Emgold Mining Corporation (An Exploration Stage Company) |
| Management Discussion and Analysis |
| For the Nine and Three Months Ended 30 September 2016 |
| Stated in US Dollars |
| Date: 23 November 2016 |
Table of Contents
| To Our Shareholders | 1 |
| Overview | 2 |
| Results of Operations | 7 |
| Financial Data for the Last Eight Quarters | 8 |
| Exploration and Evaluation | 9 |
| Capital Resources | 10 |
| Share Capital | 10 |
| Going Concern | 10 |
| Plans for 2016 and On-going | 11 |
| Related Party Transactions and Balances | 11 |
| Off Balance Sheet Arrangements | 12 |
| Critical Judgment in Applying Accounting Policies | 12 |
| Key Sources of Estimation Uncertainty | 13 |
| Financial Instruments and Other Instruments | 14 |
| Management of Capital | 15 |
| Disclosure Controls and Internal Controls over Financial Reporting | 15 |
| Investor Relations Activities | 15 |
| Approval | 15 |
| Caution on Forward-Looking Information | 16 |
To Our Shareholders
The following information, should be read in conjunction with the audited consolidated financial statements of Emgold Mining Corporation (“Emgold” or “the Company”) for the nine and three months ended 30 September 2016 and the related notes attached thereto, and the audited annual consolidated financial statements for the year ended 31 December 2015, which were prepared in accordance with International Financial Reporting Standards (“IFRS”). All amounts are expressed in U.S. dollars unless otherwise indicated.
Certain statements included herein may constitute forward-looking statements, such as estimates and statements that describe our future plans, objectives or goals, including words to the effect that we expect or management expects a stated condition or result to occur. Such forward-looking statements are made pursuant to the safe harbour provisions of the United States Private Securities Litigation Reform Act of 1995. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. The following list of the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully and readers should not place undue reliance on our forward-looking statements.
Subject to applicable law, the Company expressly disclaims any obligation to revise or update forward-looking statements in the event actual results differ from those currently anticipated. Actual results relating to exploration, mining, processing, manufacturing, and reclamation activities including results of exploration, mineral resource and reserve determination, results of operations, and results of reclamation, as well as associated capital and operating costs could differ materially from those currently anticipated. Actual results could differ materially from those anticipated in such statements by reason of factors such as changes in general economic conditions and conditions in the financial markets, changes in demand, and changes in prices for the products that may be produced. Other factors that may affect actual results include the litigation, legislative, environmental and other judicial, regulatory, political and competitive developments in domestic and foreign areas in which we operate, such as technological and operational difficulties encountered in connection with our activities, productivity of our resource properties, labour relations matters, labour costs, material and equipment costs and changing foreign exchange rates. Further information regarding these and other factors is included in our filings with the US Securities and Exchange Commission (which may be viewed at www.sec.gov) and Canadian provincial securities regulatory authorities (which may be viewed at www.sedar.com).
The table below sets forth the most significant forward-looking information included in this MD&A:
| Forward-Looking Information | Key Assumptions | Most Relevant Risk Factors |
| Future funding for ongoing operations | The Company will be able to raise these funds | The Company has disclosed that this may be difficult and failure to raise these funds will materially impact the Company’s ability to continue as a going concern |
| | | |
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis | |
Overview
Emgold is a gold exploration and mine development company with properties located in the western U.S. and Canada. Our vision is to “acquire high-quality gold assets in safe and stable jurisdictions of the world and advance them through exploration, feasibility, permitting, and construction with the goal of ultimately becoming a new gold producer”.
The Company has three gold and silver exploration projects located in the Rawhide Mining District, Nevada, adjacent to or near the producing Denton Rawhide Mine. These Properties include the Buckskin Rawhide East, Buckskin Rawhide West, and Koegel Rawhide Properties. High grade vein and bulk disseminated gold exploration targets have been identified on these Properties for further exploration. The Company also has two poly-metallic exploration projects located in the Nelson District of British Columbia. Gold, silver, molybdenum and tungsten targets have been identified and drilled on the Stewart Property. Gold targets have been identified and drilled on the Rozan Property.
The Buckskin Rawhide East Property is located adjacent to the Denton Rawhide Mine with a reported production of 1.6 million ounces of gold and 13.8 million ounces of silver from 1990 to 2013 (Source: The Nevada Bureau of Mines and Geology, Special Publication, MI-2014). The Property is currently leased to Rawhide Mining LLC (“RMC”), the owner and operator of the Denton Rawhide Mine, and they plan to conduct exploration on the Property with the goal of delineating mineral resources. If exploration is successful, RMC will evaluate the viability of mining and processing such resources using facilities at the adjacent Denton Rawhide Mine. RMC has the option to acquire a 100% interest in the Property by bringing it into commercial production. At that point Emgold’s interest will convert to “Gold Bonus Payments”, effectively a royalty on gold produced from the Property.
