Exhibit 99.1
Contacts: | | Francesca Marraro (media relations) |
| | (212) 857-5442 |
| | fmarraro@hms.com |
HMS HOLDINGS CORP. ANNOUNCES THIRD QUARTER 2013
FINANCIAL AND OPERATING RESULTS
· Q3 revenue of $127.8 million; GAAP EPS of $0.13; Adjusted EPS of $0.20
· Nine-month revenue of $370.2 million; GAAP EPS of $0.32; Adjusted EPS of $0.55
· Revises 2013 Guidance
· Non-recurring charges result in EPS reduction of ($0.03) in Q3
IRVING, TX., November 8, 2013—HMS Holdings Corp. (NASDAQ: HMSY) today announced financial and operating results for the third quarter of 2013.
Q3 2013 Financial Summary
For the quarter ended September 30, 2013, HMS reported revenue of $127.8 million, an increase of 12.8% compared to revenue of $113.2 million for the same period a year ago. Net income for the quarter was $11.5 million or $0.13 per fully diluted share compared to net income of $10.5 million or $0.12 per fully diluted share for the same period a year ago. Adjusted EPS for both the current and prior year quarter was $0.20. The company also incurred $4.2 million in non-recurring legal and restructuring charges in the quarter, which has a $0.03 negative impact on both GAAP and adjusted EPS.
For the nine months ended September 30, 2013, HMS reported revenue of $370.2 million, an increase of 8.7% compared to revenue of $340.6 million for the same period a year ago. Net income for the nine months ended September 30, 2013 was $28.9 million or $0.32 per fully diluted share compared to net income of $30.5 million or $0.35 per fully diluted share for the same period a year ago. Adjusted EPS decreased 5.2% year over year to $0.55.
“Our third quarter results demonstrate a continued resumption of growth across our products and markets as we and our clients prepare for full implementation of the ACA in 2014,” said Bill Lucia, Chief Executive Officer. “While this translates to year over year improvements in our performance, it is clear that our full year growth will not be as strong as we had anticipated. As a result, we are tightening 2013 revenue guidance to the lower end of our original guidance of $495.0 to $525.0 million to a range of $495.0 to $510.0 million. Due to lower than anticipated revenues and certain one-time charges in the quarter, we are also revising fully diluted GAAP EPS to $0.44-$0.51 from $0.57-$0.63 and adjusted EPS to $0.75- $0.82 from $0.89-$0.95.”
Lucia added, “HMS would typically provide initial 2014 guidance this quarter. However, the impending Medicare RAC procurement and the ongoing audit scope and rule changes by CMS create a wide range of negative outcomes with probabilities that are so varied that we cannot provide meaningful guidance for 2014 until CMS has clarified its intentions related to the Medicare RAC procurement and program. We now expect to provide full year guidance at the time of our February 2014 earnings call.”
“The Medicare RAC contract aside, we expect that 2014 will bring sizeable and long-term opportunities to our business,” remarked Lucia. “We believe that the ACA-driven growth in Medicaid and managed care programs, as well as our increasing presence in the commercial market, position us for a return to robust growth and enhanced profitability across the core of our business.”
Webcast and Conference Call Information
HMS will report its third quarter 2013 financial and operating results at 9:00 a.m. ET on Friday, November 8, 2013. Individuals can access the webcast at http://investor.hms.com/events.cfm or listen to the call at (877) 303-7208. International participants can listen to the call at (224) 357-2389.
The webcast will be archived on the website at http://investor.hms.com/events.cfm. Individuals can listen to the replay at (855) 859-2056. International participants can listen to the replay at (404) 537-3406. The passcode is 75822320. The replay will be available at Noon ET on November 8 through 11:59 p.m. ET on November 15, 2013.
1
The HMS Form 10-Q for the quarter ended September 30, 2013 will be filed and available on our website at http://investor.hms.com on or about November 12, 2013, and will contain additional information about our results of operations for the fiscal year-to-date. This press release and the interim financial statements herein will be available at http://investor.hms.com for at least a 12-month period. Shareholders and interested investors are welcome to contact Investor Relations at 212-857-5100.
