Guarantor/Non-Guarantor Financial Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | | | |
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | May 24, 2016 | Dec. 31, 2015 |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | | $ 804,400,000 | $ 764,400,000 | $ 1,525,400,000 | $ 1,503,900,000 | | | |
Cost of sales | | 467,500,000 | 466,900,000 | 897,500,000 | 927,700,000 | | | |
Gross profit | | 336,900,000 | 297,500,000 | 627,900,000 | 576,200,000 | | | |
Selling and marketing expenses | | 172,800,000 | 168,600,000 | 322,900,000 | 322,400,000 | | | |
General, administrative and other expenses | | 71,900,000 | 85,100,000 | 143,600,000 | 162,800,000 | | | |
Equity income in earnings of unconsolidated affiliates | | (3,400,000) | (3,400,000) | (6,200,000) | (6,400,000) | | | |
Royalty income, net of royalty expense | | (4,600,000) | (4,800,000) | (9,300,000) | (9,000,000) | | | |
Operating income | | 100,200,000 | 52,000,000 | 176,900,000 | 106,400,000 | | | |
Other expense, net: | | | | | | | | |
Interest expense, net | | 23,100,000 | 20,500,000 | 44,500,000 | 40,900,000 | | | |
Loss on extinguishment of debt | | 47,200,000 | 0 | 47,200,000 | 0 | | | |
Other (income) expense, net | | 700,000 | 2,200,000 | (300,000) | 900,000 | | | |
Total other expense, net | | 71,000,000 | 22,700,000 | 91,400,000 | 41,800,000 | | | |
Income before income taxes | | 29,200,000 | 29,300,000 | 85,500,000 | 64,600,000 | | | |
Income tax benefit (provision) | | (9,200,000) | (8,300,000) | (26,500,000) | (18,600,000) | | | |
Net income before non-controlling interest | | 20,000,000 | 21,000,000 | 59,000,000 | 46,000,000 | | | |
Less: Net income attributable to non-controlling interest | [1],[2] | (1,300,000) | (200,000) | (1,900,000) | 1,400,000 | | | |
Net income attributable to Tempur Sealy International, Inc. | | 21,300,000 | 21,200,000 | 60,900,000 | 44,600,000 | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 16,700,000 | 28,200,000 | 69,900,000 | 17,000,000 | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | 137,900,000 | 35,400,000 | 153,900,000 | 62,500,000 | $ 137,900,000 | | $ 153,900,000 |
Accounts receivable, net | | | | | | 414,000,000 | | 379,400,000 |
Inventories, net | | | | | | 225,600,000 | | 199,200,000 |
Total Current Assets | | | | | | 848,900,000 | | 809,100,000 |
Property, plant and equipment, net | | | | | | 362,200,000 | | 361,700,000 |
Goodwill | | | | | | 719,600,000 | | 709,400,000 |
Other intangible assets, net | | | | | | 691,900,000 | | 695,400,000 |
Deferred income taxes | | | | | | 12,500,000 | | 12,200,000 |
Other non-current assets | | | | | | 84,300,000 | | 67,700,000 |
Total Assets | | | | | | 2,719,400,000 | | 2,655,500,000 |
Current Liabilities: | | | | | | | | |
Accounts payable | | | | | | 253,500,000 | | 266,300,000 |
Accrued expenses and other current liabilities | | | | | | 263,700,000 | | 254,000,000 |
Income taxes payable | | | | | | 1,100,000 | | 11,200,000 |
Current portion of long-term debt | | | | | | 150,200,000 | | 181,500,000 |
Total Current Liabilities | | | | | | 668,500,000 | | 713,000,000 |
Long-term debt, net | | | | | | 1,526,600,000 | | 1,273,300,000 |
Deferred income taxes | | | | | | 194,600,000 | | 195,400,000 |
Other non-current liabilities | | | | | | 161,700,000 | | 171,200,000 |
Total Liabilities | | | | | | 2,551,400,000 | | 2,352,900,000 |
Redeemable non-controlling interest | | | | | | 10,500,000 | | 12,400,000 |
Total Stockholders’ Equity | | | | | | 157,500,000 | | 290,200,000 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | | $ 2,719,400,000 | | 2,655,500,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities | | | | 51,900,000 | 1,100,000 | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property, plant and equipment | | (11,700,000) | (18,600,000) | (24,300,000) | (34,000,000) | | | |
Proceeds from disposition of business and other | | | | 0 | 7,100,000 | | | |
Net cash used in investing activities | | | | (24,300,000) | (26,900,000) | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 1,435,300,000 | 283,000,000 | | | |
