Guarantor/Non-Guarantor Financial Information (Details) - USD ($) | 3 Months Ended | | |
Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2017 | Dec. 31, 2016 |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | |
Net sales | $ 722,100,000 | $ 721,000,000 | | |
Cost of sales | 435,500,000 | 430,000,000 | | |
Gross profit | 286,600,000 | 291,000,000 | | |
Selling and marketing expenses | 153,700,000 | 150,100,000 | | |
General, administrative and other expenses | 66,500,000 | 71,700,000 | | |
Customer termination charges, net | 14,400,000 | 0 | | |
Equity income in earnings of unconsolidated affiliates | (2,700,000) | (2,800,000) | | |
Royalty income, net of royalty expense | (4,800,000) | (4,700,000) | | |
Operating income | 59,500,000 | 76,700,000 | | |
Other expense, net: | | | | |
Interest expense, net | 22,100,000 | 21,400,000 | | |
Other (income) expense, net | (9,200,000) | (1,000,000) | | |
Total other expense, net | 12,900,000 | 20,400,000 | | |
Income before income taxes | 46,600,000 | 56,300,000 | | |
Income tax benefit (provision) | (14,600,000) | (17,300,000) | | |
Net income before non-controlling interests | 32,000,000 | 39,000,000 | | |
Less: Net income attributable to non-controlling interest | (1,900,000) | (600,000) | | |
Net income attributable to Tempur Sealy International, Inc. | 33,900,000 | 39,600,000 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 40,300,000 | 53,200,000 | | |
Current Assets: | | | | |
Cash and cash equivalents | 65,700,000 | 153,900,000 | $ 42,500,000 | $ 65,700,000 |
Accounts receivable, net | | | 344,100,000 | 345,100,000 |
Inventories, net | | | 192,200,000 | 196,800,000 |
Total Current Assets | | | 640,800,000 | 671,500,000 |
Property, plant and equipment, net | | | 420,100,000 | 422,200,000 |
Goodwill | | | 724,200,000 | 722,500,000 |
Other intangible assets, net | | | 675,400,000 | 678,700,000 |
Deferred income taxes | | | 24,000,000 | 22,500,000 |
Other non-current assets | | | 195,800,000 | 185,200,000 |
Total Assets | | | 2,680,300,000 | 2,702,600,000 |
Current Liabilities: | | | | |
Accounts payable | | | 228,700,000 | 219,300,000 |
Accrued expenses and other current liabilities | | | 239,600,000 | 250,100,000 |
Income taxes payable | | | 15,500,000 | 5,800,000 |
Current portion of long-term debt | | | 66,900,000 | 70,300,000 |
Total Current Liabilities | | | 550,700,000 | 545,500,000 |
Long-term debt, net | | | 1,789,800,000 | 1,817,800,000 |
Deferred income taxes | | | 170,200,000 | 174,600,000 |
Other non-current liabilities | | | 180,900,000 | 169,300,000 |
Total Liabilities | | | 2,691,600,000 | 2,707,200,000 |
Redeemable non-controlling interest | | | 6,500,000 | 7,600,000 |
Total Stockholders' Deficit | | | (17,800,000) | (12,200,000) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit | | | $ 2,680,300,000 | 2,702,600,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | |
Net cash provided by operating activities | 67,200,000 | (18,800,000) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | (12,900,000) | (12,600,000) | | |
Other | 900,000 | (200,000) | | |
Net cash used in investing activities | (12,000,000) | (12,800,000) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Proceeds from borrowings under long-term debt obligations | 302,900,000 | 101,500,000 | | |
Repayments of borrowings under long-term debt obligations | (331,800,000) | (87,000,000) | | |
Proceeds from exercise of stock options | 100,000 | 3,000,000 | | |
Excess tax benefit from stock-based compensation | 0 | 1,200,000 | | |
Treasury stock repurchased | (43,800,000) | (102,000,000) | | |
Other | (3,400,000) | 400,000 | | |
Net cash used in financing activities | (76,000,000) | (82,900,000) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (2,400,000) | (2,300,000) | | |