About HMS Holdings Corp.
HMS Holdings Corp., through its subsidiaries, is the nation’s leader in coordination of benefits and program integrity services for healthcare payers. HMS’s clients include health and human services programs in more than 40 states; commercial payers, including group health plans, Medicare Advantage Plans, more than 150 Medicaid managed care plans, and employers; the Centers for Medicare and Medicaid Services (CMS); and Veterans Administration facilities. As a result of the company’s services, clients recovered $3.2 billion in 2012, and saved billions more through the prevention of erroneous payments.
Use of Non-GAAP Financials
This press release includes presentations of earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA. Adjusted EBITDA represents EBITDA adjusted for stock-based compensation expense. EBITDA is a measure commonly used by the capital markets to value enterprises. EBITDA is a non-GAAP financial measure and is reconciled to income before income taxes, which the Company’s management believes to be the most comparable generally accepted accounting principles (“GAAP”) measure. Adjusted EBITDA results are calculated by adjusting GAAP income before income taxes to exclude the effects of depreciation, amortization of intangible assets, stock-based compensation expense, and net interest expense.
This press release also includes presentations of adjusted EPS. Adjusted EPS represents EPS adjusted for stock-based compensation expense and amortization of intangibles and for the related taxes for these adjustments. Adjusted EPS is a non-GAAP financial measure and is reconciled to EPS, which the Company’s management believes to be the most comparable GAAP measure.
The Company uses these non-GAAP financial measures for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. The Company’s management believes that these non-GAAP financial measures are a common measure used by investors and analysts to evaluate its performance. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provides a more complete understanding of the results of operations and trends affecting the Company’s business. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, income before income taxes in accordance with GAAP.
Safe Harbor Statement
This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, our actual results could differ materially from past results and those anticipated, estimated or projected. Forward-looking statements can be identified by words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes,” “will,” “target,” “seeks,” “forecast” and similar expressions and references to guidance. In particular, these include statements relating to future actions, business plans, objects and prospects, and future operating or financial performance. We caution you therefore against relying on any of these forward-looking statements.
Factors that could cause or contribute to such differences include, but are not limited to: variations in our results of operations; changes in the U.S. healthcare environment and steps we take in anticipation of such changes; regulatory, budgetary or political actions that affect procurement practices; the loss of one or more major clients, including through our failure to reprocure a contract or the reduction in scope or early termination of one or more of our significant contracts; our ability to effectively manage our growth to execute on our business plans; the growth rate of spending on Medicaid/Medicare, simplification of the healthcare payment process or programmatic changes that diminish the scope of benefits; our ability to retain clients or the loss of one or more major clients; client dissatisfaction or early termination of contracts triggering significant costs or liabilities; the development by competitors of new or superior products or services; the emergence of new competitors, or the development by our clients of in-house capacity to perform the services we offer; all the risks inherent in the development, introduction, and implementation of new products and services; our failure to comply with laws and regulations governing health data or to protect such data from theft and misuse; our ability to maintain effective information systems and protect them from damage or interruption; restrictions on our ability to bid on/perform certain work due to other work we currently perform; our ability to successfully integrate our acquisitions; our ability to continue to secure contracts through the competitive bidding process and to
2
accurately predict the cost and time to complete such contracts; our compliance with the covenants and obligations under the terms of our credit facility and our ability to generate sufficient cash to cover our interest and principal payments thereunder; and negative results of government or client reviews, audits or investigations to verify our compliance with contracts and applicable laws and regulations. A further description of these and other risks, uncertainties, and related matters can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012, which is available at www.hms.com under the “Investor Relations” tab. Factors or events that could cause actual results to differ may emerge from time to time and it is not possible for us to predict all of them. Any forward-looking statements are made as of the date of this press release and we do not undertake an obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.