Repayments of borrowings under long-term debt obligations | | | | (1,230,400,000) | (311,500,000) | | | |
Proceeds from exercise of stock options | | | | 6,000,000 | 10,500,000 | | | |
Excess tax benefit from stock-based compensation | | | | 3,000,000 | 14,700,000 | | | |
Treasury stock repurchased | | | | (217,300,000) | (1,200,000) | | | |
Payments of deferred financing costs | | | | (6,200,000) | 0 | | | |
Fees paid to lenders | | | | (7,800,000) | 0 | | | |
Call premium on 2020 Senior Notes | | | | (23,600,000) | 0 | | | |
Other | | | | 400,000 | (1,200,000) | | | |
Net cash used in financing activities | | | | (40,600,000) | (5,700,000) | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | (3,000,000) | 4,400,000 | | | |
Decrease in cash and cash equivalents | | | | (16,000,000) | (27,100,000) | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | | 153,900,000 | 62,500,000 | | | |
CASH AND CASH EQUIVALENTS, end of period | | 137,900,000 | 35,400,000 | 137,900,000 | 35,400,000 | | | |
Tempur Sealy International, Inc. (Ultimate Parent) | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | |
Ownership percentage by parent (in hundredths) | | | | | | 100.00% | | |
Consolidated | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | | 804,400,000 | 764,400,000 | 1,525,400,000 | 1,503,900,000 | | | |
Cost of sales | | 467,500,000 | 466,900,000 | 897,500,000 | 927,700,000 | | | |
Gross profit | | 336,900,000 | 297,500,000 | 627,900,000 | 576,200,000 | | | |
Selling and marketing expenses | | 172,800,000 | 168,600,000 | 322,900,000 | 322,400,000 | | | |
General, administrative and other expenses | | 71,900,000 | 85,100,000 | 143,600,000 | 162,800,000 | | | |
Equity income in earnings of unconsolidated affiliates | | (3,400,000) | (3,400,000) | (6,200,000) | (6,400,000) | | | |
Royalty income, net of royalty expense | | (4,600,000) | (4,800,000) | (9,300,000) | (9,000,000) | | | |
Operating income | | 100,200,000 | 52,000,000 | 176,900,000 | 106,400,000 | | | |
Other expense, net: | | | | | | | | |
Third party interest expense, net | | 23,100,000 | 20,500,000 | 44,500,000 | 40,900,000 | | | |
Intercompany interest (income) expense, net | | 0 | 0 | 0 | 0 | | | |
Interest expense, net | | 23,100,000 | 20,500,000 | 44,500,000 | 40,900,000 | | | |
Loss on extinguishment of debt | | 47,200,000 | | 47,200,000 | | | | |
Other expense, net | | | | | 900,000 | | | |
Other (income) expense, net | | 700,000 | 2,200,000 | (300,000) | | | | |
Total other expense, net | | 71,000,000 | 22,700,000 | 91,400,000 | 41,800,000 | | | |
Income from equity investees | | 0 | 0 | 0 | 0 | | | |
Income before income taxes | | 29,200,000 | 29,300,000 | 85,500,000 | 64,600,000 | | | |
Income tax benefit (provision) | | (9,200,000) | (8,300,000) | (26,500,000) | (18,600,000) | | | |
Net income before non-controlling interest | | 20,000,000 | 21,000,000 | 59,000,000 | 46,000,000 | | | |
Less: Net income attributable to non-controlling interest | | (1,300,000) | (200,000) | (1,900,000) | 1,400,000 | | | |
Net income attributable to Tempur Sealy International, Inc. | | 21,300,000 | 21,200,000 | 60,900,000 | 44,600,000 | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 18,000,000 | 28,400,000 | 71,800,000 | 15,600,000 | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | 137,900,000 | 35,400,000 | 153,900,000 | 62,500,000 | $ 137,900,000 | | 153,900,000 |
Accounts receivable, net | | | | | | 414,000,000 | | 379,400,000 |
Inventories, net | | | | | | 225,600,000 | | 199,200,000 |
Income taxes receivable | | | | | | 0 | | 0 |
Prepaid expenses and other current assets | | | | | | 71,400,000 | | 76,600,000 |
Total Current Assets | | | | | | 848,900,000 | | 809,100,000 |
Property, plant and equipment, net | | | | | | 362,200,000 | | 361,700,000 |
Goodwill | | | | | | 719,600,000 | | 709,400,000 |
Other intangible assets, net | | | | | | 691,900,000 | | 695,400,000 |
Deferred income taxes | | | | | | 12,500,000 | | 12,200,000 |
Other non-current assets | | | | | | 84,300,000 | | 67,700,000 |
Net investment in subsidiaries | | | | | | 0 | | 0 |
Due from affiliates | | | | | | 0 | | 0 |