Decrease in cash and cash equivalents | (23,200,000) | (116,800,000) | | |
CASH AND CASH EQUIVALENTS, beginning of period | 65,700,000 | 153,900,000 | | |
CASH AND CASH EQUIVALENTS, end of period | 42,500,000 | 37,100,000 | | |
Tempur Sealy International, Inc. (Ultimate Parent) | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | |
Ownership percentage by parent (in hundredths) | | | 100.00% | |
Consolidated | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | |
Net sales | 722,100,000 | 721,000,000 | | |
Cost of sales | 435,500,000 | 430,000,000 | | |
Gross profit | 286,600,000 | 291,000,000 | | |
Selling and marketing expenses | 153,700,000 | 150,100,000 | | |
General, administrative and other expenses | 66,500,000 | 71,700,000 | | |
Customer termination charges, net | 14,400,000 | | | |
Equity income in earnings of unconsolidated affiliates | (2,700,000) | (2,800,000) | | |
Royalty income, net of royalty expense | (4,800,000) | (4,700,000) | | |
Operating income | 59,500,000 | 76,700,000 | | |
Other expense, net: | | | | |
Third party interest expense, net | 22,100,000 | 21,400,000 | | |
Intercompany interest (income) expense, net | 0 | 0 | | |
Interest expense, net | 22,100,000 | 21,400,000 | | |
Other (income) expense, net | (9,200,000) | (1,000,000) | | |
Total other expense, net | 12,900,000 | 20,400,000 | | |
Income from equity investees | 0 | 0 | | |
Income before income taxes | 46,600,000 | 56,300,000 | | |
Income tax benefit (provision) | (14,600,000) | (17,300,000) | | |
Net income before non-controlling interests | 32,000,000 | 39,000,000 | | |
Less: Net income attributable to non-controlling interest | (1,900,000) | (600,000) | | |
Net income attributable to Tempur Sealy International, Inc. | 33,900,000 | 39,600,000 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 42,200,000 | 53,800,000 | | |
Current Assets: | | | | |
Cash and cash equivalents | 65,700,000 | 153,900,000 | $ 42,500,000 | 65,700,000 |
Accounts receivable, net | | | 344,100,000 | 345,100,000 |
Inventories, net | | | 192,200,000 | 196,800,000 |
Income taxes receivable | | | 0 | 0 |
Prepaid expenses and other current assets | | | 62,000,000 | 63,900,000 |
Total Current Assets | | | 640,800,000 | 671,500,000 |
Property, plant and equipment, net | | | 420,100,000 | 422,200,000 |
Goodwill | | | 724,200,000 | 722,500,000 |
Other intangible assets, net | | | 675,400,000 | 678,700,000 |
Deferred income taxes | | | 24,000,000 | 22,500,000 |
Other non-current assets | | | 195,800,000 | 185,200,000 |
Net investment in subsidiaries | | | 0 | 0 |
Due from affiliates | | | 0 | 0 |
Total Assets | | | 2,680,300,000 | 2,702,600,000 |
Current Liabilities: | | | | |
Accounts payable | | | 228,700,000 | 219,300,000 |
Accrued expenses and other current liabilities | | | 239,600,000 | 250,100,000 |
Income taxes payable | | | 15,500,000 | 5,800,000 |
Current portion of long-term debt | | | 66,900,000 | 70,300,000 |
Total Current Liabilities | | | 550,700,000 | 545,500,000 |
Long-term debt, net | | | 1,789,800,000 | 1,817,800,000 |
Deferred income taxes | | | 170,200,000 | 174,600,000 |
Other non-current liabilities | | | 180,900,000 | 169,300,000 |
Due to affiliates | | | 0 | 0 |
Total Liabilities | | | 2,691,600,000 | 2,707,200,000 |
Redeemable non-controlling interest | | | 6,500,000 | 7,600,000 |
Total Stockholders' Deficit | | | (17,800,000) | (12,200,000) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit | | | 2,680,300,000 | 2,702,600,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | |
Net cash provided by operating activities | 67,200,000 | (18,800,000) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | (12,900,000) | (12,600,000) | | |
Other | 900,000 | (200,000) | | |
