Provident Financial Services, Inc. Announces First Quarter Earnings and Declares Quarterly Cash Dividend
ISELIN, NJ, April 25, 2014 - Provident Financial Services, Inc. (NYSE:PFS) (the “Company”) reported net income of $17.0 million, or $0.30 per basic and diluted share for the three months ended March 31, 2014, compared to net income of $17.8 million, or $0.31 per basic and diluted share for the three months ended March 31, 2013.
Continued improvement in asset quality and the related reduction in the provision for loan losses coupled with growth in average loans outstanding and an improvement in securities yields have been the key contributors to earnings for the first quarter of 2014. Partially offsetting these items, commercial prepayment fees have declined and certain operating costs have increased, a portion of which were due to unusually high seasonal expenses resulting from the severe winter weather.
Christopher Martin, Chairman, President and Chief Executive Officer, commented, “We are pleased with our strong start to 2014, as loans grew at the best pace for a first quarter in several years and our net interest margin stabilized. Not surprisingly, earnings were impacted by costs associated with the difficult winter in the region. Although our loan pipeline remains robust, volume was constrained somewhat by our unwillingness to meet the aggressive pricing offered by certain competitors. We will remain true to our conservative credit standards and continue to carefully manage our interest rate risk position.”
Declaration of Quarterly Dividend
The Company’s Board of Directors declared a quarterly cash dividend of $0.15 per common share payable on May 30, 2014, to stockholders of record as of the close of business on May 15, 2014.
Balance Sheet Summary
Total assets increased $13.5 million to $7.50 billion at March 31, 2014, from $7.49 billion at December 31, 2013, primarily due to an increase in total loans, partially offset by decreases in total investments and cash and cash equivalents.
The Company’s loan portfolio increased $63.0 million, or 1.2%, to $5.26 billion at March 31, 2014, from $5.19 billion at December 31, 2013. Loan originations totaled $360.9 million and loan purchases totaled $8.5 million for the three months ended March 31, 2014. The loan portfolio had net increases of $34.2 million in commercial loans, $29.1 million in construction loans, primarily multi-family construction, $10.1 million in multi-family mortgage loans, and $3.8 million in commercial mortgage loans, which were partially offset by net decreases of $8.8 million and $5.5 million in residential mortgage and consumer loans, respectively. Commercial real estate, commercial and construction loans represented 67.0% of the loan portfolio at March 31, 2014, compared to 66.3% at December 31, 2013.
At March 31, 2014, the Company’s unfunded loan commitments totaled $918.3 million, including $336.3 million in commercial loan commitments, $254.0 million in construction loan commitments and $51.5 million in commercial mortgage commitments. Unfunded loan commitments at December 31, 2013 were $910.1 million.
Total investments decreased $26.3 million, or 1.7%, to $1.55 billion at March 31, 2014, from $1.57 billion at December 31, 2013, largely due to principal repayments on mortgage-backed securities, maturities of municipal and agency bonds and sales of certain mortgage-backed securities, partially offset by purchases of mortgage-backed and municipal securities.
Total deposits decreased $11.1 million during the three months ended March 31, 2014 to $5.19 billion. Time deposits decreased $37.7 million, or 4.7%, to $769.1 million at March 31, 2014, with the majority of the decrease occurring in the 12-, 24- and 60-month maturity categories. The decrease in time deposits was partially offset by a $26.6
million increase in core deposits. At March 31, 2014, core deposits, which consist of savings and demand deposit accounts, totaled $4.42 billion, compared to $4.40 billion at December 31, 2013. Within the core deposit category, non-interest bearing demand deposits increased $10.3 million, or 1.2%, to $875.5 million at March 31, 2014. Core deposits represented 85.2% of total deposits at March 31, 2014, compared to 84.5% at December 31, 2013.
Borrowed funds increased $16.3 million, or 1.4% during the three months ended March 31, 2014, to $1.22 billion, as longer-term wholesale funding was added to mitigate interest rate risk, and shorter-term wholesale funding was used to manage the cyclical outflow of municipal deposits. Borrowed funds represented 16.3% of total assets at March 31, 2014, an increase from 16.1% at December 31, 2013.
Stockholders’ equity increased $10.6 million, or 1.0% for the three months ended March 31, 2014, to $1.02 billion, due to net income earned for the period and an increase in unrealized gains on securities available for sale, partially offset by dividends paid to stockholders. Common stock repurchases for the three months ended March 31, 2014 totaled 231,575 shares at an average cost of $16.75 per share. At March 31, 2014, 3.5 million shares remained eligible for repurchase under the current authorization. Book value per share and tangible book value per share(1) at March 31, 2014 were $17.06 and $11.11, respectively, compared with $16.87 and $10.92, respectively, at December 31, 2013.
