Loans Receivable and Allowance for Loan Losses | Loans Receivable and Allowance for Credit Losses On January 1, 2020, the Company adopted CECL, which replaced the incurred loss methodology with an expected loss methodology. The adoption of the new standard resulted in the Company recording a $7.9 million increase to the allowance for credit losses on loans with a corresponding cumulative effect adjustment to decrease retained earnings by $5.9 million, net of income taxes. (See Adoption of CECL table below for additional detail.) Loans receivable at December 31, 2021 and 2020 are summarized as follows (in thousands): 2021 2020 Mortgage loans: Residential $ 1,202,638 1,294,702 Commercial 3,827,370 3,458,666 Multi-family 1,364,397 1,484,515 Construction 683,166 541,939 Total mortgage loans 7,077,571 6,779,822 Commercial loans 2,188,866 2,567,470 Consumer loans 327,442 492,566 Total gross loans 9,593,879 9,839,858 Premiums on purchased loans 1,451 1,566 Unearned discounts (6) (12) Net deferred fees (13,700) (18,522) Total loans $ 9,581,624 9,822,890 In the first quarter of 2021, $101.7 million of loans acquired in the SB One transaction that were previously classified as consumer loans were classified as commercial mortgage loans, following further analysis of the underwriting documents and operational intent of the borrower. These loans are comprised of term loans and lines of credit secured by 1-4 family residential properties that are held by borrowers to generate rental income. Premiums and discounts on purchased loans are amortized over the lives of the loans as an adjustment to yield. Required reductions due to loan prepayments are charged against interest income. For the years ended December 31, 2021, 2020 and 2019, $604,000, $1.0 million and $845,000 decreased interest income, respectively, as a result of prepayments and normal amortization. The following tables summarize the aging of loans receivable by portfolio segment and class of loans (in thousands): At December 31, 2021 30-59 60-89 Non-accrual 90 days or more past due and accruing Total Current Total Loans Receivable Non-accrual loans with no related allowance Mortgage loans: Residential $ 7,229 1,131 6,072 — 14,432 1,188,206 1,202,638 6,072 Commercial 720 3,960 16,887 — 21,567 3,805,803 3,827,370 16,887 Multi-family — — 439 — 439 1,363,958 1,364,397 439 Construction — — 2,365 — 2,365 680,801 683,166 2,365 Total mortgage loans 7,949 5,091 25,763 — 38,803 7,038,768 7,077,571 25,763 Commercial loans 7,229 1,289 20,582 — 29,100 2,159,766 2,188,866 14,453 Consumer loans 649 228 1,682 — 2,559 324,883 327,442 1,682 Total gross loans $ 15,827 6,608 48,027 — 70,462 9,523,417 9,593,879 41,898 At December 31, 2020 30-59 60-89 Non-accrual 90 days or more past due and Total Current Total Loans Receivable Non-accrual loans with no related allowance Mortgage loans: Residential $ 15,789 8,852 9,315 — 33,956 1,260,746 1,294,702 9,315 Commercial 761 113 31,982 — 32,856 3,425,810 3,458,666 20,482 Multi-family 206 585 — — 791 1,483,724 1,484,515 — Construction — — 1,392 — 1,392 540,547 541,939 1,392 Total mortgage loans 16,756 9,550 42,689 — 68,995 6,710,827 6,779,822 31,189 Commercial loans 1,658 1179 42,118 — 44,955 2,522,515 2,567,470 15,541 Consumer loans 4,348 4,519 2,283 — 11,150 481,416 492,566 2,283 Total gross loans $ 22,762 15,248 87,090 — 125,100 9,714,758 9,839,858 49,013 Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. Generally, accrued interest is written off by reversing interest income during the quarter the loan is moved from an accrual to a non-accrual status. The principal amount of non-accrual loans was $48.0 million and $87.1 million at December 31, 2021 and 2020, respectively. There were no loans 90-days or greater past due and still accruing interest at December 31, 2021 and 2020. The decrease in non-performing loans in 2021 reflects the ongoing economic recovery from the depths of the pandemic recession as improving economic conditions and historically low interest rates positively affected borrowers’ ability to repay contractually due principal and interest payments. If the non-accrual loans had performed in accordance with their original terms, interest income would have increased by $1.2 million, $3.2 million and $1.7 million, for the years ended December 31, 2021, 2020 and 2019, respectively. The amount of cash basis interest income that was recognized on impaired loans during the years ended December 31, 2021, 