Loans Receivable and Allowance for Credit Losses | Loans Receivable and Allowance for Credit Losses Loans held for investment as of September 30, 2024 and December 31, 2023 are summarized as follows (in thousands): September 30, 2024 December 31, 2023 Mortgage loans: Commercial $ 7,342,456 4,512,411 Multi-family 3,226,918 1,812,500 Construction 873,509 653,246 Residential 2,032,671 1,164,956 Total mortgage loans 13,475,554 8,143,113 Commercial loans 4,710,601 2,440,621 Consumer loans 623,709 299,164 Total gross loans 18,809,864 10,882,898 Premiums on purchased loans 1,362 1,474 Net deferred fees (16,617) (12,456) Total loans $ 18,794,609 10,871,916 As of September 30, 2024 and December 31, 2023, the Company had loans held for sale of $5.8 million and $1.8 million, respectively. Accrued interest on loans totaled $78.8 million and $50.9 million as of September 30, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition. The following tables summarize the aging of loans held for investment by portfolio segment and class of loans (in thousands): September 30, 2024 30-59 Days 60-89 Days Non-accrual Recorded Total Past Current Total Loans Non-accrual loans with no related allowance Mortgage loans: Commercial $ 430 641 13,969 — 15,040 7,327,416 7,342,456 13,969 Multi-family — — 7,578 — 7,578 3,219,340 3,226,918 7,578 Construction — — 13,151 — 13,151 860,358 873,509 13,151 Residential 5,020 1,991 5,211 — 12,222 2,020,449 2,032,671 5,211 Total mortgage loans 5,450 2,632 39,909 — 47,991 13,427,563 13,475,554 39,909 Commercial loans 1,952 1,240 48,592 — 51,784 4,658,817 4,710,601 30,237 Consumer loans 4,073 606 1,433 — 6,112 617,597 623,709 1,433 Total gross loans $ 11,475 4,478 89,934 — 105,887 18,703,977 18,809,864 71,579 December 31, 2023 30-59 Days 60-89 Days Non-accrual Recorded Total Past Current Total Loans Receivable Non-accrual loans with no related allowance Mortgage loans: Commercial $ 825 — 5,151 — 5,976 4,506,435 4,512,411 5,151 Multi-family 3,815 1,635 744 — 6,194 1,806,306 1,812,500 744 Construction — — 771 — 771 652,475 653,246 771 Residential 3,429 1,208 853 — 5,490 1,159,466 1,164,956 853 Total mortgage loans 8,069 2,843 7,519 — 18,431 8,124,682 8,143,113 7,519 Commercial loans 998 198 41,487 — 42,683 2,397,938 2,440,621 36,281 Consumer loans 875 275 633 — 1,783 297,381 299,164 633 Total gross loans $ 9,942 3,316 49,639 — 62,897 10,820,001 10,882,898 44,433 Included in loans held for investment are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were $89.9 million and $49.6 million as of September 30, 2024 and December 31, 2023, respectively. Included in non-accrual loans were $27.7 million and $23.2 million of loans which were less than 90 days past due as of September 30, 2024 and December 31, 2023, respectively. There were no loans 90 days or greater past due and still accruing interest as of September 30, 2024 and December 31, 2023. The amount of cash basis interest income that was recognized on impaired loans for the three and nine months ended September 30, 2024 was not material. The activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands): Three months ended September 30, Mortgage loans Commercial loans Consumer loans Total 2024 Balance at beginning of period $ 135,312 48,003 5,016 188,331 Provision charge (benefit) to operations 855 8,973 (228) 9,600 Recoveries of loans previously charged-off 16 513 139 668 Loans charged-off (808) (6,495) (121) (7,424) Balance at end of period $ 135,375 50,994 4,806 191,175 2023 Balance at beginning of period $ 69,940 29,707 2,426 102,073 Provision charge (benefit) to operations 4,619 6,436 (55) 11,000 Recoveries of loans previously charged-off 101 405 88 594 Loans charged-off (3) (6,019) (82) (6,104) Balance at end of period $ 74,657 30,529 2,377 107,563 Nine months ended September 30, Mortgage loans Commercial loans Consumer loans Total 2024 Balance at beginning of period $ 73,407 31,475 2,318 107,200 Initial allowance on credit loans related to PCD loans 10,628 6,070 490 17,188 Provision charge to operations 52,066 21,935 1,853 75,854 Recoveries of loans previously charged-off 82 2,025 419 2,526 Loans charged-off (808) (10,511) (274) (11,593) Balance at end of period $ 135,375 50,994 4,806 191,175 2023 Balance at beginning of period $ 58,218 27,413 2,392 88,023 Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02 (510) (43) (41) (594) Provision charge (benefit) charge to operations 