Net cash used in investing activities | (12,000,000) | (12,800,000) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Proceeds from borrowings under long-term debt obligations | 302,900,000 | 101,500,000 | | |
Repayments of borrowings under long-term debt obligations | (331,800,000) | (87,000,000) | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | 0 | 0 | | |
Proceeds from exercise of stock options | | 3,000,000 | | |
Excess tax benefit from stock-based compensation | | 1,200,000 | | |
Proceeds from issuance of treasury shares | 100,000 | | | |
Treasury stock repurchased | (43,800,000) | (102,000,000) | | |
Other | (3,400,000) | 400,000 | | |
Net cash used in financing activities | (76,000,000) | (82,900,000) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (2,400,000) | (2,300,000) | | |
Decrease in cash and cash equivalents | (23,200,000) | (116,800,000) | | |
CASH AND CASH EQUIVALENTS, beginning of period | 65,700,000 | 153,900,000 | | |
CASH AND CASH EQUIVALENTS, end of period | 42,500,000 | 37,100,000 | | |
2023 Senior Notes | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | |
Senior notes | | | 450,000,000 | 450,000,000 |
2026 Senior Notes | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | |
Senior notes | | | 600,000,000 | 600,000,000 |
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent) | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | |
Net sales | 0 | 0 | | |
Cost of sales | 0 | 0 | | |
Gross profit | 0 | 0 | | |
Selling and marketing expenses | 1,400,000 | 1,800,000 | | |
General, administrative and other expenses | 4,000,000 | 4,800,000 | | |
Customer termination charges, net | (8,400,000) | | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | | |
Royalty income, net of royalty expense | 0 | 0 | | |
Operating income | 3,000,000 | (6,600,000) | | |
Other expense, net: | | | | |
Third party interest expense, net | 14,900,000 | 20,000,000 | | |
Intercompany interest (income) expense, net | (1,200,000) | (1,100,000) | | |
Interest expense, net | 13,700,000 | 18,900,000 | | |
Other (income) expense, net | 0 | 0 | | |
Total other expense, net | 13,700,000 | 18,900,000 | | |
Income from equity investees | 40,600,000 | 56,500,000 | | |
Income before income taxes | 29,900,000 | 31,000,000 | | |
Income tax benefit (provision) | 2,100,000 | 8,000,000 | | |
Net income before non-controlling interests | 32,000,000 | 39,000,000 | | |
Less: Net income attributable to non-controlling interest | (1,900,000) | (600,000) | | |
Net income attributable to Tempur Sealy International, Inc. | 33,900,000 | 39,600,000 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 42,200,000 | 53,800,000 | | |
Current Assets: | | | | |
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | | | 0 | 0 |
Inventories, net | | | 0 | 0 |
Income taxes receivable | | | 241,900,000 | 234,200,000 |
Prepaid expenses and other current assets | | | 700,000 | 0 |
Total Current Assets | | | 242,600,000 | 234,200,000 |
Property, plant and equipment, net | | | 0 | 0 |
Goodwill | | | 0 | 0 |
Other intangible assets, net | | | 0 | 0 |
Deferred income taxes | | | 14,900,000 | 20,600,000 |
Other non-current assets | | | 0 | 0 |
Net investment in subsidiaries | | | 2,310,300,000 | 2,207,400,000 |
Due from affiliates | | | 129,300,000 | 168,400,000 |
Total Assets | | | 2,697,100,000 | 2,630,600,000 |
Current Liabilities: | | | | |
Accounts payable | | | 0 | 100,000 |
Accrued expenses and other current liabilities | | | 21,400,000 | 6,800,000 |
Income taxes payable | | | 0 | 0 |
Current portion of long-term debt | | | 0 | 0 |
Total Current Liabilities | | | 21,400,000 | 6,900,000 |
Long-term debt, net | | | 1,040,700,000 | 1,040,400,000 |
Deferred income taxes | | | 0 | 0 |
Other non-current liabilities | | | 0 | 0 |
Due to affiliates | | | 1,646,300,000 | 1,587,900,000 |
Total Liabilities | | | 2,708,400,000 | 2,635,200,000 |
