Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Jul. 31, 2018 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Entity Registrant Name | ATEL CAPITAL EQUIPMENT FUND X LLC | |
Entity Central Index Key | 1,186,258 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Units Outstanding | 13,971,486 |
Balance Sheets
Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and cash equivalents | $ 1,367 | $ 4,035 |
Accounts receivable, net | 120 | 156 |
Investment in securities | 55 | 55 |
Investments in equipment and leases, net | 5,963 | 6,875 |
Prepaid expenses and other assets | 98 | 118 |
Total assets | 7,603 | 11,239 |
Accounts payable and accrued liabilities: | ||
Managing Member | 11 | |
Due to affiliates | 16 | 38 |
Other | 1,083 | 1,267 |
Deposits due lessees | 6 | 6 |
Non-recourse debt | 83 | |
Unearned operating lease income | 40 | 58 |
Total liabilities | 1,145 | 1,463 |
Commitments and contingencies | ||
Members' capital: | ||
Managing Member | ||
Other Members | 6,458 | 9,776 |
Total Members' capital | 6,458 | 9,776 |
Total liabilities and Members' capital | $ 7,603 | $ 11,239 |
Statements of Operations
Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Leasing and lending activities: | ||||
Operating leases | $ 606 | $ 624 | $ 1,244 | $ 1,257 |
Direct financing leases | 4 | 11 | ||
Gain on sales of lease assets | 297 | 108 | 441 | 326 |
Other | 18 | 4 | 18 | 13 |
Total revenues | 921 | 740 | 1,703 | 1,607 |
Expenses: | ||||
Depreciation of operating lease assets | 143 | 245 | 333 | 522 |
Asset management fees to Managing Member and/or affiliates | 29 | 26 | 57 | 54 |
Costs reimbursed to Managing Member and/or affiliates | 142 | 148 | 291 | 298 |
Amortization of initial direct costs | 1 | 1 | 1 | |
Other management fees | 7 | 7 | 12 | 14 |
Interest expense | 1 | 3 | ||
Impairment losses on equipment | 459 | 459 | ||
Railcar maintenance | 54 | 92 | 76 | 129 |
sdvxzZvxc | 66 | 12 | 61 | 15 |
Professional fees | 24 | 47 | 93 | 113 |
Franchise fees and taxes | (51) | 106 | (119) | 146 |
Outside services | 26 | 35 | 70 | 73 |
Insurance | 10 | 9 | 20 | 19 |
Printing and photocopying | 6 | 6 | 15 | |
Storage fees | 66 | 22 | 82 | 40 |
Other | 12 | 34 | 30 | 63 |
Total operating expenses | 987 | 791 | 1,472 | 1,505 |
Net income (loss) | (66) | (51) | 231 | 102 |
Net income (loss): | ||||
Managing Member | 227 | 510 | ||
Other Members | (66) | (278) | 231 | (408) |
Net income (loss) | $ (66) | $ (51) | $ 231 | $ 102 |
Net loss per Limited Liability Company Unit (Other Members) | $ (0.02) | $ 0.02 | $ (0.03) | |
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 | 13,971,486 | 13,971,486 |
Statements of Changes in Member
Statements of Changes in Members' Capital - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Beginning Balance | $ 9,776 | $ 15,792 | $ 15,792 | |
Distributions to Other Members | (3,283) | (6,287) | (6,287) | |
Distributions to Managing Member | (266) | (510) | ||
Net income (loss) | $ (66) | 231 | $ 102 | 781 |
Ending Balance | $ 6,458 | $ 6,458 | $ 9,776 | |
Other Members [Member] | ||||
Beginning Balance (in units) | 13,971,486 | 13,971,486 | 13,971,486 | |
Beginning Balance | $ 9,776 | $ 15,792 | $ 15,792 | |
Distributions to Other Members | (3,283) | (6,287) | ||
Net income (loss) | $ (35) | $ 271 | ||
Ending Balance (in units) | 13,971,486 | 13,971,486 | 13,971,486 | |
Ending Balance | $ 6,458 | $ 6,458 | $ 9,776 | |
Managing Member [Member] | ||||
Distributions to Managing Member | (266) | (510) | ||
Net income (loss) | $ 266 | $ 510 |
Statements of Changes in Membe5
Statements of Changes in Members' Capital (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Statements of Changes in Members' Capital [Abstract] | ||||
Weighted average distributions per Unit | $ 0.20 | $ 0.24 | $ 0.45 | $ 0.45 |
Statements of Cash Flows
Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Operating activities: | |||||
Net income (loss) | $ (66) | $ (51) | $ 231 | $ 102 | $ 781 |
Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||
Gain on sales of lease assets | (297) | (108) | (441) | (326) | |
Depreciation of operating lease assets | 143 | 245 | 333 | 522 | |
Amortization of initial direct costs | 1 | 1 | 1 | ||
Impairment losses on equipment | 459 | 459 | |||
sdvxzZvxc | 66 | 12 | 61 | 15 | |
Changes in operating assets and liabilities: | |||||
Accounts receivable | 41 | (2) | (25) | 61 | |
Prepaid expenses and other assets | 11 | 8 | 20 | 18 | |
Accounts payable, Managing Member and affiliates | (59) | (43) | (33) | 19 | |
Accounts payable, other | (68) | 35 | (184) | (52) | |
Deposits due lessees | 2 | 2 | |||
Unearned operating lease income | (22) | (16) | (18) | 15 | |
Net cash provided by operating activities | 208 | 83 | 404 | 377 | |
Investing activities: | |||||
Proceeds from sales of lease assets | 369 | 134 | 560 | 730 | |
Principal payments received on direct financing leases | 5 | 12 | |||
Net cash provided by investing activities | 369 | 139 | 560 | 742 | |
Financing activities: | |||||
Repayments under non-recourse debt | (62) | (83) | (123) | ||
Net cash used in financing activities | (62) | (3,632) | (3,899) | ||
Net increase (decrease) in cash and cash equivalents | 577 | 160 | (2,668) | (2,780) | |
Cash and cash equivalents at beginning of period | 790 | 5,740 | 4,035 | 8,680 | 8,680 |
Cash and cash equivalents at end of period | 1,367 | 5,900 | 1,367 | 5,900 | 4,035 |
Supplemental disclosures of cash flow information: | |||||
Cash paid during the period for interest | 1 | 3 | |||
Cash paid during the period for taxes | $ 12 | $ 105 | 16 | 161 | |
Managing Member [Member] | |||||
Operating activities: | |||||
Net income (loss) | 266 | 510 | |||
Financing activities: | |||||
Distributions to Members | (266) | (283) | |||
Other Members [Member] | |||||
Operating activities: | |||||
Net income (loss) | (35) | $ 271 | |||
Financing activities: | |||||
Distributions to Members | $ (3,283) | $ (3,493) |
Organization and Limited Liabil
Organization and Limited Liability Company Matters | 6 Months Ended |
Jun. 30, 2018 | |
Organization and Limited Liability Company Matters [Abstract] | |
Organization and Limited Liability Company Matters | 1. Organization and Limited Liability Company matters: ATEL Capital Equipment Fund X, LLC (the “Company” or the “Fund”) was formed under the laws of the State of California on August 12, 2002 for the purpose of engaging in the sale of limited liability company investment units and acquiring equipment to engage in equipment leasing, lending and sales activities , primarily in the United States. The Managing Member or Manager of the Company is ATEL Financial Services, LLC (“AFS”), a California limited liability company. The Company may continue until December 31, 2022 . As of March 11, 2005, subscriptions for 14,059,136 Units ($ 140.6 million) had been received, of which 87,650 Units ($ 720 thousand) were subsequently rescinded or repurchased (net of distributions paid and allocated syndication costs, as applicable) by the Company through June 30, 2018 . As of June 30, 2018 , 13,971,486 Units remain issued and outstanding . The Company is governed by the Limited Liability Company Operating Agreement (“Operating Agreement”), as amended. On January 1, 2012, the Company commenced liquidation phase activities pursuant to the guidelines of the Operating Agreement. Pursuant to the terms of the Operating Agreement, AFS receives compensation and reimbursements for services rendered on behalf of the Company (See Note 5). The Company is required to maintain reasonable cash reserves for working capital, for the repurchase of Units and for contingencies. The repurchase of Units is solely at the discretion of AFS. These unaudited interim financial statements should be read in conjunction with the financial statements and notes thereto contained in the report on Form 10-K for the year ended December 31, 2017, filed with the Securities and Exchange Commission. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2018 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of significant accounting policies: Basis of presentation: The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q as mandated by the Securities and Exchange Commission. The unaudited interim financial statements reflect all adjustments which are, in the opinion of the Managing Member, necessary for a fair statement of financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results to be expected for the full year. Certain prior period amounts may have been reclassified to conform to the current period presentation. These reclassifications had no significant effect on the reported financial position or results of operations. Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data. In preparing the accompanying unaudited financial statements, the Managing Member has reviewed events that have occurred after June 30, 2018 , up until the issuance of the financial statements. No events were noted which would require additional disclosure in the footnotes to the financial statements, or adjustments thereto. Use of estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes, and determination of the allowances for doubtful accounts. Segment reporting: The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States. The primary geographic region in which the Company sought leasing opportunities was North America. The table below summarizes geographic information relating to the sources, by nation, of the Company’s total revenues for the six months ended June 30, 2018 and 2017, and long-lived tangible assets as of June 30, 2018 and December 31, 2017 (dollars in thousands): Six Months Ended June 30, 2018 % of Total 2017 % of Total Revenue United States $ 1,645 97% $ 1,580 98% Canada 58 3% 27 2% Total $ 1,703 100% $ 1,607 100% As of June 30, As of December 31, 2018 % of Total 2017 % of Total Long-lived assets United States $ 5,872 98% $ 6,784 99% Canada 91 2% 91 1% Total $ 5,963 100% $ 6,875 100% Investment in securities: From time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. Purchased securities Purchased securities registered for public sale are carried at fair value. Such securities with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company`s results of operations. The Company`s investment securities that do not have readily determinable fair values are measured at cost minus impairment, and adjusted for changes in observable prices. Factors considered by the Managing Member in determining fair value include , but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. Based upon the Company’s review of its portfolio, a fair value of nominal value was charged to operations for the respective three and six months ended June 30, 2018 , and no fair value adjustment was recorded for the three and six months ended June 30 , 2017 . There were no investment securities sold or disposed of during the three and six months ended June 30, 2018 and 2017. Warrants Warrants owned by the Company are not registered for public sale, but are considered derivatives and are reflected at an estimated fair value on the balance sheet as determined by the Managing Member. The fair value of the warrants were nominal at June 30, 2018 and December 31, 2017. There were no unrealized gains or losses during the three and six months ended June 30, 2018 and 2017. There were no exercises of warrants, net or otherwise, during the three and six months ended June 30, 2018 and 2017. Per Unit data: The Company issues only one class of Units, none of which are considered dilutive. Net income (loss) and distributions per Unit are based upon the weighted average number of Other Members’ Units outstanding during the period. Fair value: Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows: Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange. Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market. Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability. The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, notes receivable and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources. Recent accounting pronouncements: In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-15 — Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 addresses specific cash flow issues with the objective of reducing the existing diversity in practice. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. This guidance is effective for the Company beginning on January 1, 2018. The adoption of ASU 2016-15 did not have a material impact on its financial statements and disclosures. In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments — Credit Losses (Topic 326) (“ASU 2016-13”). The main objective of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. Management is currently evaluating the standard and expects the Update may potentially result in an increase in the allowance for credit losses given the change to estimated losses over the contractual life adjusted for expected prepayments. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard will require lessees to recognize lease assets and lease liabilities arising from operating leases with lease terms greater than 12 months in the statement of financial position. Lessor accounting per ASU 2016-02 is mostly unchanged from the previous lease accounting under GAAP. Certain changes were made to the lessor accounting guidance in order to align the lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. Similar to the previous guidance, lessors will classify leases as operating, direct financing, or sales-type. Lessors in operating leases will continue to recognize the underlying asset and recognize income on a straight-line basis. Lessors determine whether a lease is a sale of the underlying asset based on whether the lessee effectively obtains control of the underlying assets. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. While early adoption is permitted, the Company does not expect to elect that option. The Company expects to adopt the guidance in the first quarter 2019 using the modified retrospective method. Management is currently evaluating the impact of this standard on the financial statements and its operational and related disclosure requirements, including the impact on the Company’s current lease portfolio from a lessor perspective. As part of the adoption of the standard, the Company has selected and is in the process of implementing new lease accounting software. The Company is in the process of identifying and designing appropriate changes to its business processes, systems and controls to support the new standard. Given the limited changes to lessor accounting, Management does not expect material changes to recognition or measurement. In July 2018, the FASB issued Accounting Standards Update 2018-11, Leases (Topic 842) Targeted Improvements (“ASU 2018-11”). The new standard provides a new transition method and practical expedient to simplify the application of the new leasing standard. Under the new transition method, comparative periods presented in the financial statements in the period of adoption will