aggregate Cost | ' | ' | ' | ' | ' | 23,400,000 | ' | ' | 23,400,000 | 14,520,000 | ' | ' | 25,000,000 | ' | ' | ' | |||||
Equity Method Investment, Ownership Percentage | ' | ' | ' | ' | 67.00% | 7.00% | ' | ' | ' | 33.00% | ' | 33.00% | 7.00% | ' | ' | ' | |||||
Equity Method Investment, Funding Percentage of Investment | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | |||||
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | ' | ' | ' | 6,118,654 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Equity Method Investment, Dividend or Distributions, Return of Capital Percentage of Funded Investment | ' | ' | ' | 26.10% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Distributions from investment in unconsolidated multifamily entities | 544,680 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Equity in income (loss) of unconsolidated multifamily entities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,067,000 | ' | ' | |||||
Equity Method Investment, Business Acquisition, Ownership Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 90.00% | ' | |||||
Equity Method Investment, Number of Units in Real Estate Property | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 603 | ' | |||||
Equity Method Investment, Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | |||||
Equity Method Investment, Accumulated Capitalized Interest Costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,710,327 | ' | ' | ' | ' | ' | ' | |||||
Commitments and contingencies | $0 | ' | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $14,520,000 | |||||
Equity Method Investment, Summarized Financial Information, Number of Properties Remained | ' | ' | ' | ' | ' | 31 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
[1] | Per the partnership agreement of BVF, the Companybs liability is limited to its investment in BVF. The Company does not guarantee any third-party debt held by BVF. The Company has fully funded its obligations under the partnership agreement as of MarchB 31, 2014 and has no commitment to make additional contributions to BVF. | ||||||||||||||||||||
[2] | Per the limited liability company agreement of NoMa JV, the Company's liability is limited to its investment in NoMa JV. The Company has fully funded its maximum obligation under the limited liability company agreement as of MarchB 31, 2014 and has no commitment to make additional contributions to NoMa JV. | ||||||||||||||||||||
[3] | During the three-month period ended MarchB 31, 2014, BVF recorded a net gain on the disposition of two properties. The gain on the sale was $15,247,953, of which the Company's share was approximately $1,067,000 and is reflected in the "Equity in income (loss) of unconsolidated multifamily entities" for the three-month period ended MarchB 31, 2014.There were no dispositions of property by BVF during the three-month period ended MarchB 31, 2013. |
Investment_in_Unconsolidated_M3
Investment in Unconsolidated Multifamily Entities : Summarized Balance Sheets (Details) (Joint Venture [Member], USD $) | Mar. 31, 2014 | Dec. 31, 2013 | ||
Equity Method Investee, Unconsolidated Limited Partnership [Member] | ' | ' | ||
ASSETS | ' | ' | ||
Multifamily apartment communities, net | $634,522,065 | $664,692,480 | ||
Cash and cash equivalents | 22,701,853 | 21,227,583 | ||
Other assets | 9,777,733 | 11,565,547 | ||
Total assets | 667,001,651 | 697,485,610 | ||
LIABILITIES AND PARTNERS' CAPITAL | ' | ' | ||
Mortgage notes payable | 664,283,068 | 686,193,544 | ||
Revolving credit facility | 16,200,000 | 16,200,000 | ||
Other liabilities | 13,221,895 | 15,049,296 | ||
Noncontrolling interest | -7,987,958 | -6,961,558 | ||
Partners' capital | -18,715,354 | -12,995,672 | ||
Total liabilities and partners' capital | 667,001,651 | 697,485,610 | ||
Company's share of partners' capital | -604,395 | -604,395 | ||
Basis differential | 604,395 | [1] | 604,395 | [1] |
Carrying value of the Company's investment | 0 | [2] | 0 | [2] |
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity, Syndication Costs | 583,240 | ' | ||
Equity Method Investee, Unconsolidated Limited Liability Company [Member] | ' | ' | ||
ASSETS | ' | ' | ||
Multifamily apartment communities, net | 124,840,602 | 126,139,123 | ||