2020 and 2019 was $1.3 million, $1.9 million and $2.1 million respectively. The Company defines an impaired loan as a non-homogeneous loan greater than $1.0 million, for which, based on current information, the Bank does not expect to collect all amounts due under the contractual terms of the loan agreement. Impaired loans also include all loans modified as troubled debt restructurings (“TDRs”). An allowance for collateral-dependent impaired loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have been no significant time lapses resulting from this process. At December 31, 2021, there were 155 impaired loans totaling $52.3 million, of which 132 loans totaling $30.6 million were TDRs. Included in this total were 115 TDRs related to 111 borrowers totaling $21.9 million that were performing in accordance with their restructured terms and which continued to accrue interest at December 31, 2021. At December 31, 2020, there were 169 impaired loans totaling $86.0 million, of which 135 loans totaling $39.6 million were TDRs. Included in this total were 112 TDRs related to 110 borrowers totaling $23.1 million that were performing in accordance with their restructured terms and which continued to accrue interest at December 31, 2020. At December 31, 2021 and December 31, 2020, the Company had $18.2 million and $26.3 million of collateral-dependent impaired loans, respectively. The collateral-dependent impaired loans at December 31, 2021 consisted of $1.6 million in residential real estate loans, $16.7 million in commercial loans and $3,500 in consumer loans. The collateral for these impaired loans was primarily real estate. The activity in the allowance for credit losses for the years ended December 31, 2021, 2020 and 2019 is as follows (in thousands): Years Ended December 31, 2021 2020 2019 Balance at beginning of period $ 101,466 55,525 55,562 Provision charged to operations (24,300) 29,712 13,100 Increase due to the initial adoption of CECL — 7,920 — Initial allowance related to PCD loans — 13,586 — Recoveries of loans previously charged off 9,030 2,636 1,895 Loans charged off (5,456) (7,913) (15,032) Balance at end of period $ 80,740 101,466 55,525 The activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2021 and 2020 are as follows (in thousands): For the Year Ended December 31, 2021 Mortgage loans Commercial loans Consumer loans Total Portfolio Segments Balance at beginning of period $ 68,307 27,084 6,075 101,466 Provision charged to operations (13,720) (6,313) (4,267) (24,300) Recoveries of loans previously charged off 859 7,169 1,002 9,030 Loans charged off (3,342) (1,597) (517) (5,456) Balance at end of period $ 52,104 26,343 2,293 80,740 For the Year Ended December 31, 2020 Mortgage loans Commercial loans Consumer loans Total Portfolio Segments Balance at beginning of period $ 25,511 28,263 1,751 55,525 Provision charged to operations 18,945 10,199 568 29,712 Increase (decrease) due to the initial adoption of CECL - Retained earnings 14,188 (9,974) 3,706 7,920 Initial allowance on credit loans related to PCD loans 11,984 1,582 20 13,586 Recoveries of loans previously charged off 396 1,776 464 2,636 Loans charged off (2,717) (4,762) (434) (7,913) Balance at end of period $ 68,307 27,084 6,075 101,466 For the year ended December 31, 2021, the Company recorded a $24.3 million negative provision for credit losses on loans. The reduction in provision for credit losses for the year ended December 31, 2021, compared to the prior year, was primarily the result of improved asset quality, an improved economic forecast and the resultant favorable impact on expected credit losses, compared to the prior year where the provision for credit losses was based upon a weak economic forecast and a more uncertain outlook attributable to the COVID-19 pandemic. As a result of the January 1, 2020 adoption of CECL, the Company recorded a $7.9 million increase to the allowance for credit losses on loans. The following table illustrates the impact of the January 1, 2020 adoption of CECL on the allowance for credit losses related to the loan portfolio (in thousands): January 1, 2020 As reported under CECL Prior to CECL Impact of CECL adoption Loans Residential $ 8,950 3,414 5,536 Commercial 17,118 12,831 4,287 Multi-family 9,519 3,374 6,145 Construction 4,152 5,892 (1,740) Total mortgage loans 39,739 25,511 14,228 Commercial loans 18,254 28,263 (10,009) Consumer loans 5,452 1,751 3,701 Allowance for credit