Guarantor/Non-Guarantor Financial Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Ownership percentage by parent (in hundredths) | | 100.00% | | | | |
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract] | | | | | | |
Net sales | | $ 764.4 | $ 715 | $ 1,503.9 | $ 1,416.9 | |
Cost of sales | | 466.9 | 446.7 | 927.7 | 879.1 | |
Gross profit | | 297.5 | 268.3 | 576.2 | 537.8 | |
Selling and marketing expenses | | 168.6 | 155.2 | 322.4 | 298.2 | |
General, administrative and other | | 85.1 | 69.5 | 162.8 | 139.8 | |
Equity income in earnings of unconsolidated affiliates | | (3.4) | (2.1) | (6.4) | (3.8) | |
Royalty income, net of royalty expense | | (4.8) | (4.6) | (9) | (9.1) | |
Operating (loss) income | | 52 | 50.3 | 106.4 | 112.7 | |
Other expense, net: | | | | | | |
Interest expense, net | | 20.5 | 23 | 40.9 | 45.2 | |
Loss on disposal, net | | 0 | 20.4 | 0 | 20.4 | |
Other (income) expense, net | | 2.2 | (0.5) | 0.9 | 0.5 | |
Total other expense, net | | 22.7 | 42.9 | 41.8 | 66.1 | |
Income before income taxes | | 29.3 | 7.4 | 64.6 | 46.6 | |
Income tax benefit (provision) | | (8.3) | (9.8) | (18.6) | (21.3) | |
Net income (loss) before non-controlling interest | | 21 | (2.4) | 46 | 25.3 | |
Less: Net income (loss) attributable to non-controlling interest | [1],[2] | (0.2) | (0.2) | 1.4 | 0.1 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | | 21.2 | (2.2) | 44.6 | 25.2 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 28.2 | (0.3) | 17 | 29.2 | |
Current Assets: | | | | | | |
Cash and cash equivalents | | 35.4 | 121.5 | 62.5 | 81 | $ 62.5 |
Accounts receivable, net | | 424.7 | | | | 385.8 |
Inventories, net | | 231.8 | | | | 217.2 |
Income taxes receivable | | 8.6 | | | | 0 |
Prepaid expenses and other current assets | | 61.9 | | | | 56.5 |
Deferred income taxes | | 51.2 | | | | 44.4 |
Total Current Assets | | 813.6 | | | | 766.4 |
Property, plant and equipment, net | | 358.6 | | | | 355.6 |
Goodwill | | 722 | | | | 736.5 |
Other intangible assets, net | | 712.3 | | | | 727.1 |
Deferred tax asset | | 9.2 | | | | 8.6 |
Other non-current assets | | 101.2 | | | | 68.4 |
Total Assets | | 2,716.9 | | | | 2,662.6 |
Current Liabilities: | | | | | | |
Accounts payable | | 261.5 | | | | 226.4 |
Accrued expenses and other current liabilities | | 247.5 | | | | 233.3 |
Deferred income taxes | | 0.2 | | | | 0.2 |
Income taxes payable | | 0 | | | | 12 |
Current portion of long-term debt | | 66 | | | | 66.4 |
Total Current Liabilities | | 575.2 | | | | 538.3 |
Long-term debt | | 1,510 | | | | 1,535.9 |
Deferred income taxes | | 249.3 | | | | 258.8 |
Other non-current liabilities | | 115.1 | | | | 114.3 |
Total Liabilities | | 2,449.6 | | | | 2,447.3 |
Redeemable non-controlling interest | | 14.6 | | | | 12.6 |
Total Stockholders’ Equity | | 252.7 | | | | 202.7 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | 2,716.9 | | | | 2,662.6 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | | 1.1 | 72.4 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Proceeds from disposition of business and other | | | | 7.2 | 46.3 | |
Purchases of property, plant and equipment | | (18.6) | (9.1) | (34) | (16.9) | |
Other | | | | (0.1) | (2.1) | |
Net cash (used in) provided by investing activities | | | | (26.9) | 27.3 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 283 | 106.5 | |
Repayments of borrowings under long-term debt obligations | | | | (311.5) | (169.1) | |
Proceeds from exercise of stock options | | | | 10.5 | 3.5 | |
Excess tax benefit from stock-based compensation | | | | 14.7 | 1.5 | |
Treasury shares repurchased | | | | (1.2) | (2.2) | |
Other | | | | (1.2) | 0.2 | |