Cash and cash equivalents | 2,819,354 | 1,629,885 | ||
Other assets | 445,840 | 546,996 | ||
Total assets | 128,105,796 | 128,316,004 | ||
LIABILITIES AND PARTNERS' CAPITAL | ' | ' | ||
Mortgage notes payable | 85,466,258 | 85,466,258 | ||
Other liabilities | 1,331,165 | 756,990 | ||
Noncontrolling interest | 4,161,731 | 4,209,276 | ||
Partners' capital | 37,146,642 | 37,883,480 | ||
Total liabilities and partners' capital | 128,105,796 | 128,316,004 | ||
Company's share of partners' capital | 12,382,213 | 12,627,826 | ||
Basis differential | 1,649,652 | [3] | 1,666,648 | [3] |
Carrying value of the Company's investment | $14,031,865 | [4] | $14,294,474 | [4] |
[1] | This amount represents the difference between the Companybs investment in BVF and its share of the underlying equity in the net assets of BVF (adjusted to conform with GAAP). At MarchB 31, 2014 and DecemberB 31, 2013, the differential related mainly to $583,240 which represents the Companybs share of syndication costs incurred by BVF that the Company was not required to fund via a separate capital call. | |||
[2] | Per the partnership agreement of BVF, the Companybs liability is limited to its investment in BVF. The Company does not guarantee any third-party debt held by BVF. The Company has fully funded its obligations under the partnership agreement as of MarchB 31, 2014 and has no commitment to make additional contributions to BVF. | |||
[3] | This amount represents capitalized interest, net of amortization, pursuant to ASC 835-20, related to the Company's equity investment in NoMa JV. The capitalized interest was computed on the amounts borrowed by the Company to finance its investment in NoMa JV and was not an item required to be funded via a capital call. | |||
[4] | Per the limited liability company agreement of NoMa JV, the Company's liability is limited to its investment in NoMa JV. The Company has fully funded its maximum obligation under the limited liability company agreement as of MarchB 31, 2014 and has no commitment to make additional contributions to NoMa JV. |
Investment_in_Unconsolidated_M4
Investment in Unconsolidated Multifamily Entities : Statement of Operations (Details) (USD $) | 3 Months Ended | |||
Mar. 31, 2014 | Mar. 31, 2013 | |||
Schedule of Equity Method Investments [Line Items] | ' | ' | ||
Equity in income (loss) of unconsolidated multifamily entities | $682,492 | ($775,967) | ||
Joint Venture [Member] | Equity Method Investee, Unconsolidated Limited Partnership [Member] | ' | ' | ||
Schedule of Equity Method Investments [Line Items] | ' | ' | ||
Revenue | 28,763,720 | 33,070,666 | ||
Expenses | -37,257,755 | -42,259,013 | ||
Gain on property sales and extinguishment of debt | 15,247,953 | [1] | -21,671 | [1] |
Noncontrolling interest | 1,026,400 | 1,452,212 | ||
Net income (loss) attributable to investment | 7,780,318 | -7,757,806 | ||
Equity in income (loss) of unconsolidated multifamily entities | 945,101 | [1],[2] | -543,105 | [1],[2] |
Joint Venture [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | ' | ' | ||
Schedule of Equity Method Investments [Line Items] | ' | ' | ||
Revenue | 2,381,898 | 409,142 | ||
Expenses | -3,166,281 | -1,185,350 | ||
Noncontrolling interest | 78,429 | 77,621 | ||
Net income (loss) attributable to investment | -705,954 | -698,587 | ||
Equity in income (loss) of unconsolidated mutlifamily entities, before amortization of basis | -245,613 | -232,862 | ||
Income (Loss) from Equity Method Investment, amortization of basis | -16,996 | 0 | ||
Equity in income (loss) of unconsolidated multifamily entities | ($262,609) | ($232,862) | ||
[1] | During the three-month period ended MarchB 31, 2014, BVF recorded a net gain on the disposition of two properties. The gain on the sale was $15,247,953, of which the Company's share was approximately $1,067,000 and is reflected in the "Equity in income (loss) of unconsolidated multifamily entities" for the three-month period ended MarchB 31, 2014.There were no dispositions of property by BVF during the three-month period ended MarchB 31, 2013. | |||
[2] | There were no impairment indicators or impairment writeoffs in the three-month periods ended MarchB 31, 2014 or 2013.The Company has determined that its valuation of the real estate was categorized within Level 3 of the fair value hierarchy in accordance with ASC 820-10, as it utilized significant unobservable inputs in its assessment. |
