Loans Receivable and Allowance for Credit Losses | Loans Receivable and Allowance for Credit Losses Loans receivable as of June 30, 2024 and December 31, 2023 are summarized as follows (in thousands): June 30, 2024 December 31, 2023 Mortgage loans: Commercial $ 7,337,742 4,512,411 Multi-family 3,189,808 1,812,500 Construction 970,244 653,246 Residential 2,024,027 1,164,956 Total mortgage loans 13,521,821 8,143,113 Commercial loans 4,617,232 2,440,621 Consumer loans 626,016 299,164 Total gross loans 18,765,069 10,882,898 Premiums on purchased loans 1,410 1,474 Net deferred fees (7,149) (12,456) Total loans $ 18,759,330 10,871,916 Accrued interest on loans totaled $81.6 million and $50.9 million as of June 30, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition. The following tables summarize the aging of loans receivable by portfolio segment and class of loans (in thousands): June 30, 2024 30-59 Days 60-89 Days Non-accrual Recorded Total Past Current Total Loans Non-accrual loans with no related allowance Mortgage loans: Commercial $ 1,707 1,231 3,588 — 6,526 7,331,216 7,337,742 3,588 Multi-family — — 7,276 — 7,276 3,182,532 3,189,808 7,276 Construction — — 11,698 — 11,698 958,546 970,244 11,698 Residential 1,714 2,193 4,447 — 8,354 2,015,673 2,024,027 4,447 Total mortgage loans 3,421 3,424 27,009 — 33,854 13,487,967 13,521,821 27,009 Commercial loans 3,444 1,146 39,715 — 44,305 4,572,927 4,617,232 28,675 Consumer loans 2,891 648 1,144 — 4,683 621,333 626,016 1,144 Total gross loans $ 9,756 5,218 67,868 — 82,842 18,682,227 18,765,069 56,828 December 31, 2023 30-59 Days 60-89 Days Non-accrual Recorded Total Past Current Total Loans Receivable Non-accrual loans with no related allowance Mortgage loans: Commercial $ 825 — 5,151 — 5,976 4,506,435 4,512,411 5,151 Multi-family 3,815 1,635 744 — 6,194 1,806,306 1,812,500 744 Construction — — 771 — 771 652,475 653,246 771 Residential 3,429 1,208 853 — 5,490 1,159,466 1,164,956 853 Total mortgage loans 8,069 2,843 7,519 — 18,431 8,124,682 8,143,113 7,519 Commercial loans 998 198 41,487 — 42,683 2,397,938 2,440,621 36,281 Consumer loans 875 275 633 — 1,783 297,381 299,164 633 Total gross loans $ 9,942 3,316 49,639 — 62,897 10,820,001 10,882,898 44,433 Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were $67.9 million and $49.6 million as of June 30, 2024 and December 31, 2023, respectively. Included in non-accrual loans were $9.4 million and $23.2 million of loans which were less than 90 days past due as of June 30, 2024 and December 31, 2023, respectively. There were no loans 90 days or greater past due and still accruing interest as of June 30, 2024 and December 31, 2023. The amount of cash basis interest income that was recognized on impaired loans for the three and six months ended June 30, 2024 was not material. The activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2024 and 2023 was as follows (in thousands): Three months ended June 30, Mortgage loans Commercial loans Consumer loans Total 2024 Balance at beginning of period $ 65,890 38,292 2,247 106,429 Initial allowance on credit loans related to PCD loans 10,628 6,070 490 17,188 Provision charge to operations 58,790 5,038 2,226 66,054 Recoveries of loans previously charged-off 4 825 134 963 Loans charged-off — (2,222) (81) (2,303) Balance at end of period $ 135,312 48,003 5,016 188,331 2023 Balance at beginning of period $ 63,195 27,117 2,446 92,758 Provision charge (benefit) to operations 6,742 3,769 (111) 10,400 Recoveries of loans previously charged-off 3 134 173 310 Loans charged-off — (1,313) (82) (1,395) Balance at end of period $ 69,940 29,707 2,426 102,073 Six months ended June 30, Mortgage loans Commercial loans Consumer loans Total 2024 Balance at beginning of period $ 73,407 31,475 2,318 107,200 Initial allowance on credit loans related to PCD loans 10,628 6,070 490 17,188 Provision charge to operations 51,210 12,963 2,081 66,254 Recoveries of loans previously charged-off 67 1,512 279 1,858 Loans charged-off — (4,017) (152) (4,169) Balance at end of period $ 135,312 48,003 5,016 188,331 2023 Balance at beginning of