Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | May 02, 2019 | |
Document Information [Line Items] | ||
Entity Registrant Name | HMS HOLDINGS CORP | |
Entity Central Index Key | 0001196501 | |
Trading Symbol | hmsy | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding (in shares) | 87,095,920 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Consolidated Balance Sheets (Cu
Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 219,857 | $ 178,946 |
Accounts receivable, net of allowance of $14,037 and $13,683, at March 31, 2019 and December 31, 2018, respectively | 204,795 | 206,772 |
Prepaid expenses | 22,097 | 19,970 |
Income tax receivable | 17,628 | 18,817 |
Deferred financing costs, net | 564 | 564 |
Other current assets | 249 | 240 |
Total current assets | 465,190 | 425,309 |
Property and equipment, net | 90,294 | 94,435 |
Goodwill | 487,617 | 487,617 |
Intangible assets, net | 64,801 | 67,140 |
Operating lease right-of-use assets | 20,110 | |
Deferred financing costs, net | 1,532 | 1,673 |
Other assets | 3,110 | 2,344 |
Total assets | 1,132,654 | 1,078,518 |
Current liabilities: | ||
Accounts payable, accrued expenses and other liabilities | 63,078 | 74,902 |
Estimated liability for appeals | 24,043 | 21,723 |
Total current liabilities | 87,121 | 96,625 |
Long-term liabilities: | ||
Revolving credit facility | 240,000 | 240,000 |
Operating lease liabilities | 18,677 | |
Net deferred tax liabilities | 19,710 | 18,485 |
Other liabilities | 6,758 | 10,012 |
Total long-term liabilities | 285,145 | 268,497 |
Total liabilities | 372,266 | 365,122 |
Commitments and contingencies | ||
Shareholders' equity: | ||
Preferred stock -- $0.01 par value; 5,000,000 shares authorized; none issued | 0 | 0 |
Common stock -- $0.01 par value; 175,000,000 shares authorized; 100,745,077 shares issued and 87,081,712 shares outstanding at March 31, 2019; 98,924,501 shares issued and 85,261,664 shares outstanding at December 31, 2018; | 1,007 | 989 |
Capital in excess of par value | 453,080 | 425,748 |
Retained earnings | 441,877 | 422,235 |
Treasury stock, at cost: 13,663,194 shares at March 31, 2019 and 13,663,194 shares at December 31, 2018 | (135,576) | (135,576) |
Total shareholders' equity | 760,388 | 713,396 |
Total liabilities and shareholders' equity | $ 1,132,654 | $ 1,078,518 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Accounts receivable, allowance for doubtful accounts | $ 14,037 | $ 13,683 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 175,000,000 | 175,000,000 |
Common stock, shares issued (in shares) | 100,745,077 | 98,924,501 |
Common stock, shares outstanding (in shares) | 87,081,712 | 85,261,664 |
Treasury cost, shares (in shares) | 13,663,194 | 13,663,194 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Revenue | $ 147,953 | $ 141,425 |
Cost of services: | ||
Compensation | 57,452 | 56,079 |
Direct project and other operating expenses | 20,199 | 16,648 |
Information technology | 13,105 | 12,263 |
Occupancy | 4,079 | 4,383 |
Amortization of acquisition related software and intangible assets | 4,166 | 8,132 |
Total cost of services | 99,001 | 97,505 |
Selling, general and administrative expenses | 29,246 | 31,998 |
Total operating expenses | 128,247 | 129,503 |
Operating income | 19,706 | 11,922 |
Interest expense | (2,849) | (2,648) |
Interest income | 1,114 | 120 |
Income before income taxes | 17,971 | 9,394 |
Income taxes | (1,671) | 3,003 |
Net Income | $ 19,642 | $ 6,391 |
Basic income per common share: | ||
Net income per common share -- basic (in dollars per share) | $ 0.23 | $ 0.08 |
Diluted income per common share: | ||
Net income per common share -- diluted (in dollars per share) | $ 0.22 | $ 0.07 |
Weighted average shares: | ||
Basic (in shares) | 85,853 | 83,933 |
Diluted (in shares) | 88,614 | 85,682 |
Consolidated Statement of Share
Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock Including Additional Paid in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Common Stock [Member] | Total |
Balance at Dec. 31, 2017 | $ 369,686 | $ 366,164 | $ (129,621) | ||
Exercise of stock options | 144 | ||||
Stock-based compensation expense | 9,494 | ||||
Vesting of restricted stock units, net of shares withheld for employee tax | (2,587) | ||||
Balance at Mar. 31, 2018 | 376,737 | 373,982 | (135,576) | $ 615,143 | |
Net income | 6,391 | $ 6,391 | |||
Cumulative effect of accounting changes | 1,427 | ||||
Purchase of treasury stock | $ (5,955) | ||||
Balance, beginning of period (in shares) at Dec. 31, 2017 | 13,279,393 | 96,536,251 | |||
Exercise of stock options (in shares) | 9,043 | 9,043 | |||
Vesting of restricted stock units, net of shares withheld for employee tax (in shares) | 330,860 | ||||
Balance, end of period (in shares) at Mar. 31, 2018 | 13,663,194 | 96,876,154 | |||
Purchase of treasury stock (in shares) | 383,801 | ||||
Balance at Dec. 31, 2018 | 426,737 | 422,235 | $ (135,576) | $ 713,396 | |
Exercise of stock options | 23,139 | ||||
Stock-based compensation expense | 10,979 | ||||
Vesting of restricted stock units, net of shares withheld for employee tax | (6,768) | ||||
Balance at Mar. 31, 2019 | $ 454,087 | 441,877 | (135,576) | 760,388 | |
Net income | 19,642 | $ 19,642 | |||
Cumulative effect of accounting changes | |||||
Purchase of treasury stock | |||||
Balance, beginning of period (in shares) at Dec. 31, 2018 | 13,663,194 | 98,924,501 | |||
Exercise of stock options (in shares) | 1,443,685 | 1,443,685 | |||
Vesting of restricted stock units, net of shares withheld for employee tax (in shares) | 376,891 | ||||
Balance, end of period (in shares) at Mar. 31, 2019 | 13,663,194 | 100,745,077 | |||
Purchase of treasury stock (in shares) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Operating activities: | ||
Net income | $ 19,642 | $ 6,391 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization of property, equipment and software | 7,930 | 7,345 |
Amortization of intangible assets | 2,339 | 6,121 |
Amortization of deferred financing costs | 141 | 141 |
Stock-based compensation expense | 10,979 | 9,494 |
Deferred income taxes | 1,225 | (777) |
Noncash lease expense | 1,196 | |
Loss on disposal of assets | 72 | |
Release of estimated liability for appeals | (8,436) | |
Changes in operating assets and liabilities: | ||
Accounts receivable | 1,977 | 2,328 |
Prepaid expenses | (2,127) | 2,539 |
Other current assets | (9) | 469 |
Other assets | (766) | (25) |
Income taxes receivable | 1,189 | 2,919 |