3
HMS HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
( in thousands, except per share amounts)
( unaudited)
| | Three months ended September 30, | | Nine months ended September 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
| | | | | | | | | |
Revenue | | $ | 127,754 | | $ | 113,217 | | $ | 370,170 | | $ | 340,600 | |
| | | | | | | | | |
Cost of services: | | | | | | | | | |
Compensation | | 48,007 | | 40,170 | | 138,023 | | 119,489 | |
Data processing | | 9,688 | | 7,871 | | 27,974 | | 22,791 | |
Occupancy | | 4,363 | | 4,428 | | 13,766 | | 12,742 | |
Direct project costs | | 10,790 | | 14,530 | | 36,329 | | 40,573 | |
Other operating costs | | 6,035 | | 3,198 | | 20,325 | | 14,311 | |
Amortization of acquisition related software and intangibles | | 7,899 | | 8,149 | | 24,587 | | 24,447 | |
Total cost of services | | 86,782 | | 78,346 | | 261,004 | | 234,353 | |
| | | | | | | | | |
Selling, general & administrative expenses | | 19,689 | | 14,158 | | 52,249 | | 43,897 | |
Total operating expenses | | 106,471 | | 92,504 | | 313,253 | | 278,250 | |
Operating income | | 21,283 | | 20,713 | | 56,917 | | 62,350 | |
| | | | | | | | | |
Interest expense | | (2,318 | ) | (4,125 | ) | (10,097 | ) | (12,488 | ) |
Other income, net | | — | | 27 | | 799 | | 346 | |
Interest income | | 18 | | 13 | | 36 | | 17 | |
Income before income taxes | | 18,983 | | 16,628 | | 47,655 | | 50,225 | |
Income taxes | | 7,475 | | 6,121 | | 18,751 | | 19,695 | |
| | | | | | | | | |
Net income and comprehensive income | | $ | 11,508 | | $ | 10,507 | | $ | 28,904 | | $ | 30,530 | |
| | | | | | | | | |
Basic income per common share: | | | | | | | | | |
Net income per share -basic | | $ | 0.13 | | $ | 0.12 | | $ | 0.33 | | $ | 0.35 | |
| | | | | | | | | |
Weighted average common shares outstanding, basic | | 87,830 | | 86,405 | | 87,551 | | 86,010 | |
| | | | | | | | | |
Diluted income per share: | | | | | | | | | |
Net income per share- diluted | | $ | 0.13 | | $ | 0.12 | | $ | 0.32 | | $ | 0.35 | |
| | | | | | | | | |
Weighted average common shares outstanding, diluted | | 89,167 | | 88,744 | | 88,998 | | 88,399 | |
HMS HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
( in thousands, except per share and per share amounts)
( unaudited)
| | September 30, | | December 31, | |
| | 2013 | | 2012 | |
| | | | | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 109,375 | | $ | 135,227 | |
Short-term investments | | 21,460 | | — | |
Accounts receivable, net of allowance for doubtful accounts of $1,172 and $830, respectively and estimated allowance for appeals of $12,518 and $6,985 at September 30, 2013 and December 31, 2012, respectively | | 168,011 | | 153,014 | |
Prepaid expenses | | 13,108 | | 14,283 | |
Prepaid income taxes | | 994 | | — | |
Current portion of deferred financing costs | | — | | 3,336 | |
Other current assets | | 406 | | 317 | |
Total current assets | | 313,354 | | 306,177 | |
| | | | | |
Property and equipment, net | | 126,093 | | 129,327 | |
Goodwill | | 361,468 | | 361,468 | |
Intangible assets, net | | 100,502 | | 119,119 | |
Deferred financing costs | | 9,562 | | 5,867 | |
Other assets | | 4,472 | | 3,988 | |
Total assets | | $ | 915,451 | | $ | 925,946 | |
| | | | | |
Liabilities and Shareholders’ Equity | | | | | |
Current liabilities: | | | | | |
Accounts payable, accrued expenses and other liabilities | | $ | 45,426 | | $ | 40,867 | |