Net cash used in financing activities | | | | (5.7) | (59.6) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 4.4 | 0.4 | |
(Decrease) increase in cash and cash equivalents | | | | (27.1) | 40.5 | |
CASH AND CASH EQUIVALENTS, end of period | | | | 62.5 | 81 | |
CASH AND CASH EQUIVALENTS, end of period | | 35.4 | 121.5 | 35.4 | 121.5 | |
Tempur Sealy International, Inc. (Ultimate Parent) | | | | | | |
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract] | | | | | | |
Net sales | | 0 | 0 | 0 | 0 | |
Cost of sales | | 0 | 0 | 0 | 0 | |
Gross profit | | 0 | 0 | 0 | 0 | |
Selling and marketing expenses | | 0.9 | 0.4 | 1.7 | 0.9 | |
General, administrative and other | | 7.3 | 1.5 | 11.1 | 5.7 | |
Equity income in earnings of unconsolidated affiliates | | 0 | 0 | 0 | 0 | |
Royalty income, net of royalty expense | | 0 | 0 | 0 | 0 | |
Operating (loss) income | | (8.2) | (1.9) | (12.8) | (6.6) | |
Other expense, net: | | | | | | |
Third party interest expense, net | | 6.7 | 6.6 | 13.4 | 13.4 | |
Intercompany interest expense (income), net | | 8.2 | 8.2 | 16.4 | 16.3 | |
Interest expense, net | | 14.9 | 14.8 | 29.8 | 29.7 | |
Loss on disposal, net | | | 0 | | 0 | |
Other (income) expense, net | | 0 | 0 | 0 | 0 | |
Total other expense, net | | 14.9 | 14.8 | 29.8 | 29.7 | |
Income from equity investees | | 37.4 | 8.5 | 75 | 49.2 | |
Income before income taxes | | 14.3 | (8.2) | 32.4 | 12.9 | |
Income tax benefit (provision) | | 6.7 | 5.8 | 13.6 | 12.4 | |
Net income (loss) before non-controlling interest | | 21 | (2.4) | 46 | 25.3 | |
Less: Net income (loss) attributable to non-controlling interest | | (0.2) | (0.2) | 1.4 | 0.1 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | | 21.2 | (2.2) | 44.6 | 25.2 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 28.4 | 0.1 | 15.6 | 29.1 | |
Current Assets: | | | | | | |
Cash and cash equivalents | | 0 | 0.1 | 0.4 | 0 | 0.4 |
Accounts receivable, net | | 0 | | | | 0 |
Inventories, net | | 0 | | | | 0 |
Income taxes receivable | | 174.4 | | | | 144.1 |
Prepaid expenses and other current assets | | 0.6 | | | | 0 |
Deferred income taxes | | 14.3 | | | | 12.4 |
Total Current Assets | | 189.3 | | | | 156.9 |
Property, plant and equipment, net | | 0 | | | | 0 |
Goodwill | | 0 | | | | 0 |
Other intangible assets, net | | 0 | | | | 0 |
Deferred tax asset | | 0 | | | | 0 |
Other non-current assets | | 6 | | | | 6.3 |
Net investment in subsidiaries | | 1,928.6 | | | | 1,808.4 |
Due from affiliates | | 103.1 | | | | 51.4 |
Total Assets | | 2,227 | | | | 2,023 |
Current Liabilities: | | | | | | |
Accounts payable | | 0 | | | | 0 |
Accrued expenses and other current liabilities | | 1.3 | | | | 1.4 |
Deferred income taxes | | 0 | | | | 0 |
Income taxes payable | | 0 | | | | 0 |
Current portion of long-term debt | | 0 | | | | 0 |
Total Current Liabilities | | 1.3 | | | | 1.4 |
Long-term debt | | 375 | | | | 375 |
Deferred income taxes | | 0 | | | | 0 |
Other non-current liabilities | | 0 | | | | 0 |
Due to affiliates | | 1,583.4 | | | | 1,431.3 |
Total Liabilities | | 1,959.7 | | | | 1,807.7 |
Redeemable non-controlling interest | | 14.6 | | | | 12.6 |
Total Stockholders’ Equity | | 252.7 | | | | 202.7 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | 2,227 | | | | 2,023 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | | (49.6) | (32.6) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Acquisition of businesses, net of cash acquired | | | | | 0 | |
Proceeds from disposition of business and other | | | | 0 | 0 | |
Purchases of property, plant and equipment | | | | 0 | 0 | |
Other | | | | 0 | 0 | |
Net cash (used in) provided by investing activities | | | | 0 | 0 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 0 | 0 | |