Significant Events and Transactions during the Period
Nevada Properties (Buckskin Rawhide East, Buckskin Rawhide West, and Keogel Rawhide)
On 01 June 2016, the Company announced that it had amended its Buckskin Rawhide Lease Agreement with Rawhide Mining LLC (“RMC”). As announced in Emgold’s 21 August 2014 press release, RMC was to complete $500,000 in exploration activities on the Buckskin Rawhide East Property by the third anniversary of the Lease Agreement, or by 01 June 2016. Emgold and RMC have mutually agreed to amend the original Lease Agreement whereby RMC can pay Emgold $175,000 in seven quarterly payments of $25,000, starting 01 June 2016, to keep the Lease Agreement in good standing. These payments, if made, will be in lieu of completing the additional $175,000 in exploration work required in the original lease agreement. The proceeds of these payments will be used for general working capital. Emgold received the first and second quarterly payment due 1 June and 1 September2016 respectively.
In additional, Emgold received the $10,000 annual advance royalty payment for the Buckskin Rawhide Property from RMC, due 1 June 2016.
B.C. Properties (Stewart and Rozan)
No activity to report.
California Properties (Idaho-Maryland)
Emgold had two real estate properties located in Nevada County that were part of the Company’s former Idaho-Maryland Project. Emgold is in the process of selling these properties. On 15 March 2016, the Company sold 27 acres of land in the amount of $350,000; the cost of the property was $336,056. The proceeds of the sale will be used for general working capital. Emgold has a remaining 7.13 acre parcel of land that is currently listed for sale.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Corporate
The Company continues to focus on raising capital to advance its projects and support corporate overhead. The company is also reviewing acquisition opportunities in the western U.S. and Canada, should funding be available.
Buckskin Rawhide East Property, Nevada
The Buckskin Rawhide East Property is situated within the Walker Lane structural zone and gold belt of Western Nevada. The Walker Lane is a regional shear zone of right lateral strike slip faulting and a known gold trend that hosts large and small historic and currently operating gold-silver mines, including mines of the Comstock Lode, Tonopah Mining District and Rawhide Mining District. The geology and mineralization on the Property are associated with lithologic units and structures of the Rawhide volcanic center, as well as structures from the Walker Lane and Basin and Range. Exploration results at Buckskin Rawhide East Property indicate the potential for high grade mineralized gold/silver veins and bulk mineable disseminated gold/silver zones
The Buckskin Rawhide East Property, totaling 52 unpatented mineral claims, is an early stage gold/silver exploration property located adjacent to and bounded on the east and south by the Denton Rawhide Mine, a gold/silver mine that is owned and operated by Rawhide Mining LLC. The Denton Rawhide Mine was formerly operated by Kennecott Rawhide Mining Company, a subsidiary of Rio Tinto Mining Corporation. It is also adjacent to and bounded on the north and west by the Regent gold-silver Property (“Regent Property”), also owned Rawhide Mining LLC. The Regent Property was formerly drilled by Kennecott Rawhide Mining Company, Newmont Exploration Company, and Pilot Gold Corporation. Denton Rawhide Mine is reported to have produced 1.6 million ounces of gold and 12.8 million ounces of silver between 1990 and 2013 (source: The Nevada Bureau of Mines and Geology, Special Publication, MI-2014). The proximity of Buckskin Rawhide East to other properties such as Denton Rawhide Mine and Regent Property does not guarantee exploration success. However, similar geology, structures, and the presence of historic workings on the Property does increase the potential for discovery.
In 2009, Emgold signed a Lease and Option to Purchase Agreement with Nevada Sunrise LLC and leased a 100% interest in 46 claims that made up the original Buckskin Rawhide East Property. Forty of these claims were 75% owned by Nevada Sunrise LLC and 25% owned (but controlled by Nevada Sunrise LLC through a carried interest) by the Castagne Estate. Six claims were owned by Nevada Sunrise LLC. Subsequently, Emgold staked six additional claims increasing the property size to 52 claims.
On 14 and 19 November 2012, the Company announced that it had signed an Agreement with Rawhide Mining LLC (“RMC”) pursuant to which the Company would issue to RMC, on a private placement basis, shares and warrants in an amount of CAD$1.0 million, part of which would be used to fund the acquisition of 46 claims outlined above owned from Nevada Sunrise LLC and the Castagne Estate. Also, pursuant to the Agreement, upon completion of the title transfer of the 100% of the Buckskin Rawhide East Property to Emgold, the Company would subsequently lease the property to RMC. After completing a Quiet Title process, Emgold acquired 100% interest in the Buckskin Rawhide East Property on 28 July 2014 and leased the property to RMC on 21 August, 2014, with the effective date of the lease being 01 June 2013 under the following terms (the “Lease Agreement”):
- The Lease Term is 20 years (start date of 01 June 2013).
- Advance royalty payments will be $10,000 per year, paid by RMC to Emgold, with the first payment due at signing and subsequent payments due on the anniversary of the Lease Agreement.
- During the Lease Term, RMC will make all underlying claim fees to keep the claims in good standing.
- RMC will conduct a minimum of US$250,000 in exploration activities by the end of Year 1.
- RMC will conduct an additional minimum of US$250,000 in exploration activities by the end of Year 3, for a total of US$500,000 in exploration activities by the end of Year 3.
