Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Feb. 28, 2015 | Jun. 30, 2014 | |
Document and Entity Information [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | FALSE | ||
Document Period End Date | 31-Dec-14 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Entity Registrant Name | ATEL CAPITAL EQUIPMENT FUND X LLC | ||
Entity Central Index Key | 1186258 | ||
Current Fiscal Year End Date | -19 | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Public Float | $0 | ||
Entity Units Outstanding | 13,971,486 |
Balance_Sheets
Balance Sheets (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
ASSETS | ||
Cash and cash equivalents | $4,647 | $8,478 |
Accounts receivable, net of allowance for doubtful accounts of $59 at December 31, 2014 and $138 at December 31, 2013 | 565 | 617 |
Notes receivable, net of unearned interest income of $22 as of December 31, 2014 and $57 as of December 31, 2013 | 332 | 518 |
Prepaid expenses and other assets | 115 | 115 |
Investment in securities | 85 | 85 |
Investments in equipment and leases, net of accumulated depreciation of $39,462 at December 31, 2014 and $49,542 at December 31, 2013 | 24,420 | 33,207 |
Total assets | 30,164 | 43,020 |
Accounts payable and accrued liabilities: | ||
Managing Member | 499 | 728 |
Accrued distributions to Other Members | 3,842 | 5,589 |
Other | 501 | 630 |
Accrued interest payable | 42 | 63 |
Non-recourse debt | 9,000 | 14,004 |
Unearned operating lease income | 375 | 550 |
Total liabilities | 14,259 | 21,564 |
Commitments and contingencies | ||
Total Members' capital | 15,905 | 21,456 |
Total liabilities and Members' capital | 30,164 | 43,020 |
Other Members [Member] | ||
Accounts payable and accrued liabilities: | ||
Total Members' capital | 15,905 | 21,456 |
Managing Member [Member] | ||
Accounts payable and accrued liabilities: | ||
Total Members' capital |
Balance_Sheets_Parenthetical
Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Balance Sheets [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $59 | $138 |
Notes receivable, unearned interest income | 22 | 57 |
Investments in equipment and leases, accumulated depreciation | $39,462 | $49,542 |
Statements_of_Operations
Statements of Operations (USD $) | 12 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Leasing and lending activities: | ||
Operating leases | $7,412 | $11,044 |
Direct financing leases | 2,571 | 3,081 |
Interest on notes receivable | 35 | 54 |
Gain on sales of lease assets and early termination of notes | 1,829 | 2,935 |
Gain on sales or dispositions of securities | 74 | |
Unrealized gain on net exercise of warrants | 12 | |
Other interest | 1 | |
Other | 60 | 767 |
Total revenues | 11,981 | 17,894 |
Expenses: | ||
Depreciation of operating lease assets | 3,811 | 5,983 |
Asset management fees to Managing Member | 674 | 923 |
Cost reimbursements to Managing Member | 1,007 | 1,264 |
Amortization of initial direct costs | 32 | 59 |
Interest expense | 683 | 1,006 |
Impairment losses on equipment | 4 | 584 |
Railcar maintenance | 562 | 593 |
(Reversal of) provision for credit losses | -79 | 99 |
Professional fees | 118 | 140 |
Franchise fees and taxes | 204 | 163 |
Outside services | 67 | 75 |
Other | 252 | 265 |
Total operating expenses | 7,335 | 11,154 |
Other (expense) income, net | -1 | 103 |
Net income | 4,645 | 6,843 |
Managing Member [Member] | ||
Expenses: | ||
Net income | 765 | 906 |
Other Members [Member] | ||
Expenses: | ||
Net income | $3,880 | $5,937 |
Net income: | ||
Net income per Limited Liability Company Unit (Other Members) | $0.28 | $0.42 |
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 |
Statements_of_Changes_in_Membe
Statements of Changes in Members' Capital (USD $) | 12 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Beginning Balance | $21,456 | $26,696 |
Net income | 4,645 | 6,843 |
Ending Balance | 15,905 | 21,456 |
Other Members [Member] | ||
Beginning Balance (in units) | 13,971,486 | 13,971,486 |
Beginning Balance | 21,456 | 26,696 |
Distributions to Members | -9,431 | -11,177 |
Net income | 3,880 | 5,937 |
Ending Balance (in units) | 13,971,486 | 13,971,486 |
Ending Balance | 15,905 | 21,456 |
Managing Member [Member] | ||
Beginning Balance | ||
Distributions to Members | -765 | -906 |
Net income | 765 | 906 |
Ending Balance |
Statements_of_Changes_in_Membe1
Statements of Changes in Members' Capital (Parenthetical) (Other Members [Member], USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Other Members [Member] | ||
Distributions to Other Members, per unit | $0.68 | $0.80 |
Statements_of_Cash_Flows
Statements of Cash Flows (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Operating activities: | ||
Net income | $4,645 | $6,843 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Gain on sales of lease assets and early termination of notes | -1,829 | -2,935 |
Gain on sales or dispositions of securities | -74 | |
Depreciation of operating lease assets | 3,811 | 5,983 |
Amortization of initial direct costs | 32 | 59 |
Impairment losses on equipment | 4 | 584 |
(Reversal of) provision for credit losses | -79 | 99 |
Change in fair value of interest rate swap contracts | -76 | |
Unrealized gain on net exercise of warrants | -12 | |
Changes in operating assets and liabilities: | ||
Accounts receivable | 131 | 21 |
Prepaid expenses and other assets | 11 | |
Accounts payable, Managing Member | -88 | -106 |
Accounts payable, other | -129 | -216 |
Accrued interest payable | -21 | -28 |
Deposits due lessees | -52 | |
Unearned operating lease income | -175 | -68 |
Net cash provided by operating activities | 6,228 | 10,107 |
Investing activities: | ||
Purchase of securities | -8 | |
Proceeds from sales of lease assets and early termination of notes | 4,473 | 7,247 |
Proceeds from sales or dispositions of securities | 74 | |
Principal payments received on direct financing leases | 2,296 | 1,956 |
Principal payments received on notes receivable | 186 | 269 |
Net cash provided by investing activities | 7,029 | 9,464 |
Financing activities: | ||
Borrowings under non-recourse debt | 2,693 | |
Repayments under non-recourse debt | -5,004 | -5,520 |
Repayments under receivables funding program | -3,308 | |
Net cash used in financing activities | -17,088 | -19,728 |
Net decrease in cash and cash equivalents | -3,831 | -157 |
Cash and cash equivalents at beginning of year | 8,478 | 8,635 |
Cash and cash equivalents at end of year | 4,647 | 8,478 |
Supplemental disclosures of cash flow information: | ||
Cash paid during the year for interest | 704 | 1,034 |
Cash paid during the year for taxes | 171 | 120 |
Schedule of non-cash transactions: | ||
Securities acquired through conversion of warrants | 12 | |
Other Members [Member] | ||
Operating activities: | ||
Net income | 3,880 | 5,937 |
Financing activities: | ||
Distributions to Members | -11,178 | -12,574 |
Schedule of non-cash transactions: | ||
Distributions declared and payable to Members at year-end | 3,842 | 5,589 |
Managing Member [Member] | ||
Operating activities: | ||
Net income | 765 | 906 |
Financing activities: | ||
Distributions to Members | -906 | -1,019 |
Schedule of non-cash transactions: | ||
Distributions declared and payable to Members at year-end | $312 | $453 |
Organization_and_Limited_Liabi
Organization and Limited Liability Company Matters | 12 Months Ended |
Dec. 31, 2014 | |
Organization and Limited Liability Company Matters [Abstract] | |
Organization and Limited Liability Company Matters | 1.Organization and Limited Liability Company matters: |
ATEL Capital Equipment Fund X, LLC (the “Company”) was formed under the laws of the State of California on August 12, 2002 for the purpose of engaging in the sale of limited liability company investment units and acquiring equipment to engage in equipment leasing, lending and sales activities, primarily in the United States. The Managing Member of the Company is ATEL Financial Services, LLC (“AFS”), a California limited liability company. The Company may continue until December 31, 2022. | |
The Company conducted a public offering of 15,000,000 Limited Liability Company Units (“Units”), at a price of $10 per Unit. On April 9, 2003, subscriptions for the minimum number of Units (120,000, representing $1.2 million) had been received (excluding subscriptions from Pennsylvania investors) and AFS requested that the subscriptions be released to the Company. On that date, the Company commenced operations in its primary business. As of March 11, 2005, the offering was terminated. As of that date, subscriptions for 14,059,136 Units ($140.6 million) had been received, of which 87,650 Units ($720 thousand) were subsequently rescinded or repurchased (net of distributions paid and allocated syndication costs, as applicable) by the Company through December 31, 2014. As of December 31, 2014, 13,971,486 Units remain issued and outstanding. | |
The Company’s principal objectives have been to invest in a diversified portfolio of equipment that (i) preserves, protects and returns the Company’s invested capital; (ii) generates regular distributions to the members of cash from operations and cash from sales or refinancing, with any balance remaining after certain minimum distributions to be used to purchase additional equipment during the reinvestment period (“Reinvestment Period”) (defined as six full years following the year the offering was terminated) which ended on December 31, 2011 and (iii) provides additional distributions following the Reinvestment Period and until all equipment has been sold. The Company is governed by the Limited Liability Company Operating Agreement (“Operating Agreement”), as amended. On January 1, 2012, the Company commenced liquidation phase activities pursuant to the guidelines of the Operating Agreement. | |
Pursuant to the terms of the Operating Agreement, AFS receives compensation and reimbursements for services rendered on behalf of the Company (See Note 7). The Company is required to maintain reasonable cash reserves for working capital, the repurchase of Units and contingencies. The repurchase of Units is solely at the discretion of AFS. | |
The Company will pay AFS and affiliates of AFS substantial fees which may result in a conflict of interest. The Company will pay substantial fees to AFS and its affiliates before distributions are paid to investors even if the Company does not produce profits. Therefore, the financial position of the Company could change significantly. | |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||
Summary of Significant Accounting Policies | 2.Summary of significant accounting policies: | |||||||||
Basis of presentation: | ||||||||||
The accompanying balance sheets as of December 31, 2014 and 2013, and the related statements of income, changes in members’ capital, and cash flows for the years then ended, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no significant effect on the reported financial position or results of operations. | ||||||||||
Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data. | ||||||||||
In preparing the accompanying financial statements, the Company has reviewed, as determined necessary by the Managing Member, events that have occurred after December 31, 2014, up until the issuance of the financial statements. No events were noted which would require disclosure in the footnotes to the financial statements. | ||||||||||
Use of estimates: | ||||||||||
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes and determination of the allowances for doubtful accounts and notes receivable. | ||||||||||
Cash and cash equivalents: | ||||||||||
Cash and cash equivalents include cash in banks and cash equivalent investments such as U.S. Treasury instruments with original and/or purchased maturities of ninety days or less. | ||||||||||
Credit risk: | ||||||||||
Financial instruments that potentially subject the Company to concentrations of credit risk include cash and cash equivalents, operating and direct financing lease receivables, notes receivable and accounts receivable. The Company places the majority of its cash deposits in noninterest-bearing accounts with financial institutions that have no less than $10 billion in assets. Such deposits are insured up to $250 thousand. The remainder of the Funds’ cash is temporarily invested in U.S. Treasury denominated instruments. The concentration of such deposits and temporary cash investments is not deemed to create a significant risk to the Company. Accounts and notes receivable represent amounts due from lessees or borrowers in various industries, related to equipment on operating and direct financing leases or notes receivable. | ||||||||||
Accounts receivable: | ||||||||||
Accounts receivable represent the amounts billed under operating and direct financing lease contracts, and notes receivable which are due to the Company. Allowances for doubtful accounts are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and invoiced amounts. Accounts receivable deemed uncollectible are charged off to the allowance on a specific identification basis. Amounts recovered that were previously written-off are recorded as other income in the period received. | ||||||||||
Equipment on operating leases and related revenue recognition: | ||||||||||
Equipment subject to operating leases is stated at cost. Depreciation is being recognized on a straight-line method over the terms of the related leases to the equipment’s estimated residual values. Off-lease equipment is generally not subject to depreciation. The Company depreciates all lease assets, in accordance with guidelines consistent with ASC 840-20-35-3, over the periods of the lease terms contained in each asset’s respective lease contract to the estimated residual value at the end of the lease contract. All lease assets are purchased only concurrent with the execution of a lease commitment by the lessee. Thus, the original depreciation period corresponds with the term of the original lease. Once the term of an original lease contract is completed, the subject property is typically sold to the existing user, re-leased to the existing user, or, when off-lease, is held for sale. Assets which are re-leased continue to be depreciated using the terms of the new lease agreements and the estimated residual values at the end of the new lease terms, adjusted downward as necessary. Assets classified as held-for-sale are carried at the lower of carrying amount, or the fair value less cost to sell (ASC 360-10-35-43). | ||||||||||
The Company does not use the equipment held in its portfolio, but holds it solely for lease and ultimate sale. In the course of marketing equipment that has come off-lease, management may determine at some point that re-leasing the assets may provide a superior return for investors and would then execute another lease. Upon entering into a new lease contract, management will estimate the residual value once again and resume depreciation. If, and when, the Company, at any time, determines that depreciation in value may have occurred with respect to an asset held-for-sale, the Company would review the value to determine whether a material reduction in value had occurred and recognize any appropriate impairment. All lease assets, including off-lease assets, are subject to the Company’s quarterly impairment analysis, as described below. Maintenance costs associated with the Fund’s portfolio of leased assets are expensed as incurred. Major additions and betterments are capitalized. | ||||||||||
Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating lease income on the balance sheet. | ||||||||||
Operating leases are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management considers the equipment underlying the lease contracts for impairment and periodically reviews the credit worthiness of all operating lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related operating leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, revenues are recognized on a cash basis. | ||||||||||
Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances. | ||||||||||
Direct financing leases and related revenue recognition: | ||||||||||