Mortgage_Notes_Payable_Details
Mortgage Notes Payable (Details) (USD $) | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 0 Months Ended | 0 Months Ended | 3 Months Ended | |||||||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2014 | Jan. 17, 2014 | Mar. 31, 2014 | Mar. 20, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 20, 2014 | Mar. 31, 2014 | Jan. 23, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | |
apartments | Walnut Creek [Member] | Berkshires of Columbia [Member] | Pavilion Townplace [Member] | Pavilion Townplace [Member] | Pavilion Townplace [Member] | Eon at Lindbergh [Member] | Eon at Lindbergh [Member] | Eon at Lindbergh [Member] | Construction Loans [Member] | Construction Loans [Member] | Construction Loans [Member] | Construction Loans [Member] | Construction Loans [Member] | |||
apartments | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | Aura Prestonwood [Member] | Aura Prestonwood [Member] | Walnut Creek [Member] | Walnut Creek [Member] | Walnut Creek [Member] | |||||||
apartments | apartments | |||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of Units in Development Projects | ' | ' | ' | 141 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes Assumed | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $4,828,495 |
Debt Instrument, Borrowing Capacity, Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 31,054,212 | ' | ' | ' |
Borrowings from mortgage notes payable | 44,001,003 | 529,600 | ' | ' | 44,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Interest Rate Terms | ' | ' | ' | ' | '2.43% above the 1-month London Inter-Bank Offered Rate ("LIBOR") | ' | ' | ' | ' | ' | ' | '2.50% above the 1-month LIBOR | ' | ' | ' | ' |
Mortgage notes payable | 551,306,545 | ' | 475,525,480 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,003 | ' | ' | ' |
Noncash or Part Noncash Acquisition, Debt Assumed | ' | ' | ' | ' | ' | ' | 25,571,949 | ' | ' | 42,000,000 | ' | ' | ' | ' | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | ' | 5.27% | ' | ' | 4.25% | ' | ' | 6.00% | 6.00% | ' |
Number of Units in Real Estate Property | 6,087 | ' | ' | ' | ' | ' | 236 | ' | ' | 352 | ' | ' | ' | ' | ' | ' |
Debt Instrument, Maturity Date | ' | ' | ' | ' | 1-Feb-24 | ' | 1-Jan-21 | ' | ' | 1-May-22 | ' | 22-Jan-17 | ' | ' | 31-Mar-14 | ' |
Noncash or Part Noncash Acquisition, Debt Assumed | 70,472,066 | 0 | ' | ' | ' | 27,542,536 | 27,542,536 | ' | 42,929,530 | 42,929,530 | ' | ' | ' | ' | ' | ' |
Repayments of mortgage notes payable | 37,083,389 | 0 | ' | ' | 32,254,894 | ' | ' | ' | ' | ' | ' | ' | ' | 4,828,495 | ' | ' |
Fair Value Measurements, Loan-to-Value Percentage Threshold for Further Stratification of Valuation Model | 80.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans Payable, Fair Value Disclosure | $582,827,000 | ' | $505,385,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revolving_Credit_Facility_Affi1
Revolving Credit Facility - Affiliate (Details) (USD $) | 3 Months Ended | 0 Months Ended | 3 Months Ended | 3 Months Ended | 3 Months Ended | ||||||
Mar. 31, 2014 | Mar. 31, 2013 | Jan. 21, 2014 | Mar. 31, 2014 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Feb. 17, 2011 | Mar. 31, 2014 | |
Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | |||
Affiliated Entity [Member] | Affiliated Entity [Member] | Affiliated Entity [Member] | |||||||||
Maximum [Member] | |||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of Credit Facility, Maximum Borrowing Capacity | ' | ' | $90,000,000 | ' | $45,000,000 | $60,000,000 | $75,000,000 | ' | $20,000,000 | $40,000,000 | ' |
Line of Credit Facility, Interest Rate Description | ' | ' | '3.75% above the 30-day LIBOR | ' | ' | ' | ' | ' | '5% above the 30-day LIBOR rate, as announced by Reuter's | ' | ' |
Line of Credit, Termination Notice Period | ' | ' | ' | ' | ' | ' | ' | ' | '60 days | ' | ' |
Line of Credit Clean Up Requirement, Consecutive Days | ' | ' | ' | ' | ' | ' | ' | ' | '14 days | ' | ' |
Line of Credit, Clean Up Period Required | ' | ' | ' | ' | ' | ' | ' | ' | '365 days | ' | ' |
Line of Credit Facility, Commitment Fee Amount | ' | ' | ' | 48,028 | ' | ' | ' | ' | ' | ' | 400,000 |