- RMC will have the option of earning a 100% interest in the Property by bringing it into commercial production.
- Upon bringing the property into commercial production, RMC will make "Bonus Payments" to Emgold. Bonus Payments will be US$15 per ounce of gold when the price of gold ranges between US$1,200 per ounce and US$1,799 per ounce. If the price of gold exceeds US$1,800 per ounce, the Bonus Payment will increase to US$20 per ounce.
- After meeting its exploration requirements, should RMC subsequently elect to drop the Property or decide not to advance it, the Property will be returned to Emgold. Should Emgold subsequently advance the Property into production, RMC shall then be entitled to the same type of Bonus Payments as contemplated in 7 above.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Historic RC drilling on the property in the 1980’s and 1990’s totalled 113 holes and 53,370 feet.RMC conducted exploration on Buckskin Rawhide East in 2013 (22 holes totalling 7,100 feet).
Emgold received the $10,000 advance royalty payment from RMC due 01 June 2016.
Under the terms of the lease agreement, RMC was to complete $500,000 in exploration related expenditures on the property by the third anniversary or 1 June 2016. As at 1 June 2016, RMC has completed US$325,000 in exploration activities on the property. On 1 June 2016, RMC and Emgold mutually agreed to amend the original Lease Agreement whereby RMC can pay Emgold US$175,000, in seven quarterly payments of US$25,000, starting 1 June 2016, to keep the Lease Agreement in good standing. These payments will be in lieu of completing the additional US$175,000 in exploration work required in the original Lease Agreement. The proceeds of these payments will be used by Emgold for general working capital. Emgold received the first quarterly payment due 1 June 2016 and the second quarterly payment on 1 September 2016.
Buckskin Rawhide West Property, Nevada
The Buckskin Rawhide West Property, totaling 21 mineral claims, is an early stage gold/silver exploration property located two miles west of the Denton Rawhide Mine, a gold/silver mine that is owned and operated by Rawhide Mining LLC. The Buckskin Rawhide East Property, totaling 52 mineral claims, is an early stage gold/silver Property, also controlled by Emgold, located several thousand feet east but not adjacent to Buckskin Rawhide West.
Exploration results at Buckskin Rawhide West Property indicate the potential for high grade mineralized gold/silver veins and bulk mineable disseminated gold/silver zones. The development alternatives included advancing the Buckskin Rawhide West Property as a standalone gold/silver exploration project or working with Rawhide Mining LLC to explore and develop the Property.
Emgold has a lease and option to purchase agreement with Jeremy Wire, an individual, for 21 unpatented mining claims at Buckskin Rawhide West. The terms of this agreement were disclosed in an Emgold news release dated
06 February 2013.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Emgold has agreed to lease the property from Jeremy Wire subject to the following payments:
| Year | | Advance Royalty Payment | |
| 2012 | $ | 10,000 (paid) | (1) |
| 2013 | $ | 10,000 (paid) | (2) |
| 2014 | $ | 10,000 (paid) | (2) |
| 2015 | $ | 20,000 (paid) | (3) |
| 2016 | $ | 30,000 (paid) | (3) |
| 2017 | $ | 30,000 | (3) |
| 2018 | $ | 30,000 | (3) |
Note: (1) An initial lease payment paid 50% in cash and 50% in Emgold common shares. (2) Lease payments may be paid in cash or Emgold common shares, at the discretion of Emgold. (3) Lease payments may be paid in cash or Emgold common shares, at the discretion of the Lessor. Shares will be issued at "market value" which means the volume weighted closing price of the shares on the TSX Venture Exchange or the most senior stock exchange or quotation system on which the shares are then listed or quoted for fifteen (15) trading days ending on the date that is five (5) business days before the applicable payment is due, subject to a minimum price of USD$0.08 per share.
During the lease period, Emgold may conduct exploration and, if warranted, complete a NI 43-101 Technical Report on the Property. On making the above payments and completion of the Technical Report, Emgold will acquire 100% ownership of the property. In the event that commercial production occurs, Mr. Wire will be entitled to a two percent Net Smelter Royalty on production from the property. Emgold will retain the right to purchase this royalty for $1 million, less any advance royalty payments already made.
No exploration work was conducted on the property in the period. The claim owner has elected to take a share payment for his 2016 advance royalty payment and this payment was made in Q1 2016.
Koegel Rawhide Property, Nevada
The Koegel Rawhide Property is an early stage gold/silver exploration property located about four miles south of the Denton Rawhide Mine, a gold/silver mine that is owned and operated by Rawhide Mining LLC. Geologic mapping by Charles P. Watson, a consulting geologist, in the years 1991-1992, indicates the Property is covered mostly by Tertiary (Pliocene) age intermediate volcanic rocks including andesitic tuff breccias, sills and dikes. The volcanic units have been folded into minor anticlines and faulted. Faults of several orientations occur on the Property with north, northwest and northeast trends. Hydrothermal alteration (clay and silica) is present and is associated with structures and mineralization.