Results of Operations
Net Interest Income and Net Interest Margin
For the three months ended March 31, 2014, net interest income increased $1.3 million, to $55.2 million, from $53.9 million for the same period in 2013. The improvement in the net interest income was due to the continued growth in average loans outstanding, which was partially offset by year-over-year compression in the net interest margin.
The Company’s net interest margin increased 2 basis point to 3.28% for the quarter ended March 31, 2014, from 3.26% for the trailing quarter ended December 31, 2013. The weighted average yield on interest-earning assets increased 2 basis point to 3.84% for the quarter ended March 31, 2014, compared with 3.82% for the quarter ended December 31, 2013. The weighted average cost of interest-bearing liabilities decreased 1 basis point to 0.68% for the quarter ended March 31, 2014, compared with 0.69% for the trailing quarter. The average cost of interest bearing deposits for the quarter ended March 31, 2014 was 0.35%, compared with 0.37% for the quarter ended December 31, 2013. The average cost of borrowed funds for the quarter ended March 31, 2014 was 1.87%, compared with 2.01% for the quarter ended December 31, 2013.
The net interest margin for the quarter ended March 31, 2014 decreased 5 basis points to 3.28%, compared with 3.33% for the quarter ended March 31, 2013. The decrease in the net interest margin for the quarter ended March 31, 2014, compared with the same period last year, was primarily attributable to reductions in the weighted average yield on loans, which declined 25 basis points to 4.26% for the quarter ended March 31, 2014, compared with 4.51% for the quarter ended March 31, 2013. Securities yields improved, however, resulting in a net decrease in the earning asset yield of 8 basis points, to 3.84%. This decrease in earning asset yield outpaced the reduction in the weighted average cost of interest bearing liabilities, which declined 3 basis points to 0.68% for the quarter ended March 31, 2014, compared with 0.71% for the first quarter of 2013. The average cost of interest bearing deposits for the quarter ended March 31, 2014 was 0.35%, compared with 0.44% for the same period last year. Average non-interest bearing demand deposits totaled $861.9 million for the quarter ended March 31, 2014, compared with $819.5 million for the quarter ended March 31, 2013. The average cost of borrowed funds for the quarter ended March 31, 2014 was 1.87%, compared with 2.24% for the same period last year.
Non-Interest Income
Non-interest income totaled $8.1 million for the quarter ended March 31, 2014, a decrease of $1.8 million, or 18.4%, compared to the same period in 2013. For the quarter ended March 31, 2014, fee income decreased $1.1 million to $6.9 million, from $8.0 million for the three months ended March 31, 2013, due to a decrease in commercial loan
prepayment fees, partially offset by increases in wealth management income and deposit fees. In addition, net gains on securities transactions declined $861,000, with losses totaling $350,000 for the three months ended March 31, 2014, mainly due to the sale of a previously impaired non-agency mortgage-backed security, compared to gains totaling $511,000 for the same period in 2013.
Non-Interest Expense
For the three months ended March 31, 2014, non-interest expense increased $1.2 million, to $38.2 million, compared to the three months ended March 31, 2013. Compensation and benefits expense increased $550,000 for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013, due to an increase in stock-based compensation, higher salary expense resulting from annual merit increases and increased employee medical costs, partially offset by decreased severance costs and lower retirement benefit costs. Net occupancy expense increased $883,000 for the quarter ended March 31, 2014, compared to the same period in 2013, principally due to significant increases in seasonal expenses resulting from the harsh winter weather conditions. In addition, advertising expense increased $319,000, to $1.1 million for the three months ended March 31, 2014, compared to the same period in 2013, due to the introduction of the Company's new branding initiative, updated logo and the related marketing campaigns. Partially offsetting these increases, other operating expenses decreased $341,000 for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013, largely due to lower costs associated with foreclosed real estate. FDIC insurance costs declined $114,000 due to a lower assessment rate, and the amortization of intangibles decreased $228,000 for the three months ended March 31, 2014, compared with the same period in 2013, as a result of scheduled reductions in core deposit intangible amortization.
The Company’s annualized non-interest expense as a percentage of average assets was 2.07% for the quarter ended March 31, 2014, compared with 2.08% for the same period in 2013. The efficiency ratio (non-interest expense divided by the sum of net interest income and non-interest income) was 60.32% for the quarter ended March 31, 2014, compared with 57.87% for the same period in 2013.