Repayments of borrowings under long-term debt obligations | | | | 0 | 0 | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | 25.2 | 29.9 | |
Proceeds from exercise of stock options | | | | 10.5 | 3.5 | |
Excess tax benefit from stock-based compensation | | | | 14.7 | 1.5 | |
Treasury shares repurchased | | | | (1.2) | (2.2) | |
Other | | | | 0 | 0 | |
Net cash used in financing activities | | | | 49.2 | 32.7 | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 0 | 0 | |
(Decrease) increase in cash and cash equivalents | | | | (0.4) | 0.1 | |
CASH AND CASH EQUIVALENTS, end of period | | | | 0.4 | 0 | |
CASH AND CASH EQUIVALENTS, end of period | | 0 | 0.1 | 0 | 0.1 | |
Combined Guarantor Subsidiaries | | | | | | |
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract] | | | | | | |
Net sales | | 592.5 | 536.2 | 1,151.3 | 1,044.5 | |
Cost of sales | | 378.7 | 357.7 | 746.4 | 697.7 | |
Gross profit | | 213.8 | 178.5 | 404.9 | 346.8 | |
Selling and marketing expenses | | 123.3 | 109.1 | 228.7 | 204.5 | |
General, administrative and other | | 60.9 | 49.4 | 118.3 | 98.3 | |
Equity income in earnings of unconsolidated affiliates | | 0 | 0 | 0 | 0 | |
Royalty income, net of royalty expense | | (4.8) | (4.6) | (9) | (9.1) | |
Operating (loss) income | | 34.4 | 24.6 | 66.9 | 53.1 | |
Other expense, net: | | | | | | |
Third party interest expense, net | | 13.2 | 15.7 | 26.2 | 30.8 | |
Intercompany interest expense (income), net | | (8.9) | (8.6) | (17.7) | (17.3) | |
Interest expense, net | | 4.3 | 7.1 | 8.5 | 13.5 | |
Loss on disposal, net | | | 20.4 | | 20.4 | |
Other (income) expense, net | | 0.6 | (0.7) | 0.5 | (0.9) | |
Total other expense, net | | 4.9 | 26.8 | 9 | 33 | |
Income from equity investees | | 17.7 | 20.4 | 38.6 | 48.6 | |
Income before income taxes | | 47.2 | 18.2 | 96.5 | 68.7 | |
Income tax benefit (provision) | | (9.8) | (9.7) | (21.5) | (19.5) | |
Net income (loss) before non-controlling interest | | 37.4 | 8.5 | 75 | 49.2 | |
Less: Net income (loss) attributable to non-controlling interest | | (0.2) | (0.2) | 1.4 | 0.1 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | | 37.6 | 8.7 | 73.6 | 49.1 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 37.4 | 10.8 | 73.6 | 51.5 | |
Current Assets: | | | | | | |
Cash and cash equivalents | | 9 | 80.8 | 25.5 | 30.9 | 25.5 |
Accounts receivable, net | | 279.8 | | | | 241.2 |
Inventories, net | | 170.8 | | | | 158.3 |
Income taxes receivable | | 8.6 | | | | 0 |
Prepaid expenses and other current assets | | 33.5 | | | | 28.2 |
Deferred income taxes | | 30.8 | | | | 26.8 |
Total Current Assets | | 532.5 | | | | 480 |
Property, plant and equipment, net | | 295.6 | | | | 287.3 |
Goodwill | | 501.3 | | | | 557.2 |
Other intangible assets, net | | 618.9 | | | | 611.9 |
Deferred tax asset | | 0 | | | | 0 |
Other non-current assets | | 55.5 | | | | 46.4 |
Net investment in subsidiaries | | 0 | | | | 0 |
Due from affiliates | | 2,174.1 | | | | 2,226 |
Total Assets | | 4,177.9 | | | | 4,208.8 |
Current Liabilities: | | | | | | |
Accounts payable | | 206.5 | | | | 170.4 |
Accrued expenses and other current liabilities | | 184.8 | | | | 166.1 |
Deferred income taxes | | 0 | | | | 0 |
Income taxes payable | | 167 | | | | 163 |
Current portion of long-term debt | | 60.8 | | | | 61.8 |
Total Current Liabilities | | 619.1 | | | | 561.3 |
Long-term debt | | 1,135 | | | | 1,160.9 |
Deferred income taxes | | 221.9 | | | | 229.1 |
Other non-current liabilities | | 108.3 | | | | 109.3 |
Due to affiliates | | 165 | | | | 340.2 |
Total Liabilities | | 2,249.3 | | | | 2,400.8 |
Redeemable non-controlling interest | | 14.6 | | | | 12.6 |