Income from direct financing lease transactions is reported using the financing method of accounting, in which the Company’s investment in the leased property is reported as a receivable from the lessee to be recovered through future rentals. The interest income portion of each rental payment is calculated so as to generate a constant rate of return on the net receivable outstanding. | ||||||||||
Allowances for losses on direct financing leases are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and billed and unbilled receivables. Direct financing leases are charged off to the allowance as they are deemed uncollectible. | ||||||||||
Direct financing leases are generally placed in a non-accrual status (i.e., no revenue is recognized) and deemed impaired when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of all direct finance lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related direct financing leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, all payments received are applied only against outstanding principal balances. | ||||||||||
Notes receivable, unearned interest income and related revenue recognition: | ||||||||||
The Company records all future payments of principal and interest on notes as notes receivable which is then offset by the amount of any related unearned interest income. For financial statement purposes, the Company reports only the net amount of principal due on the balance sheet. The unearned interest is recognized over the term of the note and the income portion of each note payment is calculated so as to generate a constant rate of return on the net balance outstanding. Any fees or costs related to notes receivable are recorded as part of the net investment in notes receivable and amortized over the term of the loan. | ||||||||||
Allowances for losses on notes receivable are typically established based on historical charge off and collection experience and the collectability of specifically identified borrowers and billed and unbilled receivables. Notes are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the note agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest when due. If it is determined that a loan is impaired with regard to scheduled payments, the Company will perform an analysis of the note to determine if an impairment valuation reserve is necessary. This analysis considers the estimated cash flows from the note, or the collateral value of the property underlying the note when note repayment is collateral dependent. Any required valuation reserve is charged to earnings when determined; and notes are charged off to the allowance for losses as they are deemed uncollectible. | ||||||||||
Notes receivable are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of companies with note payments outstanding less than 90 days. Based upon management’s judgment, notes may be placed in a non-accrual status. Notes placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid receivable is probable. Until such time, all payments received are applied only against outstanding principal balances. | ||||||||||
Initial direct costs: | ||||||||||
The Company capitalizes initial direct costs (“IDC”) associated with the origination and funding of lease assets and investments in notes receivable. IDC includes both internal costs (e.g., the costs of employees’ activities in connection with successful lease and loan originations) and external broker fees incurred with such originations. The costs are amortized on a lease by lease (or note by note) basis based on actual contract term using a straight-line method for operating leases and the effective interest rate method for direct financing leases and notes receivable. Upon disposal of the underlying lease and loan assets, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases or notes receivable that are not consummated are not eligible for capitalization as initial direct costs and are expensed as acquisition expense. | ||||||||||
Acquisition expense: | ||||||||||
Acquisition expense represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses and miscellaneous expenses related to the selection and acquisition of equipment which are reimbursable to the Managing Member under the terms of the Operating Agreement. As the costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred. | ||||||||||
Asset valuation: | ||||||||||
Recorded values of the Company’s leased asset portfolio are periodically reviewed for impairment. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the estimated residual value of the asset at the end of the asset’s expected holding period and estimates of undiscounted future rents. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the market place are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. | ||||||||||
Segment reporting: | ||||||||||
The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States. | ||||||||||
The Company’s principal decision makers are the Managing Member’s Chief Executive Officer and its Chief Financial Officer and Chief Operating Officer. The Company believes that its equipment leasing business operates as one reportable segment because: a) the Company measures profit and loss at the equipment portfolio level as a whole; b) the principal decision makers do not review information based on any operating segment other than the equipment leasing transaction portfolio; c) the Company does not maintain discrete financial information on any specific segment other than its equipment financing operations; d) the Company has not chosen to organize its business around different products and services other than equipment lease financing; and e) the Company has not chosen to organize its business around geographic areas. | ||||||||||
The primary geographic regions in which the Company seeks leasing and financing opportunities are North America and Europe. The table below summarizes geographic information relating to the sources, by nation, of the total net revenues for the years ended December 31, 2014 and 2013, and long-lived tangible assets as of December 31, 2014 and 2013 (dollars in thousands): | ||||||||||
For The Year Ended December 31, | ||||||||||
2014 | % of Total | 2013 | % of Total | |||||||
Revenue | ||||||||||
United States | $ | 11,907 | 99% | $ | 16,780 | 94% | ||||
United Kingdom | 74 | 1% | 390 | 2% | ||||||
Canada | - | 0% | 724 | 4% | ||||||
Total International | 74 | 1% | 1,114 | 6% | ||||||
Total | $ | 11,981 | 100% | $ | 17,894 | 100% | ||||
As of December 31, | ||||||||||
2014 | % of Total | 2013 | % of Total | |||||||
Long-lived assets | ||||||||||
United States | $ | 24,420 | 100% | $ | 31,509 | 95% | ||||
Canada | - | 0% | 1,675 | 5% | ||||||
United Kingdom | - | 0% | 23 | 0% | ||||||
Total International | - | 0% | 1,698 | 5% | ||||||
Total | $ | 24,420 | 100% | $ | 33,207 | 100% | ||||
Derivative financial instruments: | ||||||||||
The Company records all derivatives as either assets or liabilities on the balance sheet, measures those instruments at fair value and recognizes the offsetting gains or losses as adjustments to net income (loss). Credit exposure from derivative financial instruments that are assets arises from the risk of a counterparty default on the derivative contract. The amount of the loss created by the default is the replacement cost or current positive fair value of the defaulted contract. | ||||||||||
Foreign currency transactions: | ||||||||||
Foreign currency transaction gains and losses are reported in the results of operations as “other income” or “other expense” in the period in which they occur. Currently, the Company does not use derivative instruments to hedge its economic exposure with respect to assets, liabilities and firm commitments as the foreign currency transactions risks to date have not been significant. | ||||||||||
Investment in securities: | ||||||||||
From time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. | ||||||||||
Purchased securities | ||||||||||
Purchased securities are generally not registered for public sale and are carried at cost. Such securities are adjusted to fair value if the fair value is less than the carrying value and such impairment is deemed by the | ||||||||||
Managing Member to be other than temporary. Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. Based upon the Company’s review of its portfolio, no fair value adjustment was deemed necessary for both 2014 and 2013. Likewise, there were no investment securities sold or disposed of during 2014 and 2013. | ||||||||||
Warrants | ||||||||||
Warrants owned by the Company are not registered for public sale, but are considered derivatives and are reflected at an estimated fair value on the balance sheet as determined by the Managing Member. At December 31, 2014 and 2013, the Managing Member estimated the fair value of the warrants to be nominal in amount. During 2014, the Company realized gains of $74 thousand on the net exercise of warrants. There were no such gains realized during 2013. However, during 2013, the Company recorded unrealized gains totaling $12 thousand relative to the conversion of warrants associated with shares of a venture company. There were no unrealized gains recorded during 2014. | ||||||||||
Unearned operating lease income: | ||||||||||
The Company records prepayments on operating leases as a liability under the caption of unearned operating lease income. The liability is recorded when prepayments are received and recognized as operating lease revenue over the period to which the prepayments relate using a straight-line method. | ||||||||||
Income taxes: | ||||||||||
The Company is treated as a partnership for federal income tax purposes. Pursuant to the provisions of Section 701 of the Internal Revenue Code, a partnership is not subject to federal income taxes. Accordingly, the Company has provided current franchise income taxes for only those states which levy income taxes on partnerships. For the years ended December 31, 2014 and 2013, the related provision for state income taxes was approximately $204 thousand and $163 thousand, respectively. The Company does not have any entity level uncertain tax positions. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions and is generally subject to examination by U.S. federal (or state and local) income tax authorities for three years from the filing of a tax return. | ||||||||||
The tax bases of the Company’s net assets and liabilities vary from the amounts presented in these financial statements at December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | 2013 | |||||||||
Financial statement basis of net assets | $ | 15,905 | $ | 21,456 | ||||||
Tax basis of net assets (unaudited) | 18,842 | 21,311 | ||||||||
Difference | $ | -2,937 | $ | 145 | ||||||
The primary differences between the tax bases of net assets and the amounts recorded in the financial statements are the result of differences in accounting for syndication costs and differences between the depreciation methods used in the financial statements and the Company’s tax returns. | ||||||||||
The following reconciles the net income reported in these financial statements to the income reported on the Company’s federal tax return (unaudited) for each of the years ended December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | 2013 | |||||||||
Net income per financial statements | $ | 4,645 | $ | 6,843 | ||||||
Tax adjustments (unaudited): | ||||||||||
Adjustment to depreciation expense | 568 | 155 | ||||||||
Provision for losses and doubtful accounts | -78 | 111 | ||||||||
Adjustments to revenues / other expenses | 2,126 | 2,341 | ||||||||
Adjustments to gain on sales of assets | 2,352 | 2,814 | ||||||||
Other | 2 | - | ||||||||
Income per federal tax return (unaudited) | $ | 9,615 | $ | 12,264 | ||||||
Other (expense) income, net: | ||||||||||
Other (expense) income, net consists of fair value changes on interest rate swap contracts and gains and losses on foreign exchange transactions. The table below details the Company’s other (expense) income, net for the years ended December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | 2013 | |||||||||
Change in fair value of interest rate swap contracts | $ | - | $ | 76 | ||||||
Foreign currency (loss) gain | -1 | 27 | ||||||||
Total | $ | -1 | $ | 103 | ||||||
Per Unit data: | ||||||||||
Net income and distributions per Unit are based upon the weighted average number of Other Members’ Units outstanding during the year. | ||||||||||
Recent accounting pronouncements: | ||||||||||
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company evaluated the impact of the new standard on its financial statements and has determined that such impact is virtually non-existent as the new revenue guideline does not affect revenues from leases and loans, which comprise the majority of the Company’s revenues. | ||||||||||
In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements – Going Concern (subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The new standard provides guidance relative to management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. Management is currently evaluating the standard and its operational and related disclosure requirements. | ||||||||||
Concentration_of_Credit_Risk_a
Concentration of Credit Risk and Major Customers | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Concentration of Credit Risk and Major Customers [Abstract] | |||||||
Concentration of Credit Risk and Major Customers | 3. Concentration of credit risk and major customers: | ||||||
The Company leases equipment to lessees and provides debt financing to borrowers in diversified industries. Leases and notes receivable are subject to AFS’s credit committee review. The leases and notes receivable provide for the return of the equipment to the Company upon default. | |||||||
As of December 31, 2014 and 2013, there were concentrations (greater than or equal to 10% as a percentage of total equipment cost) of equipment leased to lessees and/or financed for borrowers in certain industries as follows: | |||||||
2014 | 2013 | ||||||
Transportation | 34% | 30% | |||||
Mining | 29% | 24% | |||||
Retail | 15% | 12% | |||||
Manufacturing | * | 17% | |||||
* Less than 10% | |||||||
During 2014 and 2013, certain lessees and/or financial borrowers generated significant portions (defined as greater than or equal to 10%) of the Company’s total leasing and lending revenues, excluding gains or losses on disposition of assets, as follows: | |||||||
Percentage of Total | |||||||
Lease Revenues | |||||||
Lessee | Type of Equipment | 2014 | 2013 | ||||
The Sabine Mining Company | Mining | 24% | 20% | ||||
Wal-mart Transportation, LLC | Transportation | 17% | 12% | ||||
Notes_Receivable_Net
Notes Receivable, Net | 12 Months Ended | ||
Dec. 31, 2014 | |||
Notes Receivable, Net [Abstract] | |||
Notes Receivable, Net | 4. Notes receivable, net: | ||
The Company has had various notes receivable from borrowers who have financed the purchase of equipment through the Company. The notes were secured by the equipment financed. As of December 31, 2014, only one note receivable remained unsettled with a net balance of $332 thousand outstanding. Such note bears an annual interest rate of 8.51% and matures in 2016. | |||
The Company had neither notes in non-accrual status nor impaired notes at both December 31, 2014 and 2013. | |||
During the first quarter of 2013, the Company realized a $27 thousand gain on the full settlement of an impaired note prior to its scheduled maturity. Such note was originally deemed impaired during the second quarter of 2012, for which the Company recorded a fair value adjustment of $27 thousand to reduce the cost basis of the impaired note. There have been no additional early terminations of notes receivable subsequent to the first quarter of 2013. | |||
As of December 31, 2014, the minimum future payments receivable are as follows (in thousands): | |||
Year ending December 31, 2015 | $ | 166 | |
2016 | 188 | ||
354 | |||
Less: portion representing unearned interest income | -22 | ||
Notes receivable, net | $ | 332 | |