not need to be restated. Instead, a Company would initially apply the new lease requirements at the effective date, and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company would continue to report comparative periods presented in the financial statements in the period of adoption under current GAAP and provide the applicable required disclosures for such periods. The new practical expedient allows lessors to avoid separating lease and associated nonlease components within a contract if certain criteria are met. If elected, lessors will be able to aggregate nonlease components that otherwise would be accounted for under the new revenue standard with the associated lease component if the following conditions are met (1) the timing and pattern of transfer of the nonlease component and the associated lease component are the same and (2) the stand-alone lease component would be classified as an operating lease if accounted for separately. For entities that have not adopted Topic 842 before the issuance of this Update, the effective date and transition requirements for the amendments in this Update related to separating components of a contract are the same as the effective date and transition requirements in Update 2016-02. The practical expedient may be elected either in the first reporting period following the issuance of this Update or at the original effective date of Topic 842 for that entity. The practical expedient may be applied either retrospectively or prospectively. Management is currently evaluating the impact of the standard on the financial statements and related disclosure requirements. In January 2016, the FASB issued Accounting Standards Update 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). The new standard provides guidance related to accounting for equity investments and financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and (v) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This guidance is effective for the Company beginning on January 1, 2018. The adoption of ASU 2016-01 did have an impact on its financial statements and disclosures. The Company’s investment securities registered for public sale with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company's results of operations. These investments are valued based on their quoted market prices. The Company elected to record equity investments without readily determinable fair values at cost, less impairment, and adjusted for changes in observable prices. Any changes in the basis of these equity investments are reported in current earnings. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. On July 9, 2015, the FASB approved the deferral of the effective date of ASU 2014-09 by one year and in August 2015, issued Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 31, 2016, including interim reporting periods within that reporting period. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. This guidance is effective for the Company beginning on January 1, 2018. Management’s evaluation of the impact of such adoption on the financial statements of the Company indicated that such impact was immaterial as the new revenue guideline does not affect revenues from leases and loans, which comprise the majority of the Company’s revenues since leases are not included within the scope of Topic 606 . |
Allowance for Credit Losses
Allowance for Credit Losses | 6 Months Ended |
Jun. 30, 2018 | |
Allowance for Credit Losses [Abstract] | |
Allowance for Credit Losses | 3. Allowance for credit losses: The Company’s allowance for credit losses totaled $77 thousand and $16 thousand at June 30, 2018 and December 31, 2017, respectively. All of such allowance were related to delinquent operating lease receivables. |
Investments in Equipment and Le
Investments in Equipment and Leases, Net | 6 Months Ended |
Jun. 30, 2018 | |
Investments in Equipment and Leases, Net [Abstract] | |
Investment in Equipment and Leases, Net | 4. Investment in equipment and leases, net: The Company’s investment in equipment and leases consists of the following (in thousands): Reclassifications, Depreciation Amortization Balance Additions / Expense or Balance December 31, Dispositions and Amortization June 30, 2017 Impairment losses of Leases 2018 Net investment in operating leases $ 4,372 $ (104) $ (333) $ 3,935 Assets held for sale or lease, net 2,494 (475) - 2,019 Initial direct costs, net of accumulated amortization of $3 at June 30, 2018 and $5 at December 31, 2017 9 - - 9 Total $ 6,875 $ (579) $ (333) $ 5,963 Impairment of investments in leases and assets held for sale or lease: Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the Company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract, if any. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances. As a result of these reviews, management de e me d that impairment losses existed ; the Company recorded $459 thousand of impairment losses on equipment during both the three and six months ended June 30, 2018 . The Company utilizes a straight line depreciation method for equipment in all of the categories currently in its portfolio of operating lease transactions. Depreciation expense on the Company’s equipment was $143 thousand and $245 thousand for the respective three months ended June 30, 2018 and 2017 , and was $333 thousand and $522 thousand for the respective six months ended June 30, 2018 and 2017 . Initial direct costs amortization expense related to the Company’s operating leases totaled $0 and $1 thousand for the respective three months ended June 30, 2018 and 2017. The Company recorded initial direct cost amortization of $1 thousand for both of the six months ended June 30, 2018 and 2017. All of the remaining property on lease was acquired during the years 2005 through 2011. Operating leases: Property on operating leases consists of the following (in thousands): Balance Balance December 31, Reclassifications or June 30, 2017 Additions Dispositions 2018 Transportation, rail $ 13,719 $ - $ (1,416) $ 12,303 Transportation, other 3,491 - (70) 3,421 Aircraft 1,988 - - 1,988 Construction 799 - - 799 Manufacturing 624 - - 624 Petro/natural gas 470 - - 470 Materials handling 402 - (146) 256 21,493 - (1,632) 19,861 Less accumulated depreciation (17,121) (333) 1,528 (15,926) Total $ 4,372 $ (333) $ (104) $ 3,935 The average estimated residual value for assets on operating leases was 18% and 23% of the assets’ original cost at June 30, 2018 and December 31, 2017 , respectively . There were no operating leases placed in non-accrual status as of the same dates. At June 30, 2018, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands): Operating Leases Six months ending December 31, 2018 $ 591 Twelve months ending December 31, 2019 614 2020 315 2021 90 2022 38 2023 2 $ 1,650 The useful lives for each category of leases is reviewed at a minimum of once per quarter. As of June 30, 2018, the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years): Equipment category Useful Life Transportation, rail 35 - 40 Aircraft 20 - 30 Manufacturing 10 - 15 Petro/natural gas 10 - 15 Construction 7 - 10 Materials handling 7 - 10 Transportation, other 7 - 10 |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 5. Related party transactions: The terms of the Operating Agreement provide that AFS and/or affiliates are entitled to receive certain fees for equipment management and resale and for management of the Company. The Operating Agreement allows for the reimbursement of costs incurred by AFS in providing administrative services to the Company. Administrative services provided include Company accounting, finance/treasury, investor relations, legal counsel and lease and equipment documentation. AFS is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of equipment. The Company would be liable for certain future costs to be incurred by AFS to manage the administrative services provided to the Company. Each of ATEL Leasing Corporation (“ALC”) and AFS is a wholly-owned subsidiary of ATEL Capital Group and performs services for the Company. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; investor relations, communications services and general administrative services for the Company are performed by AFS. Cost reimbursements to the Managing Member are based on its costs incurred in performing administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as total assets, number of investors or contributed capital based upon the type of cost incurred. The Fund’s Operating Agreement places an annual limit and a cumulative limit for cost reimbursements to AFS and/or affiliates. Any reimbursable costs incurred by AFS and/or affiliates during the year exceeding the annual and/or cumulative limits cannot be reimbursed in the current year, though such costs may be recovered in future years to the extent of the cumulative limit. As of June 30, 2018 , the Company has not exceeded the annual and/or cumulative limitations discussed above. During the three and six months ended June 30, 2018 and 2017, AFS and/or affiliates earned fees and billed for reimbursements of costs and expenses pursuant to the Operating Agreement as follows (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2018 2017 2018 2017 Costs reimbursed to Managing Member and/or affiliates $ 142 $ 148 $ 291 $ 298 Asset management fees to Managing Member and/or affiliates 29 26 57 54 $ 171 $ 174 $ 348 $ 352 |
Non-Recourse Debt
Non-Recourse Debt | 6 Months Ended |
Jun. 30, 2018 | |
Non-Recourse Debt [Abstract] | |
Non-Recourse Debt | 6. N on-recourse debt: At June 30, 2018 , all of the Company’s outstanding non-recourse debt had been fully paid. At December 31, 2017, non-recourse debt consisted of a note payable to a financial institution, maturing in 2018. The note was due in monthly installments. Interest on the note was at a fixed rate of 1.97 %. The note was secured by assignments of lease payments and pledges of assets. As of December 31 , 2017 , gross operating lease rentals totaled approximately $ 83 thousand over the remaining lease terms ; and the carrying value of the pledged assets was $ 417 thousand . The non-recourse debt did not contain any material financial covenants. The debt was secured by a specific lien granted by the Company to the non-recourse lenders on (and only on) the discounted lease transactions. The lenders had recourse only to the following collateral: the leased equipment; the related lease chattel paper; the lease receivables; and proceeds of the foregoing items. The non-recourse obligation was payable solely out of the respective specific security and the Company did not guarantee (nor was the Company otherwise contractually responsible for) the payment of the non-recourse debt as a general obligation or liability of the Company. Although the Company did not have any direct or general liability in connection with the non-recourse debt apart from the security granted, the Company was directly and generally liable and responsible for certain representations, warranties, and covenants made to the lenders, such as warranties as to genuineness of the transaction parties' signatures, as to the genuineness of the respective lease chattel paper or the transaction as a whole, or as to the Company's good title to or perfected interest in the secured collateral, as well as similar representations, warranties and covenants typically provided by non-recourse borrowers and customary in the equipment finance industry, and were viewed by such industry as being consistent with non-recourse discount financing obligations. Accordingly, as there were no financial covenants or ratios imposed on the Company in connection with the non-recourse debt, the Company had determined that there were no material covenants with respect to the non-recourse debt that warrant footnote disclosure. |
Commitments
Commitments | 6 Months Ended |
Jun. 30, 2018 | |
Commitments [Abstract] | |
Commitments | 7. Commitments: At June 30, 2018 , there were no commitments to purchase lease assets or fund investments in notes receivable. |
Members' Capital
Members' Capital | 6 Months Ended |
Jun. 30, 2018 | |
Members' Capital [Abstract] | |
Members' Capital | 8. Members’ capital: Units issued and outstanding were 13,971,486 at both June 30, 2018 and December 31, 2017. The Company was authorized to issue up to 15,000,000 Units in addition to the Units issued to the initial Members ( 50 Units). The Company ceased offering Units on March 11, 2005. Distributions to the Other Members for the three and six months ended June 30, 2018 and 2017 were as follows (in thousands except Units and per Unit data): Three Months Ended Six Months Ended June 30, June 30, 2018 2017 2018 2017 Distributions declared $ - $ 2,794 $ 3,283 $ 6,287 Weighted average number of Units outstanding 13,971,486 13,971,486 13,971,486 13,971,486 Weighted average distributions per Unit $ - $ 0.20 $ 0.24 $ 0.45 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | 9. Fair value measurements: Under applicable accounting standards, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. At June 30, 2018 , the Company’s warrants and investment securities were measured on a recurring basis. At December 31, 2017, only the Company’s warrants were measured on a recurring basis. The fair value measurement methodologies are as follows: Warrants (recurring) Warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried on the balance sheet at an estimated fair value at the end of the period. The valuation of the warrants was determined using a Black-Scholes formulation of value based upon the stock price(s), the exercise price(s), the volatility of comparable venture companies , time to maturity and a risk free interest rate for the term(s) of the warrant exercise(s). As of June 30, 2018 and December 31, 2017, the calculated fair values of the Fund’s warrant portfolio were deemed nominal. Investment in securities (recurring) The Company’s investment in securities registered for public sale that have readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company's results of operations. The Company’s investments in publicly traded investment securities are valued based on their quoted market prices. At June 30, 2018 , the calculated fair value of these investments in securities were deemed nominal. Impaired lease and/or off-lease equipment (non-recurring) During both the three and six months ended June 30, 2018 , the Company determined there w as an impairment adjustment to lease equipment totaling $384 thousand . When the Company deems certain lease equipment (assets) to be impaired, the Company will record a fair value adjustment to reduce the cost basis of the equipment. When fair value adjustments are implemented, they are on a non-recurring basis. Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, the fair value of impaired lease assets were classified within Level 1 of the valuation hierarchy as the data sources utilized for the valuation of such assets reflect significant inputs that are observable in the market. Such valuation utilizes a market approach technique and uses inputs that reflect the sales price of the assets that were subsequently sold in July 2018. The following tables summarize the valuation technique and significant observable input used for the Company’s nonrecurring fair value calculation categorized as Level 1 in the fair value hierarchy at June 30, 2018: June 30, 2018 Name Valuation Frequency Valuation Technique Unobservable Inputs Impaired off-lease Equipment Non-recurring Market Approach Off lease equipment was sold for $501 thousand in July 2018 The following disclosure of the estimated fair value of financial instruments is made in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification. Fair value estimates, methods and assumptions, set forth below for the Company’s financial instruments, are made solely to comply with the requirements of the Financial Instruments Topic and should be read in conjunction with the Company’s financial statements and related notes. The Company has determined the estimated fair value amounts by using market information and valuation methodologies that it considers appropriate and consistent with the fair value accounting guidance. Considerable judgment is required to interpret market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash and cash equivalents The recorded amounts of the Company’s cash and cash equivalents approximate fair value because of the liquidity and short-term maturity of these instruments. Non-recourse debt The fair value of the Company’s non-recourse debt is estimated using discounted cash flow analyses, based upon current market borrowing rates for similar types of borrowing arrangements. Commitments and Contingencies Management has determined that no recognition for the fair value of the Company’s loan commitments is necessary because their terms are made on a market rate basis and require borrowers to be in compliance with the Company’s credit requirements at the time of funding. The fair value of contingent liabilities (or guarantees) is not considered material because management believes there has been no event that has occurred wherein a guarantee liability has been incurred or will likely be incurred. The following tables present a summary of the carrying value and fair value by level of financial instruments on the Company’s balance sheets at June 30, 2018 and December 31, 2017 (in thousands): Fair Value Measurements at June 30, 2018 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 1,367 $ 1,367 $ - $ - $ 1,367 Fair Value Measurements at December 31, 2017 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 4,035 $ 4,035 $ - $ - $ 4,035 Financial liabilities: Non-recourse debt 83 - - 83 83 |
Summary of Significant Accoun16
Summary of Significant Accounting Policies (Policy) | 6 Months Ended |
Jun. 30, 2018 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of presentation: The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q as mandated by the Securities and Exchange Commission. The unaudited interim financial statements reflect all adjustments which are, in the opinion of the Managing Member, necessary for a fair statement of financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results to be expected for the full year. Certain prior period amounts may have been reclassified to conform to the current period presentation. These reclassifications had no significant effect on the reported financial position or results of operations. Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data. In preparing the accompanying unaudited financial statements, the Managing Member has reviewed events that have occurred after June 30, 2018 , up until the issuance of the financial statements. No events were noted which would require additional disclosure in the footnotes to the financial statements, or adjustments thereto. |
Use of Estimates | Use of estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes, and determination of the allowances for doubtful accounts. |
Segment Reporting | Segment reporting: The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States. The primary geographic region in which the Company sought leasing opportunities was North America. The table below summarizes geographic information relating to the sources, by nation, of the Company’s total revenues for the six months ended June 30, 2018 and 2017, and long-lived tangible assets as of June 30, 2018 and December 31, 2017 (dollars in thousands): Six Months Ended June 30, 2018 % of Total 2017 % of Total Revenue United States $ 1,645 97% $ 1,580 98% Canada 58 3% 27 2% Total $ 1,703 100% $ 1,607 100% As of June 30, As of December 31, 2018 % of Total 2017 % of Total Long-lived assets United States $ 5,872 98% $ 6,784 99% Canada 91 2% 91 1% Total $ 5,963 100% $ 6,875 100% |
Investment in Securities | Investment in securities: From time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. Purchased securities Purchased securities registered for public sale are carried at fair value. Such securities with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company`s results of operations. The Company`s investment securities that do not have readily determinable fair values are measured at cost minus impairment, and adjusted for changes in observable prices. Factors considered by the Managing Member in determining fair value include , but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. Based upon the Company’s review of its portfolio, a fair value of nominal value was charged to operations for the respective three and six months ended June 30, 2018 , and no fair value adjustment was recorded for the three and six months ended June 30 , 2017 . There were no investment securities sold or disposed of during the three and six months ended June 30, 2018 and 2017. Warrants Warrants owned by the Company are not registered for public sale, but are considered derivatives and are reflected at an estimated fair value on the balance sheet as determined by the Managing Member. The fair value of the warrants were nominal at June 30, 2018 and December 31, 2017. There were no unrealized gains or losses during the three and six months ended June 30, 2018 and 2017. There were no exercises of warrants, net or otherwise, during the three and six months ended June 30, 2018 and 2017. |
Per Unit Data | Per Unit data: The Company issues only one class of Units, none of which are considered dilutive. Net income (loss) and distributions per Unit are based upon the weighted average number of Other Members’ Units outstanding during the period. |
Fair Value | Fair value: Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows: Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange. Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market. Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability. The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, notes receivable and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources. |