losses on loans $ 63,445 55,525 7,920 The following tables summarize loans receivable by portfolio segment and impairment method (in thousands): At December 31, 2021 Mortgage loans Commercial loans Consumer loans Total Portfolio Segments Individually evaluated for impairment $ 34,610 16,420 1,224 52,254 Collectively evaluated for impairment 7,042,961 2,172,446 326,218 9,541,625 Total gross loans $ 7,077,571 2,188,866 327,442 9,593,879 At December 31, 2020 Mortgage loans Commercial loans Consumer loans Total Portfolio Segments Individually evaluated for impairment $ 48,783 35,832 1,431 86,046 Collectively evaluated for impairment 6,731,039 2,531,638 491,135 9,753,812 Total gross loans $ 6,779,822 2,567,470 492,566 9,839,858 The allowance for credit losses is summarized by portfolio segment and impairment classification as follows (in thousands): At December 31, 2021 Mortgage loans Commercial loans Consumer loans Total Portfolio Segments Individually evaluated for impairment $ 875 3,358 51 4,284 Collectively evaluated for impairment 51,229 22,985 2,242 76,456 Total allowance for credit losses $ 52,104 26,343 2,293 80,740 At December 31, 2020 Mortgage loans Commercial loans Consumer loans Total Portfolio Segments Individually evaluated for impairment $ 4,220 4,715 39 8,974 Collectively evaluated for impairment 64,087 22,369 6,036 92,492 Total allowance for credit losses $ 68,307 27,084 6,075 101,466 Loan modifications to borrowers experiencing financial difficulties that are considered TDRs primarily involve lowering the monthly payments on such loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. These modifications generally do not result in the forgiveness of principal or accrued interest. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. The following tables present the number of loans modified as TDRs during the years ended December 31, 2021 and 2020 and their balances immediately prior to the modification date and post-modification as of December 31, 2021 and 2020. Year Ended December 31, 2021 Troubled Debt Restructurings Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment ($ in thousands) Mortgage loans: Residential 7 $ 1,274 1,142 Commercial 3 3,086 2,902 Total mortgage loans 10 4,360 4,044 Commercial loans 4 2,940 2,287 Total restructured loans 14 $ 7,300 6,331 Year Ended December 31, 2020 Troubled Debt Restructurings Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment ($ in thousands) Mortgage loans: Residential 2 $ 434 360 Total mortgage loans 2 434 360 Commercial loans 4 2,715 2,646 Total restructured loans 6 $ 3,149 3,006 All TDRs are impaired loans, which are individually evaluated for impairment, as previously discussed. During the years ended December 31, 2021 and 2020, there were $3.8 million and $7.3 million of charge-offs recorded on collateral dependent impaired loans, respectively. The allowance for credit losses associated with the TDRs presented in the preceding tables totaled $80,000 and $362,000 at December 31, 2021 and 2020, respectively, and were included in the allowance for credit losses for loans individually evaluated for impairment. The TDRs presented in the preceding tables had a weighted average modified interest rate of approximately 4.12% and 5.43%, compared to a yield of 5.74% and 5.44% prior to modification for the years ended December 31, 2021 and 2020, respectively. There were no payment defaults (90 days or more past due) for loans modified as TDRs within the 12 month periods ending December 31, 2021 and December 31, 2020. For TDRs that subsequently default, the Company determines the amount of the allowance for the respective loans in accordance with the accounting policy for the allowance for credit losses on loans individually evaluated for impairment. As allowed by CECL, the Company elected to maintain pools of loans accounted for under ASC 310-30. At December 31, 2020, purchased credit impaired (“PCI”) loans totaled $746,000. In accordance with the CECL standard, management did not reassess whether modifications of individually acquired financial assets accounted for in pools were TDRs as of the date of adoption. Loans considered to be PCI prior to January 1, 2020 were converted to PCD loans on that date. For loans acquired by the Company after January 1, 2020, that experience more-than-insignificant deterioration in credit quality after origination are classified as PCD loans. The table below is a summary of the PCD loans