Accounts payable, accrued expenses and other liabilities | (15,995) | (14,115) |
Operating lease liabilities | (1,519) | |
Estimated liability for appeals | 2,320 | 271 |
Net cash provided by operating activities | 28,522 | 14,737 |
Investing activities: | ||
Purchases of property and equipment | (369) | (791) |
Investment in capitalized software | (3,621) | (4,963) |
Net cash used in investing activities | (3,990) | (5,754) |
Financing activities: | ||
Proceeds from exercise of stock options | 23,139 | 144 |
Payments of tax withholdings on behalf of employees for net-share settlements | (6,768) | (2,587) |
Payments on capital lease obligations | 8 | |
Purchases of treasury stock | (5,955) | |
Net cash provided by/(used in) financing activities | 16,379 | (8,398) |
Net increase in cash and cash equivalents | 40,911 | 585 |
Cash and Cash Equivalents | ||
Cash and cash equivalents at beginning of year | 178,946 | 83,313 |
Cash and cash equivalents at end of period | 219,857 | 83,898 |
Supplemental disclosure of cash flow information: | ||
Cash paid for income taxes/(refunds received), net of refunds | (4,288) | 626 |
Cash paid for interest | 2,771 | 2,055 |
Supplemental disclosure of non-cash activities: | ||
Change in balance of accrued property and equipment purchases | $ (201) | $ 881 |
Note 1 - Business and Summary o
Note 1 - Business and Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] | 1. Business and Summary of Significant Accounting Policies (a) Business The terms “HMS,” “Company,” “we,” “us,” and “our” refer to HMS Holdings Corp. and its consolidated subsidiaries unless the context clearly indicates otherwise. HMS is an industry-leading provider of cost containment solutions in the healthcare marketplace. We use healthcare data technology, analytics and engagement solutions, to deliver coordination of benefits, payment integrity, population risk analytics, and care management and consumer engagement solutions to help payers reduce costs, improve healthcare outcomes and enhance member experiences. We provide coordination of benefits services to government and commercial healthcare payers to ensure that the correct party pays the claim. Our payment integrity services promote accuracy by fighting fraud, waste and abuse, and our total population management solutions provide risk-bearing organizations with reliable intelligence across their member populations to identify risks and improve patient engagement and outcomes. Together these various services help move the healthcare system forward for our customers. We currently operate as one The Consolidated Financial Statements and accompanying Notes in this Form 10 not not may December 31, 2018, 10 December 31, 2018 ( “2018 10 December 31, 2018 not The preparation of the Company’s unaudited Consolidated Financial Statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, primarily accounts receivable, intangible assets, fixed assets, accrued expenses, estimated liability for appeals, the disclosure of contingent liabilities at the date of the unaudited Consolidated Financial Statements and the reported amounts of revenue and expenses during the reporting periods. The Company’s actual results could differ from those estimates. These unaudited Consolidated Financial Statements include HMS accounts and transactions and those of the Company’s wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. (b) Summary of Significant Accounting Policies There have been no 2018 10 Recently Adopted Accounting Pronouncements In February 2016, No. 2016 02, Leases 842 2016 02” 2016 02 2016 02 No. 2018 01, Land Easement Practical Expedient for Transition to Topic 842; No. 2018 10, Codification Improvements to Topic 842, No. 2018 11, Targeted Improvements 12 2016 02 December 15, 2018 January 1, 2019, January 1, 2019. not not no not not $21.3 $26.3 not In June 2018, No. 2018 07, Compensation – Stock Compensation (Topic 718 2018 07” 2018 07 2018 07 December 15, 2018, January 1, 2019. not Recently Issued Accounting Pronouncements Not In June 2016, No. 2016 13, Financial Instruments – Credit Losses 2016 13” 2016 13 2016 13 not not 2016 13 December 15, 2019, not |
Note 2 - Revenue Recognition
Note 2 - Revenue Recognition | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | 2. Revenue Recognition The Company’s revenue disaggregated by solution for the three March 31, 2019 2018 (in thousands) Three Months Ended March 31, 2019 March 31, 2018 Coordination of Benefits $ 105,851 $ 91,752 Payment Integrity 27,726 38,641 Total Population Management 14,376 11,032 Total $ 147,953 $ 141,425 Coordination of benefits revenue is derived from contracts with state governments and Medicaid managed care plans that can span years with the option to renew. Types of service contracts could include: (a) the identification of erroneously paid claims; (b) the delivery of verified commercial insurance coverage information; (c) the identification of paid claims where another third not one three not Analytical services revenue consists of revenue for our payment integrity services and total population management solutions. Payment integrity services revenue is derived from contracts with federal and state governments, commercial health plans and other at-risk entities that can span years with the option to renew. Types of service contracts could include: (a) services designed to ensure that healthcare payments are accurate and appropriate; and (b) the identification of over/under payments or inaccurate charges based on a review of medical records. Most of these types of service contracts contain multiple promises, all of which are not one three not Total population management revenue is derived from contracts with health plans and other risk-bearing entities that can span years with the option to renew. Types of service contracts could include: (a) programs designed to improve member engagement; and (b) outreach services designed to improve clinical outcomes. Most of these types of service contracts contain multiple promises, all of which are not 1 2 one three 606, December 31, 2017, $1.1 January 1, 2018 606. 30, 45, 60 may In connection with Coordination of Benefits and certain Payment Integrity services, lockboxes and their associated bank accounts are setup to support recoveries and remittances. Generally, these bank accounts are for the benefit of the Company’s customers. Customer cash held in Company bank accounts for the benefit of the customer was approximately $5.4 March 31, 2019. The Company’s revenue disaggregated by market for the three March 31, 2019 2018 in thousands Three Months Ended March 31, 2019 March 31, 2018 Commercial $ 76,259 $ 71,785 State 61,742 54,620 Federal 9,952 15,020 Total $ 147,953 $ 141,425 A portion of the Company’s services are deferred and revenue is recognized at a later time. Deferred revenue was approximately $6.5 $5.6 March 31, 2019 December 31, 2018, $1.4 December 31, 2018 March 31, 2019. Contract modifications are routine in nature and often done to account for changes in the contract specifications or requirements. In most instances, contract modifications are for services that are not one |