The Company recorded $1 thousand of IDC amortization expense related to notes receivable during 2013. Such expense was nominal during 2014. | |||
Allowance_for_Credit_Losses
Allowance for Credit Losses | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||
Allowance for Credit Losses [Abstract] | |||||||||||||||||||||
Allowance for Credit Losses | |||||||||||||||||||||
5.Allowance for credit losses: | |||||||||||||||||||||
The Company’s allowance for credit losses are as follows (in thousands): | |||||||||||||||||||||
Accounts Receivable Allowance | Valuation Adjustments on | Total | |||||||||||||||||||
for Doubtful Accounts | Financing Receivables | Allowance for | |||||||||||||||||||
Credit Losses | |||||||||||||||||||||
Notes | Finance | Operating | Notes | Finance | |||||||||||||||||
Receivable | Leases | Leases | Receivable | Leases | |||||||||||||||||
Balance December 31, 2012 | $ | - | $ | 10 | $ | 17 | $ | 39 | $ | - | $ | 66 | |||||||||
Provision (reversal of provision) | - | - | 111 | -12 | - | 99 | |||||||||||||||
Asset disposal | - | - | - | -27 | - | -27 | |||||||||||||||
Balance December 31, 2013 | - | 10 | 128 | - | - | 138 | |||||||||||||||
Provision (reversal of provision) | - | 3 | -82 | - | - | -79 | |||||||||||||||
Balance December 31, 2014 | $ | - | $ | 13 | $ | 46 | $ | - | $ | - | $ | 59 | |||||||||
Accounts Receivable | |||||||||||||||||||||
Accounts receivable represent the amounts billed under operating and direct financing lease contracts, and notes receivable which are currently due to the Company. | |||||||||||||||||||||
Allowances for doubtful accounts are typically established based upon their aging and historical charge off and collection experience and the creditworthiness of specifically identified lessees and borrowers, and invoiced amounts. Accounts receivable deemed uncollectible are generally charged off against the allowance on a specific identification basis. Recoveries of amounts that were previously written-off are recorded as other income in the period received. | |||||||||||||||||||||
Accounts receivable are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of companies with lease or note payments outstanding less than 90 days. Based upon management’s judgment, such leases or notes may be placed in non-accrual status. Leases or notes placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid receivable is probable. Until such time, revenues on operating leases are recognized on a cash basis. All payments received on amounts billed under direct financing leases contracts and notes receivable are applied only against outstanding principal balances. | |||||||||||||||||||||
Financing Receivables | |||||||||||||||||||||
In addition to the allowance established for delinquent accounts receivable, the total allowance related solely to financing receivables also includes anticipated impairment charges on notes receivable and direct financing leases. | |||||||||||||||||||||
Notes are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the note agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest when due. If it is determined that a loan is impaired with regard to scheduled payments, the Company will perform an analysis of the note to determine if an impairment valuation reserve is necessary. This analysis considers the estimated cash flows from the note, or the collateral value of the property underlying the note when note repayment is collateral dependent. Any required valuation reserve is charged to earnings when determined; and notes are charged off to the allowance as they are deemed uncollectible. | |||||||||||||||||||||
The asset underlying a direct financing lease contract is considered impaired if the estimated undiscounted future cash flows of the asset are less than its net book value. The estimated undiscounted future cash flows are the sum of the estimated residual value of the asset at the end of the asset’s expected holding period and estimates of undiscounted future rents. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the market place are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. | |||||||||||||||||||||
As of December 31, 2014 and 2013, the Company’s allowance for credit losses (related solely to financing receivables) and its recorded investment in financing receivables were as follows (in thousands): | |||||||||||||||||||||
31-Dec-14 | Notes Receivable | Finance Leases | Total | ||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||
Ending balance | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: individually evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
Financing receivables: | |||||||||||||||||||||
Ending balance | $ | 332 | $ | 9,030 | 1 | $ | 9,362 | ||||||||||||||
Ending balance: individually evaluated for impairment | $ | 332 | $ | 9,030 | $ | 9,362 | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
1 Includes $5 of unamortized initial direct costs. | |||||||||||||||||||||
31-Dec-13 | Notes Receivable | Finance Leases | Total | ||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||
Ending balance | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: individually evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
Financing receivables: | |||||||||||||||||||||
Ending balance | $ | 518 | $ | 11,250 | 2 | $ | 11,768 | ||||||||||||||
Ending balance: individually evaluated for impairment | $ | 518 | $ | 11,250 | $ | 11,768 | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
2 Includes $13 of unamortized initial direct costs. | |||||||||||||||||||||
The Company evaluates the credit quality of its financing receivables on a scale equivalent to the following quality indicators related to corporate risk profiles: | |||||||||||||||||||||
Pass – Any account whose lessee/debtor, co-lessee/debtor or any guarantor has a credit rating on publicly traded or privately placed debt issues as rated by Moody’s or S&P for either Senior Unsecured debt, Long Term Issuer rating or Issuer rating that are in the tiers of ratings generally recognized by the investment community as constituting an Investment Grade credit rating; or, has been determined by the Manager to be an Investment Grade Equivalent or High Quality Corporate Credit per its Credit Policy or has a Not Rated internal rating by the Manager and the account is not considered by the Chief Credit Officer of the manager to fall into one of the three risk profiles below. | |||||||||||||||||||||
Special Mention – Any traditional corporate type account with potential weaknesses (e.g. large net losses or major industry downturns) or, any growth capital account that has less than three months of cash as of the end of the calendar quarter to fund their continuing operations. These accounts deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the Fund’s receivable at some future date. | |||||||||||||||||||||
Substandard – Any account that is inadequately protected by the current worth and paying capacity of the borrower or of the collateral pledged, if any. Accounts that are so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Fund will sustain some loss as the likelihood of fully collecting all receivables may be questionable if the deficiencies are not corrected. Such accounts are on the Manager’s Credit Watch List. | |||||||||||||||||||||
Doubtful – Any account where the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Accordingly, an account that is so classified is on the Manager’s Credit Watch List, and has been declared in default and the Manager has repossessed, or is attempting to repossess, the equipment it financed. This category includes impaired notes and leases as applicable. | |||||||||||||||||||||
At December 31, 2014 and 2013, the Company’s financing receivables by credit quality indicator and by class of financing receivables are as follows (excludes initial direct costs) (in thousands): | |||||||||||||||||||||
Notes Receivable | Finance Leases | ||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Pass | $ | 332 | $ | 518 | $ | 9,025 | $ | 11,237 | |||||||||||||
Special mention | - | - | - | - | |||||||||||||||||
Substandard | - | - | - | - | |||||||||||||||||
Doubtful | - | - | - | - | |||||||||||||||||
Total | $ | 332 | $ | 518 | $ | 9,025 | $ | 11,237 | |||||||||||||
At December 31, 2014 and 2013, the investment in financing receivables is aged as follows (in thousands): | |||||||||||||||||||||
31-Dec-14 | 31-60 Days | 61-90 Days | Greater Than 90 Days | Total | Current | Total Financing Receivables | Recorded | ||||||||||||||
Past Due | Past Due | Past Due | Investment | ||||||||||||||||||
> 90 | |||||||||||||||||||||
Days and Accruing | |||||||||||||||||||||
Notes receivable | $ | - | $ | - | $ | - | $ | - | $ | 332 | $ | 332 | $ | - | |||||||
Finance leases | - | 3 | 3 | 9,022 | 9,025 | 3 | |||||||||||||||
Total | $ | - | $ | - | $ | 3 | $ | 3 | $ | 9,354 | $ | 9,357 | $ | 3 | |||||||
31-Dec-13 | 31-60 Days | 61-90 Days | Greater Than 90 Days | Total | Current | Total Financing Receivables | Recorded | ||||||||||||||
Past Due | Past Due | Past Due | Investment | ||||||||||||||||||
> 90 | |||||||||||||||||||||
Days and Accruing | |||||||||||||||||||||
Notes receivable | $ | - | $ | - | $ | - | $ | - | $ | 518 | $ | 518 | $ | - | |||||||
Finance leases | - | - | 22 | 22 | 11,215 | 11,237 | 22 | ||||||||||||||
Total | $ | - | $ | - | $ | 22 | $ | 22 | $ | 11,733 | $ | 11,755 | $ | 22 | |||||||
No financing receivables were impaired or in non-accrual status as of December 31, 2014 and 2013. | |||||||||||||||||||||
As of December 31, 2014 and 2013, certain investments in financing receivables with related accounts receivable past due more than 90 days were still on an accrual basis based on management’s assessment of the collectability of such receivables. However, these accounts receivable were fully reserved and included in the allowance for doubtful accounts presented above. | |||||||||||||||||||||
Investments_in_Equipment_and_L
Investments in Equipment and Leases, Net | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Investments in Equipment and Leases, Net [Abstract] | ||||||||||||
Investment in Equipment and Leases, Net | 6.Investment in equipment and leases, net: | |||||||||||
The Company’s investment in leases consists of the following (in thousands): | ||||||||||||
Balance | Reclassifications, | Depreciation/ | Balance | |||||||||
December 31, | Additions / | Amortization | December 31, | |||||||||
2013 | Dispositions and Impairment Losses | Expense or | 2014 | |||||||||
Amortization | ||||||||||||
of Leases | ||||||||||||
Net investment in operating leases | $ | 20,338 | $ | -2,448 | $ | -3,811 | $ | 14,079 | ||||
Net investment in direct financing leases | 11,237 | 84 | -2,296 | 9,025 | ||||||||
Assets held for sale or lease, net | 1,579 | -284 | - | 1,295 | ||||||||
Initial direct costs, net of accumulated | 53 | - | -32 | 21 | ||||||||
amortization of $190 at December 31, | ||||||||||||
2014 and $236 at December 31, 2013 | ||||||||||||
Total | $ | 33,207 | $ | -2,648 | $ | -6,139 | $ | 24,420 | ||||
Impairment of investments in leases and assets held for sale or lease: | ||||||||||||
Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances. | ||||||||||||
As a result of these reviews, the Company recorded $4 thousand and $584 thousand of fair value adjustments to reduce the cost basis of certain impaired lease and off-lease materials handling, manufacturing and research equipment during 2014 and 2013, respectively. | ||||||||||||
The Company utilizes a straight line depreciation method for equipment in all of the categories currently in its portfolio of operating lease transactions. Depreciation expense on the Company’s equipment was approximately $3.8 million and $6.0 million for 2014 and 2013, respectively. IDC amortization expense related to operating leases and direct financing leases totaled $32 thousand and $58 thousand for the respective years ended December 31, 2014 and 2013. | ||||||||||||
All of the leased property was acquired in the years beginning with 2005 through 2011. | ||||||||||||
As of December 31, 2014 and 2013, there were no lease contracts placed in non-accrual status. As of the same dates, the Company has certain other leases that have related accounts receivable aged 90 days or more that have not been placed on non-accrual status. In accordance with Company policy, such receivables are fully reserved. Management continues to closely monitor these leases, and all other lease contracts, for any actual change in collectability status and indication of necessary valuation adjustments. | ||||||||||||
Operating leases: | ||||||||||||
Property on operating leases consists of the following (in thousands): | ||||||||||||
Balance | Additions | Reclassifications | Balance | |||||||||
December 31, | or | December 31, | ||||||||||
2013 | Dispositions | 2014 | ||||||||||
Transportation, rail | $ | 25,050 | $ | - | $ | 160 | $ | 25,210 | ||||
Transportation, other | 20,374 | - | -5,392 | 14,982 | ||||||||
Materials handling | 5,778 | - | -2,338 | 3,440 | ||||||||
Aircraft | 3,026 | - | - | 3,026 | ||||||||
Petro/natural gas | 2,446 | - | - | 2,446 | ||||||||
Construction | 2,242 | - | -850 | 1,392 | ||||||||
Manufacturing | 5,756 | - | -5,132 | 624 | ||||||||
Agriculture | 350 | - | - | 350 | ||||||||
Research | 207 | - | -207 | - | ||||||||
Logging & lumber | 248 | - | -248 | - | ||||||||
Data processing | 113 | - | -113 | - | ||||||||
65,590 | - | -14,120 | 51,470 | |||||||||
Less accumulated depreciation | -45,252 | -3,811 | 11,672 | -37,391 | ||||||||
Total | $ | 20,338 | $ | -3,811 | $ | -2,448 | $ | 14,079 | ||||
The average estimated residual value for assets on operating leases was 23% and 22% of the assets’ original cost at December 31, 2014 and 2013, respectively. There were no operating leases placed in non-accrual status as of December 31, 2014 and 2013. | ||||||||||||
Direct financing leases: | ||||||||||||
As of December 31, 2014 and 2013, investment in direct financing leases generally consists of materials handling, mining, construction and agriculture equipment. The components of the Company’s investment in direct financing leases as of December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
2014 | 2013 | |||||||||||
Total minimum lease payments receivable | $ | 8,465 | $ | 13,064 | ||||||||
Estimated residual values of leased | 3,576 | 3,590 | ||||||||||
equipment (unguaranteed) | ||||||||||||
Investment in direct financing leases | 12,041 | 16,654 | ||||||||||
Less unearned income | -3,016 | -5,417 | ||||||||||
Net investment in direct financing leases | $ | 9,025 | $ | 11,237 | ||||||||
There were no direct financing leases placed in non-accrual status as of December 31, 2014 and 2013. | ||||||||||||
At December 31, 2014, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands): | ||||||||||||
Operating | Direct | Total | ||||||||||
Leases | Financing | |||||||||||
Leases | ||||||||||||
Year ending December 31, 2015 | $ | 2,786 | $ | 4,642 | $ | 7,428 | ||||||
2016 | 1,041 | 3,797 | 4,838 | |||||||||
2017 | 734 | 26 | 760 | |||||||||
2018 | 272 | - | 272 | |||||||||
2019 | 88 | - | 88 | |||||||||
Thereafter | 7 | - | 7 | |||||||||
$ | 4,928 | $ | 8,465 | $ | 13,393 | |||||||
The useful lives for each category of leases is reviewed at a minimum of once per quarter. As of December 31, 2014 and 2013, the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years): | ||||||||||||
Equipment category | Useful Life | |||||||||||
Transportation, rail | 35 - 40 | |||||||||||
Mining | 30 - 40 | |||||||||||
Aircraft | 20 - 30 | |||||||||||
Manufacturing | 15-Oct | |||||||||||
Petro/natural gas | 15-Oct | |||||||||||
Agriculture | 10-Jul | |||||||||||
Construction | 10-Jul | |||||||||||
Logging & lumber | 10-Jul | |||||||||||
Materials handling | 10-Jul | |||||||||||
Transportation, other | 10-Jul | |||||||||||
Research | 7-May | |||||||||||
Data processing | 5-Mar | |||||||||||
Related_Party_Transactions
Related Party Transactions | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
Related Party Transactions [Abstract] | |||||
Related Party Transactions | 7.Related party transactions: | ||||