Proceeds from revolving credit facility - affiliate | ' | 1,627,000 | ' | ' | ' | ' | ' | 0 | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | $4,992,026 | $4,498,803 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Credit_Facility_Details
Credit Facility (Details) (Line of Credit [Member], USD $) | 0 Months Ended | 3 Months Ended | |||
Jan. 21, 2014 | Mar. 31, 2014 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | |
Line of Credit [Member] | ' | ' | ' | ' | ' |
Line of Credit Facility [Line Items] | ' | ' | ' | ' | ' |
Interest Expense | ' | $323,841 | ' | ' | ' |
Line of Credit Facility, Maximum Borrowing Capacity | 90,000,000 | ' | 45,000,000 | 60,000,000 | 75,000,000 |
Line of Credit Facility, Interest Rate Description | '3.75% above the 30-day LIBOR | ' | ' | ' | ' |
Line of Credit Facility, Expiration Date | 21-Jan-17 | ' | ' | ' | ' |
Line of Credit Facility, Commitment Fee Description | 'Unused commitment fees are 0.50% per annum if the unused amount is equal to or greater than 50% of the applicable maximum commitment and 0.35% per annum if such unused amount is less than 50%. | ' | ' | ' | ' |
Line of Credit Facility, Commitment Fee Amount | ' | $48,028 | ' | ' | ' |
Note_Payable_Other_Details
Note Payable - Other (Details) (USD $) | 0 Months Ended | ||
Jun. 12, 2012 | Mar. 31, 2014 | Dec. 31, 2013 | |
Debt Instrument [Line Items] | ' | ' | ' |
Note payable - other | ' | $1,250,000 | $1,250,000 |
Zocalo [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Debt Instrument, Borrowing Capacity, Amount | 1,250,000 | ' | ' |
2020 Lawrence [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Debt Instrument, Payment Period | '10 years | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | 5.00% | ' | ' |
Debt Instrument, Maturity Date | 11-Jun-22 | ' | ' |
Notes Payable, Fair Value Disclosure | ' | $1,324,000 | $1,287,000 |
Equity_Deficit_Details
Equity / Deficit (Details) (USD $) | 0 Months Ended | 3 Months Ended | |||||||
Feb. 15, 2014 | Jan. 17, 2014 | Nov. 15, 2013 | Aug. 15, 2013 | 15-May-13 | Mar. 25, 2003 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Distributions Made to Partners [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred Stock, Per Share Amounts of Preferred Dividends in Arrears | $0.56 | ' | $0.56 | $0.56 | $0.56 | ' | ' | ' | ' |
Preferred Stock, Dividend Rate, Percentage | ' | ' | ' | ' | ' | 9.00% | ' | ' | ' |
Preferred Stock, Liquidation Preference Per Share | ' | ' | ' | ' | ' | $25 | ' | ' | ' |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock | ' | ' | ' | ' | ' | ' | $1,675,194 | $1,675,194 | ' |
Dividend and distributions payable | ' | ' | ' | ' | ' | ' | 837,607 | ' | 837,607 |
Distributions | ' | 20,000,000 | ' | ' | ' | ' | ' | ' | ' |
Distribution, Payment Date | ' | 17-Jan-14 | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Dividends, Per Share, Declared | ' | ' | ' | ' | ' | ' | $0.34 | $0 | ' |
Common Class B | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Distributions Made to Partners [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Dividends, Per Share, Declared | ' | $0.34 | ' | ' | ' | ' | ' | ' | ' |
Dividends Payable, Date to be Paid | ' | 17-Jan-14 | ' | ' | ' | ' | ' | ' | ' |
Preferred Stock [Member] | Series A Preferred Stock | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Distributions Made to Partners [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividend and distributions payable | ' | ' | ' | ' | ' | ' | 837,607 | 837,607 | ' |
Noncontrolling interest in Operating Partnership | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Distributions Made to Partners [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustments Related to Tax Withholding for Sale of Property | ' | ' | ' | ' | ' | ' | $56,900 | $636,500 | ' |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ' | ' |
Loss from continuing operations | ($3,269,564) | ($4,114,526) |
Net loss attributable to noncontrolling interest in Operating Partnership | 5,001,351 | 5,555,378 |
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, Nonredeemable | 64,836 | 19,532 |
Preferred dividend | -1,675,194 | -1,675,194 |
Income (Loss) from continuing operations attributable to the Company | -8,243 | -253,874 |