Total Assets | | | | | | 2,719,400,000 | | 2,655,500,000 |
Current Liabilities: | | | | | | | | |
Accounts payable | | | | | | 253,500,000 | | 266,300,000 |
Accrued expenses and other current liabilities | | | | | | 263,700,000 | | 254,000,000 |
Income taxes payable | | | | | | 1,100,000 | | 11,200,000 |
Current portion of long-term debt | | | | | | 150,200,000 | | 181,500,000 |
Total Current Liabilities | | | | | | 668,500,000 | | 713,000,000 |
Long-term debt, net | | | | | | 1,526,600,000 | | 1,273,300,000 |
Deferred income taxes | | | | | | 194,600,000 | | 195,400,000 |
Other non-current liabilities | | | | | | 161,700,000 | | 171,200,000 |
Due to affiliates | | | | | | 0 | | 0 |
Total Liabilities | | | | | | 2,551,400,000 | | 2,352,900,000 |
Redeemable non-controlling interest | | | | | | 10,500,000 | | 12,400,000 |
Total Stockholders’ Equity | | | | | | 157,500,000 | | 290,200,000 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | | 2,719,400,000 | | 2,655,500,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities | | | | 51,900,000 | 1,100,000 | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property, plant and equipment | | | | (24,300,000) | (34,000,000) | | | |
Proceeds from disposition of business and other | | | | | 7,100,000 | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | | 0 | | | | |
Net cash used in investing activities | | | | (24,300,000) | (26,900,000) | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 1,435,300,000 | 283,000,000 | | | |
Repayments of borrowings under long-term debt obligations | | | | (1,230,400,000) | (311,500,000) | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | 0 | 0 | | | |
Proceeds from exercise of stock options | | | | 6,000,000 | 10,500,000 | | | |
Excess tax benefit from stock-based compensation | | | | 3,000,000 | 14,700,000 | | | |
Treasury stock repurchased | | | | (217,300,000) | (1,200,000) | | | |
Payments of deferred financing costs | | | | (6,200,000) | | | | |
Fees paid to lenders | | | | (7,800,000) | | | | |
Call premium on 2020 Senior Notes | | | | (23,600,000) | | | | |
Other | | | | 400,000 | (1,200,000) | | | |
Net cash used in financing activities | | | | (40,600,000) | (5,700,000) | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | (3,000,000) | 4,400,000 | | | |
Decrease in cash and cash equivalents | | | | (16,000,000) | (27,100,000) | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | | 153,900,000 | 62,500,000 | | | |
CASH AND CASH EQUIVALENTS, end of period | | 137,900,000 | 35,400,000 | 137,900,000 | 35,400,000 | | | |
2020 Senior Notes | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | |
Senior notes | | | | | | 0 | $ 375,000,000 | 375,000,000 |
Other expense, net: | | | | | | | | |
Loss on extinguishment of debt | | | | 23,600,000 | | | | |
2023 Senior Notes | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | |
Senior notes | | | | | | 450,000,000 | | 450,000,000 |
2026 Senior Notes | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | |
Senior notes | | | | | | 600,000,000 | $ 600,000,000 | 0 |
Other expense, net: | | | | | | | | |
Loss on extinguishment of debt | | 5,900,000 | | | | | | |
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent) | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | | 0 | 0 | 0 | 0 | | | |
Cost of sales | | 0 | 0 | 0 | 0 | | | |
Gross profit | | 0 | 0 | 0 | 0 | | | |
Selling and marketing expenses | | 900,000 | 900,000 | 2,700,000 | 1,700,000 | | | |
General, administrative and other expenses | | 4,000,000 | 7,300,000 | 8,800,000 | 11,100,000 | | | |
Equity income in earnings of unconsolidated affiliates | | 0 | 0 | 0 | 0 | | | |
Royalty income, net of royalty expense | | 0 | 0 | 0 | 0 | | | |
Operating income | | (4,900,000) | (8,200,000) | (11,500,000) | (12,800,000) | | | |
Other expense, net: | | | | | | | | |
Third party interest expense, net | | 16,100,000 | 6,700,000 | 36,200,000 | 13,400,000 | | | |
Intercompany interest (income) expense, net | | (1,100,000) | 8,200,000 | (2,200,000) | 16,400,000 | | | |
Interest expense, net | | 15,000,000 | 14,900,000 | 34,000,000 | 29,800,000 | | | |