17,573 9,898 (71) 27,400 Recoveries of loans previously charged-off 107 706 347 1,160 Loans charged-off (731) (7,445) (250) (8,426) Balance at end of period $ 74,657 30,529 2,377 107,563 For the three and nine months ended September 30, 2024, the Company recorded a $9.6 million and a $75.9 million provision for credit losses on loans, respectively. The increases in provision for both periods was primarily attributable to an initial CECL provision for credit losses on loans of $60.1 million recorded as part of the Lakeland merger in accordance with GAAP requirements for accounting for business combinations. For the three months ended September 30, 2024, net charge-offs totaled $6.8 million, which was primarily attributable to one commercial loan. For the nine months ended September 30, 2024, net charge-offs totaled $9.1 million, which was primarily attributable to two commercial loans. The following table summarizes the Company's gross charge-offs recorded during the three months ended September 30, 2024 by year of origination (in thousands): 2024 2023 2022 2021 2020 Prior to 2020 Total Loans Mortgage loans: Commercial $ — — — — — 801 801 Residential — — 7 — — — 7 Total mortgage loans — — 7 — — 801 808 Commercial loans — 42 — 6,453 — — 6,495 Consumer loans (1) 7 — — 4 — 7 19 Total gross loans $ 7 42 7 6,457 — 808 7,321 (1) During the three months ended September 30, 2024, charge-offs on consumer overdraft accounts totaled $103,000, which are not included in the table above. The following table summarizes the Company's gross charge-offs recorded during the nine months ended September 30, 2024 by year of origination (in thousands): 2024 2023 2022 2021 2020 Prior to 2020 Total Loans Mortgage loans: Commercial $ — — — — — 801 801 Residential — — 7 — — — 7 Total mortgage loans — — 7 — — 801 808 Commercial loans — 41 157 8,500 1,606 207 10,511 Consumer loans (1) 20 — — 5 — 9 34 Total gross loans $ 20 41 164 8,505 1,606 1,017 11,353 (1) During the nine months ended September 30, 2024, charge-offs on consumer overdraft accounts totaled $240,000, which are not included in the table above. The following table summarizes the Company's gross charge-offs recorded during the three months ended September 30, 2023 by year of origination (in thousands): 2023 2022 2021 2020 2019 Prior to 2019 Total Loans Mortgage loans: Residential $ — — — — — 3 3 Total mortgage loans — — — — — 3 3 Commercial loans — — — 5,000 — 1,019 6,019 Consumer loans (1) 7 — — — — — 7 Total gross loans $ 7 — — 5,000 — 1,022 6,029 (1) During the three months ended September 30, 2023, charge-offs on consumer overdraft accounts totaled $75,000, which is not included in the table above. The following table summarizes the Company's gross charge-offs recorded during the nine months ended September 30, 2023 by year of origination (in thousands): 2023 2022 2021 2020 2019 Prior to 2019 Total Loans Mortgage loans: Commercial $ — — — — — 707 707 Residential — — — — — 24 24 Total mortgage loans — — — — — 731 731 Commercial loans — — — 5,000 — 2,445 7,445 Consumer loans (1) 16 — — — — 13 29 Total gross loans $ 16 — — 5,000 — 3,189 8,205 (1) During the nine months ended September 30, 2023, charge-offs on consumer overdraft accounts totaled $221,000, which is not included in the table above. The Company defines a loan individually evaluated for impairment as a non-homogeneous loan greater than $1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement. As of September 30, 2024, there were 27 loans totaling $74.0 million, compared to 17 loans totaling $42.3 million as of December 31, 2023, that were individually evaluated for impairment. A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have not been any significant time lapses since the receipt of the most recent appraisals. As of September 30, 2024 and December 31, 2023, the Company had collateral-dependent loans with fair values of $13.3 million and $24.1 million secured by commercial real estate, respectively. Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02: Loan Classes Modification types Commercial Term extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term. Residential Mortgage/ Home Equity Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term as well as term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement. Direct Installment Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement. In 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a modified retrospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for loan modifications to borrowers experiencing financial difficulty. Instead, these loan modifications are included in their respective pool and a projected loss rate is applied to the current loan balance to arrive at the quantitative and qualitative baseline portion of the allowance for credit losses. At adoption, the Company recorded a $594,000 reduction to the allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax, to retained earnings. The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2024 (in thousands): For the three months ended September 30, 2024 Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans Mortgage loans: Commercial $ — 1,045 — 0.01 % Multi-family — 1,297 — 0.04 % Total mortgage loans — 2,342 — 0.02 % Commercial loans — 5,743 962 0.14 % Total gross loans $ — 8,085 962 0.05 % For the nine months ended September 30, 2024 Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans Mortgage loans: Commercial $ — 1,045 — 0.01 % Multi-family — 1,297 — 0.04 % Total mortgage loans — 2,342 — 0.02 % Commercial loans — 5,743 9,759 0.33 % Total gross loans $ — 8,085 9,759 0.09 % The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2023 (in thousands): For the three months ended September 30, 2023 Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans Mortgage loans: Multi-family $ — — 1,508 0.08 % Total mortgage loans — — 1,508 0.02 % Total gross loans $ — — 1,508 0.01 % For the nine months ended September 30, 2023 Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans Mortgage loans: Multi-family $ — — 1,508 0.08 % Total mortgage loans — — 1,508 0.02 % Commercial loans 3,771 — 1,250 0.21 % Total gross loans $ 3,771 — 2,758 0.06 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2024 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Increase Mortgage loans: Commercial 2 4.41 % Multi-family 0 5.00 % Total mortgage loans 2 4.41 % Commercial loans 3 — % Total gross loans 3 1.23 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2024 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Increase Mortgage loans: Commercial 2 4.41 % Multi-family 0 5.00 % Total mortgage loans 2 4.41 % Commercial loans 0 0.81 % Total gross loans 0 1.05 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2023 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Change Mortgage loans: Multi-family 2 2.23 % Total mortgage loans 2 2.23 % Total gross loans 2 2.23 % The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2023 (in thousands): Weighted-Average Months of Term Extension Weighted-Average Rate Change Mortgage loans: Multi-family 2 2.23 % Total mortgage loans 2 2.23 % Commercial loans 10 0.20 % Total gross loans 9 0.61 % There were no loan modifications made to borrowers experiencing financial difficulty that subsequently defaulted during the three and nine months ended September 30, 2024 and September 30, 2023, respectively. The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the twelve months ended September 30, 2024 (in thousands): Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total Mortgage loans: Commercial $ 1,045 $ — $ — $ — $ — $ 1,045 Multi-family 481 94 402 320 — 1,297 Total mortgage loans 1,526 94 402 320 — 2,342 Commercial loans 9,562 — — 88 5,852 15,502 Total gross loans $ 11,088 94 402 408 5,852 17,844 The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2023 (in thousands): Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total Mortgage loans: Multi-family $ 1,508 — — — — 1,508 Total mortgage loans 1,508 — — — — 1,508 Commercial loans 5,021 — — — — 5,021 Total gross loans $ 6,529 — — — — 6,529 Loans acquired by the Company that experienced more-than-insignificant deterioration in credit quality after origination, are classified as PCD loans. As of September 30, 2024, the balance of PCD loans totaled $619.7 million with a related allowance for credit losses of $14.9 million. The balance of PCD loans as of December 31, 2023 was $165.1 million with a related allowance for credit losses of $1.7 million. In connection with the Lakeland merger, the Company evaluated acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modifications for borrowers experiencing financial difficulty; (3) risk ratings of watch, special mention, substandard or doubtful; and (4) loans greater than 59 days past due. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. Additionally for PCD loans, an allowance for credit losses was calculated using management's best estimate of projected losses over the remaining life of the loans. This represents the portion of the loan balances that has been deemed uncollectible based on the Company’s expectations of future cash flows for each respective PCD loan pool, given the outlook and forecasts inclusive of related fiscal and regulatory interventions. The expected lifetime losses were calculated using historical losses observed at the Bank, Lakeland and peer banks. A $17.2 million allowance for credit losses was recorded on PCD loans acquired from Lakeland. The interest rate fair value adjustment related to PCD loans will be substantially recognized as interest income on a level yield or straight line method over the expected life of the loans. The table below is a summary of the PCD loans that were acquired from Lakeland as of the closing date (in thousands): Gross amortized cost basis as of May 16, 2024 $ 564,147 Charge-offs on PCD Loans at acquisition (4,364) Interest component of expected cash flows (accretable difference) (33,365) Allowance for credit losses on PCD loans (17,188) Net PCD loans $ 509,230 Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed by independent third-parties. Reports by the independent third-parties are presented to the Audit Committee of the Board of Directors. The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of September 30, 2024 and December 31, 2023 (in thousands): Gross Loans Held for Investment by Year of Origination as of September 30, 2024 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving loans to term loans Total Loans Commercial Mortgage Special mention $ — 2,173 10,935 7,955 15,296 73,885 9,388 — 119,632 Substandard 3,044 — 7,335 — 20,533 41,020 300 200 72,432 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,044 2,173 18,270 7,955 35,829 114,905 9,688 200 192,064 Pass/Watch 240,321 767,731 1,450,448 1,034,115 876,924 2,358,191 391,077 31,585 7,150,392 Total Commercial Mortgage $ 243,365 769,904 1,468,718 1,042,070 912,753 2,473,096 400,765 31,785 7,342,456 Multi-family Special mention $ — — — — — 23,905 — — 23,905 Substandard — 1,591 — 1,053 — 4,933 — — 7,577 Doubtful — — — — — — — — Loss — — — — — — — — — Total criticized and classified — 1,591 — 1,053 — 28,838 — — 31,482 Pass/Watch 61,788 395,924 539,077 478,048 492,860 1,095,257 121,751 10,731 3,195,436 Total Multi-Family $ 61,788 397,515 539,077 479,101 492,860 1,124,095 121,751 10,731 3,226,918 Construction Special mention $ — — — — — — — — — Substandard — — — 12,251 — — — — 12,251 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — 12,251 — — — — 12,251 Pass/Watch 64,502 243,596 352,621 133,821 38,507 17,924 7,971 2,316 861,258 Total Construction $ 64,502 243,596 352,621 146,072 38,507 17,924 7,971 2,316 873,509 Residential (1) Special mention $ 403 254 353 — — 861 — — 1,871 Substandard — 511 343 902 230 2,403 619 — 5,008 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 403 765 696 902 230 3,264 619 — 6,879 Pass/Watch 8,621 345,785 434,484 335,645 278,190 586,735 36,332 — 2,025,792 Total Residential $ 9,024 346,550 435,180 336,547 278,420 589,999 36,951 — 2,032,671 Gross Loans Held for Investment by Year of Origination as of September 30, 2024 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving loans to term loans Total Loans Total Mortgage Special mention $ 403 2,427 11,288 7,955 15,296 98,651 9,388 — 145,408 Substandard 3,044 2,102 7,678 14,206 20,763 48,356 919 200 97,268 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,447 4,529 18,966 22,161 36,059 147,007 10,307 200 242,676 Pass/Watch 375,232 1,753,036 2,776,630 1,981,629 1,686,481 4,058,107 557,131 44,632 13,232,878 Total Mortgage $ 378,679 1,757,565 2,795,596 2,003,790 1,722,540 4,205,114 567,438 44,832 13,475,554 Commercial Special mention $ — — 31,609 4,085 2,865 28,813 18,831 3,520 89,723 Substandard 6,827 4,906 47,220 47,572 23,603 19,859 27,328 1,208 178,523 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 6,827 4,906 78,829 51,657 26,468 48,672 46,159 4,728 268,246 Pass/Watch 481,439 359,972 614,192 407,695 279,100 894,034 1,209,528 196,395 4,442,355 Total Commercial $ 488,266 364,878 693,021 459,352 305,568 942,706 1,255,687 201,123 4,710,601 Consumer (1) Special mention $ — — — — — 454 227 — 681 Substandard — — 8 9 — 339 555 45 956 