Asset Quality
The Company’s total non-performing loans at March 31, 2014 were $64.1 million, or 1.22% of total loans, compared with $76.7 million, or 1.48% of total loans at December 31, 2013, and $99.1 million, or 2.02% of total loans at March 31, 2013. The $12.6 million decrease in non-performing loans at March 31, 2014, compared with the trailing quarter, was due to an $8.4 million decrease in non-performing construction loans, a $2.9 million decrease in non-performing commercial loans, a $1.0 million decrease in non-performing residential loans and a $529,000 decrease in non-performing consumer loans, partially offset by a $256,000 increase in non-performing commercial mortgage loans. At March 31, 2014, impaired loans totaled $94.6 million with related specific reserves of $7.1 million, compared with impaired loans totaling $106.4 million with related specific reserves of $10.2 million at December 31, 2013. At March 31, 2013, impaired loans totaled $112.0 million with related specific reserves of $6.6 million.
At March 31, 2014, the Company’s allowance for loan losses was 1.21% of total loans, a decrease from 1.24% at December 31, 2013, and a decrease from 1.43% of total loans at March 31, 2013. The Company recorded provisions for loan losses of $400,000 for the three months ended March 31, 2014, compared with $1.5 million for the three months ended March 31, 2013. For the three months ended March 31, 2014, the Company had net charge-offs of $1.6 million, compared with net charge-offs of $1.8 million for the same period in 2013. The allowance for loan losses decreased $1.2 million to $63.4 million at March 31, 2014, from $64.7 million at December 31, 2013, as the weighted average risk rating of the loan portfolio improved, certain non-performing asset resolutions were completed, the allowance coverage of remaining non-performing loans increased and the reduced pace of new non-performing asset formation resulted in accelerated net outflows of non-performing assets.
At March 31, 2014, the Company held $6.6 million of foreclosed assets, compared with $5.5 million at December 31, 2013. Foreclosed assets at March 31, 2014 consisted primarily of $4.0 million of commercial real estate and $2.5 million of residential real estate. Total non-performing assets at March 31, 2014 declined $11.6 million, or 14.1%, to $70.6 million, or 0.94% of total assets, from $82.2 million, or 1.10% of total assets at December 31, 2013.
Income Tax Expense
For the three months ended March 31, 2014, the Company’s income tax expense was $7.7 million, compared with $7.6 million for the same period in 2013. The increase in income tax expense was a function of growth in pre-tax income from taxable sources. The Company’s effective tax rate was 31.1% and 29.8% for the three months ended March 31, 2014 and 2013, respectively.
About the Company
Provident Financial Services, Inc. is the financial holding company for The Provident Bank, a community-oriented bank offering a full range of retail and commercial loan and deposit products, through its network of full service branches throughout northern and central New Jersey.
Post Earnings Conference Call
Representatives of the Company will hold a conference call for investors at 10:00 a.m. Eastern Time on Friday, April 25, 2014 regarding highlights of the Company’s first quarter 2014 financial results. The call may be accessed by dialing 1-888-317-6016 (Domestic), 1-412-317-6016 (International) or 1-855-669-9657 (Canada). Internet access to the call is also available (listen only) at www.providentnj.com by going to Investor Relations and clicking on Webcast.
Forward Looking Statements
Certain statements contained herein are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not have any obligation to update any forward-looking statements to reflect events or circumstances after the date of this statement.
(1)(2) Tangible equity, tangible book value per share and return on average tangible equity are non-GAAP financial measures. Please refer to page 8 of this release for the reconciliation of GAAP to non-GAAP financial measures and the associated calculations.