Loss on extinguishment of debt | | 34,300,000 | | 34,300,000 | | | | |
Other expense, net | | | | | 0 | | | |
Other (income) expense, net | | 0 | 0 | 0 | | | | |
Total other expense, net | | 49,300,000 | 14,900,000 | 68,300,000 | 29,800,000 | | | |
Income from equity investees | | 55,200,000 | 37,400,000 | 111,700,000 | 75,000,000 | | | |
Income before income taxes | | 1,000,000 | 14,300,000 | 31,900,000 | 32,400,000 | | | |
Income tax benefit (provision) | | 19,000,000 | 6,700,000 | 27,100,000 | 13,600,000 | | | |
Net income before non-controlling interest | | 20,000,000 | 21,000,000 | 59,000,000 | 46,000,000 | | | |
Less: Net income attributable to non-controlling interest | | (1,300,000) | (200,000) | (1,900,000) | 1,400,000 | | | |
Net income attributable to Tempur Sealy International, Inc. | | 21,300,000 | 21,200,000 | 60,900,000 | 44,600,000 | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 18,000,000 | 28,400,000 | 71,800,000 | 15,600,000 | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | 0 | 0 | 0 | 400,000 | 0 | | 0 |
Accounts receivable, net | | | | | | 0 | | 0 |
Inventories, net | | | | | | 0 | | 0 |
Income taxes receivable | | | | | | 219,900,000 | | 193,100,000 |
Prepaid expenses and other current assets | | | | | | 500,000 | | 0 |
Total Current Assets | | | | | | 220,400,000 | | 193,100,000 |
Property, plant and equipment, net | | | | | | 0 | | 0 |
Goodwill | | | | | | 0 | | 0 |
Other intangible assets, net | | | | | | 0 | | 0 |
Deferred income taxes | | | | | | 19,200,000 | | 16,000,000 |
Other non-current assets | | | | | | 0 | | 0 |
Net investment in subsidiaries | | | | | | 2,096,100,000 | | 1,960,500,000 |
Due from affiliates | | | | | | 505,300,000 | | 548,100,000 |
Total Assets | | | | | | 2,841,000,000 | | 2,717,700,000 |
Current Liabilities: | | | | | | | | |
Accounts payable | | | | | | 6,700,000 | | 0 |
Accrued expenses and other current liabilities | | | | | | 8,900,000 | | 1,400,000 |
Income taxes payable | | | | | | 0 | | 0 |
Current portion of long-term debt | | | | | | 0 | | 0 |
Total Current Liabilities | | | | | | 15,600,000 | | 1,400,000 |
Long-term debt, net | | | | | | 1,039,700,000 | | 811,900,000 |
Deferred income taxes | | | | | | 0 | | 0 |
Other non-current liabilities | | | | | | 0 | | 0 |
Due to affiliates | | | | | | 1,617,700,000 | | 1,601,800,000 |
Total Liabilities | | | | | | 2,673,000,000 | | 2,415,100,000 |
Redeemable non-controlling interest | | | | | | 10,500,000 | | 12,400,000 |
Total Stockholders’ Equity | | | | | | 157,500,000 | | 290,200,000 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | | 2,841,000,000 | | 2,717,700,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities | | | | (29,900,000) | (49,600,000) | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property, plant and equipment | | | | 0 | 0 | | | |
Proceeds from disposition of business and other | | | | | 0 | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | | 0 | | | | |
Net cash used in investing activities | | | | 0 | 0 | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 600,000,000 | 0 | | | |
Repayments of borrowings under long-term debt obligations | | | | (375,000,000) | 0 | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | 45,700,000 | 25,200,000 | | | |
Proceeds from exercise of stock options | | | | 6,000,000 | 10,500,000 | | | |
Excess tax benefit from stock-based compensation | | | | 3,000,000 | 14,700,000 | | | |
Treasury stock repurchased | | | | (217,300,000) | (1,200,000) | | | |
Payments of deferred financing costs | | | | (2,900,000) | | | | |
Fees paid to lenders | | | | (6,000,000) | | | | |
Call premium on 2020 Senior Notes | | | | (23,600,000) | | | | |
Other | | | | 0 | 0 | | | |
Net cash used in financing activities | | | | 29,900,000 | 49,200,000 | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 0 | 0 | | | |
Decrease in cash and cash equivalents | | | | 0 | (400,000) | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | | 0 | 400,000 | | | |
CASH AND CASH EQUIVALENTS, end of period | | 0 | 0 | 0 | 0 | | | |