Redeemable non-controlling interest | | | 6,500,000 | 7,600,000 |
Total Stockholders' Deficit | | | (17,800,000) | (12,200,000) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit | | | 2,697,100,000 | 2,630,600,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | |
Net cash provided by operating activities | 100,000 | (1,300,000) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | 0 | 0 | | |
Other | 0 | 0 | | |
Net cash used in investing activities | 0 | 0 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Proceeds from borrowings under long-term debt obligations | 0 | 0 | | |
Repayments of borrowings under long-term debt obligations | 0 | 0 | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | 43,600,000 | 99,100,000 | | |
Proceeds from exercise of stock options | | 3,000,000 | | |
Excess tax benefit from stock-based compensation | | 1,200,000 | | |
Proceeds from issuance of treasury shares | 100,000 | | | |
Treasury stock repurchased | (43,800,000) | (102,000,000) | | |
Other | 0 | 0 | | |
Net cash used in financing activities | (100,000) | 1,300,000 | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 0 | 0 | | |
Decrease in cash and cash equivalents | 0 | 0 | | |
CASH AND CASH EQUIVALENTS, beginning of period | 0 | 0 | | |
CASH AND CASH EQUIVALENTS, end of period | 0 | 0 | | |
Reportable Legal Entities | Combined Guarantor Subsidiaries | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | |
Net sales | 529,800,000 | 550,700,000 | | |
Cost of sales | 330,300,000 | 348,400,000 | | |
Gross profit | 199,500,000 | 202,300,000 | | |
Selling and marketing expenses | 104,900,000 | 102,100,000 | | |
General, administrative and other expenses | 44,300,000 | 50,900,000 | | |
Customer termination charges, net | 21,800,000 | | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | | |
Royalty income, net of royalty expense | (4,800,000) | (4,700,000) | | |
Operating income | 33,300,000 | 54,000,000 | | |
Other expense, net: | | | | |
Third party interest expense, net | 6,500,000 | 800,000 | | |
Intercompany interest (income) expense, net | (300,000) | 0 | | |
Interest expense, net | 6,200,000 | 800,000 | | |
Other (income) expense, net | (9,300,000) | (1,700,000) | | |
Total other expense, net | (3,100,000) | (900,000) | | |
Income from equity investees | 15,600,000 | 22,000,000 | | |
Income before income taxes | 52,000,000 | 76,900,000 | | |
Income tax benefit (provision) | (11,400,000) | (20,400,000) | | |
Net income before non-controlling interests | 40,600,000 | 56,500,000 | | |
Less: Net income attributable to non-controlling interest | 0 | (600,000) | | |
Net income attributable to Tempur Sealy International, Inc. | 40,600,000 | 57,100,000 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 36,100,000 | 57,300,000 | | |
Current Assets: | | | | |
Cash and cash equivalents | 7,900,000 | 119,700,000 | 5,600,000 | 7,900,000 |
Accounts receivable, net | | | 193,400,000 | 197,700,000 |
Inventories, net | | | 107,600,000 | 117,100,000 |
Income taxes receivable | | | 0 | 0 |
Prepaid expenses and other current assets | | | 43,000,000 | 48,900,000 |
Total Current Assets | | | 349,600,000 | 371,600,000 |
Property, plant and equipment, net | | | 345,000,000 | 346,900,000 |
Goodwill | | | 500,200,000 | 500,200,000 |
Other intangible assets, net | | | 586,700,000 | 589,800,000 |
Deferred income taxes | | | 0 | 0 |
Other non-current assets | | | 45,400,000 | 41,700,000 |
Net investment in subsidiaries | | | 0 | 77,700,000 |
Due from affiliates | | | 2,071,400,000 | 1,874,700,000 |
Total Assets | | | 3,898,300,000 | 3,802,600,000 |
Current Liabilities: | | | | |
Accounts payable | | | 163,800,000 | 157,000,000 |
Accrued expenses and other current liabilities | | | 152,500,000 | 172,600,000 |
Income taxes payable | | | 254,400,000 | 235,900,000 |