|
| | | | | | | |
| PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY |
| Consolidated Statements of Financial Condition |
| March 31, 2014 (Unaudited) and December 31, 2013 |
| (Dollars in Thousands) |
| | | | |
| Assets | March 31, 2014 | | December 31, 2013 |
| | | | |
| Cash and due from banks | $ | 80,273 |
| | $ | 100,053 |
|
| Short-term investments | 1,385 |
| | 1,171 |
|
| Total cash and cash equivalents | 81,658 |
| | 101,224 |
|
| | | | |
| Securities available for sale, at fair value | 1,130,141 |
| | 1,157,594 |
|
| Investment securities held to maturity (fair value of $362,264 at March 31, 2014 (unaudited) and $355,913 at December 31, 2013) | 357,602 |
| | 357,500 |
|
| Federal Home Loan Bank Stock | 59,132 |
| | 58,070 |
|
| | | | |
| Loans | 5,257,774 |
| | 5,194,813 |
|
| Less allowance for loan losses | 63,420 |
| | 64,664 |
|
| Net loans | 5,194,354 |
| | 5,130,149 |
|
| Foreclosed assets, net | 6,558 |
| | 5,486 |
|
| Banking premises and equipment, net | 68,513 |
| | 66,448 |
|
| Accrued interest receivable | 21,740 |
| | 22,956 |
|
| Intangible assets | 356,153 |
| | 356,432 |
|
| Bank-owned life insurance | 151,813 |
| | 150,511 |
|
| Other assets | 73,162 |
| | 80,958 |
|
| Total assets | $ | 7,500,826 |
| | $ | 7,487,328 |
|
| | | | |
| Liabilities and Stockholders' Equity | | | |
| | | | |
| Deposits: | | | |
| Demand deposits | $ | 3,494,124 |
| | $ | 3,473,724 |
|
| Savings deposits | 928,240 |
| | 921,993 |
|
| Certificates of deposit of $100,000 or more | 255,165 |
| | 270,631 |
|
| Other time deposits | 513,891 |
| | 536,123 |
|
| Total deposits | 5,191,420 |
| | 5,202,471 |
|
| | | | |
| Mortgage escrow deposits | 22,228 |
| | 20,376 |
|
| Borrowed funds | 1,220,212 |
| | 1,203,879 |
|
| Other liabilities | 45,625 |
| | 49,849 |
|
| Total liabilities | 6,479,485 |
| | 6,476,575 |
|
| | | | |
| Stockholders' equity: | | | |
| Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued | — |
| | — |
|
| Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,293 shares issued and 59,857,822 shares outstanding at March 31, 2014 and 59,917,649 outstanding at December 31, 2013 | 832 |
| | 832 |
|
| Additional paid-in capital | 1,023,595 |
| | 1,026,144 |
|
| Retained earnings | 435,602 |
| | 427,763 |
|
| Accumulated other comprehensive (loss) income | (973 | ) | | (4,851 | ) |
| Treasury stock | (389,674 | ) | | (390,380 | ) |
| Unallocated common stock held by the Employee Stock Ownership Plan | (48,041 | ) | | (48,755 | ) |
| Common Stock acquired by the Directors' Deferred Fee Plan | (7,182 | ) | | (7,205 | ) |
| Deferred Compensation - Directors' Deferred Fee Plan | 7,182 |
| | 7,205 |
|
| Total stockholders' equity | 1,021,341 |
| | 1,010,753 |
|
| Total liabilities and stockholders' equity | $ | 7,500,826 |
| | $ | 7,487,328 |
|
|
| | | | | | | | |
| PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY |
| Consolidated Statements of Income |
| Three Months Ended March 31, 2014 and 2013 (Unaudited) |
| (Dollars in Thousands, except per share data) |
| | | | | |
| | | Three Months Ended |
| | | March 31, |
| | | 2014 | | 2013 |
| Interest income: | | | | |
| Real estate secured loans | | $ | 38,552 |
| | $ | 38,335 |
|
| Commercial loans | | 10,547 |
| | 9,971 |
|
| Consumer loans | | 5,662 |
| | 5,957 |
|
| Securities available for sale and Federal Home Loan Bank stock | | 7,082 |
| | 6,192 |
|
| Investment securities held to maturity | | 2,670 |
| | 2,839 |
|
| Deposits, Federal funds sold and other short-term investments | | 10 |
| | 10 |
|
| Total interest income | | 64,523 |
| | 63,304 |
|
| | | | | |
| Interest expense: | | | | |
| Deposits | | 3,738 |
| | 4,956 |
|
| Borrowed funds | | 5,584 |