accounted for in accordance with ASC 310-26 that were acquired in the SB One acquisition at the July 31, 2020 closing date (in thousands): Gross amortized cost basis at July 31, 2020 $ 315,784 Interest component of expected cash flows (accretable difference) (7,988) Fair value of PCD loans 307,796 Allowance for credit losses on PCD loans (13,586) Net PCD loans $ 294,210 At December 31, 2021, the balance of PCD loans totaled $246.9 million with a related allowance for credit losses of $2.8 million. The balance of PCD loans at December 31, 2020 was $296.6 million with a related allowance for credit losses of $13.1 million. The following table presents loans individually evaluated for impairment by class and loan category (in thousands): At December 31, 2021 At December 31, 2020 Unpaid Principal Balance Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized Unpaid Principal Balance Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized Loans with no related allowance Mortgage loans: Residential $ 12,326 9,814 — 9,999 423 $ 13,981 11,380 — 11,587 511 Commercial 15,310 14,685 — 15,064 63 17,414 17,414 — 16,026 60 Multi-family — — — — — — — — — — Construction 1,656 1,588 — 1,643 30 — — — — — Total 29,292 26,087 — 26,706 516 31,395 28,794 — 27,613 571 Commercial loans 9,845 7,254 — 7,714 33 15,895 14,009 — 12,791 46 Consumer loans 1,389 853 — 1,613 115 1,382 880 — 7 50 Total loans $ 40,526 34,194 — 36,033 664 $ 48,672 43,683 — 40,411 667 Loans with an allowance recorded Mortgage loans: Residential $ 7,994 7,652 858 7,742 278 $ 7,950 7,506 806 7,604 307 Commercial 871 871 17 894 48 14,993 12,483 3414 123 570 Multi-family — — — — — — — — — — Construction — — — — — — — — — — Total 8,865 8,523 875 8,636 326 22,943 19,989 4,220 7,727 877 Commercial loans 9,498 9,166 3,358 8,304 257 24,947 21,823 4715 18,620 311 Consumer loans 391 371 51 379 18 565 551 39 5 20 Total loans $ 18,754 18,060 4,284 17,319 601 $ 48,455 42,363 8,974 26,352 1,208 Total Mortgage loans: Residential $ 20,320 17,466 858 17,741 701 $ 21,931 18,886 806 19,191 818 Commercial 16,181 15,556 17 15,958 111 32,407 29,897 3414 16,149 630 Multi-family — — — — — — — — — — Construction 1,656 1,588 — 1,643 30 — — — — — Total 38,157 34,610 875 35,342 842 54,338 48,783 4,220 35,340 1,448 Commercial loans 19,343 16,420 3,358 16,018 290 40,842 35,832 4715 31,411 357 Consumer loans 1,780 1,224 51 1,992 133 1,947 1,431 39 12 70 Total loans $ 59,280 52,254 4,284 53,352 1,265 $ 97,127 86,046 8,974 66,763 1,875 At December 31, 2021, impaired loans consisted of 155 residential, commercial, commercial mortgage and consumer loans totaling $52.3 million, of which 40 loans totaling $30.3 million were included in non-accrual loans. At December 31, 2020, impaired loans consisted of 169 residential, commercial, commercial mortgage and consumer loans totaling $86.0 million, of which 55 loans totaling $61.4 million were included in non-accrual loans. Specific allocations of the allowance for credit losses attributable to impaired loans totaled $4.3 million and $9.0 million at December 31, 2021 and 2020, respectively. At December 31, 2021 and 2020, impaired loans for which there was no related allowance for credit losses totaled $34.2 million and $43.7 million, respectively. The average balances of impaired loans during the years ended December 31, 2021 and 2020 were $53.4 million and $66.8 million, respectively. In the normal course of conducting its business, the Bank extends credit to meet the financing needs of its customers through commitments. Commitments and contingent liabilities, such as commitments to extend credit (including loan commitments of $2.05 billion and $1.99 billion at December 31, 2021 and 2020, respectively, and undisbursed home equity and personal credit lines of $252.4 million and $241.2 million, at December 31, 2021 and 2020, respectively, are not reflected in the accompanying consolidated financial statements. These instruments involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. The Bank uses the same credit policies and collateral requirements in making commitments and conditional obligations as it does for on-balance sheet loans. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the borrower. The Bank grants residential real estate loans on single- and multi-family dwellings to borrowers primarily in New Jersey. Its borrowers’ abilities to repay their obligations are dependent upon various factors, including the borrowers’ income and net worth, cash flows generated by the underlying collateral, value of the underlying collateral, and priority of the Bank’s lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the Bank’s control; the Bank is therefore subject to risk of loss. The Bank believes that its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan losses are provided for all known and inherent risks. Collateral and/or guarantees are required for virtually all loans. Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed by an independent third-party. Reports by the independent third-party are presented directly to the Audit Committee of the Board of Directors. In addition, the Company participated in the Paycheck Protection Program (“PPP”) through the United States Department of the Treasury and Small Business Administration ("SBA"). PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan was made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. PPP loans are included in the commercial loan portfolio. As of December 31, 2021, the Company secured 2,067 PPP loans for its customers totaling $682.0 million, which includes both the initial round and the second round of PPP. As of December 31, 2021, 1,823 PPP loans totaling $587.0 million were forgiven. The balance at December 31, 2021 for PPP loans was $94.9 million. The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades (in thousands): Gross Loans Held by Investment by Year of Origination 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Revolving loans to term loans Total Loans Residential Special mention $ — — — — 697 434 — — 1,131 Substandard — — — 280 166 8,569 — — 9,015 Doubtful — — — — — — — — — Loss — — — — — — — — — Gross Loans Held by Investment by Year of Origination 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Revolving loans to term loans Total Loans Total criticized and classified — — — 280 863 9,003 — — 10,146 Pass/Watch 229,106 235,949 113,206 67,493 75,906 470,832 — — 1,192,492 Total residential $ 229,106 235,949 113,206 67,773 76,769 479,835 — — 1,202,638 Commercial Mortgage Special mention $ — 2,624 28,706 22,296 9,657 26,668 1,094 — 91,045 Substandard — — 18 34,260 7,352 34,356 799 — 76,785 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 2,624 28,724 56,556 17,009 61,024 1,893 — 167,830 Pass/Watch 655,105 600,030 589,578 298,665 430,947 952,746 101,618 30,851 3,659,540 Total commercial mortgage $ 655,105 602,654 618,302 355,221 447,956 1,013,770 103,511 30,851 3,827,370 Multi-family Special mention $ — — — — 3,053 271 — — 3,324 Substandard — 439 — — 945 — — 1,384 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 439 — — 3,053 1,216 — — 4,708 Pass/Watch 154,419 294,716 166,558 173,583 117,654 448,710 2,880 1,169 1,359,689 Total multi-family $ 154,419 295,155 166,558 173,583 120,707 449,926 2,880 1,169 1,364,397 Construction Special mention $ — 1,125 — — — — — — 1,125 Substandard — — — 2,365 — — — — 2,365 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 1,125 — 2,365 — — — — 3,490 Pass/Watch 173,843 176,182 219,331 94,363 9,604 103 6,250 679,676 Total construction $ 173,843 177,307 219,331 96,728 9,604 103 — 6,250 683,166 Total Mortgage Special mention $ — 3,749 28,706 22,296 13,407 27,373 1,094 — 96,625 Substandard — 439 18 36,905 7,518 43,870 799 — 89,549 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 4,188 28,724 59,201 20,925 71,243 1,893 — 186,174 Pass/Watch 1,212,473 1,306,877 1,088,673 634,104 634,111 1,872,391 104,498 38,270 6,891,397 Gross Loans Held by Investment by Year of Origination 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Revolving loans to term loans Total Loans Total Mortgage $ 1,212,473 1,311,065 1,117,397 693,305 655,036 1,943,634 106,391 38,270 7,077,571 Commercial Special mention $ 1,232 2,662 2,816 3,263 24,418 40,561 8,389 2,155 85,496 Substandard — 736 5,517 5,860 5,747 64,807 13,622 1,821 98,110 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 1,232 3,398 8,333 9,123 30,165 105,368 22,011 3,976 183,606 Pass/Watch 415,924 222,132 179,193 154,440 149,567 489,051 355,097 39,856 2,005,260 Total commercial $ 417,156 225,530 187,526 163,563 179,732 594,419 377,108 43,832 2,188,866 Consumer (1) Special mention $ — — — — — 109 25 94 228 Substandard — — — 116 2 1,514 6 — 1,638 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — 116 2 1,623 31 94 1,866 Pass/Watch 25,140 4,503 24,272 21,046 15,804 99,106 119,347 16,358 325,576 Total consumer $ 25,140 