Total Stockholders’ Equity | | 1,914 | | | | 1,795.4 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | 4,177.9 | | | | 4,208.8 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | | 31.6 | 53.9 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Acquisition of businesses, net of cash acquired | | | | | (0.2) | |
Proceeds from disposition of business and other | | | | 7.2 | 46.3 | |
Purchases of property, plant and equipment | | | | (27.8) | (11.3) | |
Other | | | | 0 | 0.1 | |
Net cash (used in) provided by investing activities | | | | (20.6) | 34.9 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 283 | 106.5 | |
Repayments of borrowings under long-term debt obligations | | | | (311.5) | (169.1) | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | 3.1 | 24.5 | |
Proceeds from exercise of stock options | | | | 0 | 0 | |
Excess tax benefit from stock-based compensation | | | | 0 | $ 0 | |
Treasury shares repurchased | | | | 0 | | |
Other | | | | (2.1) | $ (0.8) | |
Net cash used in financing activities | | | | (27.5) | (38.9) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 0 | 0 | |
(Decrease) increase in cash and cash equivalents | | | | (16.5) | 49.9 | |
CASH AND CASH EQUIVALENTS, end of period | | | | 25.5 | 30.9 | |
CASH AND CASH EQUIVALENTS, end of period | | 9 | 80.8 | 9 | 80.8 | |
Combined Non-Guarantor Subsidiaries | | | | | | |
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract] | | | | | | |
Net sales | | 184.2 | 190.9 | 377.1 | 388.8 | |
Cost of sales | | 100.5 | 101.1 | 205.8 | 197.8 | |
Gross profit | | 83.7 | 89.8 | 171.3 | 191 | |
Selling and marketing expenses | | 44.4 | 45.7 | 92 | 92.8 | |
General, administrative and other | | 16.9 | 18.6 | 33.4 | 35.8 | |
Equity income in earnings of unconsolidated affiliates | | (3.4) | (2.1) | (6.4) | (3.8) | |
Royalty income, net of royalty expense | | 0 | 0 | 0 | 0 | |
Operating (loss) income | | 25.8 | 27.6 | 52.3 | 66.2 | |
Other expense, net: | | | | | | |
Third party interest expense, net | | 0.6 | 0.7 | 1.3 | 1 | |
Intercompany interest expense (income), net | | 0.7 | 0.4 | 1.3 | 1 | |
Interest expense, net | | 1.3 | 1.1 | 2.6 | 2 | |
Loss on disposal, net | | | 0 | | 0 | |
Other (income) expense, net | | 1.6 | 0.2 | 0.4 | 1.4 | |
Total other expense, net | | 2.9 | 1.3 | 3 | 3.4 | |
Income from equity investees | | 0 | 0 | 0 | 0 | |
Income before income taxes | | 22.9 | 26.3 | 49.3 | 62.8 | |
Income tax benefit (provision) | | (5.2) | (5.9) | (10.7) | (14.2) | |
Net income (loss) before non-controlling interest | | 17.7 | 20.4 | 38.6 | 48.6 | |
Less: Net income (loss) attributable to non-controlling interest | | 0 | 0 | 0 | 0 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | | 17.7 | 20.4 | 38.6 | 48.6 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 25.4 | 22 | 7.1 | 50.2 | |
Current Assets: | | | | | | |
Cash and cash equivalents | | 26.4 | 40.6 | 36.6 | 50.1 | 36.6 |
Accounts receivable, net | | 144.9 | | | | 144.6 |
Inventories, net | | 61 | | | | 58.9 |
Income taxes receivable | | 0 | | | | 0 |
Prepaid expenses and other current assets | | 27.8 | | | | 28.3 |
Deferred income taxes | | 6.1 | | | | 5.2 |
Total Current Assets | | 266.2 | | | | 273.6 |
Property, plant and equipment, net | | 63 | | | | 68.3 |
Goodwill | | 220.7 | | | | 179.3 |
Other intangible assets, net | | 93.4 | | | | 115.2 |
Deferred tax asset | | 9.2 | | | | 8.6 |
Other non-current assets | | 39.7 | | | | 15.7 |
Net investment in subsidiaries | | 0 | | | | 0 |
Due from affiliates | | 6.7 | | | | 5.3 |
Total Assets | | 698.9 | | | | 666 |
Current Liabilities: | | | | | | |
Accounts payable | | 55 | | | | 56 |
Accrued expenses and other current liabilities | | 61.4 | | | | 65.8 |
Deferred income taxes | | 0.2 | | | | 0.2 |