Acquisition related contingent consideration | | 435 | | 425 | |
Current portion of term loan | | — | | 35,000 | |
Deferred tax liabilities | | 2,310 | | 2,398 | |
Estimated liability for appeals | | 27,484 | | 21,787 | |
Total current liabilities | | 75,655 | | 100,477 | |
| | | | | |
Long-term liabilities: | | | | | |
Deferred rent | | 754 | | 500 | |
Acquisition related contingent consideration | | 498 | | 485 | |
Term loan | | — | | 297,500 | |
Revolving debt | | 267,796 | | — | |
Other liabilities | | 4,469 | | 3,305 | |
Deferred tax liabilities | | 54,715 | | 60,805 | |
Total long-term liabilities | | 328,232 | | 362,595 | |
Total liabilities | | 403,887 | | 463,072 | |
| | | | | |
Shareholders’ equity: | | | | | |
Preferred stock - $.01 par value; 5,000,000 shares authorized; none issued | | — | | — | |
Common stock - $.01 par value; 125,000,000 shares authorized; 93,358,890 shares issued and 87,934,043 shares outstanding at September 30, 2013; 92,374,539 shares issued and 86,949,692 shares outstanding at December 31, 2012 | | 932 | | 923 | |
Capital in excess of par value | | 291,739 | | 271,962 | |
Retained earnings | | 238,907 | | 210,003 | |
Treasury stock, at cost; 5,424,847 shares at September 30, 2013 and at December 31, 2012 | | (20,014 | ) | (20,014 | ) |
Total shareholders’ equity | | 511,564 | | 462,874 | |
Total liabilities and shareholders’ equity | | $ | 915,451 | | $ | 925,946 | |
HMS HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
( in thousands)
( unaudited)
| | Nine months ended September 30, | |
| | 2013 | | 2012 | |
Operating activities: | | | | | |
Net income | | $ | 28,904 | | $ | 30,530 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization expense | | 44,315 | | 40,840 | |
Stock-based compensation expense | | 8,749 | | 10,194 | |
Excess tax benefit from exercised stock options | | (5,154 | ) | (11,859 | ) |
Deferred income taxes | | (6,178 | ) | (5,772 | ) |
Increase in allowance for doubtful debts | | 5,876 | | 2,174 | |
Change in fair value of contingent consideration | | 23 | | (2,300 | ) |
Loss on disposal of fixed assets | | 186 | | 62 | |
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | | (20,873 | ) | (16,136 | ) |
Prepaid expenses | | 1,175 | | (4,926 | ) |
Prepaid income taxes | | 4,160 | | 4,810 | |
Other current assets | | (89 | ) | 550 | |
Other assets | | 16 | | (88 | ) |
Accounts payable, accrued expenses and other liabilities | | 8,397 | | (4,862 | ) |
Estimated liability for appeals | | 5,697 | | 10,613 | |
Net cash provided by operating activities | | 75,204 | | 53,830 | |
| | | | | |
Investing activities: | | | | | |
Proceeds from redemption of certificate of deposit | | — | | 4,809 | |
Purchase of short-term investments | | (21,460 | ) | — | |
Purchases of property and equipment | | (18,272 | ) | (18,541 | ) |
Investment in common stock | | (500 | ) | (3,024 | ) |
Acquisitions, net | | — | | (1,605 | ) |
Investment in capitalized software | | (2,951 | ) | (1,559 | ) |
Net cash used in investing activities | | (43,183 | ) | (19,920 | ) |
| | | | | |
Financing activities: | | | | | |
Financing related to revolving debt | | (7,619 | ) | — | |
Repayment of term loan | | — | | (13,125 | ) |
Repayment of revolving debt | | (60,000 | ) | — | |
Purchases of treasury stock | | — | | (10,617 | ) |
Payments on contingent consideration | | — | | (250 | ) |
Payments on capital lease obligations | | (1,291 | ) | (692 | ) |