4,503 24,272 21,162 15,806 100,729 119,378 16,452 327,442 Total Loans Special mention $ 1,232 6,411 31,522 25,559 37,825 68,044 9,508 2,249 182,350 Substandard — 1,175 5,535 42,881 13,267 110,191 14,427 1,821 189,297 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 1,232 7,586 37,057 68,440 51,092 178,235 23,935 4,070 371,647 Pass/Watch 1,653,537 1,533,512 1,292,138 809,590 799,482 2,460,547 578,942 94,484 9,222,232 Total gross loans $ 1,654,769 1,541,098 1,329,195 878,030 850,574 2,638,782 602,877 98,554 9,593,879 (1) For consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan. Gross Loans Held by Investment by Year of Origination 2020 2019 2018 2017 2016 Prior to 2016 Revolving Loans Revolving loans to term loans Total Loans Residential Special mention $ — — — — 123 2,759 — — 2,882 Substandard 164 3,375 1,669 2,221 2,184 17,039 — — 26,652 Doubtful — — — — — — — — — Gross Loans Held by Investment by Year of Origination 2020 2019 2018 2017 2016 Prior to 2016 Revolving Loans Revolving loans to term loans Total Loans Loss — — — — — — — — — Total criticized and classified 164 3,375 1,669 2,221 2,307 19,798 — — 29,534 Pass/Watch 271,858 152,117 93,588 101,943 119,563 526,099 — — 1,265,168 Total residential $ 272,022 155,492 95,257 104,164 121,870 545,897 — — 1,294,702 Commercial Mortgage Special mention $ — 29,268 33,446 22,838 3,041 34,992 — 1,045 124,630 Substandard — 1,905 3,687 21,095 10,185 61,441 — — 98,313 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 31,173 37,133 43,933 13,226 96,433 — 1,045 222,943 Pass/Watch 596,364 600,904 395,280 432,590 302,034 809,779 68,650 30,122 3,235,723 Total commercial mortgage $ 596,364 632,077 432,413 476,523 315,260 906,212 68,650 31,167 3,458,666 Multi-family Special mention $ — 682 19,837 3,117 5,558 300 — 288 29,782 Substandard — — — — — 1,568 — — 1,568 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 682 19,837 3,117 5,558 1,868 — 288 31,350 Pass/Watch 291,995 180,271 187,880 169,310 131,297 486,649 3,418 2,346 1,453,165 Total multi-family $ 291,995 180,953 207,717 172,427 136,855 488,517 3,418 2,633 1,484,515 Construction Special mention $ 1,991 14,508 7,877 — — — — — 24,376 Substandard — — 4,309 615 — — — — 4,924 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 1,991 14,508 12,186 615 — — — — 29,300 Pass/Watch 88,777 236,021 138,190 43,224 1,568 512 — 4,347 512,639 Total construction $ 90,768 250,529 150,376 43,839 1,568 512 — 4,347 541,939 Total Mortgage Special mention $ 1,991 44,458 61,160 25,955 8,722 38,051 — 1,333 181,670 Substandard 164 5,280 9,665 23,931 12,369 80,048 — — 131,457 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 2,155 49,738 70,825 49,886 21,091 118,099 — 1,333 313,127 Gross Loans Held by Investment by Year of Origination 2020 2019 2018 2017 2016 Prior to 2016 Revolving Loans Revolving loans to term loans Total Loans Pass/Watch 1,248,994 1,169,313 814,938 747,067 554,462 1,823,039 72,067 36,815 6,466,695 Total Mortgage $ 1,251,149 1,219,051 885,763 796,953 575,553 1,941,138 72,067 38,148 6,779,822 Commercial Special mention $ — 6,295 6,038 27,251 9,779 81,355 22,745 3,617 157,080 Substandard — 7,324 2,527 16,139 40,512 41,831 16,738 2,018 127,090 Doubtful — — — — — — 52 — 52 Loss — — — — — — — — — Total criticized and classified — 13,619 8,565 43,390 50,291 123,186 39,536 5,635 284,222 Pass/Watch 695,125 207,400 205,892 179,068 141,925 415,729 397,408 40,700 2,283,247 Total commercial $ 695,125 221,019 214,457 222,458 192,216 538,915 436,944 46,335 2,567,470 Consumer (1) Special mention $ — 3 — 70 28 299 1,304 163 1,867 Substandard 25 49 14 — 2,912 1,230 1,236 1,278 6,744 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 25 52 14 70 2,940 1,529 2,540 1,441 8,611 Pass/Watch 12,746 50,605 54,962 45,698 25,539 143,685 135,839 14,881 483,955 Total consumer $ 12,771 50,657 54,976 45,768 28,479 145,214 138,378 16,323 492,566 Total Loans Special mention $ 1,991 50,756 67,198 53,276 18,529 119,705 24,049 5,113 340,617 Substandard 189 12,653 12,206 40,070 55,793 123,109 17,975 3,296 265,291 Doubtful — — — — — — 52 — 52 Loss — — — — — — — — — Total criticized and classified 2,180 63,409 79,404 93,346 74,322 242,814 42,076 8,410 605,960 Pass/Watch 1,956,865 1,427,318 1,075,792 971,833 721,926 2,382,453 605,314 92,396 9,233,898 Total gross loans $ 1,959,045 1,490,727 1,155,196 1,065,179 796,248 2,625,267 647,390 100,806 9,839,858 (1) For consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan. |