Reportable Legal Entities | Combined Guarantor Subsidiaries | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | | 628,300,000 | 592,500,000 | 1,179,000,000 | 1,151,300,000 | | | |
Cost of sales | | 376,900,000 | 378,700,000 | 725,200,000 | 746,400,000 | | | |
Gross profit | | 251,400,000 | 213,800,000 | 453,800,000 | 404,900,000 | | | |
Selling and marketing expenses | | 126,100,000 | 123,300,000 | 228,300,000 | 228,700,000 | | | |
General, administrative and other expenses | | 51,000,000 | 60,900,000 | 102,000,000 | 118,300,000 | | | |
Equity income in earnings of unconsolidated affiliates | | 0 | 0 | 0 | 0 | | | |
Royalty income, net of royalty expense | | (4,700,000) | (4,800,000) | (9,500,000) | (9,000,000) | | | |
Operating income | | 79,000,000 | 34,400,000 | 133,000,000 | 66,900,000 | | | |
Other expense, net: | | | | | | | | |
Third party interest expense, net | | 6,100,000 | 13,200,000 | 6,900,000 | 26,200,000 | | | |
Intercompany interest (income) expense, net | | 100,000 | (8,900,000) | 0 | (17,700,000) | | | |
Interest expense, net | | 6,200,000 | 4,300,000 | 6,900,000 | 8,500,000 | | | |
Loss on extinguishment of debt | | 12,900,000 | | 12,900,000 | | | | |
Other expense, net | | | | | 500,000 | | | |
Other (income) expense, net | | 200,000 | 600,000 | (1,400,000) | | | | |
Total other expense, net | | 19,300,000 | 4,900,000 | 18,400,000 | 9,000,000 | | | |
Income from equity investees | | 19,200,000 | 17,700,000 | 41,200,000 | 38,600,000 | | | |
Income before income taxes | | 78,900,000 | 47,200,000 | 155,800,000 | 96,500,000 | | | |
Income tax benefit (provision) | | (23,700,000) | (9,800,000) | (44,100,000) | (21,500,000) | | | |
Net income before non-controlling interest | | 55,200,000 | 37,400,000 | 111,700,000 | 75,000,000 | | | |
Less: Net income attributable to non-controlling interest | | (1,300,000) | (200,000) | (1,900,000) | 1,400,000 | | | |
Net income attributable to Tempur Sealy International, Inc. | | 56,500,000 | 37,600,000 | 113,600,000 | 73,600,000 | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 57,000,000 | 37,400,000 | 114,200,000 | 73,600,000 | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | 61,900,000 | 9,000,000 | 121,800,000 | 25,500,000 | 61,900,000 | | 121,800,000 |
Accounts receivable, net | | | | | | 276,500,000 | | 231,900,000 |
Inventories, net | | | | | | 167,600,000 | | 145,300,000 |
Income taxes receivable | | | | | | 0 | | 0 |
Prepaid expenses and other current assets | | | | | | 46,800,000 | | 43,500,000 |
Total Current Assets | | | | | | 552,800,000 | | 542,500,000 |
Property, plant and equipment, net | | | | | | 300,800,000 | | 300,100,000 |
Goodwill | | | | | | 501,400,000 | | 501,400,000 |
Other intangible assets, net | | | | | | 606,300,000 | | 612,900,000 |
Deferred income taxes | | | | | | 0 | | 0 |
Other non-current assets | | | | | | 30,900,000 | | 23,300,000 |
Net investment in subsidiaries | | | | | | 0 | | 0 |
Due from affiliates | | | | | | 1,688,200,000 | | 1,655,300,000 |
Total Assets | | | | | | 3,680,400,000 | | 3,635,500,000 |
Current Liabilities: | | | | | | | | |
Accounts payable | | | | | | 195,100,000 | | 212,200,000 |
Accrued expenses and other current liabilities | | | | | | 186,400,000 | | 183,800,000 |
Income taxes payable | | | | | | 215,800,000 | | 196,000,000 |
Current portion of long-term debt | | | | | | 146,900,000 | | 168,700,000 |
Total Current Liabilities | | | | | | 744,200,000 | | 760,700,000 |
Long-term debt, net | | | | | | 486,900,000 | | 461,400,000 |
Deferred income taxes | | | | | | 191,400,000 | | 189,800,000 |
Other non-current liabilities | | | | | | 156,400,000 | | 166,600,000 |
Due to affiliates | | | | | | 5,400,000 | | 96,500,000 |
Total Liabilities | | | | | | 1,584,300,000 | | 1,675,000,000 |
Redeemable non-controlling interest | | | | | | 10,500,000 | | 12,400,000 |
Total Stockholders’ Equity | | | | | | 2,085,600,000 | | 1,948,100,000 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | | 3,680,400,000 | | 3,635,500,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities | | | | 32,300,000 | 31,600,000 | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property, plant and equipment | | | | (19,400,000) | (27,800,000) | | | |