The terms of the Operating Agreement provide that AFS and/or affiliates are entitled to receive certain fees for equipment management and resale and for management of the Company. | |||||
The Operating Agreement allows for the reimbursement of costs incurred by AFS in providing administrative services to the Company. Administrative services provided include Company accounting, finance/treasury, investor relations, legal counsel and lease and equipment documentation. AFS is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of equipment. The Company will be liable for certain future costs to be incurred by AFS to manage the administrative services provided to the Company. | |||||
Each of ATEL Leasing Corporation (“ALC”) and AFS is a wholly-owned subsidiary of ATEL Capital Group and performs services for the Company. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; investor relations, communications services and general administrative services for the Company are performed by AFS. | |||||
Cost reimbursements to the Managing Member are based on its costs incurred in performing administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as total assets, number of investors or contributed capital based upon the type of cost incurred. | |||||
During the years ended December 31, 2014 and 2013, AFS and/or affiliates earned fees and reimbursements, pursuant to the Operating Agreement as follows (in thousands): | |||||
2014 | 2013 | ||||
Costs reimbursed to Managing Member and/or affiliates | $ | 1,007 | $ | 1,264 | |
Asset management fees to Managing Member and/or affiliates | 674 | 923 | |||
$ | 1,681 | $ | 2,187 | ||
The Fund’s Operating Agreement places an annual and cumulative limit for cost reimbursements to AFS and/or its affiliates. Any reimbursable costs incurred by AFS and/or affiliates during the year exceeding the annual and/or cumulative limits cannot be reimbursed in the current year, though such costs may be reimbursable in future years to the extent such amounts may be payable if within the annual and cumulative limits in such future years. The Fund is a finite life and self- liquidating entity, and AFS and its affiliates have no recourse against the Fund for the amount of any unpaid excess reimbursable administrative expenses. The Fund will continue to require administrative services from AFS and its affiliates through the end of its term, and will therefore continue to incur reimbursable administrative expenses in each year. The Fund has determined that payment of any amounts in excess of the annual and cumulative limits is not probable, and the date any portion of such amount may be paid, if ever, is uncertain. When the Fund completes its liquidation stage and terminates, any unpaid amount will expire unpaid, with no claim by AFS or its affiliates against any liquidation proceeds or any party for the unpaid balance. Accordingly, the Company has recorded neither an obligation nor an expense for such contingent reimbursement of the approximate $144 thousand excess reimbursable administrative expenses at December 31, 2013. There was no such excess at December 31, 2014. | |||||
NonRecourse_Debt
Non-Recourse Debt | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
Non-Recourse Debt [Abstract] | |||||||||
Non-Recourse Debt | 8.Non-recourse debt: | ||||||||
At December 31, 2014, non-recourse debt consists of notes payable to financial institutions. The notes are due in monthly installments. Interest on the notes is at fixed rates ranging from 1.41% to 6.66%. The notes are secured by assignments of lease payments and pledges of assets. At December 31, 2014, gross operating lease rentals and future payments on direct financing leases totaled approximately $9.2 million over the remaining lease terms; and the carrying value of the pledged assets is $11.6 million. The notes mature at various dates from 2015 through 2018. | |||||||||
The non-recourse debt does not contain any material financial covenants. The debt is secured by a specific lien granted by the Company to the non-recourse lenders on (and only on) the discounted lease transactions. The lenders have recourse only to the following collateral: the leased equipment; the related lease chattel paper; the lease receivables; and proceeds of the foregoing items. The non-recourse obligation is payable solely out of the respective specific security and the Company does not guarantee (nor is the Company otherwise contractually responsible for) the payment of the non-recourse debt as a general obligation or liability of the Company. Although the Company does not have any direct or general liability in connection with the non-recourse debt apart from the security granted, the Company is directly and generally liable and responsible for certain representations, warranties, and covenants made to the lenders, such as warranties as to genuineness of the transaction parties' signatures, as to the genuineness of the respective lease chattel paper or the transaction as a whole, or as to the Company's good title to or perfected interest in the secured collateral, as well as similar representations, warranties and covenants typically provided by non-recourse borrowers and customary in the equipment finance industry, and are viewed by such industry as being consistent with non-recourse discount financing obligations. Accordingly, as there are no financial covenants or ratios imposed on the Company in connection with the non-recourse debt, the Company has determined that there are no material covenants with respect to the non-recourse debt that warrant footnote disclosure. | |||||||||
Future minimum payments of non-recourse debt are as follows (in thousands): | |||||||||
Principal | Interest | Total | |||||||
Year ending December 31, 2015 | $ | 4,508 | $ | 424 | $ | 4,932 | |||
2016 | 3,984 | 142 | 4,126 | ||||||
2017 | 425 | 5 | 430 | ||||||
2018 | 83 | - | 83 | ||||||
$ | 9,000 | $ | 571 | $ | 9,571 | ||||
Receivables_Funding_Program
Receivables Funding Program | 12 Months Ended |
Dec. 31, 2014 | |
Receivables Funding Program [Abstract] | |
Receivables Funding Program | 9. Receivables funding program: |
Prior to April 2013, the Company had an $80 million receivables funding program (the “RF Program”) with a receivables financing company that issued commercial paper rated A1 from Standard and Poor’s and P1 from Moody’s Investors Service. Under the RF Program, the lender held liens against the Company’s assets. The lender was in a first position against certain specified assets and was in either a subordinated or shared position against the remaining assets. The RF Program provided for borrowing at a variable interest rate; and, for the Company to enter into interest rate swap agreements with certain hedge counterparties (also rated A1/P1) to mitigate the interest rate risk associated with a variable interest rate note. The RF Program did not contain any credit risk related default contingencies. As of April 4, 2013, all advances under the RF Program were repaid in full and the program was terminated. | |
The Company previously had interest rate swap agreements that effectively fixed the variable interest rates on its borrowings. Such interest rate swaps were not designated as hedging instruments and were carried at fair value on the balance sheet with unrealized gain/loss included in the statements of income in other (expense) income, net. The interest paid or received on the swap contracts were accrued as interest rates changed. As of April 4, 2013, all such agreements have terminated. | |
Interest paid on the RF Program from January 2013 through its termination in April 2013 was nominal. The RF Program discussed above included certain financial and non-financial covenants applicable to the Company as borrower. The Company was in compliance with all covenants during the first quarter of 2013 through the date of program termination. | |
Commitments
Commitments | 12 Months Ended |
Dec. 31, 2014 | |
Commitments [Abstract] | |
Commitments | 10. Commitments: |
At December 31, 2014, the Company had no commitments to purchase lease assets or fund investments in notes receivable. | |
Guarantees
Guarantees | 12 Months Ended |
Dec. 31, 2014 | |
Guarantees [Abstract] | |
Guarantees | 11.Guarantees: |
The Company enters into contracts that contain a variety of indemnifications. The Company’s maximum exposure under these arrangements is unknown. However, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. | |
The Managing Member knows of no facts or circumstances that would make the Company’s contractual commitments outside standard mutual covenants applicable to commercial transactions between businesses. Accordingly, the Company believes that these indemnification obligations are made in the ordinary course of business as part of standard commercial and industry practice, and that any potential liability under the Company’s similar commitments is remote. Should any such indemnification obligation become payable, the Company would separately record and/or disclose such liability in accordance with GAAP. | |
Members_Capital
Members' Capital | 12 Months Ended | |||||
Dec. 31, 2014 | ||||||
Members' Capital [Abstract] | ||||||
Members' Capital | 12.Members’ capital: | |||||
Units issued and outstanding were 13,971,486 at both December 31, 2014 and 2013. The Company was authorized to issue up to 15,000,000 Units in addition to the Units issued to the initial members (50 Units). The Company ceased offering Units on March 11, 2005. | ||||||
The Company has the right, exercisable in the Manager’s discretion, but not the obligation, to repurchase Units of a Unitholder who ceases to be a U.S. Citizen, for a price equal to 100% of the holder’s capital account. The Company is otherwise permitted, but not required, to repurchase Units upon a holder’s request. The repurchase of Fund Units is made in accordance with Section 13 of the Amended and Restated Limited Liability Company Operating Agreement. The repurchase would be at the discretion of the Manager on terms it determines to be appropriate under given circumstances, in the event that the Manager deems such repurchase to be in the best interest of the Company; provided, the Company is never required to repurchase any Units. Upon the repurchase of any Units by the Fund, the tendered Units are cancelled. Units repurchased in prior periods were repurchased at amounts representing the original investment less cumulative distributions made to the Unitholder with respect to the Units. All Units repurchased during a quarter are deemed to be repurchased effective the last day of the preceding quarter, and are not deemed to be outstanding during, or entitled to allocations of net income, net loss or distributions for the quarter in which such repurchase occurs. | ||||||
As defined in the Operating Agreement, the Company’s Net Income, Net Losses, and Distributions are to be allocated 92.5% to the Members and 7.5% to AFS. In accordance with the terms of the Operating Agreement, additional allocations of income were made to AFS in 2014 and 2013. The amounts allocated were determined to bring AFS’s ending capital account balance to zero at the end of each year. | ||||||
Distributions to the Other Members were as follows (in thousands, except as to Units and per Unit data): | ||||||
2014 | 2013 | |||||
Distributions declared | $ | 9,431 | $ | 11,177 | ||
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 | ||||
Weighted average distributions per Unit | $ | 0.68 | $ | 0.80 | ||
Fair_Value_Measurements
Fair Value Measurements | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||
Fair Value Measurements | 13.Fair value measurements: | ||||||||||||||
Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows: | |||||||||||||||
Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange. | |||||||||||||||
Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market. | |||||||||||||||
Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability. | |||||||||||||||
The Company had no assets or liabilities requiring measurement at fair value on a recurring basis as of December 31, 2014 and 2013. However, the Company recorded non-recurring adjustments to reflect the fair values of certain impaired lease and off-lease assets during 2014 and 2013. As of December 31, 2014, assets impaired during 2014 had been disposed. Amounts at December 31, 2013 reflect the fair value of the then existing impaired assets. | |||||||||||||||
The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, notes receivable and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources. | |||||||||||||||
Such fair value adjustments utilized the following methodology: | |||||||||||||||
Impaired lease and/or off-lease equipment | |||||||||||||||
During 2014, the Company deemed certain lease equipment (assets) to be impaired and recorded fair value adjustments of $4 thousand to reduce the cost basis of the equipment. By comparison, the Company recorded $584 thousand of fair value adjustments relative to impaired lease and off-lease assets during 2013. | |||||||||||||||
The fair value adjustments were non-recurring. Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, the fair value of impaired lease assets were classified within Level 3 of the valuation hierarchy as the data sources utilized for the valuation of such assets reflect significant inputs that are unobservable in the market. Such valuation utilizes a market approach technique and uses inputs that reflect the sales price of similar assets sold by affiliates and/or information from third party remarketing agents not readily available in the market. | |||||||||||||||
As of December 31, 2014, off-lease assets impaired during 2014 had been disposed. | |||||||||||||||
The following table presents the fair value measurement of assets and liabilities measured at fair value on a recurring and non-recurring basis and the level within the hierarchy in which the fair value measurements fall at December 31, 2013 (in thousands): | |||||||||||||||
31-Dec-13 | Level 1 Estimated Fair Value | Level 2 Estimated Fair Value | Level 3 Estimated Fair Value | ||||||||||||
Assets measured at fair value on a non-recurring basis: | |||||||||||||||
Impaired lease and off-lease equipment | $ | 79 | $ | - | $ | - | $ | 79 | |||||||
The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s non-recurring fair value adjustments categorized as Level 3 in the fair value hierarchy at December 31, 2013: | |||||||||||||||
31-Dec-13 | |||||||||||||||
Name | Valuation Frequency | Valuation Technique | Unobservable Inputs | Range of | |||||||||||
Input Values | |||||||||||||||
Lease Equipment | Non-recurring | Market Approach | Third Party Agents' Pricing | $1,000 - $25,000 | |||||||||||
Quotes - per equipment | (total of $79,000) | ||||||||||||||
Equipment Condition | Poor to Average | ||||||||||||||
The following disclosure of the estimated fair value of financial instruments is made in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification. Fair value estimates, methods and assumptions, set forth below for the Company’s financial instruments, are made solely to comply with the requirements of the Financial Instruments Topic and should be read in conjunction with the Company’s financial statements and related notes. | |||||||||||||||
The Company has determined the estimated fair value amounts by using market information and valuation methodologies that it considers appropriate and consistent with the fair value accounting guidance. Considerable judgment is required to interpret market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
The recorded amounts of the Company’s cash and cash equivalents approximate fair value because of the liquidity and short-term maturity of these instruments. | |||||||||||||||
Notes receivable | |||||||||||||||
The fair value of the Company’s notes receivable is generally estimated based upon various methodologies deployed by financial and credit management including, but not limited to, credit analysis, third party appraisal and/or discounted cash flow analysis based upon current market valuation techniques and market rates for similar types of lending arrangements, which may consider adjustments for impaired loans as deemed necessary. | |||||||||||||||