Net income (loss) from discontinued operations | -114,216 | 117,850 |
Net loss available to common shareholders | ($122,459) | ($136,024) |
Net loss from continuing operations attributable to the Company per common share, basic and diluted (dollars per share) | ($0.01) | ($0.18) |
Net income (loss) from discontinued operations attributable to the Company per common share, basic and diluted (dollars per share) | ($0.08) | $0.08 |
Net loss available to common shareholders per common share, basic and diluted | ($0.09) | ($0.10) |
Weighted average number of common shares outstanding, basic and diluted (shares) | 1,406,196 | 1,406,196 |
Common Stock, Dividends, Per Share, Declared | $0.34 | $0 |
Commitments_and_Contingencies_
Commitments and Contingencies (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 02, 2011 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Jan. 23, 2014 |
projects | Joint Venture [Member] | Joint Venture [Member] | Washington, D.C. [Member] | Walnut Creek, California [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Equity Method Investee, Unconsolidated Limited Liability Company [Member] | Walnut Creek [Member] | Walnut Creek [Member] | Aura Prestonwood [Member] | Partially Owned Properties [Member] | Partially Owned Properties [Member] | Partially Owned Properties [Member] | ||
Capital Addition Purchase Commitments [Member] | Capital Addition Purchase Commitments [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | Joint Venture [Member] | apartments | Joint Venture [Member] | Joint Venture [Member] | Walnut Creek [Member] | Aura Prestonwood [Member] | Aura Prestonwood [Member] | |||
projects | projects | Capital Addition Purchase Commitments [Member] | Capital Addition Purchase Commitments [Member] | Capital Addition Purchase Commitments [Member] | Capital Addition Purchase Commitments [Member] | apartments | ||||||||
Long-term Purchase Commitment [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Commitments and contingencies | $0 | $0 | ' | ' | $14,520,000 | ' | ' | ' | ' | $23,900,000 | $12,643,500 | ' | ' | ' |
Number of Real Estate Development Projects | 2 | ' | 2 | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of Units in Development Projects | ' | ' | ' | ' | ' | ' | ' | ' | 141 | ' | ' | ' | ' | 322 |
Development Projects, Ownership Percentage | ' | ' | ' | ' | ' | 98.00% | ' | ' | ' | ' | ' | ' | ' | ' |
Investment Owned, at Cost | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,500,000 | 11,800,000 | ' | ' | ' |
Equity Method Investment, Ownership Percentage | ' | ' | ' | ' | ' | ' | 33.00% | 33.00% | ' | ' | ' | ' | ' | ' |
Equity Method Investment, Funding Percentage of Investment | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' |
Real Estate Property, Ownership Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 98.00% | 95.00% | ' |
Guarantor Obligations, Maximum Exposure, Undiscounted | $11,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative_Financial_Instrumen1
Derivative Financial Instruments (Details) (USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Derivative [Line Items] | ' |
Derivative, Cap Interest Rate | 4.25% |
Derivative, Notional Amount | $44,000,000 |
Derivative, Maturity Date | 1-Feb-18 |
Interest Rate Derivative Assets, at Fair Value | $231,679 |
Noncontrolling_Interest_in_Pro
Noncontrolling Interest in Properties (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
communities | ||
Noncontrolling Interest [Line Items] | ' | ' |
Number of Real Estate Properties | 22 | ' |
Contribution from noncontrolling interest holders in properties | $619,093 | $184,803 |
Payments to Noncontrolling Interests | 947,980 | 312,927 |
Noncontrolling interest in properties | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Adjustments Related to Tax Withholding for Sale of Property | $0 | $300,000 |
Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Number of Real Estate Properties | 6 | ' |
Berkshires of Columbia [Member] | Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Real Estate Property, Ownership Percentage | 91.38% | ' |
Country Place I [Member] | Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Real Estate Property, Ownership Percentage | 58.00% | ' |