Emgold has a lease and option to purchase agreement with Jeremy Wire, an individual, for 19 unpatented mining claims at Koegel Rawhide. The terms of this agreement were disclosed in an Emgold news release dated
13 February 2013. Emgold has agreed to lease the property from Jeremy Wire subject to the following payments:
| Year | | Advance Royalty Payment | |
| 2012 | $ | 10,000 (paid) | (1) |
| 2013 | $ | 10,000 (paid) | (2) |
| 2014 | $ | 10,000 (paid) | (2) |
| 2015 | $ | 20,000 (paid) | (3) |
| 2016 | $ | 30,000 (paid) | (3) |
| 2017 | $ | 30,000 | (3) |
| 2018 | $ | 30,000 | (3) |
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Note: (1) An initial lease payment paid 50% in cash and 50% in Emgold common shares. (2) Lease payments may be paid in cash or Emgold common shares, at the discretion of Emgold. (3) Lease payments may be paid in cash or Emgold common shares, at the discretion of the Lessor. Shares will be issued at "market value" which means the volume weighted closing price of the shares on the TSX Venture Exchange or the most senior stock exchange or quotation system on which the shares are then listed or quoted for fifteen (15) trading days ending on the date that is five (5) business days before the applicable payment.
During the lease period, Emgold may conduct exploration and, if warranted, complete a NI 43-101 Technical Report on the Property. On making the above payments and completion of the Technical Report, Emgold will acquire 100% ownership of the property. In the event that commercial production occurs, Mr. Wire will be entitled to a two percent Net Smelter Royalty on production from the property. Emgold will retain the right to purchase this royalty for $1 million, less any advance royalty payments already made.
On 15 February 2013, the Company announced that it had staked an additional 17 unpatented mining claims totaling 340 acres. This increased the size of the Koegel Rawhide Property to 36 unpatented mining claims totaling 720 acres.
No exploration work was conducted on the property in the period. The claim owner has elected to take a share payment for his 2016 advance royalty payment and this payment was made in Q1 2016.
Stewart Property, British Columbia
In 2001, the Company entered into an option agreement to acquire the rights to the Stewart mineral claims, a polymetallic prospect located close to Nelson in south-eastern British Columbia. The Company has earned a 100% interest in the property, subject to an underlying royalty interest.
The Stewart Property is an early stage exploration property. It is located in a region of historic mining activity, and is part of a large geological trend of tungsten, molybdenum and gold mineralization. The Stewart Property contains a number of gold, molybdenum, tungsten and silver-lead-zinc prospects. The property has been assessed by various operators since 1967, each exploring a different type of mineral deposit. Much data is available from those programs as well as work done by Emgold. Five main exploration targets have been identified to date – the Stewart Moly Zone, the Craigtown Creek Gold Zone, the Stewart Creek Gold Zone, the Arrow Tungsten Zone, and the Free Silver Zone.
The Stewart Property is located west and adjacent to the Yankee Dundee Property, which contains a number of historic gold mines including the Yankee Girl Mine. The Yankee Girl Mine operated between 1907 and 1951 producing 371,000 tonnes of ore at an average recovered grade of 10.40 grams per tonne gold and 59.50 ounces per tonne silver (source: B.C Ministry of Energy, Mines, and Natural Gas data available at www.minfile.gov.bc.ca). However, proximity of Stewart to other properties such as Yankee Dundee does not guarantee exploration success. However, similar geology, structures, and the presence of historic workings on the Property does increase the potential for discovery.
A total of 31 diamond drill holes were completed by Shell, Cominco, Selco, and Cameco on the Property between 1980 and 2000, totaling 4,495.1 meters. To date, Emgold has drilled 72 diamond drill holes totaling 9,242.1 meters with a number of significant intercepts.
No exploration work was conducted on the property in the period. The property is held without additional work requirements until January 2023.Rozan Property, British Columbia.
In 2000, the Company entered into an option agreement to acquire the rights to the Rozan Property, a prospect located south of the community of Nelson in the Red Mountain area of south eastern British Columbia. The Company holds a 100% interest in the property, subject to an underlying royalty interest.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
The Rozan Property is an early stage polymetallic exploration property in the same geological trend as the Stewart Property. Exploration by Emgold has included geological mapping, geochemical sampling and geophysical surveys along with small drilling programs, all of which had encouraging results. The Rozan Property has the potential for high-grade gold veins, bulk mineable disseminated gold zones, and possibly other metals.
The Property is located west and adjacent to the Kena Property. The Kena Property hosts a measured and indicated mineral resource of 25.3 million tonnes at 0.60 gram per tonne gold (489,000 ounces) and an inferred resource of 90.4 million tons at 0.48 gram per tonne gold (1,399,000 ounces of gold) (source: Altair Gold Press Release dated April 11, 2013). However, proximity of Rozan to other properties such as Kena does not guarantee exploration success. However, similar geology, structures, and the presence of historic workings on the Property does increase the potential for discovery.
To date, Emgold has completed 18 diamond drill holes on the Property totaling 1,906.8 meters, with a number of significant intercepts.
No exploration work was conducted on the property in the period. The property is held without additional work requirements until March 2023.