Investment in securities | |||||||||||||||
The Company’s investment securities are not registered for public sale and are carried at cost which management believes approximates fair value, as appropriately adjusted for impairment. | |||||||||||||||
Non-recourse debt | |||||||||||||||
The fair value of the Company’s non-recourse debt is estimated using discounted cash flow analyses, based upon current market borrowing rates for similar types of borrowing arrangements. | |||||||||||||||
Commitments and Contingencies | |||||||||||||||
Management has determined that no recognition for the fair value of the Company’s loan commitments is necessary because their terms are made on a market rate basis and require borrowers to be in compliance with the Company’s credit requirements at the time of funding. | |||||||||||||||
The fair value of contingent liabilities (or guarantees) is not considered material because management believes there has been no event that has occurred wherein a guarantee liability has been incurred or will likely be incurred. | |||||||||||||||
The following tables present a summary of the carrying value and fair value by level of financial instruments on the Company’s balance sheet at December 31, 2014 and 2013 (in thousands): | |||||||||||||||
Fair Value Measurements at December 31, 2014 | |||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 4,647 | $ | 4,647 | $ | - | $ | - | $ | 4,647 | |||||
Notes receivable, net | 332 | - | - | 332 | 332 | ||||||||||
Investment in securities | 85 | - | - | 85 | 85 | ||||||||||
Financial liabilities: | |||||||||||||||
Non-recourse debt | 9,000 | - | - | 9,196 | 9,196 | ||||||||||
Fair Value Measurements at December 31, 2013 | |||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 8,478 | $ | 8,478 | $ | - | $ | - | $ | 8,478 | |||||
Notes receivable, net | 518 | - | - | 518 | 518 | ||||||||||
Investment in securities | 85 | - | - | 85 | 85 | ||||||||||
Financial liabilities: | |||||||||||||||
Non-recourse debt | 14,004 | - | - | 14,409 | 14,409 | ||||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policy) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||
Basis of Presentation | Basis of presentation: | |||||||||
The accompanying balance sheets as of December 31, 2014 and 2013, and the related statements of income, changes in members’ capital, and cash flows for the years then ended, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no significant effect on the reported financial position or results of operations. | ||||||||||
Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data. | ||||||||||
In preparing the accompanying financial statements, the Company has reviewed, as determined necessary by the Managing Member, events that have occurred after December 31, 2014, up until the issuance of the financial statements. No events were noted which would require disclosure in the footnotes to the financial statements. | ||||||||||
Use of Estimates | ||||||||||
Use of estimates: | ||||||||||
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes and determination of the allowances for doubtful accounts and notes receivable. | ||||||||||
Cash and Cash Equivalents | Cash and cash equivalents: | |||||||||
Cash and cash equivalents include cash in banks and cash equivalent investments such as U.S. Treasury instruments with original and/or purchased maturities of ninety days or less. | ||||||||||
Credit Risk | Credit risk: | |||||||||
Financial instruments that potentially subject the Company to concentrations of credit risk include cash and cash equivalents, operating and direct financing lease receivables, notes receivable and accounts receivable. The Company places the majority of its cash deposits in noninterest-bearing accounts with financial institutions that have no less than $10 billion in assets. Such deposits are insured up to $250 thousand. The remainder of the Funds’ cash is temporarily invested in U.S. Treasury denominated instruments. The concentration of such deposits and temporary cash investments is not deemed to create a significant risk to the Company. Accounts and notes receivable represent amounts due from lessees or borrowers in various industries, related to equipment on operating and direct financing leases or notes receivable. | ||||||||||
Accounts Receivable | Accounts receivable: | |||||||||
Accounts receivable represent the amounts billed under operating and direct financing lease contracts, and notes receivable which are due to the Company. Allowances for doubtful accounts are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and invoiced amounts. Accounts receivable deemed uncollectible are charged off to the allowance on a specific identification basis. Amounts recovered that were previously written-off are recorded as other income in the period received. | ||||||||||
Equipment on Operating Leases and Related Revenue Recognition | Equipment on operating leases and related revenue recognition: | |||||||||
Equipment subject to operating leases is stated at cost. Depreciation is being recognized on a straight-line method over the terms of the related leases to the equipment’s estimated residual values. Off-lease equipment is generally not subject to depreciation. The Company depreciates all lease assets, in accordance with guidelines consistent with ASC 840-20-35-3, over the periods of the lease terms contained in each asset’s respective lease contract to the estimated residual value at the end of the lease contract. All lease assets are purchased only concurrent with the execution of a lease commitment by the lessee. Thus, the original depreciation period corresponds with the term of the original lease. Once the term of an original lease contract is completed, the subject property is typically sold to the existing user, re-leased to the existing user, or, when off-lease, is held for sale. Assets which are re-leased continue to be depreciated using the terms of the new lease agreements and the estimated residual values at the end of the new lease terms, adjusted downward as necessary. Assets classified as held-for-sale are carried at the lower of carrying amount, or the fair value less cost to sell (ASC 360-10-35-43). | ||||||||||
The Company does not use the equipment held in its portfolio, but holds it solely for lease and ultimate sale. In the course of marketing equipment that has come off-lease, management may determine at some point that re-leasing the assets may provide a superior return for investors and would then execute another lease. Upon entering into a new lease contract, management will estimate the residual value once again and resume depreciation. If, and when, the Company, at any time, determines that depreciation in value may have occurred with respect to an asset held-for-sale, the Company would review the value to determine whether a material reduction in value had occurred and recognize any appropriate impairment. All lease assets, including off-lease assets, are subject to the Company’s quarterly impairment analysis, as described below. Maintenance costs associated with the Fund’s portfolio of leased assets are expensed as incurred. Major additions and betterments are capitalized. | ||||||||||
Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating lease income on the balance sheet. | ||||||||||
Operating leases are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management considers the equipment underlying the lease contracts for impairment and periodically reviews the credit worthiness of all operating lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related operating leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, revenues are recognized on a cash basis. | ||||||||||
Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances. | ||||||||||
Direct Financing Leases and Related Revenue Recognition | Direct financing leases and related revenue recognition: | |||||||||
Income from direct financing lease transactions is reported using the financing method of accounting, in which the Company’s investment in the leased property is reported as a receivable from the lessee to be recovered through future rentals. The interest income portion of each rental payment is calculated so as to generate a constant rate of return on the net receivable outstanding. | ||||||||||
Allowances for losses on direct financing leases are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and billed and unbilled receivables. Direct financing leases are charged off to the allowance as they are deemed uncollectible. | ||||||||||
Direct financing leases are generally placed in a non-accrual status (i.e., no revenue is recognized) and deemed impaired when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of all direct finance lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related direct financing leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, all payments received are applied only against outstanding principal balances. | ||||||||||
Notes Receivable, Unearned Interest Income and Related Revenue Recognition | Notes receivable, unearned interest income and related revenue recognition: | |||||||||
The Company records all future payments of principal and interest on notes as notes receivable which is then offset by the amount of any related unearned interest income. For financial statement purposes, the Company reports only the net amount of principal due on the balance sheet. The unearned interest is recognized over the term of the note and the income portion of each note payment is calculated so as to generate a constant rate of return on the net balance outstanding. Any fees or costs related to notes receivable are recorded as part of the net investment in notes receivable and amortized over the term of the loan. | ||||||||||
Allowances for losses on notes receivable are typically established based on historical charge off and collection experience and the collectability of specifically identified borrowers and billed and unbilled receivables. Notes are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the note agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest when due. If it is determined that a loan is impaired with regard to scheduled payments, the Company will perform an analysis of the note to determine if an impairment valuation reserve is necessary. This analysis considers the estimated cash flows from the note, or the collateral value of the property underlying the note when note repayment is collateral dependent. Any required valuation reserve is charged to earnings when determined; and notes are charged off to the allowance for losses as they are deemed uncollectible. | ||||||||||
Notes receivable are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of companies with note payments outstanding less than 90 days. Based upon management’s judgment, notes may be placed in a non-accrual status. Notes placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid receivable is probable. Until such time, all payments received are applied only against outstanding principal balances. | ||||||||||
Initial Direct Costs | Initial direct costs: | |||||||||
The Company capitalizes initial direct costs (“IDC”) associated with the origination and funding of lease assets and investments in notes receivable. IDC includes both internal costs (e.g., the costs of employees’ activities in connection with successful lease and loan originations) and external broker fees incurred with such originations. The costs are amortized on a lease by lease (or note by note) basis based on actual contract term using a straight-line method for operating leases and the effective interest rate method for direct financing leases and notes receivable. Upon disposal of the underlying lease and loan assets, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases or notes receivable that are not consummated are not eligible for capitalization as initial direct costs and are expensed as acquisition expense. | ||||||||||
Acquisition Expense | Acquisition expense: | |||||||||
Acquisition expense represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses and miscellaneous expenses related to the selection and acquisition of equipment which are reimbursable to the Managing Member under the terms of the Operating Agreement. As the costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred. | ||||||||||
Asset Valuation | Asset valuation: | |||||||||
Recorded values of the Company’s leased asset portfolio are periodically reviewed for impairment. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the estimated residual value of the asset at the end of the asset’s expected holding period and estimates of undiscounted future rents. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the market place are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. | ||||||||||
Segment Reporting | Segment reporting: | |||||||||
The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States. | ||||||||||
The Company’s principal decision makers are the Managing Member’s Chief Executive Officer and its Chief Financial Officer and Chief Operating Officer. The Company believes that its equipment leasing business operates as one reportable segment because: a) the Company measures profit and loss at the equipment portfolio level as a whole; b) the principal decision makers do not review information based on any operating segment other than the equipment leasing transaction portfolio; c) the Company does not maintain discrete financial information on any specific segment other than its equipment financing operations; d) the Company has not chosen to organize its business around different products and services other than equipment lease financing; and e) the Company has not chosen to organize its business around geographic areas. | ||||||||||
The primary geographic regions in which the Company seeks leasing and financing opportunities are North America and Europe. The table below summarizes geographic information relating to the sources, by nation, of the total net revenues for the years ended December 31, 2014 and 2013, and long-lived tangible assets as of December 31, 2014 and 2013 (dollars in thousands): | ||||||||||
For The Year Ended December 31, | ||||||||||
2014 | % of Total | 2013 | % of Total | |||||||
Revenue | ||||||||||
United States | $ | 11,907 | 99% | $ | 16,780 | 94% | ||||
United Kingdom | 74 | 1% | 390 | 2% | ||||||
Canada | - | 0% | 724 | 4% | ||||||
Total International | 74 | 1% | 1,114 | 6% | ||||||
Total | $ | 11,981 | 100% | $ | 17,894 | 100% | ||||
As of December 31, | ||||||||||
2014 | % of Total | 2013 | % of Total | |||||||
Long-lived assets | ||||||||||
United States | $ | 24,420 | 100% | $ | 31,509 | 95% | ||||
Canada | - | 0% | 1,675 | 5% | ||||||
United Kingdom | - | 0% | 23 | 0% | ||||||
Total International | - | 0% | 1,698 | 5% | ||||||
Total | $ | 24,420 | 100% | $ | 33,207 | 100% | ||||
Derivative Financial Instruments | Derivative financial instruments: | |||||||||
The Company records all derivatives as either assets or liabilities on the balance sheet, measures those instruments at fair value and recognizes the offsetting gains or losses as adjustments to net income (loss). Credit exposure from derivative financial instruments that are assets arises from the risk of a counterparty default on the derivative contract. The amount of the loss created by the default is the replacement cost or current positive fair value of the defaulted contract. | ||||||||||
Foreign Currency Transactions | Foreign currency transactions: | |||||||||
Foreign currency transaction gains and losses are reported in the results of operations as “other income” or “other expense” in the period in which they occur. Currently, the Company does not use derivative instruments to hedge its economic exposure with respect to assets, liabilities and firm commitments as the foreign currency transactions risks to date have not been significant. | ||||||||||
Investment in Securities | Investment in securities: | |||||||||