Country Place II [Member] | Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Real Estate Property, Ownership Percentage | 58.00% | ' |
2020 Lawrence [Member] | Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Real Estate Property, Ownership Percentage | 91.08% | ' |
Walnut Creek [Member] | Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Real Estate Property, Ownership Percentage | 98.00% | ' |
Aura Prestonwood [Member] | Partially Owned Properties [Member] | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' |
Real Estate Property, Ownership Percentage | 95.00% | ' |
Noncontrolling_Interest_in_Ope2
Noncontrolling Interest in Operating Partnership (Details) (USD $) | 0 Months Ended | 3 Months Ended | ||
Jan. 17, 2014 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Noncontrolling Interest [Line Items] | ' | ' | ' | ' |
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, Nonredeemable | ' | $64,836 | $19,532 | ' |
Distributions | 20,000,000 | ' | ' | ' |
Net loss | ' | -3,383,780 | -3,996,676 | ' |
Income (loss) before noncontrolling interest in Operating Partnership | ' | -3,448,616 | -4,016,208 | ' |
Preferred dividend | ' | -1,675,194 | -1,675,194 | ' |
Income (loss) available to common equity | ' | -5,123,810 | -5,691,402 | ' |
Noncontrolling interest, ownership percentage by noncontrolling partners | ' | 97.61% | 97.61% | ' |
Noncontrolling Interest, Ownership Units Held by Noncontrolling Owners | ' | 5,242,223 | ' | 5,242,223 |
Noncontrolling interest in Operating Partnership | ' | ' | ' | ' |
Noncontrolling Interest [Line Items] | ' | ' | ' | ' |
Net loss | ' | ($5,001,351) | ($5,555,378) | ' |
Noncontrolling_Interest_in_Ope3
Noncontrolling Interest in Operating Partnership Summary of Noncontrolling Interest (Details) (USD $) | 0 Months Ended | 3 Months Ended | 3 Months Ended | ||||
Jan. 17, 2014 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Sep. 30, 2012 | |
Noncontrolling interest in Operating Partnership | Noncontrolling interest in Operating Partnership | Noncontrolling interest in Operating Partnership | |||||
Redeemable Noncontrolling Interest [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Net loss attributable to noncontrolling interest in Operating Partnership | ' | ($5,001,351) | ($5,555,378) | ' | ($5,001,351) | ($5,555,378) | ' |
Partners' Capital Account, Distributions | ' | ' | ' | ' | 19,578,900 | 636,500 | ' |
Balance at beginning of period | ' | ' | ' | ' | -102,297,937 | ' | -95,900,145 |
Noncontrolling Interest, Ownership Units Held by Noncontrolling Owners | ' | 5,242,223 | ' | 5,242,223 | ' | ' | ' |
Noncontrolling interest, ownership percentage by noncontrolling partners | ' | 97.61% | 97.61% | ' | ' | ' | ' |
Distributions | 20,000,000 | ' | ' | ' | ' | ' | ' |
Balance at end of period | ' | ' | ' | ' | ($126,878,188) | ' | ($95,900,145) |
Related_Party_Transactions_Amo
Related Party Transactions : Amount Accrued or Paid to Affiliates (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | $4,992,026 | $4,498,803 |
Acquisition fees [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 1,200,000 | 0 |
Berkshire Advisor [Member] | Property management fees [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 785,785 | 811,833 |
Berkshire Advisor [Member] | Expense reimbursements [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 60,135 | 49,274 |
Berkshire Advisor [Member] | Salary reimbursements [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 2,170,753 | 2,390,587 |
Berkshire Advisor [Member] | Asset management fees [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 407,913 | 407,913 |
Berkshire Advisor [Member] | Incentive advisory fee [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amount Received (Paid) During Period | 146,103 | 245,466 |
Related Party Transaction, Amounts of Transaction | 264,045 | 750,872 |
Berkshire Advisor [Member] | Construction management fees [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 5,844 | 5,796 |
Berkshire Residental Development [Member] | Development fees [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | 97,551 | 69,715 |
Affiliated Entity [Member] | Interest on revolving credit facility [Member] | Revolving Credit Facility [Member] | ' | ' |
Related Party Transaction [Line Items] | ' | ' |