| | 4,453 |
|
| Total interest expense | | 9,322 |
| | 9,409 |
|
| Net interest income | | 55,201 |
| | 53,895 |
|
| Provision for loan losses | | 400 |
| | 1,500 |
|
| Net interest income after provision for loan losses | | 54,801 |
| | 52,395 |
|
| | | | | |
| Non-interest income: | | | | |
| Fees | | 6,855 |
| | 7,960 |
|
| Bank-owned life insurance | | 1,302 |
| | 1,210 |
|
| Net gain on securities transactions | | (350) |
| | 511 |
|
| Other income | | 309 |
| | 264 |
|
| Total non-interest income | | 8,116 |
| | 9,945 |
|
| | | | | |
| Non-interest expense: | | | | |
| Compensation and employee benefits | | 21,393 |
| | 20,843 |
|
| Net occupancy expense | | 6,089 |
| | 5,206 |
|
| Data processing expense | | 2,797 |
| | 2,622 |
|
| FDIC Insurance | | 1,136 |
| | 1,250 |
|
| Advertising and promotion expense | | 1,065 |
| | 746 |
|
| Amortization of intangibles | | 283 |
| | 511 |
|
| Other operating expenses | | 5,427 |
| | 5,768 |
|
| Total non-interest expenses | | 38,190 |
| | 36,946 |
|
| Income before income tax expense | | 24,727 |
| | 25,394 |
|
| Income tax expense | | 7,698 |
| | 7,566 |
|
| Net income | | $ | 17,029 |
| | $ | 17,828 |
|
| | | | | |
| Basic earnings per share | | $ | 0.30 |
| | $ | 0.31 |
|
| Average basic shares outstanding | | 57,369,039 |
| | 57,167,198 |
|
| | | | | |
| Diluted earnings per share | | $ | 0.30 |
| | $ | 0.31 |
|
| Average diluted shares outstanding | | 57,528,419 |
| | 57,337,215 |
|
|
| | | | | | | | |
| PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY |
| Consolidated Financial Highlights |
| (Dollars in Thousands, except share data) (Unaudited) |
| | | |
| | | At or for the |
| | | Three Months Ended |
| | | March 31, |
| | | 2014 | | 2013 |
| STATEMENTS OF INCOME: | | | | |
| Net interest income | | $ | 55,201 |
| | $ | 53,895 |
|
| Provision for loan losses | | 400 |
| | 1,500 |
|
| Non-interest income | | 8,116 |
| | 9,945 |
|
| Non-interest expense | | 38,190 |
| | 36,946 |
|
| Income before income tax expense | | 24,727 |
| | 25,394 |
|
| Net income | | 17,029 |
| | 17,828 |
|
| Diluted earnings per share | |
| $0.30 |
| |
| $0.31 |
|
| Interest rate spread | | 3.16 | % | | 3.21 | % |
| Net interest margin | | 3.28 | % | | 3.33 | % |
| | | | | |
| PROFITABILITY: | | | | |
| Annualized return on average assets | | 0.92 | % | | 1.00 | % |
| Annualized return on average equity | | 6.74 | % | | 7.32 | % |
Annualized return on average tangible equity (2) | | 10.34 | % | | 11.47 | % |
| Annualized non-interest expense to average assets | | 2.07 | % | | 2.08 | % |
Efficiency ratio (3) | | 60.32 | % | | 57.87 | % |
| | | | | |
| ASSET QUALITY: | | | | |
| Non-accrual loans | | $ | 64,056 |
| | $ | 99,059 |
|
| 90+ and still accruing | | — |
| | — |
|
| Non-performing loans | | 64,056 |
| | 99,059 |
|
| Foreclosed assets | | 6,558 |
| | 12,192 |
|
| Non-performing assets | | 70,614 |
| | 111,251 |
|
| Non-performing loans to total loans | | 1.22 | % | | 2.02 | % |
| Non-performing assets to total assets | | 0.94 | % | | 1.55 | % |
| Allowance for loan losses | | $ | 63,420 |
| | $ | 70,034 |
|
| Allowance for loan losses to total non-performing loans | | 99.01 | % | | 70.70 | % |
| Allowance for loan losses to total loans | | 1.21 | % | | 1.43 | % |
| | | | | |
| AVERAGE BALANCE SHEET DATA: | | | | |
| Assets | | $ | 7,473,956 |
| | $ | 7,220,211 |
|
| Loans, net | | 5,153,685 |
| | 4,829,796 |
|
| Earning assets | | 6,740,086 |
| | 6,479,902 |
|
| Core deposits | | 4,390,199 |
| | 4,434,375 |
|
| Borrowings | | 1,212,617 |
| | 804,919 |
|
| Interest-bearing liabilities | | 5,528,390 |
| | 5,350,792 |
|
| Stockholders' equity | | 1,024,100 |
| | 987,984 |
|