From time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. | ||||||||||
Purchased securities | ||||||||||
Purchased securities are generally not registered for public sale and are carried at cost. Such securities are adjusted to fair value if the fair value is less than the carrying value and such impairment is deemed by the | ||||||||||
Managing Member to be other than temporary. Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. Based upon the Company’s review of its portfolio, no fair value adjustment was deemed necessary for both 2014 and 2013. Likewise, there were no investment securities sold or disposed of during 2014 and 2013. | ||||||||||
Warrants | ||||||||||
Warrants owned by the Company are not registered for public sale, but are considered derivatives and are reflected at an estimated fair value on the balance sheet as determined by the Managing Member. At December 31, 2014 and 2013, the Managing Member estimated the fair value of the warrants to be nominal in amount. During 2014, the Company realized gains of $74 thousand on the net exercise of warrants. There were no such gains realized during 2013. However, during 2013, the Company recorded unrealized gains totaling $12 thousand relative to the conversion of warrants associated with shares of a venture company. There were no unrealized gains recorded during 2014. | ||||||||||
Unearned Operating Lease Income | Unearned operating lease income: | |||||||||
The Company records prepayments on operating leases as a liability under the caption of unearned operating lease income. The liability is recorded when prepayments are received and recognized as operating lease revenue over the period to which the prepayments relate using a straight-line method. | ||||||||||
Income Taxes | Income taxes: | |||||||||
The Company is treated as a partnership for federal income tax purposes. Pursuant to the provisions of Section 701 of the Internal Revenue Code, a partnership is not subject to federal income taxes. Accordingly, the Company has provided current franchise income taxes for only those states which levy income taxes on partnerships. For the years ended December 31, 2014 and 2013, the related provision for state income taxes was approximately $204 thousand and $163 thousand, respectively. The Company does not have any entity level uncertain tax positions. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions and is generally subject to examination by U.S. federal (or state and local) income tax authorities for three years from the filing of a tax return. | ||||||||||
The tax bases of the Company’s net assets and liabilities vary from the amounts presented in these financial statements at December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | 2013 | |||||||||
Financial statement basis of net assets | $ | 15,905 | $ | 21,456 | ||||||
Tax basis of net assets (unaudited) | 18,842 | 21,311 | ||||||||
Difference | $ | -2,937 | $ | 145 | ||||||
The primary differences between the tax bases of net assets and the amounts recorded in the financial statements are the result of differences in accounting for syndication costs and differences between the depreciation methods used in the financial statements and the Company’s tax returns. | ||||||||||
The following reconciles the net income reported in these financial statements to the income reported on the Company’s federal tax return (unaudited) for each of the years ended December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | 2013 | |||||||||
Net income per financial statements | $ | 4,645 | $ | 6,843 | ||||||
Tax adjustments (unaudited): | ||||||||||
Adjustment to depreciation expense | 568 | 155 | ||||||||
Provision for losses and doubtful accounts | -78 | 111 | ||||||||
Adjustments to revenues / other expenses | 2,126 | 2,341 | ||||||||
Adjustments to gain on sales of assets | 2,352 | 2,814 | ||||||||
Other | 2 | - | ||||||||
Income per federal tax return (unaudited) | $ | 9,615 | $ | 12,264 | ||||||
Other (Expense) Income, Net | Other (expense) income, net: | |||||||||
Other (expense) income, net consists of fair value changes on interest rate swap contracts and gains and losses on foreign exchange transactions. The table below details the Company’s other (expense) income, net for the years ended December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | 2013 | |||||||||
Change in fair value of interest rate swap contracts | $ | - | $ | 76 | ||||||
Foreign currency (loss) gain | -1 | 27 | ||||||||
Total | $ | -1 | $ | 103 | ||||||
Per Unit Data | Per Unit data: | |||||||||
Net income and distributions per Unit are based upon the weighted average number of Other Members’ Units outstanding during the year. | ||||||||||
Recent Accounting Pronouncements | Recent accounting pronouncements: | |||||||||
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company evaluated the impact of the new standard on its financial statements and has determined that such impact is virtually non-existent as the new revenue guideline does not affect revenues from leases and loans, which comprise the majority of the Company’s revenues. | ||||||||||
In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements – Going Concern (subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The new standard provides guidance relative to management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. Management is currently evaluating the standard and its operational and related disclosure requirements. | ||||||||||
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||
Summary of Geographic Information Relating to Sources, by Nation, of Partnership's Total Revenue and Long-Lived Assets | The table below summarizes geographic information relating to the sources, by nation, of the total net revenues for the years ended December 31, 2014 and 2013, and long-lived tangible assets as of December 31, 2014 and 2013 (dollars in thousands): | |||||||||
For The Year Ended December 31, | ||||||||||
2014 | % of Total | 2013 | % of Total | |||||||
Revenue | ||||||||||
United States | $ | 11,907 | 99% | $ | 16,780 | 94% | ||||
United Kingdom | 74 | 1% | 390 | 2% | ||||||
Canada | - | 0% | 724 | 4% | ||||||
Total International | 74 | 1% | 1,114 | 6% | ||||||
Total | $ | 11,981 | 100% | $ | 17,894 | 100% | ||||
As of December 31, | ||||||||||
2014 | % of Total | 2013 | % of Total | |||||||
Long-lived assets | ||||||||||
United States | $ | 24,420 | 100% | $ | 31,509 | 95% | ||||
Canada | - | 0% | 1,675 | 5% | ||||||
United Kingdom | - | 0% | 23 | 0% | ||||||
Total International | - | 0% | 1,698 | 5% | ||||||
Total | $ | 24,420 | 100% | $ | 33,207 | 100% | ||||
Schedule of Differences Between Book Value and Tax Basis of Net Assets | The tax bases of the Company’s net assets and liabilities vary from the amounts presented in these financial statements at December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | 2013 | |||||||||
Financial statement basis of net assets | $ | 15,905 | $ | 21,456 | ||||||
Tax basis of net assets (unaudited) | 18,842 | 21,311 | ||||||||
Difference | $ | -2,937 | $ | 145 | ||||||
Reconciliation of Net Income Loss Reported in Financial Statements and Federal Tax Return | The following reconciles the net income reported in these financial statements to the income reported on the Company’s federal tax return (unaudited) for each of the years ended December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | 2013 | |||||||||
Net income per financial statements | $ | 4,645 | $ | 6,843 | ||||||
Tax adjustments (unaudited): | ||||||||||
Adjustment to depreciation expense | 568 | 155 | ||||||||
Provision for losses and doubtful accounts | -78 | 111 | ||||||||
Adjustments to revenues / other expenses | 2,126 | 2,341 | ||||||||
Adjustments to gain on sales of assets | 2,352 | 2,814 | ||||||||
Other | 2 | - | ||||||||
Income per federal tax return (unaudited) | $ | 9,615 | $ | 12,264 | ||||||
Schedule of Other Income, Net | The table below details the Company’s other (expense) income, net for the years ended December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | 2013 | |||||||||
Change in fair value of interest rate swap contracts | $ | - | $ | 76 | ||||||
Foreign currency (loss) gain | -1 | 27 | ||||||||
Total | $ | -1 | $ | 103 | ||||||
Concentration_of_Credit_Risk_a1
Concentration of Credit Risk and Major Customers (Tables) | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Concentration of Credit Risk and Major Customers [Abstract] | |||||||
Schedule of Leasing and Lending Revenues | As of December 31, 2014 and 2013, there were concentrations (greater than or equal to 10% as a percentage of total equipment cost) of equipment leased to lessees and/or financed for borrowers in certain industries as follows: | ||||||
2014 | 2013 | ||||||
Transportation | 34% | 30% | |||||
Mining | 29% | 24% | |||||
Retail | 15% | 12% | |||||
Manufacturing | * | 17% | |||||
* Less than 10% | |||||||
Schedule of Major Customers Credit Risk Concentration | During 2014 and 2013, certain lessees and/or financial borrowers generated significant portions (defined as greater than or equal to 10%) of the Company’s total leasing and lending revenues, excluding gains or losses on disposition of assets, as follows: | ||||||
Percentage of Total | |||||||
Lease Revenues | |||||||
Lessee | Type of Equipment | 2014 | 2013 | ||||
The Sabine Mining Company | Mining | 24% | 20% | ||||
Wal-mart Transportation, LLC | Transportation | 17% | 12% | ||||
Notes_Receivable_Net_Tables
Notes Receivable, Net (Tables) | 12 Months Ended | ||
Dec. 31, 2014 | |||
Notes Receivable, Net [Abstract] | |||
Minimum Future Payments Receivable | As of December 31, 2014, the minimum future payments receivable are as follows (in thousands): | ||
Year ending December 31, 2015 | $ | 166 | |
2016 | 188 | ||
354 | |||
Less: portion representing unearned interest income | -22 | ||
Notes receivable, net | $ | 332 | |
Allowance_for_Credit_Losses_Ta
Allowance for Credit Losses (Tables) | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||
Allowance for Credit Losses [Abstract] | |||||||||||||||||||||
Activity in Allowance for Credit Losses | The Company’s allowance for credit losses are as follows (in thousands): | ||||||||||||||||||||
Accounts Receivable Allowance | Valuation Adjustments on | Total | |||||||||||||||||||
for Doubtful Accounts | Financing Receivables | Allowance for | |||||||||||||||||||
Credit Losses | |||||||||||||||||||||
Notes | Finance | Operating | Notes | Finance | |||||||||||||||||
Receivable | Leases | Leases | Receivable | Leases | |||||||||||||||||
Balance December 31, 2012 | $ | - | $ | 10 | $ | 17 | $ | 39 | $ | - | $ | 66 | |||||||||
Provision (reversal of provision) | - | - | 111 | -12 | - | 99 | |||||||||||||||
Asset disposal | - | - | - | -27 | - | -27 | |||||||||||||||
Balance December 31, 2013 | - | 10 | 128 | - | - | 138 | |||||||||||||||
Provision (reversal of provision) | - | 3 | -82 | - | - | -79 | |||||||||||||||
Balance December 31, 2014 | $ | - | $ | 13 | $ | 46 | $ | - | $ | - | $ | 59 | |||||||||
Recorded Investment in Financing Receivables | As of December 31, 2014 and 2013, the Company’s allowance for credit losses (related solely to financing receivables) and its recorded investment in financing receivables were as follows (in thousands): | ||||||||||||||||||||
31-Dec-14 | Notes Receivable | Finance Leases | Total | ||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||
Ending balance | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: individually evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
Financing receivables: | |||||||||||||||||||||
Ending balance | $ | 332 | $ | 9,030 | 1 | $ | 9,362 | ||||||||||||||
Ending balance: individually evaluated for impairment | $ | 332 | $ | 9,030 | $ | 9,362 | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
1 Includes $5 of unamortized initial direct costs. | |||||||||||||||||||||
31-Dec-13 | Notes Receivable | Finance Leases | Total | ||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||
Ending balance | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: individually evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
Financing receivables: | |||||||||||||||||||||
Ending balance | $ | 518 | $ | 11,250 | 2 | $ | 11,768 | ||||||||||||||
Ending balance: individually evaluated for impairment | $ | 518 | $ | 11,250 | $ | 11,768 | |||||||||||||||
Ending balance: collectively evaluated for impairment | $ | - | $ | - | $ | - | |||||||||||||||
Ending balance: loans acquired with deteriorated credit quality | $ | - | $ | - | $ | - | |||||||||||||||
2 Includes $13 of unamortized initial direct costs. | |||||||||||||||||||||
Financing Receivables by Credit Quality Indicator and by Class | At December 31, 2014 and 2013, the Company’s financing receivables by credit quality indicator and by class of financing receivables are as follows (excludes initial direct costs) (in thousands): | ||||||||||||||||||||
Notes Receivable | Finance Leases | ||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Pass | $ | 332 | $ | 518 | $ | 9,025 | $ | 11,237 | |||||||||||||
Special mention | - | - | - | - | |||||||||||||||||
Substandard | - | - | - | - | |||||||||||||||||
Doubtful | - | - | - | - | |||||||||||||||||
Total | $ | 332 | $ | 518 | $ | 9,025 | $ | 11,237 | |||||||||||||
Net Investment in Financing Receivables by Age | At December 31, 2014 and 2013, the investment in financing receivables is aged as follows (in thousands): | ||||||||||||||||||||
31-Dec-14 | 31-60 Days | 61-90 Days | Greater Than 90 Days | Total | Current | Total Financing Receivables | Recorded | ||||||||||||||
Past Due | Past Due | Past Due | Investment | ||||||||||||||||||
> 90 | |||||||||||||||||||||
Days and Accruing | |||||||||||||||||||||
Notes receivable | $ | - | $ | - | $ | - | $ | - | $ | 332 | $ | 332 | $ | - | |||||||
Finance leases | - | 3 | 3 | 9,022 | 9,025 | 3 | |||||||||||||||
Total | $ | - | $ | - | $ | 3 | $ | 3 | $ | 9,354 | $ | 9,357 | $ | 3 | |||||||
31-Dec-13 | 31-60 Days | 61-90 Days | Greater Than 90 Days | Total | Current | Total Financing Receivables | Recorded | ||||||||||||||
Past Due | Past Due | Past Due | Investment | ||||||||||||||||||
> 90 | |||||||||||||||||||||
Days and Accruing | |||||||||||||||||||||
Notes receivable | $ | - | $ | - | $ | - | $ | - | $ | 518 | $ | 518 | $ | - | |||||||
Finance leases | - | - | 22 | 22 | 11,215 | 11,237 | 22 | ||||||||||||||
Total | $ | - | $ | - | $ | 22 | $ | 22 | $ | 11,733 | $ | 11,755 | $ | 22 | |||||||
Investment_in_Equipment_and_Le
Investment in Equipment and Leases, Net (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Leases [Abstract] | ||||||||||||
Investment in Leases | The Company’s investment in leases consists of the following (in thousands): | |||||||||||
Balance | Reclassifications, | Depreciation/ | Balance | |||||||||
December 31, | Additions / | Amortization | December 31, | |||||||||
2013 | Dispositions and Impairment Losses | Expense or | 2014 | |||||||||
Amortization | ||||||||||||
of Leases | ||||||||||||
Net investment in operating leases | $ | 20,338 | $ | -2,448 | $ | -3,811 | $ | 14,079 | ||||
Net investment in direct financing leases | 11,237 | 84 | -2,296 | 9,025 | ||||||||
Assets held for sale or lease, net | 1,579 | -284 | - | 1,295 | ||||||||
Initial direct costs, net of accumulated | 53 | - | -32 | 21 | ||||||||
amortization of $190 at December 31, | ||||||||||||
2014 and $236 at December 31, 2013 | ||||||||||||
Total | $ | 33,207 | $ | -2,648 | $ | -6,139 | $ | 24,420 | ||||
Property on Operating Leases | Property on operating leases consists of the following (in thousands): | |||||||||||
Balance | Additions | Reclassifications | Balance | |||||||||
December 31, | or | December 31, | ||||||||||
2013 | Dispositions | 2014 | ||||||||||
Transportation, rail | $ | 25,050 | $ | - | $ | 160 | $ | 25,210 | ||||
Transportation, other | 20,374 | - | -5,392 | 14,982 | ||||||||
Materials handling | 5,778 | - | -2,338 | 3,440 | ||||||||
Aircraft | 3,026 | - | - | 3,026 | ||||||||
Petro/natural gas | 2,446 | - | - | 2,446 | ||||||||
Construction | 2,242 | - | -850 | 1,392 | ||||||||