period $ 58,218 27,413 2,392 88,023 Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02 (510) (43) (41) (594) Provision charge (benefit) charge to operations 12,954 3,461 (15) 16,400 Recoveries of loans previously charged-off 6 301 258 565 Loans charged-off (728) (1,425) (168) (2,321) Balance at end of period $ 69,940 29,707 2,426 102,073 For the three and six months ended June 30, 2024, the Company recorded a $66.1 million and a $66.3 million provision for credit losses on loans, respectively. The increases in provision for both periods was primarily attributable to an initial CECL provision for credit losses on loans of $60.1 million recorded as part of the Lakeland merger in accordance with GAAP requirements for accounting for business combinations. For the three months ended June 30, 2024, net charge-offs totaled $1.3 million, which was primarily attributable to one commercial loan. For the six months ended June 30, 2024, net charge-offs totaled $2.3 million, which was primarily attributable to two commercial loans. The following table summarizes the Company's gross charge-offs recorded during the three months ended June 30, 2024 by year of origination (in thousands): 2024 2023 2022 2021 2020 Prior to 2020 Total Loans Commercial loans $ — — 157 2,046 — 18 2,222 Consumer loans (1) 7 — — — — — 7 Total gross loans $ 7 — 157 2,046 — 17 2,229 (1) During the three months ended June 30, 2024, charge-offs on consumer overdraft accounts totaled $74,000, which are not included in the table above. The following table summarizes the Company's gross charge-offs recorded during the six months ended June 30, 2024 by year of origination (in thousands): 2024 2023 2022 2021 2020 Prior to 2020 Total Loans Commercial loans $ — — 158 2,047 1,606 206 4,017 Consumer loans (1) 13 — — — — 1 14 Total gross loans $ 13 — 158 2,047 1,606 207 4,031 (1) During the six months ended June 30, 2024, charge-offs on consumer overdraft accounts totaled $138,000, which are not included in the table above. The following table summarizes the Company's gross charge-offs recorded during the three months ended June 30, 2023 by year of origination (in thousands): 2023 2022 2021 2020 2019 Prior to 2019 Total Loans Commercial loans $ — — — — — 1,313 1,313 Consumer loans (1) 4 — — — — 3 7 Total gross loans $ 4 — — — — 1,316 1,320 (1) During the three months ended June 30, 2023, charge-offs on consumer overdraft accounts totaled $75,000, which is not included in the table above. The following table summarizes the Company's gross charge-offs recorded during the six months ended June 30, 2023 by year of origination (in thousands): 2023 2022 2021 2020 2019 Prior to 2019 Total Loans Mortgage loans: Commercial $ — — — — — 707 707 Residential — — — — — 21 21 Total mortgage loans — — — — — 728 728 Commercial loans — — — — — 1,425 1,425 Consumer loans (1) 9 — — — — 13 22 Total gross loans $ 9 — — — — 2,166 2,175 (1) During the six months ended June 30, 2023, charge-offs on consumer overdraft accounts totaled $146,000, which is not included in the table above. The Company defines a loan individually evaluated for impairment as a non-homogeneous loan greater than $1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement. As of June 30, 2024, there were 18 loans totaling $54.6 million, compared to 17 loans totaling $42.3 million as of December 31, 2023, that were individually evaluated for impairment. A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have not been any significant time lapses since the receipt of the most recent appraisals. As of June 30, 2024 and December 31, 2023, the Company had collateral-dependent loans with fair values of $18.4 million and $24.1 million secured by commercial real estate, respectively. Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02: Loan Classes Modification types Commercial Term extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term. Residential Mortgage/ Home Equity Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term as well as term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement. Direct Installment Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement. In 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a modified retrospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for loan modifications to borrowers experiencing financial difficulty. Instead, these loan modifications are included in their respective pool and a projected loss rate is applied to the current loan balance to arrive at the quantitative and qualitative baseline portion of the allowance for credit losses. At adoption, the Company recorded a $594,000 reduction to the allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax, to retained earnings. The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 (in thousands): For the three months ended June 30, 2024 Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans and Leases Commercial loans — — 1,609 0.03 % Total gross loans $ — — 1,609 0.01 % For the six months ended June 30, 2024 Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans and Leases Commercial loans — — 8,796 0.19 % Total gross loans $ — — 8,796 0.05 % There were no loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2023. The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2023 (in thousands): Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans and Leases Commercial loans $ 3,771 — 1,250 0.21 % Total gross loans $ 3,771 — 1,250 0.05 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2024 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Increase Commercial loans 3 1.25 % Total gross loans 3 1.25 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2024 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Increase Commercial loans 1 1.63 % Total gross loans 1 1.63 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2023 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Change Commercial loans 10 0.28 % Total gross loans 10 0.28 % There were no loan modifications made to borrowers experiencing financial difficulty that subsequently defaulted during the three and six months ended June 30, 2024 and June 30, 2023, respectively. The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2024 (in thousands): Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total Commercial loans 1,609 — — — — 1,609 Total gross loans $ 1,609 — — — — 1,609 The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2024 (in thousands): Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total Commercial loans 8,796 — — — — 8,796 Total gross loans $ 8,796 — — — — 8,796 The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2023 (in thousands): Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total Commercial loans $ 5,021 — — — — 5,021 Total gross loans $ 5,021 — — — — 5,021 Loans acquired by the Company that experienced more-than-insignificant deterioration in credit quality after origination, are classified as PCD loans. As of June 30, 2024, the balance of PCD loans totaled $697.9 million with a related allowance for credit losses of $16.4 million. The balance of PCD loans as of December 31, 2023 was $165.1 million with a related allowance for credit losses of $1.7 million. In connection with the Lakeland merger, the Company evaluated acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modifications for borrowers experiencing financial difficulty; (3) risk ratings of watch, special mention, substandard or doubtful; and (4) loans greater than 59 days past due. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. Additionally for PCD loans, an allowance for credit losses was calculated using management's best estimate of projected losses over the remaining life of the loans. This represents the portion of the loan balances that has been deemed uncollectible based on the Company’s expectations of future cash flows for each respective PCD loan pool, given the outlook and forecasts inclusive of related fiscal and regulatory interventions. The expected lifetime losses were calculated using historical losses observed at the Bank, Lakeland and peer banks. A $17.2 million allowance for credit losses was recorded on PCD loans acquired from Lakeland. The interest rate