Proceeds from disposition of business and other | | | | | 7,200,000 | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | | (40,100,000) | | | | |
Net cash used in investing activities | | | | (59,500,000) | (20,600,000) | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 830,100,000 | 283,000,000 | | | |
Repayments of borrowings under long-term debt obligations | | | | (839,600,000) | (311,500,000) | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | (17,100,000) | 3,100,000 | | | |
Proceeds from exercise of stock options | | | | 0 | 0 | | | |
Excess tax benefit from stock-based compensation | | | | 0 | 0 | | | |
Treasury stock repurchased | | | | 0 | 0 | | | |
Payments of deferred financing costs | | | | (3,300,000) | | | | |
Fees paid to lenders | | | | (1,800,000) | | | | |
Call premium on 2020 Senior Notes | | | | 0 | | | | |
Other | | | | (1,000,000) | (2,100,000) | | | |
Net cash used in financing activities | | | | (32,700,000) | (27,500,000) | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 0 | 0 | | | |
Decrease in cash and cash equivalents | | | | (59,900,000) | (16,500,000) | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | | 121,800,000 | 25,500,000 | | | |
CASH AND CASH EQUIVALENTS, end of period | | 61,900,000 | 9,000,000 | 61,900,000 | 9,000,000 | | | |
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | | 190,800,000 | 184,200,000 | 374,800,000 | 377,100,000 | | | |
Cost of sales | | 105,300,000 | 100,500,000 | 200,700,000 | 205,800,000 | | | |
Gross profit | | 85,500,000 | 83,700,000 | 174,100,000 | 171,300,000 | | | |
Selling and marketing expenses | | 45,800,000 | 44,400,000 | 91,900,000 | 92,000,000 | | | |
General, administrative and other expenses | | 16,900,000 | 16,900,000 | 32,800,000 | 33,400,000 | | | |
Equity income in earnings of unconsolidated affiliates | | (3,400,000) | (3,400,000) | (6,200,000) | (6,400,000) | | | |
Royalty income, net of royalty expense | | 100,000 | 0 | 200,000 | 0 | | | |
Operating income | | 26,100,000 | 25,800,000 | 55,400,000 | 52,300,000 | | | |
Other expense, net: | | | | | | | | |
Third party interest expense, net | | 900,000 | 600,000 | 1,400,000 | 1,300,000 | | | |
Intercompany interest (income) expense, net | | 1,000,000 | 700,000 | 2,200,000 | 1,300,000 | | | |
Interest expense, net | | 1,900,000 | 1,300,000 | 3,600,000 | 2,600,000 | | | |
Loss on extinguishment of debt | | 0 | | 0 | | | | |
Other expense, net | | | | | 400,000 | | | |
Other (income) expense, net | | 500,000 | 1,600,000 | 1,100,000 | | | | |
Total other expense, net | | 2,400,000 | 2,900,000 | 4,700,000 | 3,000,000 | | | |
Income from equity investees | | 0 | 0 | 0 | 0 | | | |
Income before income taxes | | 23,700,000 | 22,900,000 | 50,700,000 | 49,300,000 | | | |
Income tax benefit (provision) | | (4,500,000) | (5,200,000) | (9,500,000) | (10,700,000) | | | |
Net income before non-controlling interest | | 19,200,000 | 17,700,000 | 41,200,000 | 38,600,000 | | | |
Less: Net income attributable to non-controlling interest | | 0 | 0 | 0 | 0 | | | |
Net income attributable to Tempur Sealy International, Inc. | | 19,200,000 | 17,700,000 | 41,200,000 | 38,600,000 | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | 15,400,000 | 25,400,000 | 51,400,000 | 7,100,000 | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | 76,000,000 | 26,400,000 | 32,100,000 | 36,600,000 | 76,000,000 | | 32,100,000 |
Accounts receivable, net | | | | | | 137,500,000 | | 147,500,000 |
Inventories, net | | | | | | 58,000,000 | | 53,900,000 |
Income taxes receivable | | | | | | 0 | | 0 |
Prepaid expenses and other current assets | | | | | | 24,100,000 | | 33,100,000 |
Total Current Assets | | | | | | 295,600,000 | | 266,600,000 |
Property, plant and equipment, net | | | | | | 61,400,000 | | 61,600,000 |
Goodwill | | | | | | 218,200,000 | | 208,000,000 |
Other intangible assets, net | | | | | | 85,600,000 | | 82,500,000 |
Deferred income taxes | | | | | | 12,500,000 | | 12,200,000 |