Manufacturing | 5,756 | - | -5,132 | 624 | ||||||||
Agriculture | 350 | - | - | 350 | ||||||||
Research | 207 | - | -207 | - | ||||||||
Logging & lumber | 248 | - | -248 | - | ||||||||
Data processing | 113 | - | -113 | - | ||||||||
65,590 | - | -14,120 | 51,470 | |||||||||
Less accumulated depreciation | -45,252 | -3,811 | 11,672 | -37,391 | ||||||||
Total | $ | 20,338 | $ | -3,811 | $ | -2,448 | $ | 14,079 | ||||
Components of Company's Investment in Direct Financing Leases | The components of the Company’s investment in direct financing leases as of December 31, 2014 and 2013 are as follows (in thousands): | |||||||||||
2014 | 2013 | |||||||||||
Total minimum lease payments receivable | $ | 8,465 | $ | 13,064 | ||||||||
Estimated residual values of leased | 3,576 | 3,590 | ||||||||||
equipment (unguaranteed) | ||||||||||||
Investment in direct financing leases | 12,041 | 16,654 | ||||||||||
Less unearned income | -3,016 | -5,417 | ||||||||||
Net investment in direct financing leases | $ | 9,025 | $ | 11,237 | ||||||||
Future Minimum Lease Payments Receivable | At December 31, 2014, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands): | |||||||||||
Operating | Direct | Total | ||||||||||
Leases | Financing | |||||||||||
Leases | ||||||||||||
Year ending December 31, 2015 | $ | 2,786 | $ | 4,642 | $ | 7,428 | ||||||
2016 | 1,041 | 3,797 | 4,838 | |||||||||
2017 | 734 | 26 | 760 | |||||||||
2018 | 272 | - | 272 | |||||||||
2019 | 88 | - | 88 | |||||||||
Thereafter | 7 | - | 7 | |||||||||
$ | 4,928 | $ | 8,465 | $ | 13,393 | |||||||
Schedule of Useful Lives of Assets | The useful lives for each category of leases is reviewed at a minimum of once per quarter. As of December 31, 2014 and 2013, the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years): | |||||||||||
Equipment category | Useful Life | |||||||||||
Transportation, rail | 35 - 40 | |||||||||||
Mining | 30 - 40 | |||||||||||
Aircraft | 20 - 30 | |||||||||||
Manufacturing | 15-Oct | |||||||||||
Petro/natural gas | 15-Oct | |||||||||||
Agriculture | 10-Jul | |||||||||||
Construction | 10-Jul | |||||||||||
Logging & lumber | 10-Jul | |||||||||||
Materials handling | 10-Jul | |||||||||||
Transportation, other | 10-Jul | |||||||||||
Research | 7-May | |||||||||||
Data processing | 5-Mar | |||||||||||
Related_Party_Transactions_Tab
Related Party Transactions (Tables) | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
Related Party Transactions [Abstract] | |||||
Affiliates Earned Commissions and Billed for Reimbursements Pursuant to Operating Agreement | During the years ended December 31, 2014 and 2013, AFS and/or affiliates earned fees and reimbursements, pursuant to the Operating Agreement as follows (in thousands): | ||||
2014 | 2013 | ||||
Costs reimbursed to Managing Member and/or affiliates | $ | 1,007 | $ | 1,264 | |
Asset management fees to Managing Member and/or affiliates | 674 | 923 | |||
$ | 1,681 | $ | 2,187 | ||
NonRecourse_Debt_Tables
Non-Recourse Debt (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
Non-Recourse Debt [Abstract] | |||||||||
Future Minimum Payments of Non-Recourse Debt | Future minimum payments of non-recourse debt are as follows (in thousands): | ||||||||
Principal | Interest | Total | |||||||
Year ending December 31, 2015 | $ | 4,508 | $ | 424 | $ | 4,932 | |||
2016 | 3,984 | 142 | 4,126 | ||||||
2017 | 425 | 5 | 430 | ||||||
2018 | 83 | - | 83 | ||||||
$ | 9,000 | $ | 571 | $ | 9,571 | ||||
Members_Capital_Tables
Members' Capital (Tables) | 12 Months Ended | |||||
Dec. 31, 2014 | ||||||
Members' Capital [Abstract] | ||||||
Distributions to Other Members | Distributions to the Other Members were as follows (in thousands, except as to Units and per Unit data): | |||||
2014 | 2013 | |||||
Distributions declared | $ | 9,431 | $ | 11,177 | ||
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 | ||||
Weighted average distributions per Unit | $ | 0.68 | $ | 0.80 | ||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||
Fair Value Measurement of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis | The following table presents the fair value measurement of assets and liabilities measured at fair value on a recurring and non-recurring basis and the level within the hierarchy in which the fair value measurements fall at December 31, 2013 (in thousands): | ||||||||||||||
31-Dec-13 | Level 1 Estimated Fair Value | Level 2 Estimated Fair Value | Level 3 Estimated Fair Value | ||||||||||||
Assets measured at fair value on a non-recurring basis: | |||||||||||||||
Impaired lease and off-lease equipment | $ | 79 | $ | - | $ | - | $ | 79 | |||||||
Summary of Valuation Techniques and Significant Unobservable Inputs | The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s non-recurring fair value adjustments categorized as Level 3 in the fair value hierarchy at December 31, 2013: | ||||||||||||||
31-Dec-13 | |||||||||||||||
Name | Valuation Frequency | Valuation Technique | Unobservable Inputs | Range of | |||||||||||
Input Values | |||||||||||||||
Lease Equipment | Non-recurring | Market Approach | Third Party Agents' Pricing | $1,000 - $25,000 | |||||||||||
Quotes - per equipment | (total of $79,000) | ||||||||||||||
Equipment Condition | Poor to Average | ||||||||||||||
Estimated Fair Values of Financial Instruments | The following tables present a summary of the carrying value and fair value by level of financial instruments on the Company’s balance sheet at December 31, 2014 and 2013 (in thousands): | ||||||||||||||
Fair Value Measurements at December 31, 2014 | |||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 4,647 | $ | 4,647 | $ | - | $ | - | $ | 4,647 | |||||
Notes receivable, net | 332 | - | - | 332 | 332 | ||||||||||
Investment in securities | 85 | - | - | 85 | 85 | ||||||||||
Financial liabilities: | |||||||||||||||
Non-recourse debt | 9,000 | - | - | 9,196 | 9,196 | ||||||||||
Fair Value Measurements at December 31, 2013 | |||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 8,478 | $ | 8,478 | $ | - | $ | - | $ | 8,478 | |||||
Notes receivable, net | 518 | - | - | 518 | 518 | ||||||||||
Investment in securities | 85 | - | - | 85 | 85 | ||||||||||
Financial liabilities: | |||||||||||||||
Non-recourse debt | 14,004 | - | - | 14,409 | 14,409 | ||||||||||
Organization_and_Limited_Liabi1
Organization and Limited Liability Company Matters (Narrative) (Details) (USD $) | 0 Months Ended | 82 Months Ended | 118 Months Ended | 149 Months Ended | ||||
Mar. 11, 2005 | Apr. 09, 2003 | Mar. 12, 2003 | Dec. 31, 2011 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Partnership termination date | 31-Dec-22 | |||||||
Public offering of Limited Liability Company Units | 15,000,000 | |||||||
Public offering of Limited Liability Company Units, price per Unit | $10 | |||||||
Sale of Limited Liability Company Units, number of Units | 14,059,136 | 120,000 | ||||||
Proceeds from sale of Limited Liability Company Units | $140,600,000 | $1,200,000 | ||||||
Repurchase of units, number of Units | 87,650 | |||||||
Repurchase of Units, value | $720,000 | |||||||
Reinvestment period | 6 years | |||||||
Other Members [Member] | ||||||||
Units issued | 13,971,486 | 13,971,486 | 13,971,486 | |||||
Units outstanding | 13,971,486 | 13,971,486 | 13,971,486 | 13,971,486 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies (Narrative) (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
segment | ||
Gain recognized on sales or dispositions of securities | $0 | $0 |
Number of operating segments | 1 | |
Number of reportable segments | 1 | |
Unrealized gain on net exercise of warrants | 12,000 | |
Gain on exercise of warrants | 74,000 | |
Provision for franchise fees and state taxes | 204,000 | 163,000 |
Period subject to income tax examination | 3 years | |
Minimum [Member] | ||
Required assets value of financial institutions for cash deposits | 10,000,000,000 | |
Operating leases, initial terms | 36 months | |
Operating leases, period for non accrual status | 90 days | |
Direct financing leases, period for non accrual status | 90 days | |
Note receivable, period for non accrual status | 90 days | |
Maximum [Member] | ||
U.S. Treaasury instruments maturity period | 90 days | |
Cash deposits, insured amount | $250,000 | |
Operating leases, initial terms | 120 months | |
Operating leases, period of review for impairment | 90 days | |
Direct financing leases, period of review for impairment | 90 days | |
Note receivable, period of review for impairment | 90 days |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies (Summary of Geographic Information Relating to Sources, by Nation, of Partnership's Total Revenue and Long-Lived Assets) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | $11,981 | $17,894 |
Percentage of total revenue | 100.00% | 100.00% |
Long-lived assets | 24,420 | 33,207 |
Percentage of long lived assets | 100.00% | 100.00% |
United States [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | 11,907 | 16,780 |
Percentage of total revenue | 99.00% | 94.00% |
Long-lived assets | 24,420 | 31,509 |
Percentage of long lived assets | 100.00% | 95.00% |
United Kingdom [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | 74 | 390 |
Percentage of total revenue | 1.00% | 2.00% |
Long-lived assets | 23 | |
Percentage of long lived assets | 0.00% | 0.00% |
Canada [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | 724 | |
Percentage of total revenue | 0.00% | 4.00% |
Long-lived assets | 1,675 | |
Percentage of long lived assets | 0.00% | 5.00% |
Total International [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | 74 | 1,114 |
Percentage of total revenue | 1.00% | 6.00% |
Long-lived assets | $1,698 | |
Percentage of long lived assets | 0.00% | 5.00% |
Recovered_Sheet1
Summary Of Significant Accounting Policies (Schedule of Differences Between Book Value and Tax Basis of Net Assets) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |||
Summary of Significant Accounting Policies [Abstract] | |||
Financial statement basis of net assets | $15,905 | $21,456 | $26,696 |
Tax basis of net assets (unaudited) | 18,842 | 21,311 | |
Difference | ($2,937) | $145 |
Summary_of_Significant_Account5
Summary of Significant Accounting Policies (Reconciliation of Net Income Loss Reported in Financial Statements and Federal Tax Return) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Summary of Significant Accounting Policies [Abstract] | ||
Net income per financial statements | $4,645 | $6,843 |
Adjustment to depreciation expense | 568 | 155 |
Provision for losses and doubtful accounts | -78 | 111 |
Adjustments to revenues / other expenses | 2,126 | 2,341 |
Adjustments to gain on sales of assets | 2,352 | 2,814 |
Other | 2 | |
Income per federal tax return (unaudited) | $9,615 | $12,264 |
Summary_of_Significant_Account6
Summary of Significant Accounting Policies (Schedule of Other Income, Net) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Summary of Significant Accounting Policies [Abstract] | ||
Change in fair value of interest rate swap contracts | $76 | |
Foreign currency (loss) gain | -1 | 27 |
Total | ($1) | $103 |
Concentration_of_Credit_Risk_a2
Concentration of Credit Risk and Major Customers (Schedule of Leasing and Lending Revenues) (Details) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | ||
Transportation [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of concentration Risk | 34.00% | 30.00% | |
Transportation [Member] | Wal-Mart Transportation, LLC [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of concentration Risk | 17.00% | 12.00% | |
Mining [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of concentration Risk | 29.00% | 24.00% | |
Mining [Member] | Sabine Mining Company [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of concentration Risk | 24.00% | 20.00% | |
Retail [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of concentration Risk | 15.00% | 12.00% | |
Manufacturing [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of concentration Risk | [1] | 17.00% | |
[1] | Less than 10% |
Notes_Receivable_Net_Narrative
Notes Receivable, Net (Narrative) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Notes receivable, net | $332 | $518 | |
Notes receivable, interest rate | 8.51% | ||
Notes maturity period | 2016 | ||
Fair value adjustments on notes receivable | 27 | ||
Gain on sales of lease assets and early termination of notes | 27 | 1,829 | 2,935 |
Amortization of initial direct costs | 32 | 59 | |
Notes Receivable [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Amortization of initial direct costs | $1 |
Notes_Receivable_Net_Minimum_F
Notes Receivable, Net (Minimum Future Payments Receivable) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Notes Receivable, Net [Abstract] | ||
Year ending December 31, 2015 | $166 | |
2016 | 188 | |
Financing receivable, gross, total | 354 | |
Less: portion representing unearned interest income | -22 | -57 |
Notes receivable, net | $332 | $518 |
Allowance_for_Credit_Losses_Na
Allowance for Credit Losses (Narrative) (Details) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Minimum [Member] | ||
Accounts receivable, period for non accrual status | 90 days | |
Financing receivable, period for non accrual status | 90 days | 90 days |
Maximum [Member] | ||
Note receivable, period of review for impairment | 90 days |
Allowance_for_Credit_Losses_Ac
Allowance for Credit Losses (Activity in Allowance for Credit Losses) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning Balance | $138 | $66 |
Provision (reversal of provision) | -79 | 99 |
Asset disposal | -27 | |
Ending Balance | 59 | 138 |
Allowance For Doubtful Accounts [Member] | Notes Receivable [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning Balance | ||
Provision (reversal of provision) | ||
Asset disposal | ||
Ending Balance | ||
Allowance For Doubtful Accounts [Member] | Operating Leases [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning Balance | 128 | 17 |
Provision (reversal of provision) | -82 | 111 |
Ending Balance | 46 | 128 |
Allowance For Doubtful Accounts [Member] | Finance Leases [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning Balance | 10 | 10 |
Provision (reversal of provision) | 3 | |
Asset disposal | ||
Ending Balance | 13 | 10 |
Valuation Adjustments On Financing Receivables [Member] | Notes Receivable [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning Balance | 39 | |
Provision (reversal of provision) | -12 | |
Asset disposal | -27 | |
Valuation Adjustments On Financing Receivables [Member] | Finance Leases [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning Balance | ||
Provision (reversal of provision) | ||
Asset disposal | ||
Ending Balance |
Allowance_for_Credit_Losses_Re
Allowance for Credit Losses (Recorded Investment in Financing Receivables) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | ||
In Thousands, unless otherwise specified | ||||
Allowances for credit losses: | ||||
Ending balance: collectively evaluated for impairment | ||||
Ending balance: loans acquired with deteriorated credit quality | ||||
Notes Receivable, Net [Abstract] | ||||
Ending balance | 9,362 | 11,768 | ||
Ending balance: individually evaluated for impairment | 9,362 | 11,768 | ||
Ending balance: collectively evaluated for impairment | ||||
Ending balance: loans acquired with deteriorated credit quality | ||||
Notes Receivable [Member] | ||||
Allowances for credit losses: | ||||
Ending balance: collectively evaluated for impairment | ||||
Ending balance: loans acquired with deteriorated credit quality | ||||
Notes Receivable, Net [Abstract] | ||||
Ending balance | 332 | 518 | ||
Ending balance: individually evaluated for impairment | 332 | 518 | ||
Ending balance: collectively evaluated for impairment | ||||
Ending balance: loans acquired with deteriorated credit quality | ||||
Finance leases unamortized initial direct cost | 5 | 13 | ||
Finance Leases [Member] | ||||
Allowances for credit losses: | ||||
Ending balance: collectively evaluated for impairment | ||||
Ending balance: loans acquired with deteriorated credit quality | ||||
Notes Receivable, Net [Abstract] | ||||
Ending balance | 9,030 | [1] | 11,250 | [2] |