fair value adjustment related to PCD loans will be substantially recognized as interest income on a level yield or straight line method over the expected life of the loans. The table below is a summary of the PCD loans that were acquired from Lakeland as of the closing date (in thousands): Gross amortized cost basis as of May 16, 2024 $ 564,147 Charge-offs on PCD Loans at acquisition (4,364) Interest component of expected cash flows (accretable difference) (33,365) Allowance for credit losses on PCD loans (17,188) Net PCD loans $ 509,230 Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed by independent third-parties. Reports by the independent third-parties are presented to the Audit Committee of the Board of Directors. The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of June 30, 2024 and December 31, 2023 (in thousands): Gross Loans Held for Investment by Year of Origination as of June 30, 2024 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving loans to term loans Total Loans Commercial Mortgage Special mention $ — 2,184 12,781 3,238 35,431 48,972 4,500 — 107,106 Substandard 3,072 — 7,360 — — 42,195 434 — 53,061 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,072 2,184 20,141 3,238 35,431 91,167 4,934 — 160,167 Pass/Watch 217,583 786,479 1,515,112 1,111,743 929,400 2,500,179 105,543 11,536 7,177,575 Total Commercial Mortgage $ 220,655 788,663 1,535,253 1,114,981 964,831 2,591,346 110,477 11,536 7,337,742 Multi-family Special mention $ — — — — 553 19,105 — — 19,658 Substandard — 1,611 — 1,059 — 5,008 — — 7,678 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 1,611 — 1,059 553 24,113 — — 27,336 Pass/Watch 83,575 409,575 497,184 518,177 520,320 1,116,174 15,884 1,583 3,162,472 Total Multi-Family $ 83,575 411,186 497,184 519,236 520,873 1,140,287 15,884 1,583 3,189,808 Construction Special mention $ — — — 10,000 — — — — 10,000 Substandard — — — 11,698 — — — — 11,698 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — 21,698 — — — — 21,698 Pass/Watch 35,709 187,663 475,357 181,357 48,243 16,565 3,652 — 948,546 Gross Loans Held for Investment by Year of Origination as of June 30, 2024 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving loans to term loans Total Loans Total Construction $ 35,709 187,663 475,357 203,055 48,243 16,565 3,652 — 970,244 Residential (1) Special mention $ 412 731 — — — 1,050 — — 2,193 Substandard — — 347 1,139 378 2,583 — — 4,447 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 412 731 347 1,139 378 3,633 — — 6,640 Pass/Watch 77,447 355,651 441,901 346,991 286,120 509,277 — — 2,017,387 Total Residential $ 77,859 356,382 442,248 348,130 286,498 512,910 — — 2,024,027 Total Mortgage Special mention $ 412 2,915 12,781 13,238 35,984 69,127 4,500 — 138,957 Substandard 3,072 1,611 7,707 13,896 378 49,786 434 — 76,884 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,484 4,526 20,488 27,134 36,362 118,913 4,934 — 215,841 Pass/Watch 414,314 1,739,368 2,929,554 2,158,268 1,784,083 4,142,195 125,079 13,119 13,305,980 Total Mortgage $ 417,798 1,743,894 2,950,042 2,185,402 1,820,445 4,261,108 130,013 13,119 13,521,821 Commercial Special mention $ — — 20,042 5,055 1,250 34,059 16,102 2,560 79,068 Substandard 967 860 53,072 64,141 26,250 24,684 23,554 1,286 194,814 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 967 860 73,114 69,196 27,500 58,743 39,656 3,846 273,882 Pass/Watch 284,428 441,563 706,947 463,399 321,207 975,241 1,069,999 80,566 4,343,350 Total Commercial $ 285,395 442,423 780,061 532,595 348,707 1,033,984 1,109,655 84,412 4,617,232 Consumer (1) Special mention $ — — — — — 28 596 19 643 Substandard — — — 9 — 826 277 33 1,145 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — 9 — 854 873 52 1,788 Pass/Watch 19,664 49,608 63,199 42,791 10,017 91,384 334,965 12,600 624,228 Total Consumer $ 19,664 49,608 63,199 42,800 10,017 92,238 335,838 12,652 626,016 Total Loans Special mention $ 412 2,915 32,823 18,293 37,234 103,214 21,198 2,579 218,668 Substandard 4,039 2,471 60,779 78,046 26,628 75,296 24,265 1,319 272,843 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 