Recent Accounting Pronouncements | Recent accounting pronouncements: In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-15 — Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 addresses specific cash flow issues with the objective of reducing the existing diversity in practice. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. This guidance is effective for the Company beginning on January 1, 2018. The adoption of ASU 2016-15 did not have a material impact on its financial statements and disclosures. In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments — Credit Losses (Topic 326) (“ASU 2016-13”). The main objective of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. Management is currently evaluating the standard and expects the Update may potentially result in an increase in the allowance for credit losses given the change to estimated losses over the contractual life adjusted for expected prepayments. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard will require lessees to recognize lease assets and lease liabilities arising from operating leases with lease terms greater than 12 months in the statement of financial position. Lessor accounting per ASU 2016-02 is mostly unchanged from the previous lease accounting under GAAP. Certain changes were made to the lessor accounting guidance in order to align the lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. Similar to the previous guidance, lessors will classify leases as operating, direct financing, or sales-type. Lessors in operating leases will continue to recognize the underlying asset and recognize income on a straight-line basis. Lessors determine whether a lease is a sale of the underlying asset based on whether the lessee effectively obtains control of the underlying assets. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. While early adoption is permitted, the Company does not expect to elect that option. The Company expects to adopt the guidance in the first quarter 2019 using the modified retrospective method. Management is currently evaluating the impact of this standard on the financial statements and its operational and related disclosure requirements, including the impact on the Company’s current lease portfolio from a lessor perspective. As part of the adoption of the standard, the Company has selected and is in the process of implementing new lease accounting software. The Company is in the process of identifying and designing appropriate changes to its business processes, systems and controls to support the new standard. Given the limited changes to lessor accounting, Management does not expect material changes to recognition or measurement. In July 2018, the FASB issued Accounting Standards Update 2018-11, Leases (Topic 842) Targeted Improvements (“ASU 2018-11”). The new standard provides a new transition method and practical expedient to simplify the application of the new leasing standard. Under the new transition method, comparative periods presented in the financial statements in the period of adoption will not need to be restated. Instead, a Company would initially apply the new lease requirements at the effective date, and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company would continue to report comparative periods presented in the financial statements in the period of adoption under current GAAP and provide the applicable required disclosures for such periods. The new practical expedient allows lessors to avoid separating lease and associated nonlease components within a contract if certain criteria are met. If elected, lessors will be able to aggregate nonlease components that otherwise would be accounted for under the new revenue standard with the associated lease component if the following conditions are met (1) the timing and pattern of transfer of the nonlease component and the associated lease component are the same and (2) the stand-alone lease component would be classified as an operating lease if accounted for separately. For entities that have not adopted Topic 842 before the issuance of this Update, the effective date and transition requirements for the amendments in this Update related to separating components of a contract are the same as the effective date and transition requirements in Update 2016-02. The practical expedient may be elected either in the first reporting period following the issuance of this Update or at the original effective date of Topic 842 for that entity. The practical expedient may be applied either retrospectively or prospectively. Management is currently evaluating the impact of the standard on the financial statements and related disclosure requirements. In January 2016, the FASB issued Accounting Standards Update 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). The new standard provides guidance related to accounting for equity investments and financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and (v) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This guidance is effective for the Company beginning on January 1, 2018. The adoption of ASU 2016-01 did have an impact on its financial statements and disclosures. The Company’s investment securities registered for public sale with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company's results of operations. These investments are valued based on their quoted market prices. The Company elected to record equity investments without readily determinable fair values at cost, less impairment, and adjusted for changes in observable prices. Any changes in the basis of these equity investments are reported in current earnings. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. On July 9, 2015, the FASB approved the deferral of the effective date of ASU 2014-09 by one year and in August 2015, issued Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 31, 2016, including interim reporting periods within that reporting period. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. This guidance is effective for the Company beginning on January 1, 2018. Management’s evaluation of the impact of such adoption on the financial statements of the Company indicated that such impact was immaterial as the new revenue guideline does not affect revenues from leases and loans, which comprise the majority of the Company’s revenues since leases are not included within the scope of Topic 606 . |
Summary of Significant Accoun17
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Geographic Information Relating to Sources, by Nation, of Partnership's Total Revenue and Long-Lived Assets | The table below summarizes geographic information relating to the sources, by nation, of the Company’s total revenues for the six months ended June 30, 2018 and 2017, and long-lived tangible assets as of June 30, 2018 and December 31, 2017 (dollars in thousands): Six Months Ended June 30, 2018 % of Total 2017 % of Total Revenue United States $ 1,645 97% $ 1,580 98% Canada 58 3% 27 2% Total $ 1,703 100% $ 1,607 100% As of June 30, As of December 31, 2018 % of Total 2017 % of Total Long-lived assets United States $ 5,872 98% $ 6,784 99% Canada 91 2% 91 1% Total $ 5,963 100% $ 6,875 100% |
Investment in Equipment and Lea
Investment in Equipment and Leases, Net (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Investments in Equipment and Leases, Net [Abstract] | |
Investment in Leases | The Company’s investment in equipment and leases consists of the following (in thousands): Reclassifications, Depreciation Amortization Balance Additions / Expense or Balance December 31, Dispositions and Amortization June 30, 2017 Impairment losses of Leases 2018 Net investment in operating leases $ 4,372 $ (104) $ (333) $ 3,935 Assets held for sale or lease, net 2,494 (475) - 2,019 Initial direct costs, net of accumulated amortization of $3 at June 30, 2018 and $5 at December 31, 2017 9 - - 9 Total $ 6,875 $ (579) $ (333) $ 5,963 |