Ending balance: individually evaluated for impairment | 9,030 | 11,250 | ||
Ending balance: collectively evaluated for impairment | ||||
Ending balance: loans acquired with deteriorated credit quality | ||||
[1] | Includes $5 of unamortized initial direct costs. | |||
[2] | Includes $13 of unamortized initial direct costs. |
Allowance_for_Credit_Losses_Fi
Allowance for Credit Losses (Financing Receivables by Credit Quality Indicator and by Class) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes Receivable | $332 | $518 |
Finance Leases | 9,025 | 11,237 |
Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes Receivable | 332 | 518 |
Finance Leases | 9,025 | 11,237 |
Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes Receivable | ||
Finance Leases | ||
Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes Receivable | ||
Finance Leases | ||
Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes Receivable | ||
Finance Leases |
Allowance_for_Credit_Losses_Ne
Allowance for Credit Losses (Net Investment in Financing Receivables by Age) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
31-60 Days Past Due | ||
61-90 Days Past Due | ||
Greater Than 90 Days | 3 | 22 |
Total Past Due | 3 | 22 |
Current | 9,354 | 11,733 |
Total financing receivable | 9,357 | 11,755 |
Recorded Investment > 90 Days and Accruing | 3 | 22 |
Notes Receivable [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
31-60 Days Past Due | ||
61-90 Days Past Due | ||
Greater Than 90 Days | ||
Total Past Due | ||
Current | 332 | 518 |
Total financing receivable | 332 | 518 |
Recorded Investment > 90 Days and Accruing | ||
Finance Leases [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
31-60 Days Past Due | ||
61-90 Days Past Due | ||
Greater Than 90 Days | 3 | 22 |
Total Past Due | 3 | 22 |
Current | 9,022 | 11,215 |
Total financing receivable | 9,025 | 11,237 |
Recorded Investment > 90 Days and Accruing | $3 | $22 |
Investment_in_Equipment_and_Le1
Investment in Equipment and Leases, Net (Narrative) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Leases Disclosure [Line Items] | ||
Amortization of initial direct costs | $32 | $59 |
Impairment losses on equipment | 4 | 584 |
Depreciation of operating lease assets | 3,811 | 5,983 |
Average estimated residual value of assets on operating leases | 23.00% | 22.00% |
Minimum [Member] | ||
Leases Disclosure [Line Items] | ||
Accounts receivable, period for non accrual status | 90 days | 90 days |
Lease Assets [Member] | ||
Leases Disclosure [Line Items] | ||
Amortization of initial direct costs | $32 | $58 |
Investment_in_Equipment_and_Le2
Investment in Equipment and Leases, Net (Investment in Leases) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Leases Disclosure [Line Items] | ||
Balance December 31, 2013 | $33,207 | |
Reclassifications, Additions / Dispositions and Impairment Losses | -2,648 | |
Depreciation/ Amortization Expense or Amortization of Leases | -6,139 | |
Balance December 31, 2014 | 24,420 | |
Initial direct costs, accumulated amortization | 190 | 236 |
Operating Leases [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2013 | 20,338 | |
Reclassifications, Additions / Dispositions and Impairment Losses | -2,448 | |
Depreciation/ Amortization Expense or Amortization of Leases | -3,811 | |
Balance December 31, 2014 | 14,079 | |
Direct Financing Leases [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2013 | 11,237 | |
Reclassifications, Additions / Dispositions and Impairment Losses | 84 | |
Depreciation/ Amortization Expense or Amortization of Leases | -2,296 | |
Balance December 31, 2014 | 9,025 | |
Asset Held for Sale or Lease [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2013 | 1,579 | |
Reclassifications, Additions / Dispositions and Impairment Losses | -284 | |
Balance December 31, 2014 | 1,295 | |
Initial Direct Cost [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2013 | 53 | |
Depreciation/ Amortization Expense or Amortization of Leases | -32 | |
Balance December 31, 2014 | $21 |
Investment_in_Equipment_and_Le3
Investment in Equipment and Leases, Net (Property on Operating Leases) (Details) (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2014 |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | $20,338 |
Additions | -3,811 |
Reclassifications or Dispositions | -2,448 |
Balance December 31, 2014 | 14,079 |
Transportation, Rail [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 25,050 |
Additions | |
Reclassifications or Dispositions | 160 |
Balance December 31, 2014 | 25,210 |
Transportation, Other [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 20,374 |
Additions | |
Reclassifications or Dispositions | -5,392 |
Balance December 31, 2014 | 14,982 |
Materials Handling [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 5,778 |
Additions | |
Reclassifications or Dispositions | -2,338 |
Balance December 31, 2014 | 3,440 |
Aircraft [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 3,026 |
Additions | |
Reclassifications or Dispositions | |
Balance December 31, 2014 | 3,026 |
Petro/Natural Gas [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 2,446 |
Additions | |
Reclassifications or Dispositions | |
Balance December 31, 2014 | 2,446 |
Construction [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 2,242 |
Additions | |
Reclassifications or Dispositions | -850 |
Balance December 31, 2014 | 1,392 |
Manufacturing [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 5,756 |
Additions | |
Reclassifications or Dispositions | -5,132 |
Balance December 31, 2014 | 624 |
Agriculture [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 350 |
Additions | |
Reclassifications or Dispositions | |
Balance December 31, 2014 | 350 |
Research [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 207 |
Additions | |
Reclassifications or Dispositions | -207 |
Balance December 31, 2014 | |
Logging & lumber [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 248 |
Additions | |
Reclassifications or Dispositions | -248 |
Balance December 31, 2014 | |
Data Processing [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 113 |
Additions | |
Reclassifications or Dispositions | -113 |
Balance December 31, 2014 | |
Total Property Subject to or Available for Operating Lease | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | 65,590 |
Additions | |
Reclassifications or Dispositions | -14,120 |
Balance December 31, 2014 | 51,470 |
Less Accumulated Depreciation [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Balance December 31, 2013 | -45,252 |
Additions | -3,811 |
Reclassifications or Dispositions | 11,672 |
Balance December 31, 2014 | ($37,391) |
Investment_in_Equipment_and_Le4
Investment in Equipment and Leases, Net (Components of Company's Investment in Direct Financing Leases) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Investments in Equipment and Leases, Net [Abstract] | ||
Total minimum lease payments receivable | $8,465 | $13,064 |
Estimated residual values of leased equipment (unguaranteed) | 3,576 | 3,590 |
Investment in direct financing leases | 12,041 | 16,654 |
Less unearned income | -3,016 | -5,417 |
Net investment in direct financing leases | $9,025 | $11,237 |
Investment_in_Equipment_and_Le5
Investment in Equipment and Leases, Net (Future Minimum Lease Payments Receivable) (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Operating Leases | |
Year ending December 31, 2015 | $2,786 |
2016 | 1,041 |
2017 | 734 |
2018 | 272 |
2019 | 88 |
Thereafter | 7 |
Operating leases, future minimum payments receivable, total | 4,928 |
Direct Financing Leases | |
Year ending December 31, 2015 | 4,642 |
2016 | 3,797 |
2017 | 26 |
Direct financing leases, future minimum payments receivable, total | 8,465 |
Total | |
Year ending December 31, 2015 | 7,428 |
2016 | 4,838 |
2017 | 760 |
2018 | 272 |
2019 | 88 |
Thereafter | 7 |
Future minimum payments, receivable, total | $13,393 |
Investment_in_Equipment_and_Le6
Investment in Equipment and Leases, Net (Schedule of Useful Lives of Assets) (Details) | 12 Months Ended |
Dec. 31, 2014 | |
Minimum [Member] | Transportation, Rail [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 35 years |
Minimum [Member] | Mining [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 30 years |
Minimum [Member] | Aircraft [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 20 years |
Minimum [Member] | Manufacturing [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Minimum [Member] | Petro/Natural Gas [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Minimum [Member] | Agriculture [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Construction [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Logging & lumber [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Materials Handling [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Transportation, Other [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Research [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 5 years |
Minimum [Member] | Data Processing [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 3 years |
Maximum [Member] | Transportation, Rail [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 40 years |
Maximum [Member] | Mining [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 40 years |
Maximum [Member] | Aircraft [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 30 years |
Maximum [Member] | Manufacturing [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 15 years |
Maximum [Member] | Petro/Natural Gas [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 15 years |
Maximum [Member] | Agriculture [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Construction [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Logging & lumber [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Materials Handling [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Transportation, Other [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Research [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Maximum [Member] | Data Processing [Member] | |
Property Subject To Or Available For Operating Lease [Line Items] | |
Useful lives of lease assets | 5 years |
Related_Party_Transactions_Aff
Related Party Transactions (Affiliates Earned Commissions and Billed for Reimbursements Pursuant to Operating Agreement (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Related Party Transactions [Abstract] | ||
Costs reimbursed to Managing Member and/or affiliates | $1,007 | $1,264 |
Asset management fees to Managing Member and/or affiliates | 674 | 923 |
Total expenses from transactions with related party | 1,681 | 2,187 |
Contingent reimbursement to affiliates | $0 | $144 |
NonRecourse_Debt_Narrative_Det
Non-Recourse Debt (Narrative) (Details) (USD $) | 12 Months Ended |
In Millions, unless otherwise specified | Dec. 31, 2014 |
Gross operating lease rentals and future payments on direct financing leases | 9.2 |
Carrying value of pledged assets | 11.6 |
Minimum [Member] | |
Fixed Interest rate on note | 1.41% |
Note maturity year | 2015 |
Maximum [Member] | |
Fixed Interest rate on note | 6.66% |
Note maturity year | 2018 |
NonRecourse_Debt_Future_Minimu
Non-Recourse Debt (Future Minimum Payments of Non-Recourse Debt) (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Principal | |
Year ending December 31, 2015 | $4,508 |
2016 | 3,984 |
2017 | 425 |
2018 | 83 |
Long-term debt, total | 9,000 |
Interest | |
Year ending December 31, 2015 | 424 |
2016 | 142 |
2017 | 5 |
Long-term debt interest, total | 571 |
Total | |
Year ending December 31, 2015 | 4,932 |
2016 | 4,126 |
2017 | 430 |
2018 | 83 |
Long-term debt principal and interest, total | $9,571 |
Receivables_Funding_Program_Na
Receivables Funding Program (Narrative) (Details) (Receivable Funding Program [Member], USD $) | Dec. 31, 2013 |
In Millions, unless otherwise specified | |
Receivable Funding Program [Member] | |
Debt Instrument [Line Items] | |
Outstanding amount under RF program | $80 |
Commitments_Narrative_Details
Commitments (Narrative) (Details) (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2014 |
Commitments [Abstract] | |
Commitments to purchase lease assets | $0 |
Members_Capital_Narrative_Deta
Members' Capital (Narrative) (Details) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2012 | |
Other Members Capital Account [Line Items] | |||
Potential repurchase price of Units as percentage of holder's capital account | 100.00% | ||
Other Members [Member] | |||
Other Members Capital Account [Line Items] | |||
Members capital account, Units issued | 13,971,486 | 13,971,486 | |
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 | 13,971,486 |
Other Members capital account, Units authorized | 15,000,000 | 15,000,000 | |
Allocation of net income or net losses | 92.50% | ||
Managing Member [Member] | |||
Other Members Capital Account [Line Items] | |||
Managing members account, Units issued | 50 | 50 | |
Allocation of net income or net losses | 7.50% |
Members_Capital_Distributions_
Members' Capital (Distributions to Other Members) (Details) (Other Members [Member], USD $) | 12 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Other Members [Member] | ||
Distribution Made to Limited Liability Company (LLC) Member [Line Items] | ||
Distributions declared | $9,431 | $11,177 |
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 |
Weighted average distributions per Unit | $0.68 | $0.80 |
Fair_Value_Measurements_Narrat
Fair Value Measurements (Narrative) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Fair Value Measurements [Abstract] | ||
Impairment losses on equipment | $4 | $584 |
Fair_Value_Measurements_Fair_V
Fair Value Measurements (Fair Value Measurement of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis) (Details) (Fair Value Measurements Nonrecurring [Member], USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired lease and off-lease assets | $79 |
Level 1 Estimated Fair Value [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired lease and off-lease assets | |
Fair Value, Inputs, Level 2 [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired lease and off-lease assets | |
Level 3 Estimated Fair Value [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired lease and off-lease assets | $79 |
Fair_Value_Measurements_Summar
Fair Value Measurements (Summary of Valuation Techniques And Significant Unobservable Inputs) (Details) (Level 3 Estimated Fair Value [Member], Market Approach Valuation Technique [Member], Lease Equipment [Member], Fair Value Measurements Nonrecurring [Member], USD $) | 12 Months Ended |
Dec. 31, 2013 | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Valuation techniques, range of input values, total | $79,000 |
Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Valuation techniques, range of input values | 1,000 |
Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Valuation techniques, range of input values | $25,000 |
Fair_Value_Measurements_Estima
Fair Value Measurements (Estimated Fair Values of Financial Instruments) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financial assets: | ||
Cash and cash equivalents | $4,647 | $8,478 |
Notes receivable, net | 332 | 518 |
Investment in securities | 85 | 85 |
Financial liabilities: | ||
Non-recourse debt | 9,196 | 14,409 |
Level 1 Estimated Fair Value [Member] | ||
Financial assets: | ||
Cash and cash equivalents | 4,647 | 8,478 |
Notes receivable, net | ||
Investment in securities | ||
Financial liabilities: | ||
Non-recourse debt | ||
Fair Value, Inputs, Level 2 [Member] | ||
Financial assets: | ||
Cash and cash equivalents | ||
Notes receivable, net | ||
Investment in securities | ||
Financial liabilities: | ||
Non-recourse debt | ||
Level 3 Estimated Fair Value [Member] | ||
Financial assets: | ||
Notes receivable, net | 332 | 518 |
Investment in securities | 85 | 85 |
Financial liabilities: | ||
Non-recourse debt | 9,196 | 14,409 |
Carrying Amount [Member] | ||
Financial assets: | ||
Cash and cash equivalents | 4,647 | 8,478 |
Notes receivable, net | 332 | 518 |
Investment in securities | 85 | 85 |
Financial liabilities: | ||
Non-recourse debt | $9,000 | $14,004 |