The I-M Project, California
The Company held two real estate assets in California that were part of its former Idaho-Maryland Project. On 15 March 2016, the Company sold 27 acres of land located in Nevada County, California in the amount of $350,000; the cost of the property was $336,056. The proceeds of the sale will be used for general working capital. The Company has a second 7.13 acre property that is currently listed for sale and the Company is in the process of modifying the zoning for this property to improve its marketability.
Results of Operations
The loss for the period ended 30 September 2016 was $31,782 compared to $15,958 in the comparative period. The main fluctuations in costs are based on foreign exchange fluctuations, the loss on the sale of property and as follows:
Resource property expense (rounded to the nearest ‘000) | | Nine months 2016 | | Nine months 2015 | | Three months 2016 | | Three months 2015 |
| | $ | 32,000 | $ | 16,000 | $ | 15,000 | $ | 11,000 |
| Variance increase (decrease) | $ | 16,000 | | | $ | 4,000 | | |
The resource property expenses consist of the property taxes due and claim fees paid on the Company’s exploration properties. The increase is the result of inherent time differences. However, the total resource property expense for fiscal 2016 is expected to be lower than fiscal 2015 as the Company sold the Lausman property on 15 March 2016.
Management and consulting (rounded to the nearest ‘000) | | Nine months 2016 | | Nine months 2015 | | Three months 2016 | | Three months 2015 |
| | $ | 88,000 | $ | 94,000 | $ | 31,000 | $ | 31,000 |
| Variance increase (decrease) | $ | (6,000) | | | $ | - | | |
Management and consulting fees are consistent with the comparative period and with expectation.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Professional fees (rounded to the nearest ‘000) | | Nine months 2016 | | Nine months 2015 | | Three months 2016 | | Three months 2015 |
| | $ | 26,000 | $ | 25,000 | $ | 15,000 | $ | 10,000 |
| Variance increase (decrease) | $ | 1,000 | | | $ | 5,000 | | |
Professional fees are consistent with the comparative period and with expectation.
Financial Data for the Last Eight Quarters
The following table sets out selected unaudited quarterly financial information of the Company and is derived from the unaudited condensed interim consolidated financial statements prepared by management. The Company’s interim financial statements are prepared in accordance with International Financial Reporting Standards and are expressed in US dollars
| | | | | | | | | |
| Three Months Ended | Sept-16 | June-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 |
| | $ | $ | $ | $ | $ | $ | $ | $ |
| Total Revenues | - | - | - | - | - | - | - | - |
| (Loss) income from continuing operations | (72,824) | (18,127) | (88,899) | (327,072) | (48,551) | (50,441) | (48,889) | (22,738) |
| (Loss) income for the period | (72,824) | (18,127) | (88,899) | (327,072) | (48,551) | (50,441) | (48,889) | (22,738) |
| Gain (loss) per share (Basic and diluted) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) | (0.00) |
| Total assets | 899,266 | 990,489 | 1,144,469 | 1,129,450 | 1,392,745 | 1,396,364 | 1,364,703 | 1,383,981 |
| Working capital | (714,748) | (667,155) | (684,209) | (930,913) | (862,283) | (814,620) | (774,213) | (726,703) |
The expenses incurred in the period ended 30 September 2016, 31 March 206, 30 September 2015, 30 June 2015, and 31 March 2015 are consistent and reflect the Company’s focus on minimizing cash outflow. The decreased loss reported for the three month period ended 30 June 2016 results from the royalty payments received and the gain on settlement of certain payable amounts to the CFO.
The increase in the loss during the three month period ended 31 December 2015 is primarily a result of the impairment of mineral properties in the amount of $258,000. The decreased loss reported during 31 December 2014 was a result of writing-off certain payable amounts to CEO.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Exploration and Evaluation
| Property Acquisition Costs | | Idaho-Maryland | | Buckskin Rawhide East | | Buckskin Rawhide West | | Koegel Property | | Stewart Property | | Rozan Property | | Total |
| Balance at 01 January 2015 | $ | 490,508 | $ | 529,052 | $ | 30,029 | $ | 30,030 | $ | 208,719 | $ | 49,225 | $ | 1,337,563 |
| Acquisitions | | - | | - | | 20,000 | | 20,000 | | - | | - | | 40,000 |
| Royalty payments received | | - | | (10,000) | | - | | - | | - | | - | | (10,000) |
| Impairment of assets | | - | | - | | - | | - | | (208,718) | | (49,224) | | (257,942) |
| Assets transferred to held for sale | | (490,508) | | - | | - | | - | | - | | - | | (490,508) |
| Balance at 31 December 2015 | $ | - | $ | 519,052 | $ | 50,029 | $ | 50,030 | $ | 1 | $ | 1 | $ | 619,113 |
| Balance at 01 January 2016 | $ | - | $ | 519,052 | $ | 50,029 | $ | 50,030 | $ | 1 | $ | 1 | $ | 619,113 |
| Acquisitions | | - | | - | | 30,000 | | 30,000 | | - | | - | | 60,000 |
| Royalty payments received | | - | | (60,000) | | - | | - | | - | | - | | (60,000) |
| Balance at 30 September 2016 | $ | - | $ | 459,052 | $ | 80,029 | $ | 80,030 | $ | 1 | $ | 1 | $ | 619,113 |
| Exploration expenditures | | Idaho-Maryland | | Buckskin Rawhide East | | Buckskin Rawhide West | | Koegel Property | | Stewart Property | | Rozan Property | | Total |
| Claim fees | | - | | 2,635 | | 3,492 | | 3,343 | | - | | - | | 9,470 |
| Carrying costs | | 30,332 | | - | | - | | - | | - | | - | | 30,332 |