Income taxes payable | | 7.4 | | | | (6.9) |
Current portion of long-term debt | | 5.2 | | | | 4.6 |
Total Current Liabilities | | 129.2 | | | | 119.7 |
Long-term debt | | 0 | | | | 0 |
Deferred income taxes | | 27.4 | | | | 29.7 |
Other non-current liabilities | | 6.8 | | | | 5 |
Due to affiliates | | 698 | | | | 849.4 |
Total Liabilities | | 861.4 | | | | 1,003.8 |
Redeemable non-controlling interest | | 0 | | | | 0 |
Total Stockholders’ Equity | | (162.5) | | | | (337.8) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | 698.9 | | | | 666 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | | 19.1 | 51.1 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Acquisition of businesses, net of cash acquired | | | | | 0.2 | |
Proceeds from disposition of business and other | | | | 0 | 0 | |
Purchases of property, plant and equipment | | | | (6.2) | (5.6) | |
Other | | | | (0.1) | (2.2) | |
Net cash (used in) provided by investing activities | | | | (6.3) | (7.6) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 0 | 0 | |
Repayments of borrowings under long-term debt obligations | | | | 0 | 0 | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | (28.3) | (54.4) | |
Proceeds from exercise of stock options | | | | 0 | 0 | |
Excess tax benefit from stock-based compensation | | | | 0 | 0 | |
Treasury shares repurchased | | | | 0 | 0 | |
Other | | | | 0.9 | 1 | |
Net cash used in financing activities | | | | (27.4) | (53.4) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 4.4 | 0.4 | |
(Decrease) increase in cash and cash equivalents | | | | (10.2) | (9.5) | |
CASH AND CASH EQUIVALENTS, end of period | | | | 36.6 | 50.1 | |
CASH AND CASH EQUIVALENTS, end of period | | 26.4 | 40.6 | 26.4 | 40.6 | |
Eliminations | | | | | | |
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract] | | | | | | |
Net sales | | (12.3) | (12.1) | (24.5) | (16.4) | |
Cost of sales | | (12.3) | (12.1) | (24.5) | (16.4) | |
Gross profit | | 0 | 0 | 0 | 0 | |
Selling and marketing expenses | | 0 | 0 | 0 | 0 | |
General, administrative and other | | 0 | 0 | 0 | 0 | |
Equity income in earnings of unconsolidated affiliates | | 0 | 0 | 0 | 0 | |
Royalty income, net of royalty expense | | 0 | 0 | 0 | 0 | |
Operating (loss) income | | 0 | 0 | 0 | 0 | |
Other expense, net: | | | | | | |
Third party interest expense, net | | 0 | 0 | 0 | 0 | |
Intercompany interest expense (income), net | | 0 | 0 | 0 | 0 | |
Interest expense, net | | 0 | 0 | 0 | 0 | |
Loss on disposal, net | | | 0 | | 0 | |
Other (income) expense, net | | 0 | 0 | 0 | 0 | |
Total other expense, net | | 0 | 0 | 0 | 0 | |
Income from equity investees | | (55.1) | (28.9) | (113.6) | (97.8) | |
Income before income taxes | | (55.1) | (28.9) | (113.6) | (97.8) | |
Income tax benefit (provision) | | 0 | 0 | 0 | 0 | |
Net income (loss) before non-controlling interest | | (55.1) | (28.9) | (113.6) | (97.8) | |
Less: Net income (loss) attributable to non-controlling interest | | 0.2 | 0.2 | (1.4) | (0.1) | |
Net income (loss) attributable to Tempur Sealy International, Inc. | | (55.3) | (29.1) | (112.2) | (97.7) | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | (62.8) | (32.8) | (80.7) | (101.7) | |
Current Assets: | | | | | | |
Cash and cash equivalents | | 0 | 0 | 0 | 0 | 0 |
Accounts receivable, net | | 0 | | | | 0 |
Inventories, net | | 0 | | | | 0 |
Income taxes receivable | | (174.4) | | | | (144.1) |
Prepaid expenses and other current assets | | 0 | | | | 0 |
Deferred income taxes | | 0 | | | | 0 |
Total Current Assets | | (174.4) | | | | (144.1) |
Property, plant and equipment, net | | 0 | | | | 0 |
Goodwill | | 0 | | | | 0 |
Other intangible assets, net | | 0 | | | | 0 |