Note 3 - Accounts Receivable an
Note 3 - Accounts Receivable and Accounts Receivable Allowance | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Accounts Receivable and Allowance for Doubtful Accounts [Text Block] | 3. Accounts Receivable and Accounts Receivable Allowance The Company’s accounts receivable, net, consisted of the following (in thousands) March 31, December 31, Accounts receivable $ 218,832 $ 220,455 Allowance (14,037 ) (13,683 ) Accounts receivable, net $ 204,795 $ 206,772 We record an accounts receivable allowance based on historical patterns of billing adjustments, length of operating and collection cycle and customer negotiations, behaviors and payment patterns. Changes in these estimates are recorded to revenue in the period of change. The following is a summary of the activity in the accounts receivable allowance (in thousands) March 31, December 31, Balance--beginning of period $ 13,683 $ 14,799 Provision 5,411 20,453 Charge-offs (5,057 ) (21,569 ) Balance--end of period $ 14,037 $ 13,683 |
Note 4 - Intangible Assets and
Note 4 - Intangible Assets and Goodwill | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | 4. Intangible Assets and Goodwill Intangible assets consisted of the following ( in thousands, except for weighted average amortization period Gross Carrying Amount Accumulated Net Carrying Amount Weighted Average Amortization Period in Years March 31, 2019 Customer relationships $ 68,290 $ (17,588 ) $ 50,702 12.7 Intellectual property 21,700 (7,638 ) 14,062 3.9 Trade names 136 (117 ) 19 0.4 Restrictive covenants 133 (115 ) 18 0.4 Total $ 90,259 $ (25,458 ) $ 64,801 Gross Carrying Amount Accumulated Net Carrying Amount Weighted Average Amortization Period in Years December 31, 2018 Customer relationships $ 156,790 $ (104,740 ) $ 52,050 12.8 Intellectual property 21,700 (6,670 ) 15,030 4.1 Trade names 16,246 (16,215 ) 31 0.7 Restrictive covenants 263 (234 ) 29 0.7 Total $ 194,999 $ (127,859 ) $ 67,140 Amortization expense of intangible assets is expected to approximate the following (in thousands): Year ending December 31, Amortization 2019 (excluding the three months ended March 31, 2019) $ 6,856 2020 7,664 2021 7,197 2022 7,197 2023 4,822 Thereafter 31,065 Total $ 64,801 For the three March 31, 2019 2018, $2.3 $6.1 There was no three March 31, 2019. |
Note 5 - Accounts Payable, Accr
Note 5 - Accounts Payable, Accrued Expenses and Other Liabilities | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Current [Text Block] | 5. Accounts Payable, Accrued Expenses and Other Liabilities Accounts payable, accrued expenses and other liabilities consisted of the following (in thousands) March 31, December 31, Accounts payable, trade $ 12,325 $ 12,394 Accrued compensation and other 16,236 42,833 Accrued operating expenses 28,164 19,675 Current portion of lease liabilities 6,353 - Total accounts payable, accrued expenses and other liabilities $ 63,078 $ 74,902 |
Note 6 - Income Taxes
Note 6 - Income Taxes | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 6. Income Taxes The Company’s effective tax rate decreased to ( 9.3% three March 31, 2019 32.0% three March 31, 2018. three March 31, 2019 three March 31, 2019, Included in Other liabilities on the Consolidated Balance Sheets, are the total amount of unrecognized tax benefits of approximately $5.0 $4.8 March 31, 2019 December 31, 2018, $0.9 $0.7 March 31, 2019 December 31, 2018, three March 31, 2019 2018 $0.2 $0.2 may $1.8 twelve HMS files income tax returns with the U.S. Federal government and various state, territory, and local jurisdictions. HMS is no 2013. |
Note 7 - Estimated Liability fo
Note 7 - Estimated Liability for Appeals | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Estimated Liability and Allowance for Appeals [Text Block] | 7. Estimated Liability For Appeals Under the Company’s contracts with certain commercial health plan customers and its Medicare Recovery Audit Contractor (“RAC”) contracts with the Centers for Medicare & Medicaid Services (“CMS”) (included within the Company’s payment integrity services revenue), providers have the right to appeal HMS claim findings and to pursue additional appeals if the initial appeal is found in favor of HMS’s customer. The appeal process established under the Medicare RAC contracts with CMS includes five The following roll-forward summarizes the activity in Estimated Liability for Appeals ( in thousands Original RAC 4 Commercial contracts Total Balance at December 31, 2018 $ 19,380 $ 20 $ 2,323 $ 21,723 Provision - 530 3,053 3,583 Appeals found in providers favor - (15 ) (1,248 ) (1,263 ) Balance at March 31, 2019 $ 19,380 $ 535 $ 4,128 $ 24,043 The Company’s original Medicare RAC contract with CMS expired on January 31, 2018. $8.4 first 2018. The Company continues to assess the remaining CMS liability for the original Medicare RAC contract to determine management’s best estimate of liability for any findings which have been previously adjudicated prior to the expiration of the contract. Any future changes or modifications to the Medicare RAC contracts or to the Company’s commercial customer contracts may |
Note 8 - Credit Agreement