| Average yield on interest-earning assets | | 3.84 | % | | 3.92 | % |
| Average cost of interest-bearing liabilities | | 0.68 | % | | 0.71 | % |
| | | | | |
| LOAN DATA: | | | | |
| Mortgage loans: | | | | |
| Residential | | $ | 1,165,196 |
| | $ | 1,234,173 |
|
| Commercial | | 1,404,466 |
| | 1,349,565 |
|
| Multi-family | | 939,018 |
| | 743,356 |
|
| Construction | | 212,419 |
| | 135,611 |
|
| Total mortgage loans | | 3,721,099 |
| | 3,462,705 |
|
| Commercial loans | | 966,444 |
| | 874,880 |
|
| Consumer loans | | 572,136 |
| | 573,784 |
|
| Total gross loans | | 5,259,679 |
| | 4,911,369 |
|
| Premium on purchased loans | | 4,187 |
| | 4,683 |
|
| Unearned discounts | | (57 | ) | | (73 | ) |
| Net deferred | | (6,035 | ) | | (5,624 | ) |
| Total loans | | $ | 5,257,774 |
| | $ | 4,910,355 |
|
Notes - Reconciliation of GAAP to Non-GAAP Financial Measures
(Dollars in Thousands, except share data)
|
| | | | | | | | |
| (1) Book and Tangible Book Value per Share | | | | |
| | | Three Months Ended |
| | | March 31, |
| | | 2014 | | 2013 |
| Total stockholders' equity | | $ | 1,021,341 |
| | $ | 990,445 |
|
| Less: total intangible assets | | 356,153 |
| | 357,477 |
|
| Total tangible stockholders' equity | | $ | 665,188 |
| | $ | 632,968 |
|
| | | | | |
| Shares outstanding at March 31, 2014 | | 59,857,822 |
| | 59,968,621 |
|
| | | | | |
| Book value per share (total stockholders' equity/shares outstanding) | |
| $17.06 |
| |
| $16.52 |
|
| Tangible book value per share (total tangible stockholders' equity/shares outstanding) | |
| $11.11 |
| |
| $10.55 |
|
| | | | | |
| (2) Return on Average Tangible Equity | | | | |
| | | Three Months Ended |
| | | March 31, |
| | | 2014 | | 2013 |
| Total average stockholders' equity | | $ | 1,024,100 |
| | $ | 987,984 |
|
| Less: total average intangible assets | | 356,333 |
| | 357,755 |
|
| Total average tangible stockholders' equity | | $ | 667,767 |
| | $ | 630,229 |
|
| | | | | |
| Net income | | $ | 17,029 |
| | $ | 17,828 |
|
| Annualized return on average tangible equity (net income/total average stockholders' equity) | | 10.34 | % | | 11.47 | % |
| | | | | |
(3) Efficiency Ratio Calculation | | | | |
| | | Three Months Ended |
| | | March 31, |
| | | 2014 | | 2013 |
| Net interest income | | $ | 55,201 |
| | $ | 53,895 |
|
| Non-interest income | | 8,116 |
| | 9,945 |
|
| Total income: | | $ | 63,317 |
| | $ | 63,840 |
|
| | | | | |
| Non-interest expense: | | $ | 38,190 |
| | $ | 36,946 |
|
| | | | | |
| Expense/income: | | 60.32 | % | | 57.87 | % |
|
| | | | | | | | | | | | | | | | | | | |
| PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY |
| Net Interest Margin Analysis |
| Quarterly Average Balances |
| (Unaudited) (Dollars in Thousands) |
| | | | | | | | | | | | |
| | March 31, 2014 | | December 31, 2013 |
| | Average | | | | Average | | Average | | | | Average |
| | Balance | | Interest | | Yield | | Balance | | Interest | | Yield |
Interest-Earning Assets: | | | | | | | | | | | |
| Deposits | $ | 16,589 |
| | $ | 10 |
| | 0.25% | | $ | 18,161 |
| | $ | 9 |
| | 0.17% |
| Federal funds sold and other short-term investments | 1,189 |
| | — |
| | 0.03% | | 1,559 |
| | — |
| | 0.02% |
Investment securities (1) | 357,852 |
| | 2,670 |
| | 2.98% | | 359,805 |
| | 2,687 |
| | 2.99% |
| Securities available for sale | 1,151,959 |
| | 6,478 |
| | 2.25% | | 1,161,822 |
| | 6,451 |
| | 2.22% |
| Federal Home Loan Bank stock | 58,812 |
| | 604 |
| | 4.16% | | 50,533 |
| | 454 |
| | 3.57% |
Net Loans: (2) | | | | | | | | | | | |
| Total mortgage loans | 3,665,286 |
| | 38,552 |
| | 4.21% | | 3,607,080 |
| | 38,271 |
| | 4.19% |
| Total commercial loans | 915,105 |
| | 10,547 |