| Year ended 31 December 2015 | $ | 30,332 | $ | 2,635 | $ | 3,492 | $ | 3,343 | $ | - | $ | - | $ | 39,802 |
| General property search | | 4,860 | | | | | | | | | | | | 4,860 |
| Claim fees | | - | | - | | 5,053 | | 4,483 | | - | | - | | 9,539 |
| Carrying costs | | 17,383 | | - | | - | | - | | - | | - | | 17,383 |
| Period ended 30 September 2016 | $ | 22,243 | $ | - | $ | 5,053 | $ | 4,486 | $ | - | $ | - | $ | 31,782 |
The Company’s current primary focus is to raise funds to advance its properties in Nevada that are adjacent to or near the operating Denton Rawhide Mine. The Company has consolidated its ownership in the Buckskin Rawhide East Property and subsequently leased the property to Rawhide Mining LLC, who operates the Denton Rawhide Mine. Emgold subsequently plans to conduct additional exploration on its Buckskin Rawhide West and Koegel Rawhide Properties, subject to securing funds to move forward with this exploration.
The Company is also evaluating acquisition opportunities of other assets in the western U.S. and Canada should funding be available.
The Company has no current exploration plans of its Stewart and Rozan Properties in British Columbia, and the properties are sagely held to year 2023 without additional work.
Liquidity
Historically, the Company’s sole source of funding is and has been the issuance of equity securities for cash, primarily through private placements to sophisticated investors and institutions. The Company has issued common shares and warrants pursuant to private placement financings and the exercise of warrants and options.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
The current market conditions, the challenging and inhospitable funding environment and the low price of the Company’s common shares make it difficult to raise funds through private placements of shares. In addition, the Company endeavors to minimize dilution to existing shareholders. There is no assurance that the Company will be successful with any financing ventures. Please refer to the “Risks” section of this document.
As at 30 September 2016, the Company had a working capital deficiency of, $715,000 compared with a working capital deficiency of $931,000 at 31 December 2015.
Cash used in operating activities during the period ended 30 September 2016 totaled $276,458 (30 September 2015 – $33,187).
Cash raised from investing activities during the period ended 30 September 2016 totaled $379,705 (30 September 2015 – $13,500).
Cash raised in financing activities during the periods under review were $Nil.
Capital Resources
The Company’s continued operations are dependent upon the Company’s ability to obtain sufficient financing to carry on planned operations. Currently, the Company does not have sufficient working capital to carry on planned operations, and will have to continue to sell assets or equity in order to raise capital for future operations. If it is unable to continue to raise sufficient capital for continued permitting and corporate overhead, it would have to cease operations.
Share Capital
Authorized
Unlimited - Number of common shares without par value.
Unlimited - Number of preference shares without par value.
Common shares, issued and fully paid
| Issued Shares | | | | Number | | Amount |
| Balance – 01 January 2015 | | | | 77,823,462 | $ | 43,935,360 |
| Issued for property | | | | 472,222 | | 40,000 |
| Balance – 31 December 2015 | | | | 78,295,684 | | 43,975,360 |
| Issued for property | | | | 708,333 | | 60,000 |
| Balance – 30 September 2016 | | | | 79,004,017 | $ | 44,035,360 |
Going Concern
These condensed interim consolidated financial statements (“Financial Statements”) have been prepared on the basis of the accounting principles applicable to a going concern, which assumes the Company’s ability to continue in operation for the foreseeable future and to realize its assets and discharge its liabilities in the normal course of operations.
There are several adverse conditions that cast substantial doubt upon the soundness of this assumption. The Company has negative working capital, has incurred operating losses since inception, has no source of significant revenue at this time, is unable to self-finance operations, and has significant on-going cash needs to meet its overhead requirements and maintain its exploration and evaluation assets. Further, the business of mining and exploration involves a high degree of risk and there can be no assurance that current or future exploration programs will result in profitable mining operations. The recoverability of exploration and evaluation assets is dependent upon several factors, which include the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the development of these properties, and future profitable production or proceeds from disposition of mineral properties.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
For the Company to continue to operate as a going concern it must obtain additional financing; there can be no assurance that this will continue in the future.
If the going concern assumption were not appropriate for these financial statements then adjustments would be necessary to the carrying value of assets and liabilities, the reported expenses and the statement of financial position classifications used, and such adjustments could be material.
Plans for 2016 and On-going
The Company is searching for opportunities to acquire other assets that may be available in the current poor mining markets, should financing be available to acquire and advance those assets.