Note 8 - Credit Agreement | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 8. Credit Agreement In December 2017, $500 five December 2022 ( $50 $25 may one not $120 100% first not 3.00:1.00, As of March 31, 2019 December 31, 2018, $240.0 No three March 31, 2019. Borrowings under the Amended Revolving Facility bear interest at a rate equal to, at the Company’s election (except with respect to swingline borrowings, which will accrue interest based only at the base rate), either: ▪ a base rate determined by reference to the greatest of (a) the prime or base commercial lending rate of the administrative agent as in effect on the relevant date, (b) the federal funds effective rate plus 0.50% one 1.00%, plus 0.50% 1.00% ▪ an adjusted LIBO Rate, equal to the LIBO Rate for the applicable interest period multiplied by the statutory reserve rate (equal to ( x one one plus 1.50% 2.00% In addition to paying interest on the outstanding principal, the Company is required to pay unused commitment fees on the Amended Revolving Facility during the term of the Credit Agreement ranging from 0.375% 0.250% 0.125% $6.5 June 30, 2019. The Amended Revolving Facility is secured, subject to certain customary carve-outs and exceptions, by a first two 3:00:1:00, 4.75:1.00 December 2019 4.25:1.00 January 2020. 5.25:1.00 four March 31, 2019, Interest expense and the commitment fees on the unused portion of the Company’s revolving credit facility were as follows ( in thousands Three Months Ended March 31, 2019 2018 Interest expense $ 2,526 $ 2,070 Commitment fees 156 239 As of March 31, 2019 December 31, 2018, $2.1 $2.2 three March 31, 2019 2018, $0.1 $0.1 |
Note 9 - Earnings Per Share
Note 9 - Earnings Per Share | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 9. Earnings Per Share The following table reconciles the basic to diluted weighted average common shares outstanding using the treasury stock method (in thousands, except per share amounts) Three Months Ended 2019 2018 Net income $ 19,642 $ 6,391 Weighted average common shares outstanding-basic 85,853 83,933 Plus: net effect of dilutive stock options and restricted stock units 2,761 1,749 Weighted average common shares outstanding-diluted 88,614 85,682 Net income per common share-basic $ 0.23 $ 0.08 Net income per common share-diluted $ 0.22 $ 0.07 For the three March 31, 2019 2018, 215,353 3,118,939 not three March 31, 2019 2018, 120,516 58,743 not |
Note 10 - Stock-based Compensat
Note 10 - Stock-based Compensation | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Share-based Payment Arrangement [Text Block] | 10. Stock-Based Compensation (a) Stock-Based Compensation Expense Total stock-based compensation expense in the Company’s unaudited Consolidated Statements of Income related to the Company’s long-term incentive award plans was as follows (in thousands): Three Months Ended March 31, 2019 2018 Cost of services-compensation $ 4,124 $ 2,563 Selling, general and administrative 6,855 6,931 Total $ 10,979 $ 9,494 (b) Stock Options Stock-based compensation expense related to stock options was approximately $4.8 $4.0 three March 31, 2019 2018, Presented below is a summary of stock option activity for the three March 31, 2019 ( in thousands, except for weighted average exercise price and weighted average remaining contractual terms Number of Options Weighted Weighted Aggregate- Outstanding balance at December 31, 2018 4,402 $ 17.07 Granted 560 39.52 Exercised (1,443 ) 16.03 Forfeitures (134 ) 18.99 Expired - - Outstanding balance at March 31, 2019 3,385 $ 21.19 6.85 $ 33,767 Expected to vest at March 31, 2019 1,061 $ 27.50 9.14 $ 6,486 Exercisable at March 31, 2019 1,899 $ 16.67 5.14 $ 24,582 During the three March 31, 2019 2018, 1,443,685 9,043 $23.1 $0.1 three March 31, 2019 2018 $25.8 $0.01 As of March 31, 2019, $8.4 1.44 The weighted-average grant date fair value per share of the stock options granted during the three March 31, 2019 2018 $13.82 $6.83, Three Months Ended 2019 2018 Expected dividend yield 0 % 0 % Risk-free interest rate 2.5 % 2.7 % Expected volatility 40.9 % 42.5 % Expected life (years) 6.4 6.0 The total tax benefits recognized on stock-based compensation related to stock options for the three March 31, 2019 2018 $11.3 $2.1 (c) Restricted Stock Units Stock-based compensation expense related to restricted stock units was approximately $6.1 $5.5 three March 31, 2019 2018, Presented below is a summary of restricted stock units activity for the three March 31, 2019 (in thousands, except for weighted average grant date fair value per unit): Number of Weighted Average Outstanding balance at December 31, 2018 1,488 $ 17.60 Granted 408 34.43 Vesting of restricted stock units, net of units withheld for taxes (377 ) 16.88 Units withheld for taxes (193 ) 16.88 Forfeitures (63 ) 17.58 Outstanding balance at March 31, 2019 1,263 $ 25.43 As of March 31, 2019, 1,027,186 $16.7 1.43 |
Note 11 - Leases
Note 11 - Leases | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Lessee, Operating and Finance Leases [Text Block] | 11. Leases The Company determines if an arrangement is a lease at inception. Operating leases are reported on the Company’s consolidated balance sheet within operating lease ROU assets, operating lease liabilities and accounts payable, accrued expenses and other liabilities. Finance leases are reported on the Company’s consolidated balance sheets within other assets, other liabilities and accounts payable, accrued expenses and other liabilities. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not may The Company primarily leases real estate, information technology equipment and data centers on terms that expire on various dates through 2026, 10 As of March 31, 2019, The components of lease expense for the three March 31, 2019 in thousands Three Months Ended March 31, 2019 Operating lease cost $ 1,656 Finance lease cost: Amortization of right-of-use assets $ 8 Interest on lease liabilities $ 1 Total finance lease cost $ 9 Supplemental cash flow and other information related to leases for the three March 31, 2019 in thousands Three Months Ended March 31, 2019 Cash paid for amounts included in measurement of lease liabilities: Operating cash flows from operating leases $ 1,833 Operating cash flows from finance leases $ 1 Financing cash flows from finance leases $ 8 Right-of-use assets obtained in exchange for new lease liabilities: Operating leases $ 219 Finance leases $ 238 Supplemental balance sheet information related to leases as of March 31, 2019 in thousands March 31, 2019 Operating Leases Operating lease right-of-use assets $ 20,110 Other current liabilities $ 6,247 Operating lease liabilities $ 18,677 Total operating lease liabilities $ 24,924 Finance Leases Other Assets $ 334 Other current liabilities $ 106 Other long-term liabilities $ 229 Total finance leases liabiities $ 335 The weighted-average remaining lease term for operating and finance leases are 4.5 3 5.7% 5.0% Sublease income for the three March 31, 2019 2018 $0.5 $0.4 Maturities of lease liabilities were as follows ( in thousands Year ended December 31, Operating Leases Finance Leases 2019 (excluding the three months ended March 31, 2019) $ 5,575 $ 90 2020 7,272 120 2021 5,568 120 2022 3,275 29 2023 3,034 - Thereafter 3,560 - Total lease payments 28,284 359 Less: Imputed interest (3,360 ) (24 ) Total lease obligation $ 24,924 $ 335 |