Property on Operating Leases | Property on operating leases consists of the following (in thousands): Balance Balance December 31, Reclassifications or June 30, 2017 Additions Dispositions 2018 Transportation, rail $ 13,719 $ - $ (1,416) $ 12,303 Transportation, other 3,491 - (70) 3,421 Aircraft 1,988 - - 1,988 Construction 799 - - 799 Manufacturing 624 - - 624 Petro/natural gas 470 - - 470 Materials handling 402 - (146) 256 21,493 - (1,632) 19,861 Less accumulated depreciation (17,121) (333) 1,528 (15,926) Total $ 4,372 $ (333) $ (104) $ 3,935 |
Future Minimum Lease Payments Receivable | At June 30, 2018, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands): Operating Leases Six months ending December 31, 2018 $ 591 Twelve months ending December 31, 2019 614 2020 315 2021 90 2022 38 2023 2 $ 1,650 |
Schedule of Useful Lives of Assets | The useful lives for each category of leases is reviewed at a minimum of once per quarter. As of June 30, 2018, the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years): Equipment category Useful Life Transportation, rail 35 - 40 Aircraft 20 - 30 Manufacturing 10 - 15 Petro/natural gas 10 - 15 Construction 7 - 10 Materials handling 7 - 10 Transportation, other 7 - 10 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
AFS and /or Affiliates Earned Commissions and Billed for Reimbursements Pursuant to Operating Agreement | During the three and six months ended June 30, 2018 and 2017, AFS and/or affiliates earned fees and billed for reimbursements of costs and expenses pursuant to the Operating Agreement as follows (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2018 2017 2018 2017 Costs reimbursed to Managing Member and/or affiliates $ 142 $ 148 $ 291 $ 298 Asset management fees to Managing Member and/or affiliates 29 26 57 54 $ 171 $ 174 $ 348 $ 352 |
Members' Capital (Tables)
Members' Capital (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Members' Capital [Abstract] | |
Distributions to Other Members | Distributions to the Other Members for the three and six months ended June 30, 2018 and 2017 were as follows (in thousands except Units and per Unit data): Three Months Ended Six Months Ended June 30, June 30, 2018 2017 2018 2017 Distributions declared $ - $ 2,794 $ 3,283 $ 6,287 Weighted average number of Units outstanding 13,971,486 13,971,486 13,971,486 13,971,486 Weighted average distributions per Unit $ - $ 0.20 $ 0.24 $ 0.45 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Measurements [Abstract] | |
Summary of Valuation Techniques and Significant Unobservable Inputs | The following tables summarize the valuation technique and significant observable input used for the Company’s nonrecurring fair value calculation categorized as Level 1 in the fair value hierarchy at June 30, 2018: June 30, 2018 Name Valuation Frequency Valuation Technique Unobservable Inputs Impaired off-lease Equipment Non-recurring Market Approach Off lease equipment was sold for $501 thousand in July 2018 |
Estimated Fair Values of Financial Instruments | The following tables present a summary of the carrying value and fair value by level of financial instruments on the Company’s balance sheets at June 30, 2018 and December 31, 2017 (in thousands): Fair Value Measurements at June 30, 2018 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 1,367 $ 1,367 $ - $ - $ 1,367 Fair Value Measurements at December 31, 2017 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 4,035 $ 4,035 $ - $ - $ 4,035 Financial liabilities: Non-recourse debt 83 - - 83 83 |
Organization and Limited Liab22
Organization and Limited Liability Company Matters (Narrative) (Details) - USD ($) $ in Thousands | Mar. 11, 2005 | Jun. 30, 2018 | Jun. 30, 2018 | Jun. 30, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Business formation date | Aug. 12, 2002 | |||||
Business formation State | California | |||||
Business activities, description | sale of limited liability company investment units and acquiring equipment to engage in equipment leasing, lending and sales activities | |||||
Business termination date | Dec. 31, 2022 | |||||
Sale of Limited Liability Company Units, number of Units | 14,059,136 | |||||
Proceeds from sale of Limited Liability Company Units | $ 140,600 | |||||
Repurchase of Units, number of Units | 87,650 | |||||
Repurchase of Units, value | $ 720 | |||||
Other Members [Member] | ||||||
Members capital account, Units issued | 13,971,486 | 13,971,486 | 13,971,486 | |||
Members capital account, Units outstanding | 13,971,486 | 13,971,486 | 13,971,486 | 13,971,486 | 13,971,486 |
Summary of Significant Accoun23
Summary of Significant Accounting Policies (Narrative) (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($)segment | Jun. 30, 2017USD ($) | |
Summary of Significant Accounting Policies [Abstract] | ||||
Number of operating segments | segment | 1 | |||
Number of reportable segments | segment | 1 | |||
Unrealized loss on the fair valuation of warrants | $ | $ 0 | $ 0 | $ 0 | $ 0 |
Gain on net exercise of warrants | $ | $ 0 | $ 0 | $ 0 | $ 0 |
Summary of Significant Accoun24
Summary of Significant Accounting Policies (Summary of Geographic Information Relating to Sources, by Nation, of Partnership's Total Revenue and Long-Lived Assets) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Revenues | $ 921 | $ 740 | $ 1,703 | $ 1,607 | |
Long-lived assets | 5,963 | $ 5,963 | $ 6,875 | ||
Revenue [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Percentage of total | 100.00% | 100.00% | |||
Long-lived Assets [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Percentage of total | 100.00% | 100.00% | |||
United States [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Revenues | $ 1,645 | $ 1,580 | |||
Long-lived assets | 5,872 | $ 5,872 | $ 6,784 | ||
United States [Member] | Revenue [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Percentage of total | 97.00% | 98.00% | |||
United States [Member] | Long-lived Assets [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Percentage of total | 98.00% | 99.00% | |||
Canada [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Revenues | $ 58 | $ 27 | |||
Long-lived assets | $ 91 | $ 91 | $ 91 | ||
Canada [Member] | Revenue [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Percentage of total | 3.00% | 2.00% | |||
Canada [Member] | Long-lived Assets [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Percentage of total | 2.00% | 1.00% |
Allowance for Credit Losses (Na
Allowance for Credit Losses (Narrative) (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Allowance for Credit Losses [Abstract] | ||
Allowance for credit losses | $ 77 | $ 16 |
Investment in Equipment and L26
Investment in Equipment and Leases, Net (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Investments in Equipment and Leases, Net [Abstract] | |||||
Lease equipments, depreciation method | straight line | ||||
Amortization of initial direct costs | $ 1 | $ 1 | $ 1 | ||
Impairment losses on equipment | $ 459 | 459 | |||
Depreciation of operating lease assets | $ 143 | $ 245 | $ 333 | $ 522 | |
Average estimated residual value of assets on operating leases | 18.00% | 18.00% | 23.00% |
Investment in Equipment and L27
Investment in Equipment and Leases, Net (Investment in Leases) (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Dec. 31, 2017 | |
Leases Disclosure [Line Items] | ||
Balance December 31, 2017 | $ 6,875 | |
Reclassifications, Additions / Dispositions | (579) | |
Depreciation/ Amortization Expense or Amortization of Leases | (333) | |
Balance March 31, 2018 | 5,963 | |
Initial direct costs, accumulated amortization | 3 | $ 5 |
Operating Leases [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2017 | 4,372 | |
Reclassifications, Additions / Dispositions | (104) | |