Other non-current assets | | | | | | 53,400,000 | | 44,400,000 |
Net investment in subsidiaries | | | | | | 0 | | 0 |
Due from affiliates | | | | | | 5,000,000 | | 4,800,000 |
Total Assets | | | | | | 731,700,000 | | 680,100,000 |
Current Liabilities: | | | | | | | | |
Accounts payable | | | | | | 51,700,000 | | 54,100,000 |
Accrued expenses and other current liabilities | | | | | | 68,400,000 | | 68,800,000 |
Income taxes payable | | | | | | 5,200,000 | | 8,300,000 |
Current portion of long-term debt | | | | | | 3,300,000 | | 12,800,000 |
Total Current Liabilities | | | | | | 128,600,000 | | 144,000,000 |
Long-term debt, net | | | | | | 0 | | 0 |
Deferred income taxes | | | | | | 22,400,000 | | 21,600,000 |
Other non-current liabilities | | | | | | 5,300,000 | | 4,600,000 |
Due to affiliates | | | | | | 579,100,000 | | 604,900,000 |
Total Liabilities | | | | | | 735,400,000 | | 775,100,000 |
Redeemable non-controlling interest | | | | | | 0 | | 0 |
Total Stockholders’ Equity | | | | | | (3,700,000) | | (95,000,000) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | | 731,700,000 | | 680,100,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities | | | | 49,500,000 | 19,100,000 | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property, plant and equipment | | | | (4,900,000) | (6,200,000) | | | |
Proceeds from disposition of business and other | | | | | (100,000) | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | | 40,100,000 | | | | |
Net cash used in investing activities | | | | 35,200,000 | (6,300,000) | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 5,200,000 | 0 | | | |
Repayments of borrowings under long-term debt obligations | | | | (15,800,000) | 0 | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | (28,600,000) | (28,300,000) | | | |
Proceeds from exercise of stock options | | | | 0 | 0 | | | |
Excess tax benefit from stock-based compensation | | | | 0 | 0 | | | |
Treasury stock repurchased | | | | 0 | 0 | | | |
Payments of deferred financing costs | | | | 0 | | | | |
Fees paid to lenders | | | | 0 | | | | |
Call premium on 2020 Senior Notes | | | | 0 | | | | |
Other | | | | 1,400,000 | 900,000 | | | |
Net cash used in financing activities | | | | (37,800,000) | (27,400,000) | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | (3,000,000) | 4,400,000 | | | |
Decrease in cash and cash equivalents | | | | 43,900,000 | (10,200,000) | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | | 32,100,000 | 36,600,000 | | | |
CASH AND CASH EQUIVALENTS, end of period | | 76,000,000 | 26,400,000 | 76,000,000 | 26,400,000 | | | |
Eliminations | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | | (14,700,000) | (12,300,000) | (28,400,000) | (24,500,000) | | | |
Cost of sales | | (14,700,000) | (12,300,000) | (28,400,000) | (24,500,000) | | | |
Gross profit | | 0 | 0 | 0 | 0 | | | |
Selling and marketing expenses | | 0 | 0 | 0 | 0 | | | |
General, administrative and other expenses | | 0 | 0 | 0 | 0 | | | |
Equity income in earnings of unconsolidated affiliates | | 0 | 0 | 0 | 0 | | | |
Royalty income, net of royalty expense | | 0 | 0 | 0 | 0 | | | |
Operating income | | 0 | 0 | 0 | 0 | | | |
Other expense, net: | | | | | | | | |
Third party interest expense, net | | 0 | 0 | 0 | 0 | | | |
Intercompany interest (income) expense, net | | 0 | 0 | 0 | 0 | | | |
Interest expense, net | | 0 | 0 | 0 | 0 | | | |
Loss on extinguishment of debt | | 0 | | 0 | | | | |
Other expense, net | | | | | 0 | | | |
Other (income) expense, net | | 0 | 0 | 0 | | | | |
Total other expense, net | | 0 | 0 | 0 | 0 | | | |
Income from equity investees | | (74,400,000) | (55,100,000) | (152,900,000) | (113,600,000) | | | |
Income before income taxes | | (74,400,000) | (55,100,000) | (152,900,000) | (113,600,000) | | | |
Income tax benefit (provision) | | 0 | 0 | 0 | 0 | | | |
Net income before non-controlling interest | | (74,400,000) | (55,100,000) | (152,900,000) | (113,600,000) | | | |
Less: Net income attributable to non-controlling interest | | 1,300,000 | 200,000 | 1,900,000 | (1,400,000) | | | |