Deferred tax asset | | 0 | | | | 0 |
Other non-current assets | | 0 | | | | 0 |
Net investment in subsidiaries | | (1,928.6) | | | | (1,808.4) |
Due from affiliates | | (2,283.9) | | | | (2,282.7) |
Total Assets | | (4,386.9) | | | | (4,235.2) |
Current Liabilities: | | | | | | |
Accounts payable | | 0 | | | | 0 |
Accrued expenses and other current liabilities | | 0 | | | | 0 |
Deferred income taxes | | 0 | | | | 0 |
Income taxes payable | | (174.4) | | | | (144.1) |
Current portion of long-term debt | | 0 | | | | 0 |
Total Current Liabilities | | (174.4) | | | | (144.1) |
Long-term debt | | 0 | | | | 0 |
Deferred income taxes | | 0 | | | | 0 |
Other non-current liabilities | | 0 | | | | 0 |
Due to affiliates | | (2,446.4) | | | | (2,620.9) |
Total Liabilities | | (2,620.8) | | | | (2,765) |
Redeemable non-controlling interest | | (14.6) | | | | (12.6) |
Total Stockholders’ Equity | | (1,751.5) | | | | (1,457.6) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | (4,386.9) | | | | (4,235.2) |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | | 0 | 0 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Acquisition of businesses, net of cash acquired | | | | | 0 | |
Proceeds from disposition of business and other | | | | 0 | | |
Purchases of property, plant and equipment | | | | 0 | 0 | |
Other | | | | 0 | 0 | |
Net cash (used in) provided by investing activities | | | | 0 | 0 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 0 | 0 | |
Repayments of borrowings under long-term debt obligations | | | | 0 | 0 | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | | 0 | |
Proceeds from exercise of stock options | | | | 0 | 0 | |
Excess tax benefit from stock-based compensation | | | | 0 | 0 | |
Treasury shares repurchased | | | | 0 | 0 | |
Other | | | | 0 | 0 | |
Net cash used in financing activities | | | | 0 | 0 | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 0 | 0 | |
(Decrease) increase in cash and cash equivalents | | | | 0 | 0 | |
CASH AND CASH EQUIVALENTS, end of period | | | | 0 | 0 | |
CASH AND CASH EQUIVALENTS, end of period | | 0 | 0 | 0 | 0 | |
Consolidated | | | | | | |
Supplemental condensed consolidated statements of operations and comprehensive income [Abstract] | | | | | | |
Net sales | | 764.4 | 715 | 1,503.9 | 1,416.9 | |
Cost of sales | | 466.9 | 446.7 | 927.7 | 879.1 | |
Gross profit | | 297.5 | 268.3 | 576.2 | 537.8 | |
Selling and marketing expenses | | 168.6 | 155.2 | 322.4 | 298.2 | |
General, administrative and other | | 85.1 | 69.5 | 162.8 | 139.8 | |
Equity income in earnings of unconsolidated affiliates | | (3.4) | (2.1) | (6.4) | (3.8) | |
Royalty income, net of royalty expense | | (4.8) | (4.6) | (9) | (9.1) | |
Operating (loss) income | | 52 | 50.3 | 106.4 | 112.7 | |
Other expense, net: | | | | | | |
Third party interest expense, net | | 20.5 | 23 | 40.9 | 45.2 | |
Intercompany interest expense (income), net | | 0 | 0 | 0 | 0 | |
Interest expense, net | | 20.5 | 23 | 40.9 | 45.2 | |
Loss on disposal, net | | | 20.4 | | 20.4 | |
Other (income) expense, net | | 2.2 | (0.5) | 0.9 | 0.5 | |
Total other expense, net | | 22.7 | 42.9 | 41.8 | 66.1 | |
Income from equity investees | | 0 | 0 | 0 | 0 | |
Income before income taxes | | 29.3 | 7.4 | 64.6 | 46.6 | |
Income tax benefit (provision) | | (8.3) | (9.8) | (18.6) | (21.3) | |
Net income (loss) before non-controlling interest | | 21 | (2.4) | 46 | 25.3 | |
Less: Net income (loss) attributable to non-controlling interest | | (0.2) | (0.2) | 1.4 | 0.1 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | | 21.2 | (2.2) | 44.6 | 25.2 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 28.4 | 0.1 | 15.6 | 29.1 | |
Current Assets: | | | | | | |