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — 8 9 — 793 782 45 1,637 Pass/Watch 70,141 76,293 86,780 54,927 16,093 136,170 168,550 13,118 622,072 Total Consumer $ 70,141 76,293 86,788 54,936 16,093 136,963 169,332 13,163 623,709 Total Loans Special mention $ 403 2,427 42,897 12,040 18,161 127,918 28,446 3,520 235,812 Substandard 9,871 7,008 54,906 61,787 44,366 68,554 28,802 1,453 276,747 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 10,274 9,435 97,803 73,827 62,527 196,472 57,248 4,973 512,559 Pass/Watch 926,812 2,189,301 3,477,602 2,444,251 1,981,674 5,088,311 1,935,209 254,145 18,297,305 Total Gross Loans $ 937,086 2,198,736 3,575,405 2,518,078 2,044,201 5,284,783 1,992,457 259,118 18,809,864 (1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan. Gross Loans Held for Investment by Year of Origination as of December 31, 2023 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans Commercial Mortgage Gross Loans Held for Investment by Year of Origination as of December 31, 2023 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans Special mention $ — 10,926 3,048 28,511 10,558 24,598 4,500 — 82,141 Substandard 482 — — — — 9,599 434 — 10,515 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 482 10,926 3,048 28,511 10,558 34,197 4,934 — 92,656 Pass/Watch 628,709 883,149 677,464 470,257 470,971 1,166,205 90,760 32,240 4,419,755 Total Commercial Mortgage $ 629,191 894,075 680,512 498,768 481,529 1,200,402 95,694 32,240 4,512,411 Multi-family Special mention $ — — — — — 9,500 — — 9,500 Substandard 3,253 — — — — — — — 3,253 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified 3,253 — — — — 9,500 — — 12,753 Pass/Watch 340,842 172,244 184,136 271,878 230,456 592,470 6,115 1,606 1,799,747 Total Multi-Family $ 344,095 172,244 184,136 271,878 230,456 601,970 6,115 1,606 1,812,500 Construction Special mention $ — — — — — — — — — Substandard — — — — — 771 — — 771 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — — — 771 — — 771 Pass/Watch 41,209 342,890 185,034 68,603 1,339 13,400 — — 652,475 Total Construction $ 41,209 342,890 185,034 68,603 1,339 14,171 — — 653,246 Residential (1) Special mention $ — — — — — 1,208 — — 1,208 Substandard — — — — — 1,285 — — 1,285 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — — — 2,493 — — 2,493 Pass/Watch 96,259 141,683 200,111 195,964 89,654 438,792 — — 1,162,463 Total Residential $ 96,259 141,683 200,111 195,964 89,654 441,285 — — 1,164,956 Total Mortgage Special mention $ — 10,926 3,048 28,511 10,558 35,306 4,500 — 92,849 Substandard 3,735 — — — — 11,655 434 — 15,824 Doubtful — — — — — — — — — Loss — — — — — — — — — Gross Loans Held for Investment by Year of Origination as of December 31, 2023 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans Total criticized and classified 3,735 10,926 3,048 28,511 10,558 46,961 4,934 — 108,673 Pass/Watch 1,107,019 1,539,966 1,246,745 1,006,702 792,420 2,210,867 96,875 33,846 8,034,440 Total Mortgage $ 1,110,754 1,550,892 1,249,793 1,035,213 802,978 2,257,828 101,809 33,846 8,143,113 Commercial Special mention $ 450 17,008 9,338 2,409 152 22,752 23,333 687 76,129 Substandard 686 — 20,262 9,235 2,034 11,313 10,736 508 54,774 Doubtful 7,011 — — — — — — — 7,011 Loss — — — — — — — — — Total criticized and classified 8,147 17,008 29,600 11,644 2,186 34,065 34,069 1,195 137,914 Pass/Watch 358,578 316,015 318,416 131,647 143,677 491,406 471,962 71,006 2,302,707 Total Commercial $ 366,725 333,023 348,016 143,291 145,863 525,471 506,031 72,201 2,440,621 Consumer (1) Special mention $ — — — — — 97 178 — 275 Substandard — — — — 9 146 389 90 634 Doubtful — — — — — — — — — Loss — — — — — — — — — Total criticized and classified — — — — 9 243 567 90 909 Pass/Watch 29,083 26,098 18,101 3,459 14,375 85,383 108,431 13,325 298,255 Total Consumer $ 29,083 26,098 18,101 3,459 14,384 85,626 108,998 13,415 299,164 Total Loans Special mention $ 450 27,934 12,386 30,920 10,710 58,155 28,011 687 169,253 Substandard 4,421 — 20,262 9,235 2,043 23,114 11,559 598 71,232 Doubtful 7,011 — — — — — — — 7,011 Loss — — — — — — — — — Total criticized and classified 11,882 27,934 32,648 40,155 12,753 81,269 39,570 1,285 247,496 Pass/Watch 1,494,680 1,882,079 1,583,262 1,141,808 950,472 2,787,656 677,268 118,177 10,635,402 Total Gross Loans $ 1,506,562 1,910,013 1,615,910 1,181,963 963,225 2,868,925 716,838 119,462 10,882,898 (1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan. |