| | 4.64% | | 864,255 |
| | 10,310 |
| | 4.70% |
| Total consumer loans | 573,294 |
| | 5,662 |
| | 4.01% | | 572,792 |
| | 5,894 |
| | 4.08% |
| Total Net Loans | 5,153,685 |
| | 54,761 |
| | 4.26% | | 5,044,127 |
| | 54,475 |
| | 4.27% |
| Total Interest-Earning Assets | $ | 6,740,086 |
| | $ | 64,523 |
| | 3.84% | | $ | 6,636,007 |
| | $ | 64,076 |
| | 3.82% |
| | | | | | | | | | | | |
| Non-Interest Earning Assets: | | | | | | | | | | | |
| Cash and due from banks | 63,167 |
| | | | | | 68,745 |
| | | | |
| Other assets | 670,703 |
| | | | | | 664,810 |
| | | | |
| Total Assets | $ | 7,473,956 |
| | | | | | $ | 7,369,562 |
| | | | |
| | | | | | | | | | | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | |
| Demand deposits | $ | 2,609,846 |
| | $ | 1,716 |
| | 0.27% | | $ | 2,629,850 |
| | $ | 1,800 |
| | 0.27% |
| Savings deposits | 918,452 |
| | 211 |
| | 0.09% | | 924,935 |
| | 247 |
| | 0.11% |
| Time deposits | 787,475 |
| | 1,811 |
| | 0.93% | | 823,195 |
| | 2,067 |
| | 1.00% |
| Total Deposits | 4,315,773 |
| | 3,738 |
| | 0.35% | | 4,377,980 |
| | 4,114 |
| | 0.37% |
| | | | | | | | | | | | |
| Borrowed funds | 1,212,617 |
| | 5,584 |
| | 1.87% | | 1,038,257 |
| | 5,255 |
| | 2.01% |
| Total Interest-Bearing Liabilities | 5,528,390 |
| | 9,322 |
| | 0.68% | | 5,416,237 |
| | 9,369 |
| | 0.69% |
| | | | | | | | | | | | |
| Non-Interest Bearing Liabilities | 921,466 |
| | | | | | 945,327 |
| | | | |
| Total Liabilities | 6,449,856 |
| | | | | | 6,361,564 |
| | | | |
| Stockholders' equity | 1,024,100 |
| | | | | | 1,007,998 |
| | | | |
| Total Liabilities and Stockholders' Equity | $ | 7,473,956 |
| | | | | | $ | 7,369,562 |
| | | | |
| | | | | | | | | | | | |
| Net interest income | | | $ | 55,201 |
| | | | | | $ | 54,707 |
| | |
| | | | | | | | | | | | |
| Net interest rate spread | | | | | 3.16% | | | | | | 3.13% |
| Net interest-earning assets | $ | 1,211,696 |
| | | | | | $ | 1,219,770 |
| | | | |
| | | | | | | | | | | | |
Net interest margin (3) | | | | | 3.28% | | | | | | 3.26% |
| Ratio of interest-earning assets to | | | | | | | | | | | |
| total interest-bearing liabilities | 1.22x |
| | | | | | 1.23x |
| | | | |
|
| |
| | |
| (1) | Average outstanding balance amounts shown are amortized cost. |
| (2) | Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans. |
| (3) | Annualized net interest income divided by average interest-earning assets. |
|
| | | | | | | | | | | | | | | | | | | |
| PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY |
| Net Interest Margin Analysis |
| Average Year to Date Balances |
| (Unaudited) (Dollars in Thousands) |
| | | | | | | | | | | | |
| | March 31, 2014 | | March 31, 2013 |
| | Average | | | | Average | | Average | | | | Average |
| | Balance | | Interest | | Yield | | Balance | | Interest | | Yield |
| Interest-Earning Assets: | | | | | | | | | | | |
| Deposits | $ | 16,589 |
| | $ | 10 |
| | 0.25% | | $ | 16,639 |
| | $ | 10 |
| | 0.25% |
| Federal funds sold and other short term investments | 1,189 |
| | — |
| | 0.03% | | 1,424 |
| | — |
| | 0.01% |
Investment securities (1) | 357,852 |
| | 2,670 |
| | 2.98% | | 350,326 |
| | 2,839 |
| | 3.24% |
| Securities available for sale | 1,151,959 |
| | 6,478 |
| | 2.25% | | 1,243,647 |
| | 5,764 |
| | 1.85% |
| Federal Home Loan Bank stock | 58,812 |
| | 604 |
| | 4.16% | | 38,070 |
| | 428 |
| | 4.56% |
Net Loans: (2) | | | | | | | | | | | |
| Total mortgage loans | 3,665,286 |
| | 38,552 |
| | 4.21% | | 3,418,532 |
| | 38,335 |
| | 4.49% |
| Total commercial loans | 915,105 |
| | 10,547 |
| | 4.64% | | 839,389 |
| | 9,971 |
| | 4.78% |
| Total consumer loans | 573,294 |
| | 5,662 |
| | 4.01% | | 571,875 |