Proceeds from exercise of stock options | | 7,381 | | 10,991 | |
Payments of tax withholdings on behalf of employees for net-share settlement for stock-based compensation | | (1,498 | ) | (1,127 | ) |
Excess tax benefit from exercised stock options | | 5,154 | | 11,859 | |
Net cash used in financing activities | | (57,873 | ) | (2,961 | ) |
Net (decrease)/increase in cash and cash equivalents | | (25,852 | ) | 30,949 | |
Cash and cash equivalents at beginning of period | | 135,227 | | 97,003 | |
Cash and cash equivalents at the end of period | | 109,375 | | 127,952 | |
| | | | | |
Supplemental disclosure of cash flow information: | | | | | |
Cash paid for income taxes | | $ | 24,090 | | $ | 20,145 | |
Cash paid for interest | | $ | 7,666 | | $ | 10,093 | |
Supplemental disclosure of noncash investing activities: | | | | | |
Accrued property and equipment purchases | | $ | 1,040 | | $ | 267 | |
Equipment purchased through capital leases | | $ | 2,401 | | $ | 1,693 | |
HMS HOLDINGS CORP. AND SUBSIDIARIES
( in thousands, except per share amounts)
( unaudited)
Reconciliation of Net income to EBITDA and adjusted EBITDA
As summarized in the following table, earnings before interest, taxes, depreciation and amortization, and stock-based compensation expense (adjusted EBITDA) was $37.8 million for the third quarter of 2013, a increase of 2.5% over the same period a year ago. Adjusted EBITDA for the first nine months of 2013 was 108.2 million, a decrease of 2.4% over the same period a year ago.
| | Three Months Ended September 30, | | Nine Months Ended September 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
Net income | | $ | 11,508 | | $ | 10,507 | | $ | 28,904 | | $ | 30,530 | |
| | | | | | | | | |
Net interest expense | | 2,300 | | 4,112 | | 10,061 | | 12,471 | |
Income taxes | | 7,475 | | 6,121 | | 18,751 | | 19,695 | |
Depreciation and amortization, net of deferred financing costs, included in net interest expense | | 13,916 | | 13,060 | | 41,759 | | 38,047 | |
Earnings before interest, taxes, depreciation and amortization (EBITDA) | | 35,199 | | 33,800 | | 99,475 | | 100,743 | |
Stock-based compensation expense | | 2,627 | | 3,099 | | 8,749 | | 10,194 | |
Adjusted EBITDA | | $ | 37,826 | | $ | 36,899 | | $ | 108,224 | | $ | 110,937 | |
Reconciliation of Net income to GAAP EPS and Adjusted EPS
As summarized in the following table, earnings per share adjusted for stock-based compensation expense and amortization of intangibles and for the related taxes (adjusted EPS) was $0.20 for the third quarter of 2013, no change over the same period a year ago. Adjusted EPS for the first nine months of 2013 was $0.55, a decrease of 5.2% over the first nine months of 2012.
| | Three Months Ended September 30, | | Nine Months Ended September 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
Net income | | $ | 11,508 | | $ | 10,507 | | $ | 28,904 | | $ | 30,530 | |
| | | | | | | | | |
Stock-based compensation expense, net of tax | | 1,592 | | 1,959 | | 5,311 | | 6,198 | |
Amortization of intangibles, net of tax | | 4,787 | | 5,150 | | 14,924 | | 14,864 | |
Subtotal | | $ | 17,887 | | $ | 17,616 | | $ | 49,139 | | $ | 51,592 | |
| | | | | | | | | |
Weighted average common shares, diluted | | 89,167 | | 88,744 | | 88,998 | | 88,399 | |
| | | | | | | | | |
Diluted GAAP EPS | | $ | 0.13 | | $ | 0.12 | | $ | 0.32 | | $ | 0.35 | |
Diluted adjusted EPS | | $ | 0.20 | | $ | 0.20 | | $ | 0.55 | | $ | 0.58 | |