Depreciation/ Amortization Expense or Amortization of Leases | (333) | |
Balance March 31, 2018 | 3,935 | |
Asset Held Foe Sale Or Lease [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2017 | 2,494 | |
Reclassifications, Additions / Dispositions | (475) | |
Balance March 31, 2018 | 2,019 | |
Initial Direct Cost [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2017 | 9 | |
Balance March 31, 2018 | $ 9 |
Investments in Equipment and 28
Investments in Equipment and Leases, Net (Property on Operating Leases) (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Dec. 31, 2017 | |
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | $ 19,861 | $ 21,493 |
Less accumulated depreciation | (15,926) | (17,121) |
Property on operating leases, net | 3,935 | 4,372 |
Additions, gross | ||
Additions, less accumulated depreciation | (333) | |
Additions, net | (333) | |
Reclassifications or dispositions, gross | (1,632) | |
Reclassifications or dispositions, less accumulated depreciation | 1,528 | |
Reclassifications or dispositions, net | (104) | |
Transportation, Rail [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 12,303 | 13,719 |
Additions, gross | ||
Reclassifications or dispositions, gross | (1,416) | |
Transportation, Other [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 3,421 | 3,491 |
Additions, gross | ||
Reclassifications or dispositions, gross | (70) | |
Aircraft [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 1,988 | 1,988 |
Additions, gross | ||
Reclassifications or dispositions, gross | ||
Construction [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 799 | 799 |
Additions, gross | ||
Reclassifications or dispositions, gross | ||
Manufacturing [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 624 | 624 |
Additions, gross | ||
Reclassifications or dispositions, gross | ||
Petro/Natural Gas [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 470 | 470 |
Additions, gross | ||
Reclassifications or dispositions, gross | ||
Materials Handling [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 256 | $ 402 |
Additions, gross | ||
Reclassifications or dispositions, gross | $ (146) |
Investment in Equipment and L29
Investment in Equipment and Leases, Net (Future Minimum Lease Payments Receivable) (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Operating Leases | |
Six months ending December 31, 2018 | $ 591 |
Twelve months ending December 31, 2019 | 614 |
2,020 | 315 |
2,021 | 90 |
2,022 | 38 |
2,023 | 2 |
Operating leases, future minimum payments receivable, total | $ 1,650 |
Investment in Equipment and L30
Investment in Equipment and Leases, Net (Schedule of Useful Lives of Assets) (Details) | 6 Months Ended |
Jun. 30, 2018 | |
Minimum [Member] | Transportation, Rail [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 35 years |
Minimum [Member] | Aircraft [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 20 years |
Minimum [Member] | Manufacturing [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Minimum [Member] | Petro/Natural Gas [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Minimum [Member] | Construction [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Materials Handling [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Transportation, Other [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Maximum [Member] | Transportation, Rail [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 40 years |
Maximum [Member] | Aircraft [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 30 years |
Maximum [Member] | Manufacturing [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 15 years |
Maximum [Member] | Petro/Natural Gas [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 15 years |
Maximum [Member] | Construction [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Materials Handling [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Transportation, Other [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Related Party Transactions (AFS
Related Party Transactions (AFS and/or Affiliates Earned Commissions and Billed for Reimbursements Pursuant to Operating Agreement (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Related Party Transactions [Abstract] | ||||
Costs reimbursed to Managing Member and/or affiliates | $ 142 | $ 148 | $ 291 | $ 298 |
Asset management fees to Managing Member and/or affiliates | 29 | 26 | 57 | 54 |
Total expenses from transactions with related party | $ 171 | $ 174 | $ 348 | $ 352 |
Non-Recourse Debt (Narrative) (
Non-Recourse Debt (Narrative) (Details) - Non-Recourse Debt [Member] - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | ||
Fixed interest rate on note | 1.97% | |
Gross operating lease rentals and future payments on direct financing leases | $ 83 | |
Carrying value of pledged assets | $ 417 |
Commitments (Narrative) (Detail
Commitments (Narrative) (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2018USD ($) | |
Commitments [Abstract] | |
Commitments to purchase lease assets or fund investments in notes receivable | $ 0 |
Members' Capital (Narrative) (D
Members' Capital (Narrative) (Details) - shares | Jun. 30, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Other Members [Member] | |||
Other Members Capital Account [Line Items] | |||
Members capital account, Units issued | 13,971,486 | ||
Members capital account, Units outstanding | 13,971,486 | 13,971,486 | 13,971,486 |
Other Members capital account, Units authorized | 15,000,000 | 15,000,000 | |
Initial Member [Member] | |||
Other Members Capital Account [Line Items] | |||
Members capital account, Units issued | 50 | 50 |
Members' Capital (Distributions
Members' Capital (Distributions to Other Members) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Members' Capital [Abstract] | |||||
Distributions declared | $ 2,794 | $ 3,283 | $ 6,287 | $ 6,287 | |
Weighted average number of Units outstanding | 13,971,486 | 13,971,486 | 13,971,486 | 13,971,486 | |
Weighted average distributions per Unit | $ 0.20 | $ 0.24 | $ 0.45 | $ 0.45 |
Fair Value Measurements (Narrat
Fair Value Measurements (Narrative) (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2018USD ($) | |
Fair Value Measurements [Abstract] | |
Impairment losses on equipment | $ 384 |
Fair Value Measurements (Summar
Fair Value Measurements (Summary of Valuation Techniques And Significant Unobservable Inputs) (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Market Approach [Member] | Off-Lease Equipment [Member] | Fair Value Measurements Nonrecurring [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Lease assets sold | $ 501 |
Fair Value Measurements (Estima
Fair Value Measurements (Estimated Fair Values of Financial Instruments) (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Carrying Amount [Member] | ||
Financial assets: | ||
Cash and cash equivalents | $ 1,367 | $ 4,035 |
Financial liabilities: | ||
Non-recourse debt | 83 | |
Estimated Fair Value [Member] | ||
Financial assets: | ||
Cash and cash equivalents | 1,367 | 4,035 |
Financial liabilities: | ||
Non-recourse debt | 83 | |
Estimated Fair Value [Member] | Level 1 Estimated Fair Value [Member] | ||
Financial assets: | ||
Cash and cash equivalents | 1,367 | 4,035 |
Financial liabilities: | ||
Non-recourse debt | ||
Estimated Fair Value [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Financial assets: | ||
Cash and cash equivalents | ||
Financial liabilities: | ||
Non-recourse debt | ||
Estimated Fair Value [Member] | Level 3 Estimated Fair Value [Member] | ||
Financial liabilities: | ||
Non-recourse debt | $ 83 |