The Company believes the Buckskin Rawhide East Property is a highly prospective gold-silver exploration property with potential for discovery of high grade and bulk disseminated mineralization. RMC commenced exploration activities on the Buckskin Rawhide East Property in 2013 and 2014 with the goal of identifying resources that could ultimately be developed and processed at the adjacent Denton-Rawhide Mine.
The Company plans to conduct exploration activities (chip sampling, soil sampling, and geologic mapping) on the Buckskin Rawhide West Property that are not part of the RMC agreement, subject to financing.
The Company believes its Koegel Rawhide Property is a highly prospective gold-silver exploration property with potential for high grade and bulk disseminated mineralization. A high grade zone has been identified for core drilling and additional prospects on the property will continue to be investigated, subject to financing.
The Company believes the Stewart and Rozan Properties are highly prospective poly-metallic exploration properties with potential for discovery of molybdenum, tungsten, gold, silver, and other types of mineralization. A number of targets have been identified for continuing exploration, subject to financing.
Related Party Transactions and Balances
The Company’s related parties consist of directors, executive officers and companies owned by directors and / or executive officers as follows:
| Related parties | Nature of transactions |
| David Watkinson, CEO | Management fees & share-based awards |
| A company owned or controlled by Grant T. Smith, CFO | Professional fees |
| Allen Leschert, Director | Share-based awards |
| Andrew MacRitchie, Director | Share-based awards |
| William Witte, Director | Share-based awards |
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Related party transactions and balances not disclosed elsewhere in the consolidated financial statements are as follows:
| Related Party Disclosure | | | | | |
| Name and Principal Position | Fiscal Period(i) | | Remuneration
or fees(ii) | | Share-based awards |
| CEO and President – management fees | 2016 2015 | $ $ | 69,375 69,375 | | - - |
| Clearline CPA Corp., A company of which the CFO is a director – management fees | 2016 2015 | $ $ | 20,922 24,670 | | - - |
| Clearline CPA Corp., A company of which the CFO is a director – accounting | 2016 2015 | $ $ | 6,259 9,738 | | - - |
(i) For the period ended 30 September 2016 and 2015.
(ii) Amounts disclosed were paid or accrued to the related party.
The following table reports amounts included in due to related parties.
| | | | | | 30 September 2016 | | 31 December
2015 |
| Clearline CPA Corp. | | | | $ | 17,108 | $ | 80,206 |
| David Watkinson, the CEO | | | | | 665,769 | | 713,301 |
| Andrew MacRitchie, Director | | | | | 4,123 | | - |
| William Witte, Director | | | | | 4,123 | | - |
| Total | | | | $ | 691,123 | $ | 793,507 |
During the nine months ended 30 September 2016, the Company recognized a gain of $31,480 from settlement of an amount payable to the CFO for accounting and management services.
As at 30 September 2016, Andrew MacRitchie and William Witte loaned the Company CAD$5,000 each. The loans bear interest at 1% per month and are repayable on demand. Remaining related party balances are measured at their exchange amount, which is the amount of consideration established and agreed to by the related parties. Amounts due to related parties are unsecured, non-interest bearing and have no fixed term of repayment
Off Balance Sheet Arrangements
The Company has no off balance sheet arrangements.
Critical Judgment in Applying Accounting Policies
In the application of the Company’s accounting policies, which are described in note 4 of the audited annual consolidated financial statements for the year ended 31 December 2015, management is required to make judgments, estimates and assumptions about the carrying amount and classification of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revisions affect only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
The following are the critical judgments and areas involving estimates, that management have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amount recognized in the consolidated financial statements.
Going concern assumption
The audited financial statements have been prepared on the basis of the accounting principles applicable to a going concern, which assumes the Company’s ability to continue in operation for the foreseeable future and to realize its assets and discharge its liabilities in the normal course of operations. There are several adverse conditions that cast substantial doubt upon the soundness of this assumption. Refer to note 1 of the audited annual consolidated financial statements for more details.
Determination of functional currency
In accordance with IAS 21,The Effects of Changes in Foreign Exchange Rates, management determined that the functional currency of the Company and its wholly owned subsidiaries is the US dollar.
Key Sources of Estimation Uncertainty
Useful life of plant and equipment
The Company reviews the estimated lives of its plant and equipment at the end of each reporting period. There were no material changes in the lives of plant and equipment for the period ended 30 September 2016 and the year ended 31 December 2015.
Decommissioning liability
The estimated costs are reviewed annually by management including changes in the discount rate, estimated timing of decommissioning costs, or cost estimates.
Share based payments and fair value of warrants
Management assesses the fair value of stock options granted in accordance with the accounting policy stated in note 3 of the Company’s 31 December 2015 audited annual consolidated financial statements. The fair value of stock options granted is measured using the Black-Scholes option valuation model (“BkS”), which was created for use in estimating the fair value of freely tradable, fully transferable options. The Company’s stock options have characteristics significantly different from those of traded options, and changes in the highly subjective input assumptions can materially affect the calculated values. The fair value of stock options granted using the BkS do not necessarily provide a single reliable measure of the fair value of the Company’s stock option awards. The same BkS model is used by the Company in order to arrive at a fair value for the issuance of warrants.