Note 12 - Commitments and Conti
Note 12 - Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 12. Commitments and Contingencies In February 2018, March 2018, not In September 2018, May 2, 2019, From time to time, HMS may not may may may HMS records accruals for outstanding legal matters when it believes it is probable that a loss will be incurred and the amount can be reasonably estimated. The Company evaluates, on a quarterly basis, developments in legal matters that could affect the amount of any accrual and developments that would make a loss contingency both probable and reasonably estimable. If a loss contingency is not not |
Note 13 - Subsequent Events
Note 13 - Subsequent Events | 3 Months Ended |
Mar. 31, 2019 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 13. Subsequent Events In connection with the preparation of these unaudited Consolidated Financial Statements, an evaluation of subsequent events was performed through the date of filing and there were no |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Adopted Accounting Pronouncements In February 2016, No. 2016 02, Leases 842 2016 02” 2016 02 2016 02 No. 2018 01, Land Easement Practical Expedient for Transition to Topic 842; No. 2018 10, Codification Improvements to Topic 842, No. 2018 11, Targeted Improvements 12 2016 02 December 15, 2018 January 1, 2019, January 1, 2019. not not no not not $21.3 $26.3 not In June 2018, No. 2018 07, Compensation – Stock Compensation (Topic 718 2018 07” 2018 07 2018 07 December 15, 2018, January 1, 2019. not Recently Issued Accounting Pronouncements Not In June 2016, No. 2016 13, Financial Instruments – Credit Losses 2016 13” 2016 13 2016 13 not not 2016 13 December 15, 2019, not |
Note 2 - Revenue Recognition (T
Note 2 - Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Three Months Ended March 31, 2019 March 31, 2018 Coordination of Benefits $ 105,851 $ 91,752 Payment Integrity 27,726 38,641 Total Population Management 14,376 11,032 Total $ 147,953 $ 141,425 Three Months Ended March 31, 2019 March 31, 2018 Commercial $ 76,259 $ 71,785 State 61,742 54,620 Federal 9,952 15,020 Total $ 147,953 $ 141,425 |
Note 3 - Accounts Receivable _2
Note 3 - Accounts Receivable and Accounts Receivable Allowance (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | March 31, December 31, Accounts receivable $ 218,832 $ 220,455 Allowance (14,037 ) (13,683 ) Accounts receivable, net $ 204,795 $ 206,772 |
Movement in Valuation Allowances and Reserves Roll Forward [Table Text Block] | March 31, December 31, Balance--beginning of period $ 13,683 $ 14,799 Provision 5,411 20,453 Charge-offs (5,057 ) (21,569 ) Balance--end of period $ 14,037 $ 13,683 |
Note 4 - Intangible Assets an_2
Note 4 - Intangible Assets and Goodwill (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | Gross Carrying Amount Accumulated Net Carrying Amount Weighted Average Amortization Period in Years March 31, 2019 Customer relationships $ 68,290 $ (17,588 ) $ 50,702 12.7 Intellectual property 21,700 (7,638 ) 14,062 3.9 Trade names 136 (117 ) 19 0.4 Restrictive covenants 133 (115 ) 18 0.4 Total $ 90,259 $ (25,458 ) $ 64,801 Gross Carrying Amount Accumulated Net Carrying Amount Weighted Average Amortization Period in Years December 31, 2018 Customer relationships $ 156,790 $ (104,740 ) $ 52,050 12.8 Intellectual property 21,700 (6,670 ) 15,030 4.1 Trade names 16,246 (16,215 ) 31 0.7 Restrictive covenants 263 (234 ) 29 0.7 Total $ 194,999 $ (127,859 ) $ 67,140 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Year ending December 31, Amortization 2019 (excluding the three months ended March 31, 2019) $ 6,856 2020 7,664 2021 7,197 2022 7,197 2023 4,822 Thereafter 31,065 Total $ 64,801 |
Note 5 - Accounts Payable, Ac_2
Note 5 - Accounts Payable, Accrued Expenses and Other Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Schedule of Accounts Payable and Accrued Liabilities [Table Text Block] | March 31, December 31, Accounts payable, trade $ 12,325 $ 12,394 Accrued compensation and other 16,236 42,833 Accrued operating expenses 28,164 19,675 Current portion of lease liabilities 6,353 - Total accounts payable, accrued expenses and other liabilities $ 63,078 $ 74,902 |
Note 7 - Estimated Liability _2
Note 7 - Estimated Liability for Appeals (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Schedule of Activity in the Estimated Liability for Appeals [Table Text Block] | Original RAC 4 Commercial contracts Total Balance at December 31, 2018 $ 19,380 $ 20 $ 2,323 $ 21,723 Provision - 530 3,053 3,583 Appeals found in providers favor - (15 ) (1,248 ) (1,263 ) Balance at March 31, 2019 $ 19,380 $ 535 $ 4,128 $ 24,043 |
Note 8 - Credit Agreement (Tabl
Note 8 - Credit Agreement (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Schedule of Interest Expense and Commitment Fees on Debt Instrument [Table Text Block] | Three Months Ended March 31, 2019 2018 Interest expense $ 2,526 $ 2,070 Commitment fees 156 239 |
Note 9 - Earnings Per Share (Ta
Note 9 - Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended 2019 2018 Net income $ 19,642 $ 6,391 Weighted average common shares outstanding-basic 85,853 83,933 Plus: net effect of dilutive stock options and restricted stock units 2,761 1,749 Weighted average common shares outstanding-diluted 88,614 85,682 Net income per common share-basic $ 0.23 $ 0.08 Net income per common share-diluted $ 0.22 $ 0.07 |
Note 10 - Stock-based Compens_2
Note 10 - Stock-based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Share-based Payment Arrangement, Cost by Plan [Table Text Block] | Three Months Ended March 31, 2019 2018 Cost of services-compensation $ 4,124 $ 2,563 Selling, general and administrative 6,855 6,931 Total $ 10,979 $ 9,494 |
Share-based Payment Arrangement, Option, Activity [Table Text Block] | Number of Options Weighted Weighted Aggregate- Outstanding balance at December 31, 2018 4,402 $ 17.07 Granted 560 39.52 Exercised (1,443 ) 16.03 Forfeitures (134 ) 18.99 Expired - - Outstanding balance at March 31, 2019 3,385 $ 21.19 6.85 $ 33,767 Expected to vest at March 31, 2019 1,061 $ 27.50 9.14 $ 6,486 Exercisable at March 31, 2019 1,899 $ 16.67 5.14 $ 24,582 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Three Months Ended 2019 2018 Expected dividend yield 0 % 0 % Risk-free interest rate 2.5 % 2.7 % Expected volatility 40.9 % 42.5 % Expected life (years) 6.4 6.0 |