Related Party Transaction, Amounts of Transaction | $0 | $12,813 |
Related_Party_Transactions_Rel
Related Party Transactions : Related Party Transactions (Details) (USD $) | 3 Months Ended | ||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
projects | |||
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Due from (to) Related Party | ($3,304,540) | ' | ($2,454,167) |
Due to Affiliate | 6,242,759 | ' | 5,070,512 |
Due from Affiliates | 2,938,219 | ' | 2,616,345 |
Proceeds from revolving credit facility - affiliate | ' | 1,627,000 | ' |
Related Party Transaction, Amounts of Transaction | 4,992,026 | 4,498,803 | ' |
Due to affiliate, incentive advisory fees | 8,407,559 | ' | 8,289,617 |
Number of Real Estate Development Projects | 2 | ' | ' |
Borrowings from Credit Facility | 80,000,000 | 0 | ' |
Revolving Credit Facility [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Proceeds from revolving credit facility - affiliate | 0 | ' | ' |
Property management fees [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Fee, Rate | 4.00% | ' | ' |
Related Party Transaction, Amounts of Transaction | 785,785 | 811,833 | ' |
Expense reimbursements [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 60,135 | 49,274 | ' |
Salary reimbursements [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 2,170,753 | 2,390,587 | ' |
Asset management fees [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Fee, Rate | 0.40% | ' | ' |
Related Party Transaction, Amounts of Transaction | 407,913 | 407,913 | ' |
Asset management fees [Member] | Berkshire Advisor [Member] | Maximum [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 1,600,000 | ' | ' |
Incentive advisory fee [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 264,045 | 750,872 | ' |
Related Party Transaction, Required Accrual Rate Above the Established Base Value | 10.00% | ' | ' |
Related Party Transaction, Amount Received (Paid) During Period | 146,103 | 245,466 | ' |
Incentive advisory fee [Member] | Berkshire Advisor [Member] | Maximum [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Required Accrual Rate Above the Established Base Value | 12.00% | ' | ' |
Related Party Transaction, Rate | 7.00% | ' | ' |
Acquisition fees [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 1,200,000 | 0 | ' |
Acquisition fees [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Fee, Rate | 1.00% | ' | ' |
Construction management fees [Member] | Berkshire Advisor [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 5,844 | 5,796 | ' |
Development fees [Member] | Berkshire Residental Development [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 97,551 | 69,715 | ' |
Interest on revolving credit facility [Member] | Affiliated Entity [Member] | Revolving Credit Facility [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 0 | 12,813 | ' |
Pavilion Townplace [Member] | Acquisition fees [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | 560,000 | ' | ' |
Eon at Lindbergh [Member] | Acquisition fees [Member] | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' |
Related Party Transaction, Amounts of Transaction | $640,000 | ' | ' |
Proforma_Condensed_Financial_I2
Proforma Condensed Financial Information Details (Details) | 3 Months Ended |
Mar. 31, 2014 | |
Business Acquisition [Line Items] | ' |
Document Period End Date | 31-Mar-14 |
Subsequent_Events_Details
Subsequent Events (Details) (USD $) | 3 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | |||
Jun. 30, 2014 | Jan. 17, 2014 | Jun. 30, 2014 | Apr. 04, 2014 | Apr. 23, 2014 | Apr. 23, 2014 | Apr. 23, 2014 | |
Chisholm Place [Member] | Berkshires of Columbia [Member] | Laurel Woods [Member] | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | Wholly Owned Properties [Member] | |
Bear Creek [Member] | Bridgewater [Member] | Lakeridge [Member] | Reserves at Arboretum [Member] | ||||
Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | ||||
Subsequent Event [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Expected Gross Selling Price | ' | ' | ' | $9,700,000 | $23,500,000 | $40,000,000 | $21,500,000 |
Gross selling price | $15,000,000 | ' | $13,200,000 | ' | ' | ' | ' |
Disposal Date | 5-May-14 | ' | 12-May-14 | ' | ' | ' | ' |
Debt Instrument, Maturity Date | ' | 1-Feb-24 | ' | ' | ' | ' | ' |