Cash and cash equivalents | | 35.4 | 121.5 | 62.5 | 81 | 62.5 |
Accounts receivable, net | | 424.7 | | | | 385.8 |
Inventories, net | | 231.8 | | | | 217.2 |
Income taxes receivable | | 8.6 | | | | 0 |
Prepaid expenses and other current assets | | 61.9 | | | | 56.5 |
Deferred income taxes | | 51.2 | | | | 44.4 |
Total Current Assets | | 813.6 | | | | 766.4 |
Property, plant and equipment, net | | 358.6 | | | | 355.6 |
Goodwill | | 722 | | | | 736.5 |
Other intangible assets, net | | 712.3 | | | | 727.1 |
Deferred tax asset | | 9.2 | | | | 8.6 |
Other non-current assets | | 101.2 | | | | 68.4 |
Net investment in subsidiaries | | 0 | | | | 0 |
Due from affiliates | | 0 | | | | 0 |
Total Assets | | 2,716.9 | | | | 2,662.6 |
Current Liabilities: | | | | | | |
Accounts payable | | 261.5 | | | | 226.4 |
Accrued expenses and other current liabilities | | 247.5 | | | | 233.3 |
Deferred income taxes | | 0.2 | | | | 0.2 |
Income taxes payable | | 0 | | | | 12 |
Current portion of long-term debt | | 66 | | | | 66.4 |
Total Current Liabilities | | 575.2 | | | | 538.3 |
Long-term debt | | 1,510 | | | | 1,535.9 |
Deferred income taxes | | 249.3 | | | | 258.8 |
Other non-current liabilities | | 115.1 | | | | 114.3 |
Due to affiliates | | 0 | | | | 0 |
Total Liabilities | | 2,449.6 | | | | 2,447.3 |
Redeemable non-controlling interest | | 14.6 | | | | 12.6 |
Total Stockholders’ Equity | | 252.7 | | | | 202.7 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | 2,716.9 | | | | 2,662.6 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | | 1.1 | 72.4 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Acquisition of businesses, net of cash acquired | | | | | 0 | |
Proceeds from disposition of business and other | | | | 7.2 | 46.3 | |
Purchases of property, plant and equipment | | | | (34) | (16.9) | |
Other | | | | (0.1) | (2.1) | |
Net cash (used in) provided by investing activities | | | | (26.9) | 27.3 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 283 | 106.5 | |
Repayments of borrowings under long-term debt obligations | | | | (311.5) | (169.1) | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | 0 | 0 | |
Proceeds from exercise of stock options | | | | 10.5 | 3.5 | |
Excess tax benefit from stock-based compensation | | | | 14.7 | 1.5 | |
Treasury shares repurchased | | | | (1.2) | (2.2) | |
Other | | | | (1.2) | 0.2 | |
Net cash used in financing activities | | | | (5.7) | (59.6) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 4.4 | 0.4 | |
(Decrease) increase in cash and cash equivalents | | | | (27.1) | 40.5 | |
CASH AND CASH EQUIVALENTS, end of period | | | | 62.5 | 81 | |
CASH AND CASH EQUIVALENTS, end of period | | 35.4 | $ 121.5 | $ 35.4 | $ 121.5 | |
Senior Notes | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Senior notes | | $ 375 | | | | $ 375 |
Stated percentage | | 6.875% | | | | 6.875% |
| |
[1] | Loss attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the three months ended June 30, 2015 and 2014 represented $(0.1) million and $(0.2) million, respectively. Income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the six months ended June 30, 2015 and 2014 represented $0.5 million and $0.1 million, respectively. | |
[2] | The Company recorded a $(0.1) million and $0.9 million redemption value adjustment, net of tax, for the three and six months ended June 30, 2015, respectively, to adjust the carrying value of the redeemable non-controlling interest as of June 30, 2015 to its redemption value. As of June 30, 2014, the accumulated earnings exceeded the redemption value and, accordingly, a redemption value adjustment was not necessary for the three and six months ended June 30, 2014. | |