4,451 5,386 93,602 96,339 63,862 178,510 45,463 3,898 491,511 Gross Loans Held for Investment by Year of Origination as of June 30, 2024 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving loans to term loans Total Loans Pass/Watch 718,406 2,230,539 3,699,700 2,664,458 2,115,307 5,208,820 1,530,043 106,285 18,273,558 Total Gross Loans $ 722,857 2,235,925 3,793,302 2,760,797 2,179,169 5,387,330 1,575,506 110,183 18,765,069 (1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan. Gross Loans Held for Investment by Year of Origination as of December 31, 2023 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans Commercial Mortgage Special mention $ — 10,926 3,048 28,511 10,558 24,598 4,500 — 82,141 Substandard 482 — — — — 9,599 434 — 10,515 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 482 10,926 3,048 28,511 10,558 34,197 4,934 — 92,656 Pass/Watch 628,709 883,149 677,464 470,257 470,971 1,166,205 90,760 32,240 4,419,755 Total Commercial Mortgage $ 629,191 894,075 680,512 498,768 481,529 1,200,402 95,694 32,240 4,512,411 Multi-family Special mention $ — — — — — 9,500 — — 9,500 Substandard 3,253 — — — — — — — 3,253 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,253 — — — — 9,500 — — 12,753 Pass/Watch 340,842 172,244 184,136 271,878 230,456 592,470 6,115 1,606 1,799,747 Total Multi-Family $ 344,095 172,244 184,136 271,878 230,456 601,970 6,115 1,606 1,812,500 Construction Special mention $ — — — — — — — — — Substandard — — — — — 771 — — 771 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — — — 771 — — 771 Pass/Watch 41,209 342,890 185,034 68,603 1,339 13,400 — — 652,475 Total Construction $ 41,209 342,890 185,034 68,603 1,339 14,171 — — 653,246 Residential (1) Special mention $ — — — — — 1,208 — — 1,208 Substandard — — — — — 1,285 — — 1,285 Doubtful — — — — — — — — — Gross Loans Held for Investment by Year of Origination as of December 31, 2023 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans Loss — — — — — — — — — Total criticized and classified — — — — — 2,493 — — 2,493 Pass/Watch 96,259 141,683 200,111 195,964 89,654 438,792 — — 1,162,463 Total Residential $ 96,259 141,683 200,111 195,964 89,654 441,285 — — 1,164,956 Total Mortgage Special mention $ — 10,926 3,048 28,511 10,558 35,306 4,500 — 92,849 Substandard 3,735 — — — — 11,655 434 — 15,824 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,735 10,926 3,048 28,511 10,558 46,961 4,934 — 108,673 Pass/Watch 1,107,019 1,539,966 1,246,745 1,006,702 792,420 2,210,867 96,875 33,846 8,034,440 Total Mortgage $ 1,110,754 1,550,892 1,249,793 1,035,213 802,978 2,257,828 101,809 33,846 8,143,113 Commercial Special mention $ 450 17,008 9,338 2,409 152 22,752 23,333 687 76,129 Substandard 686 — 20,262 9,235 2,034 11,313 10,736 508 54,774 Doubtful 7,011 — — — — — — — 7,011 Loss — — — — — — — — — Total criticized and classified 8,147 17,008 29,600 11,644 2,186 34,065 34,069 1,195 137,914 Pass/Watch 358,578 316,015 318,416 131,647 143,677 491,406 471,962 71,006 2,302,707 Total Commercial $ 366,725 333,023 348,016 143,291 145,863 525,471 506,031 72,201 2,440,621 Consumer (1) Special mention $ — — — — — 97 178 — 275 Substandard — — — — 9 146 389 90 634 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — — 9 243 567 90 909 Pass/Watch 29,083 26,098 18,101 3,459 14,375 85,383 108,431 13,325 298,255 Total Consumer $ 29,083 26,098 18,101 3,459 14,384 85,626 108,998 13,415 299,164 Total Loans Special mention $ 450 27,934 12,386 30,920 10,710 58,155 28,011 687 169,253 Substandard 4,421 — 20,262 9,235 2,043 23,114 11,559 598 71,232 Doubtful 7,011 — — — — — — — 7,011 Loss — — — — — — — — — Total criticized and classified 11,882 27,934 32,648 40,155 12,753 81,269 39,570 1,285 247,496 Pass/Watch 1,494,680 1,882,079 1,583,262 1,141,808 950,472 2,787,656 677,268 118,177 10,635,402 Gross Loans Held for Investment by Year of Origination as of December 31, 2023 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans Total Gross Loans $ 1,506,562 1,910,013 1,615,910 1,181,963 963,225 2,868,925 716,838 119,462 10,882,898 (1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan. |