Share-based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block] | Number of Weighted Average Outstanding balance at December 31, 2018 1,488 $ 17.60 Granted 408 34.43 Vesting of restricted stock units, net of units withheld for taxes (377 ) 16.88 Units withheld for taxes (193 ) 16.88 Forfeitures (63 ) 17.58 Outstanding balance at March 31, 2019 1,263 $ 25.43 |
Note 11 - Leases (Tables)
Note 11 - Leases (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Notes Tables | |
Lease, Cost [Table Text Block] | Three Months Ended March 31, 2019 Operating lease cost $ 1,656 Finance lease cost: Amortization of right-of-use assets $ 8 Interest on lease liabilities $ 1 Total finance lease cost $ 9 |
Supplemental Cash Flow and Other Information Related to Leases [Table Text Block] | Three Months Ended March 31, 2019 Cash paid for amounts included in measurement of lease liabilities: Operating cash flows from operating leases $ 1,833 Operating cash flows from finance leases $ 1 Financing cash flows from finance leases $ 8 Right-of-use assets obtained in exchange for new lease liabilities: Operating leases $ 219 Finance leases $ 238 |
Supplemental Balance Sheet Information Related to Leases [Table Text Block] | March 31, 2019 Operating Leases Operating lease right-of-use assets $ 20,110 Other current liabilities $ 6,247 Operating lease liabilities $ 18,677 Total operating lease liabilities $ 24,924 Finance Leases Other Assets $ 334 Other current liabilities $ 106 Other long-term liabilities $ 229 Total finance leases liabiities $ 335 |
Lessee, Operating and Finance Leases, Liability, Maturity [Table Text Block] | Year ended December 31, Operating Leases Finance Leases 2019 (excluding the three months ended March 31, 2019) $ 5,575 $ 90 2020 7,272 120 2021 5,568 120 2022 3,275 29 2023 3,034 - Thereafter 3,560 - Total lease payments 28,284 359 Less: Imputed interest (3,360 ) (24 ) Total lease obligation $ 24,924 $ 335 |
Note 1 - Business and Summary_2
Note 1 - Business and Summary of Significant Accounting Policies (Details Textual) $ in Thousands | Mar. 31, 2019USD ($) | Jan. 01, 2019USD ($) | Dec. 31, 2018USD ($) |
Number of Businesses | 1 | ||
Operating Lease, Right-of-Use Asset | $ 20,110 | ||
Operating Lease, Liability, Total | $ 24,924 | ||
Accounting Standards Update 2016-02 [Member] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ 0 | ||
Operating Lease, Right-of-Use Asset | 21,300 | ||
Operating Lease, Liability, Total | $ 26,300 |
Note 2 - Revenue Recognition (D
Note 2 - Revenue Recognition (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Dec. 31, 2018 | Jan. 01, 2018 | |
Retained Earnings (Accumulated Deficit), Ending Balance | $ 441,877 | $ 422,235 | |
Contract with Customer Liability, Customer Deposits | 5,400 | ||
Contract with Customer, Liability, Total | 6,500 | $ 5,600 | |
Contract with Customer, Liability, Revenue Recognized | $ 1,400 | ||
Accounting Standards Update 2014-09 [Member] | |||
Retained Earnings (Accumulated Deficit), Ending Balance | $ 1,100 | ||
Minimum [Member] | |||
Contracts With Customers, Term | 1 year | ||
Maximum [Member] | |||
Contracts With Customers, Term | 3 years |
Note 2 - Revenue Recognition -
Note 2 - Revenue Recognition - Revenues Disaggregated by Revenue Source and Market (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Revenues | $ 147,953 | $ 141,425 |
Sales Channel, Commercial [Member] | ||
Revenues | 76,259 | 71,785 |
Sales Channel, State [Member] | ||
Revenues | 61,742 | 54,620 |
Sales Channel, Federal [Member] | ||
Revenues | 9,952 | 15,020 |
Coordination of Benefits [Member] | ||
Revenues | 105,851 | 91,752 |
Payment Integrity [Member] | ||
Revenues | 27,726 | 38,641 |
Total Population Management [Member] | ||
Revenues | $ 14,376 | $ 11,032 |
Note 3 - Accounts Receivable _3
Note 3 - Accounts Receivable and Accounts Receivable Allowance - Accounts Receivable, Net (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Accounts receivable | $ 218,832 | $ 220,455 | |
Allowance | (14,037) | (13,683) | $ (14,799) |
Accounts receivable, net | $ 204,795 | $ 206,772 |
Note 3 - Accounts Receivable _4
Note 3 - Accounts Receivable and Accounts Receivable Allowance - Activity in Allowance for Doubtful Accounts (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Balance--beginning of period | $ 13,683 | $ 14,799 |
Provision | 5,411 | 20,453 |
Charge-offs | (5,057) | (21,569) |
Balance--end of period | $ 14,037 | $ 13,683 |
Note 4 - Intangible Assets an_3
Note 4 - Intangible Assets and Goodwill (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Amortization of Intangible Assets, Total | $ 2,339 | $ 6,121 |
Goodwill, Period Increase (Decrease), Total | $ 0 |
Note 4 - Intangible Assets an_4
Note 4 - Intangible Assets and Goodwill - Summary of Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Gross Carrying Amount | $ 90,259 | $ 194,999 |
Accumulated Amortization | (25,458) | (127,859) |
Net Carrying Amount | 64,801 | 67,140 |
Customer Relationships [Member] | ||
Gross Carrying Amount | 68,290 | 156,790 |
Accumulated Amortization | (17,588) | (104,740) |
Net Carrying Amount | $ 50,702 | $ 52,050 |
Useful life (Year) | 12 years 255 days | 12 years 292 days |
Intellectual Property [Member] | ||
Gross Carrying Amount | $ 21,700 | $ 21,700 |
Accumulated Amortization | (7,638) | (6,670) |
Net Carrying Amount | $ 14,062 | $ 15,030 |
Useful life (Year) | 3 years 328 days | 4 years 36 days |
Trade Names [Member] | ||
Gross Carrying Amount | $ 136 | $ 16,246 |
Accumulated Amortization | (117) | (16,215) |
Net Carrying Amount | $ 19 | $ 31 |
Useful life (Year) | 146 days | 255 days |
Restrictive Covenant [Member] | ||
Gross Carrying Amount | $ 133 | $ 263 |
Accumulated Amortization | (115) | (234) |
Net Carrying Amount | $ 18 | $ 29 |
Useful life (Year) | 146 days | 255 days |
Note 4 - Intangible Assets an_5
Note 4 - Intangible Assets and Goodwill - Estimated Amortization Expense of Intangible Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
2019 (excluding the three months ended March 31, 2019) | $ 6,856 | |
2020 | 7,664 | |
2021 | 7,197 | |
2022 | 7,197 | |
2023 | 4,822 | |
Thereafter | 31,065 | |