Exploration and evaluation asset
The Company makes certain estimates and assumptions regarding the recoverability of the carrying values of exploration and evaluation assets. These assumptions are changed when conditions exist that indicate the carrying value may be impaired, at which time an impairment loss is recorded.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Financial Instruments and Other Instruments
Fair values of financial assets and liabilities
The Company’s financial instruments include cash and cash equivalents, amounts receivable, reclamation bonds, due to related parties, and accounts payable and accrued liabilities. At 30 September 2016 and 31 December 2015, the carrying value of cash and cash equivalents is fair value. Amounts receivable, due to related parties deposits and accounts payable and accrued liabilities approximate their fair value due to their short-term nature.
Market risk
Market risk is the risk that changes in market prices will affect the Company’s earnings or the value of its financial instruments. Market risk is comprised of commodity price risk and interest rate risk. The objective of market risk management is to manage and control exposures within acceptable limits, while maximizing returns. The Company is not exposed to significant market risk.
Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its bank accounts. The Company’s bank accounts are held with major banks in Canada, accordingly the Company believes it is not exposed to significant credit risk.
Interest rate risk
Interest rate risk is the risk of losses that arise as a result of changes in contracted interest rates. The Company is nominally exposed to interest rate risk.
Currency risk
Currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. To manage this risk the Company maintains only the minimum amount of foreign cash required to fund its on-going exploration expenditures. The Company is not exposed to significant foreign currency risk. At 30 September 2016 the Company held currency totalling the following:
| Rounded (‘000’s) | | 30 September 2016 | | 31 December 2015 |
| Canadian dollars | $ | 12,000 | $ | 2,000 |
| United States dollars | $ | 97,039 | $ | 2,000 |
Liquidity risk
Liquidity risk arises through the excess of financial obligations over available financial assets due at any point in time. The Company’s objective in managing liquidity risk is to maintain sufficient readily available reserves in order to meet its liquidity requirements at any point in time. As the Company has no significant source of cash flows this is a significant risk.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Management of Capital
The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition and exploration of mineral properties. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business. The Company defines capital that it manages as share capital.
Management reviews its capital management approach on an on-going basis and believes that this approach is reasonable and appropriate relative to the size of the Company.
The Company is in the business of mineral exploration and has no source of operating revenue. Operations are financed through the issuance of capital stock or liability instruments, or through the sale of property, plant, and equipment. Capital raised is held in cash in an interest bearing bank account until such time as it is required to pay operating expenses or resource property costs. The Company is not subject to any externally imposed capital restrictions. Its objectives in managing its capital are to safeguard its cash and its ability to continue as a going concern, and to utilize as much of its available capital as possible for exploration activities. The Company’s objectives have not changed during the period ended 30 September 2016.
Disclosure Controls and Internal Controls over Financial Reporting
Management is responsible for designing, establishing, and maintaining a system of internal controls over financial reporting to provide reasonable assurance that the financial information prepared by the Company for external purposes is reliable and has been recorded, processed, and reported in an accurate and timely manner in accordance with International Financial Reporting Standards. Management is also responsible for designing, establishing, and maintaining a system of disclosure controls and procedures. Disclosure controls and procedures are designed to provide reasonable assurance that material items requiring disclosure by the Company are identified and reported in a timely manner. There has been no significant change in disclosure controls or in internal controls over financial reporting during the period ended 30 September 2016 that has materially affected, or is reasonably likely to affect, the Company’s disclosure controls or its internal controls over financial reporting.
Investor Relations Activities
With respect to investor and public relations, the Company provides information from its corporate offices to investors and brokers through its website and SEDAR without the use of an investor relations firm.
Approval
The Board of Directors of Emgold Mining Corporation has approved the disclosure contained in this annual MD&A. A copy of this annual MD&A will be provided to anyone who requests it and can be located, along with additional information, on the SEDAR website at www.sedar.com.
| Emgold Mining Corporation | |
US Funds | |
| Management Discussion and Analysis |
Caution on Forward-Looking Information
This MD&A contains "forward-looking statements". These forward-looking statements are made as of the date of this MD&A and the Company does not intend, and does not assume any obligation, to update these forward-looking statements.
Forward-looking statements may include, but are not limited to, statements with respect to the ongoing viability of the Company, the Company’s ability to raise capital or renegotiate agreements, future remediation and reclamation activities, future mineral exploration, the estimation of mineral reserves and mineral resources, the realization of mineral reserve and mineral resource estimates, the timing of activities and the amount of estimated revenues and expenses, the success of exploration activities, permitting time lines, requirements for additional capital and sources and uses of funds.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, risks related to actual results of financing activities, exploration activities; actual results of remediation and reclamation activities; conclusions of economic evaluations; changes in project parameters as plans continue to be refined; future prices of gold and other commodities; the state of capital markets; possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of exploration and development activities.
Respectfully submitted
On behalf of the Board of Directors,
“David Watkinson”
David Watkinson
President & CEO