| | 5,957 |
| | 4.22% |
| Total Net Loans | 5,153,685 |
| | 54,761 |
| | 4.26% | | 4,829,796 |
| | 54,263 |
| | 4.51% |
| Total Interest-Earning Assets | $ | 6,740,086 |
| | $ | 64,523 |
| | 3.84% | | $ | 6,479,902 |
| | $ | 63,304 |
| | 3.92% |
| | | | | | | | | | | | |
Non-Interest Earning Assets: | | | | | | | | | | | |
| Cash and due from banks | 63,167 |
| | | | | | 75,239 |
| | | | |
| Other assets | 670,703 |
| | | | | | 665,070 |
| | | | |
| Total Assets | $ | 7,473,956 |
| | | | | | $ | 7,220,211 |
| | | | |
| | | | | | | | | | | | |
Interest-Bearing Liabilities: | | | | | | | | | | | |
| Demand deposits | $ | 2,609,846 |
| | $ | 1,716 |
| | 0.27% | | $ | 2,696,385 |
| | $ | 1,954 |
| | 0.29% |
| Savings deposits | 918,452 |
| | 211 |
| | 0.09% | | 918,535 |
| | 267 |
| | 0.12% |
| Time deposits | 787,475 |
| | 1,811 |
| | 0.93% | | 930,953 |
| | 2,735 |
| | 1.19% |
| Total Deposits | 4,315,773 |
| | 3,738 |
| | 0.35% | | 4,545,873 |
| | 4,956 |
| | 0.44% |
| Borrowed funds | 1,212,617 |
| | 5,584 |
| | 1.87% | | 804,919 |
| | 4,453 |
| | 2.24% |
| Total Interest-Bearing Liabilities | $ | 5,528,390 |
| | $ | 9,322 |
| | 0.68% | | $ | 5,350,792 |
| | $ | 9,409 |
| | 0.71% |
| | | | | | | | | | | | |
| Non-Interest Bearing Liabilities | 921,466 |
| | | | | | 881,435 |
| | | | |
| Total Liabilities | 6,449,856 |
| | | | | | 6,232,227 |
| | | | |
| Stockholders' equity | 1,024,100 |
| | | | | | 987,984 |
| | | | |
| Total Liabilities and Stockholders' Equity | $ | 7,473,956 |
| | | | | | $ | 7,220,211 |
| | | | |
| | | | | | | | | | | | |
| Net interest income | | | 55,201 |
| | | | | | 53,895 |
| | |
| | | | | | | | | | | | |
| Net interest rate spread | | | | | 3.16% | | | | | | 3.21% |
| Net interest-earning assets | $ | 1,211,696 |
| | | | | | $ | 1,129,110 |
| | | | |
| | | | | | | | | | | | |
Net interest margin (3) | | | | | 3.28% | | | | | | 3.33% |
| Ratio of interest-earning assets to | | | | | | | | | | | |
| total interest-bearing liabilities | 1.22x |
| | | | | | 1.21x |
| | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| (1) Average outstanding balance amounts shown are amortized cost. |
| (2) Average outstanding balance are net of the allowance for loan losses, deferred loan fees and expenses, loan premium and discounts and include non-accrual loans. |
| (3) Annualized net interest income divided by average interest-earning assets. |
|
| | | | | | | | | | | | | | |
| The following table summarizes the quarterly net interest margin for the previous five quarters. | | |
| | | | | | | | | | |
| | 3/31/14 | | 12/31/13 | | 9/30/13 | | 06/30/13 | | 3/31/13 |
| | 1st Quarter | | 4th Quarter | | 3rd Quarter | | 2nd Quarter | | 1st Quarter |
| Interest-Earning Assets: | | | | | | | | | |
| Securities | 2.46 | % | | 2.41 | % | | 2.25 | % | | 2.20 | % | | 2.19 | % |
| Net loans | 4.26 | % | | 4.27 | % | | 4.33 | % | | 4.39 | % | | 4.51 | % |
| Total interest-earning assets | 3.84 | % | | 3.82 | % | | 3.83 | % | | 3.84 | % | | 3.92 | % |
| | | | | | | | | | |
| Interest-Bearing Liabilities: | | | | | | | | | |
| Total deposits | 0.35 | % | | 0.37 | % | | 0.39 | % | | 0.41 | % | | 0.44 | % |
| Total borrowings | 1.87 | % | | 2.01 | % | | 2.00 | % | | 2.03 | % | | 2.24 | % |
| Total interest-bearing liabilities | 0.68 | % | | 0.69 | % | | 0.67 | % | | 0.67 | % | | 0.71 | % |
| | | | | | | | | | |
| Interest rate spread | 3.16 | % | | 3.13 | % | | 3.16 | % | | 3.17 | % | | 3.21 | % |
| Net interest margin | 3.28 | % | | 3.26 | % | | 3.28 | % | | 3.29 | % | | 3.33 | % |
| | | | | | | | | | |
| Ratio of interest-earning assets to interest-bearing liabilities | 1.22x |
| | 1.23x |
| | 1.22x |
| | 1.21x |
| | 1.21x |
|