Total | $ 64,801 | $ 67,140 |
Note 5 - Accounts Payable, Ac_3
Note 5 - Accounts Payable, Accrued Expenses and Other Liabilities - Summary of Accounts Payable, Accrued Expenses and Other Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Accounts payable, trade | $ 12,325 | $ 12,394 |
Accrued compensation and other | 16,236 | 42,833 |
Accrued operating expenses | 28,164 | 19,675 |
Current portion of lease liabilities | 6,353 | |
Total accounts payable, accrued expenses and other liabilities | $ 63,078 | $ 74,902 |
Note 6 - Income Taxes (Details
Note 6 - Income Taxes (Details Textual) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Effective Income Tax Rate Reconciliation, Percent, Total | (9.30%) | 32.00% | |
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | $ 5 | $ 4.8 | |
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued, Total | 0.9 | $ 0.7 | |
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense, Total | 0.2 | $ 0.2 | |
Decrease in Unrecognized Tax Benefits is Reasonably Possible | $ 1.8 |
Note 7 - Estimated Liability _3
Note 7 - Estimated Liability for Appeals (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Estimated Liability for Appeals Gain (Loss) Included in Earnings | $ 8,436 |
Note 7 - Estimated Liability _4
Note 7 - Estimated Liability for Appeals - Activity in Estimated Liability for Appeals (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Balance | $ 21,723 |
Provision | 3,583 |
Appeals found in providers favor | (1,263) |
Balance | 24,043 |
Original RAC Contract [Member] | |
Balance | 19,380 |
Provision | |
Appeals found in providers favor | |
Balance | 19,380 |
RAC 4 Contract [Member] | |
Balance | 20 |
Provision | 530 |
Appeals found in providers favor | (15) |
Balance | 535 |
Commercial Contracts [Member] | |
Balance | 2,323 |
Provision | 3,053 |
Appeals found in providers favor | (1,248) |
Balance | $ 4,128 |
Note 8 - Credit Agreement (Deta
Note 8 - Credit Agreement (Details Textual) $ in Thousands | Dec. 19, 2017USD ($) | Mar. 31, 2019USD ($) | Mar. 31, 2018USD ($) | Dec. 31, 2018USD ($) |
Letters of Credit Outstanding, Amount | $ 6,500 | |||
Amortization of Debt Issuance Costs | 141 | $ 141 | ||
Credit Agreement [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 500,000 | |||
Line of Credit Facility, Expiration Period | 5 years | |||
Debt Agreement, Maximum Borrowing Capacity | $ 120,000 | |||
Debt Agreement, Maximum Borrowing Capacity, Percent of Consolidated EBITDA | 100.00% | |||
Credit Agreement [Member] | Letter of Credit [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 50,000 | |||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.125% | |||
Credit Agreement [Member] | Swingline Loans [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 25,000 | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | ||||
Long-term Line of Credit, Total | 240,000 | $ 240,000 | ||
Repayments of Long-term Lines of Credit | 0 | |||
Debt Instrument, Secured Leverage Ratio | 5.25 | |||
Debt Issuance Costs, Net, Total | 2,100 | $ 2,200 | ||
Amortization of Debt Issuance Costs | $ 100 | $ 100 | ||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member] | ||||
Debt Instrument, Covenant, Interest Coverage Ratio | 3 | |||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.375% | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member] | One-month LIBOR Rate [Member] | ||||
Debt Instrument, Basis Spread on Variable Rate | 1.50% | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member] | ||||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.25% | |||
Debt Instrument, Secured Leverage Ratio | 3 | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member] | Through December 2019 [Member] | ||||
Debt Instrument, Secured Leverage Ratio | 4.75 | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member] | From and After January 2020 [Member] | ||||
Debt Instrument, Secured Leverage Ratio | 4.25 | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member] | One-month LIBOR Rate [Member] | ||||
Debt Instrument, Basis Spread on Variable Rate | 2.00% |
Note 8 - Credit Agreement - Sum
Note 8 - Credit Agreement - Summary of Interest Expense and Commitment Fees on Unused Portion of Revolving Credit Facility (Details) - Revolving Credit Facility [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Interest expense | $ 2,526 | $ 2,070 |
Commitment fees | $ 156 | $ 239 |
Note 9 - Earnings Per Share (De
Note 9 - Earnings Per Share (Details Textual) - shares | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Share-based Payment Arrangement, Option [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 215,353 | 3,118,939 |
Restricted Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 120,516 | 58,743 |
Note 9 - Earnings Per Share - S
Note 9 - Earnings Per Share - Summary of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Net income | $ 19,642 | $ 6,391 |
Basic (in shares) | 85,853 | 83,933 |
Plus: net effect of dilutive stock options and restricted stock units (in shares) | 2,761 | 1,749 |
Weighted average common shares outstanding-diluted (in shares) | 88,614 | 85,682 |
Net income per common share -- basic (in dollars per share) | $ 0.23 | $ 0.08 |
Net income per common share -- diluted (in dollars per share) | $ 0.22 | $ 0.07 |
Note 10 - Stock-based Compens_3
Note 10 - Stock-based Compensation (Details Textual) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Share-based Payment Arrangement, Expense | $ 10,979 | $ 9,494 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 1,443,685 | 9,043 |
Proceeds from Stock Options Exercised | $ 23,139 | $ 144 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value | 25,800 | $ 10 |
Share-based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount | $ 8,400 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 160 days | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 13.82 | $ 6.83 |
Income Tax Expense (Benefit), Total | $ (1,671) | $ 3,003 |
Share-based Payment Arrangement, Option [Member] | ||
Share-based Payment Arrangement, Expense | 4,800 | 4,000 |
Income Tax Expense (Benefit), Total | 11,300 | 2,100 |
Restricted Stock Units (RSUs) [Member] | ||
Share-based Payment Arrangement, Expense | $ 6,100 | $ 5,500 |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 156 days | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number, Ending Balance | 1,027,186 | |
Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount | $ 16,700 |
Note 10 - Stock-based Compens_4