Net income attributable to Tempur Sealy International, Inc. | | (75,700,000) | (55,300,000) | (154,800,000) | (112,200,000) | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | | (72,400,000) | (62,800,000) | (165,600,000) | (80,700,000) | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | 0 | 0 | 0 | 0 | 0 | | 0 |
Accounts receivable, net | | | | | | 0 | | 0 |
Inventories, net | | | | | | 0 | | 0 |
Income taxes receivable | | | | | | (219,900,000) | | (193,100,000) |
Prepaid expenses and other current assets | | | | | | 0 | | 0 |
Total Current Assets | | | | | | (219,900,000) | | (193,100,000) |
Property, plant and equipment, net | | | | | | 0 | | 0 |
Goodwill | | | | | | 0 | | 0 |
Other intangible assets, net | | | | | | 0 | | 0 |
Deferred income taxes | | | | | | (19,200,000) | | (16,000,000) |
Other non-current assets | | | | | | 0 | | 0 |
Net investment in subsidiaries | | | | | | (2,096,100,000) | | (1,960,500,000) |
Due from affiliates | | | | | | (2,198,500,000) | | (2,208,200,000) |
Total Assets | | | | | | (4,533,700,000) | | (4,377,800,000) |
Current Liabilities: | | | | | | | | |
Accounts payable | | | | | | 0 | | 0 |
Accrued expenses and other current liabilities | | | | | | 0 | | 0 |
Income taxes payable | | | | | | (219,900,000) | | (193,100,000) |
Current portion of long-term debt | | | | | | 0 | | 0 |
Total Current Liabilities | | | | | | (219,900,000) | | (193,100,000) |
Long-term debt, net | | | | | | 0 | | 0 |
Deferred income taxes | | | | | | (19,200,000) | | (16,000,000) |
Other non-current liabilities | | | | | | 0 | | 0 |
Due to affiliates | | | | | | (2,202,200,000) | | (2,303,200,000) |
Total Liabilities | | | | | | (2,441,300,000) | | (2,512,300,000) |
Redeemable non-controlling interest | | | | | | (10,500,000) | | (12,400,000) |
Total Stockholders’ Equity | | | | | | (2,081,900,000) | | (1,853,100,000) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | | $ (4,533,700,000) | | $ (4,377,800,000) |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities | | | | 0 | 0 | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property, plant and equipment | | | | 0 | 0 | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | | 0 | | | | |
Net cash used in investing activities | | | | 0 | 0 | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | | 0 | 0 | | | |
Repayments of borrowings under long-term debt obligations | | | | 0 | 0 | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | | | 0 | | | |
Proceeds from exercise of stock options | | | | 0 | 0 | | | |
Excess tax benefit from stock-based compensation | | | | 0 | 0 | | | |
Treasury stock repurchased | | | | 0 | 0 | | | |
Payments of deferred financing costs | | | | 0 | | | | |
Fees paid to lenders | | | | 0 | | | | |
Call premium on 2020 Senior Notes | | | | 0 | | | | |
Other | | | | 0 | 0 | | | |
Net cash used in financing activities | | | | 0 | 0 | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | | 0 | 0 | | | |
Decrease in cash and cash equivalents | | | | 0 | 0 | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | | 0 | 0 | | | |
CASH AND CASH EQUIVALENTS, end of period | | $ 0 | $ 0 | $ 0 | $ 0 | | | |
| |
[1] | (Loss) attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the three months ended June 30, 2016 and 2015 represented $(1.3) million and $(0.1) million, respectively. (Loss) income attributable to the Company's redeemable non-controlling interest in Comfort Revolution, LLC for the six months ended June 30, 2016 and 2015 represented $(1.9) million and $0.5 million, respectively. | |
[2] | As of June 30, 2015, the redemption value exceeded the accumulated earnings of the Company's redeemable non-controlling interest in Comfort Revolution, LLC. Accordingly, for the three and six months ended June 30, 2015, the Company recorded a $(0.1) million and $0.9 million adjustment, net of tax, respectively, to adjust the carrying value of redeemable non-controlling interest to its redemption value. As of June 30, 2016, the accumulated earnings exceeded the redemption value and, accordingly, a redemption value adjustment was not necessary for the three or six months ended June 30, 2016. | |