Note 10 - Stock-based Compensation - Summary of Stock-based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Allocated Share-based Compensation Expense | $ 10,979 | $ 9,494 |
Cost of Sales [Member] | ||
Allocated Share-based Compensation Expense | 4,124 | 2,563 |
Selling, General and Administrative Expenses [Member] | ||
Allocated Share-based Compensation Expense | $ 6,855 | $ 6,931 |
Note 10 - Stock-based Compens_5
Note 10 - Stock-based Compensation - Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Beginning Balance, Shares (in shares) | 4,402,000 | |
Beginning Balance, Weighted Average Exercise Price (in dollars per share) | $ 17.07 | |
Granted, Shares (in shares) | 560,000 | |
Granted, Weighted Average Exercise Price (in dollars per share) | $ 39.52 | |
Exercised, Shares (in shares) | (1,443,685) | (9,043) |
Exercised, Weighted Average Exercise Price (in dollars per share) | $ 16.03 | |
Forfeitures, Shares (in shares) | (134,000) | |
Forfeitures, Weighted Average Exercise Price (in dollars per share) | $ 18.99 | |
Expired, Shares (in shares) | ||
Expired, Weighted Average Exercise Price (in dollars per share) | ||
Ending Balance, Shares (in shares) | 3,385,000 | |
Ending Balance, Weighted Average Exercise Price (in dollars per share) | $ 21.19 | |
Ending Balance, Weighted Average Remaining Contractual Terms (Year) | 6 years 310 days | |
Outstanding, Aggregate intrinsic value | $ 33,767 | |
Expected to Vest, Shares (in shares) | 1,061,000 | |
Expected to Vest, Weighted Average Exercise Price (in dollars per share) | $ 27.50 | |
Expected to Vest, Weighted Average Remaining Contractual Terms (Year) | 9 years 51 days | |
Expected to Vest, Aggregate Intrinsic Value | $ 6,486 | |
Exercisable, Shares (in shares) | 1,899,000 | |
Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 16.67 | |
Exercisable, Weighted Average Remaining Contractual Terms (Year) | 5 years 51 days | |
Exercisable, Aggregate Intrinsic Value | $ 24,582 |
Note 10 - Stock-based Compens_6
Note 10 - Stock-based Compensation - Weighted Average Assumptions Used in Valuation of Stock Options (Details) - Share-based Payment Arrangement, Option [Member] - Black Scholes Model [Member] | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Expected dividend yield | 0.00% | 0.00% |
Risk-free interest rate | 2.50% | 2.70% |
Expected volatility | 40.90% | 42.50% |
Expected life (Year) | 6 years 146 days | 6 years |
Note 10 - Stock-based Compens_7
Note 10 - Stock-based Compensation - Summary of Restricted Stock Units (Details) - Restricted Stock Units (RSUs) [Member] shares in Thousands | 3 Months Ended |
Mar. 31, 2019$ / sharesshares | |
Beginning balance, shares (in shares) | shares | 1,488 |
Beginning balance, weighted average grant date fair value per unit (in dollars per share) | $ / shares | $ 17.60 |
Granted, shares (in shares) | shares | 408 |
Granted, weighted average grant date fair value per unit (in dollars per share) | $ / shares | $ 34.43 |
Vesting of restricted stock units, net of units withheld for taxes (in shares) | shares | (377) |
Vesting of restricted stock units, net of units withheld for taxes, weighted average grant date fair value per unit (in dollars per share) | $ / shares | $ 16.88 |
Units withheld for taxes (in shares) | shares | (193) |
Units withheld for taxes, weighted average grant date fair value per unit (in dollars per share) | $ / shares | $ 16.88 |
Forfeitures, shares (in shares) | shares | (63) |
Forfeitures, weighted average grant date fair value per unit (in dollars per share) | $ / shares | $ 17.58 |
Ending balance, shares (in shares) | shares | 1,263 |
Ending balance, weighted average grant date fair value per unit (in dollars per share) | $ / shares | $ 25.43 |
Note 11 - Leases (Details Textu
Note 11 - Leases (Details Textual) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Operating Lease, Weighted Average Remaining Lease Term | 4 years 182 days | |
Finance Lease, Weighted Average Remaining Lease Term | 3 years | |
Operating Lease, Weighted Average Discount Rate, Percent | 5.70% | |
Finance Lease, Weighted Average Discount Rate, Percent | 5.00% | |
Sublease Income | $ 0.5 | $ 0.4 |
Maximum [Member] | ||
Lessee, Operating Lease, Renewal Term | 10 years |
Note 11 - Leases - Components o
Note 11 - Leases - Components of Lease Expense (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Operating lease cost | $ 1,656 |
Amortization of right-of-use assets | 8 |
Interest on lease liabilities | 1 |
Total finance lease cost | $ 9 |
Note 11 - Leases - Supplemental
Note 11 - Leases - Supplemental Cash Flow and Other Information Related to Leases (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Cash paid for amounts included in measurement of lease liabilities: | |
Operating cash flows from operating leases | $ 1,833 |
Operating cash flows from finance leases | 1 |
Financing cash flows from finance leases | 8 |
Right-of-use assets obtained in exchange for new lease liabilities: | |
Operating leases | 219 |
Finance leases | $ 238 |
Note 11 - Leases - Supplement_2
Note 11 - Leases - Supplemental Balance Sheet Information Related to Leases (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Operating Leases | ||
Operating Lease, Right-of-Use Asset | $ 20,110 | |
Other current liabilities | 6,247 | |
Operating lease liabilities | 18,677 | |
Total operating lease liabilities | 24,924 | |
Finance Leases | ||
Other Assets | 334 | |
Other current liabilities | 106 | |
Other long-term liabilities | 229 | |
Total finance leases liabiities | $ 335 |
Note 11 - Leases - Maturities o
Note 11 - Leases - Maturities of Lease Liabilities (Details) $ in Thousands | Mar. 31, 2019USD ($) |
2019 (excluding the three months ended March 31, 2019), operating leases | $ 5,575 |
2019 (excluding the three months ended March 31, 2019), finance leases | 90 |
2020, operating leases | 7,272 |
2020, finance leases | 120 |
2021, operating leases | 5,568 |
2021, finance leases | 120 |
2022, operating leases | 3,275 |
2022, finance leases | 29 |
2023, operating leases | 3,034 |
2023, finance leases | |
Thereafter, operating leases | 3,560 |
Thereafter, finance leases | |
Total lease payments, operating leases | 28,284 |
Total lease payments, finance leases | 359 |
Less: Imputed interest, operating leases | (3,360) |
Less: Imputed interest, finance leases | (24) |
Total lease obligation, operating leases | 24,924 |
Total lease obligation, finance leases | $ 335 |