Current portion of long-term debt | | | 34,500,000 | 34,400,000 |
Total Current Liabilities | | | 605,200,000 | 599,900,000 |
Long-term debt, net | | | 748,100,000 | 776,500,000 |
Deferred income taxes | | | 164,400,000 | 174,900,000 |
Other non-current liabilities | | | 47,600,000 | 43,300,000 |
Due to affiliates | | | 22,700,000 | 600,000 |
Total Liabilities | | | 1,588,000,000 | 1,595,200,000 |
Redeemable non-controlling interest | | | 0 | 0 |
Total Stockholders' Deficit | | | 2,310,300,000 | 2,207,400,000 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit | | | 3,898,300,000 | 3,802,600,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | |
Net cash provided by operating activities | 55,100,000 | (37,400,000) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | (10,600,000) | (10,200,000) | | |
Other | 800,000 | (200,000) | | |
Net cash used in investing activities | (9,800,000) | (10,400,000) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Proceeds from borrowings under long-term debt obligations | 251,400,000 | 96,300,000 | | |
Repayments of borrowings under long-term debt obligations | (278,900,000) | (76,500,000) | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | (19,000,000) | (86,900,000) | | |
Proceeds from exercise of stock options | | 0 | | |
Excess tax benefit from stock-based compensation | | 0 | | |
Proceeds from issuance of treasury shares | 0 | | | |
Treasury stock repurchased | 0 | 0 | | |
Other | (1,100,000) | (600,000) | | |
Net cash used in financing activities | (47,600,000) | (67,700,000) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 0 | 0 | | |
Decrease in cash and cash equivalents | (2,300,000) | (115,500,000) | | |
CASH AND CASH EQUIVALENTS, beginning of period | 7,900,000 | 119,700,000 | | |
CASH AND CASH EQUIVALENTS, end of period | 5,600,000 | 4,200,000 | | |
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | |
Net sales | 212,700,000 | 184,100,000 | | |
Cost of sales | 125,600,000 | 95,400,000 | | |
Gross profit | 87,100,000 | 88,700,000 | | |
Selling and marketing expenses | 47,400,000 | 46,200,000 | | |
General, administrative and other expenses | 18,200,000 | 16,000,000 | | |
Customer termination charges, net | 1,000,000 | | | |
Equity income in earnings of unconsolidated affiliates | (2,700,000) | (2,800,000) | | |
Royalty income, net of royalty expense | 0 | 0 | | |
Operating income | 23,200,000 | 29,300,000 | | |
Other expense, net: | | | | |
Third party interest expense, net | 700,000 | 600,000 | | |
Intercompany interest (income) expense, net | 1,500,000 | 1,100,000 | | |
Interest expense, net | 2,200,000 | 1,700,000 | | |
Other (income) expense, net | 100,000 | 700,000 | | |
Total other expense, net | 2,300,000 | 2,400,000 | | |
Income from equity investees | 0 | 0 | | |
Income before income taxes | 20,900,000 | 26,900,000 | | |
Income tax benefit (provision) | (5,300,000) | (4,900,000) | | |
Net income before non-controlling interests | 15,600,000 | 22,000,000 | | |
Less: Net income attributable to non-controlling interest | (1,900,000) | 0 | | |
Net income attributable to Tempur Sealy International, Inc. | 17,500,000 | 22,000,000 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 30,400,000 | 45,200,000 | | |
Current Assets: | | | | |
Cash and cash equivalents | 57,800,000 | 34,200,000 | 36,900,000 | 57,800,000 |
Accounts receivable, net | | | 150,700,000 | 147,400,000 |
Inventories, net | | | 84,600,000 | 79,700,000 |
Income taxes receivable | | | 0 | 0 |
Prepaid expenses and other current assets | | | 18,300,000 | 15,000,000 |
Total Current Assets | | | 290,500,000 | 299,900,000 |
Property, plant and equipment, net | | | 75,100,000 | 75,300,000 |
Goodwill | | | 224,000,000 | 222,300,000 |
Other intangible assets, net | | | 88,700,000 | 88,900,000 |
Deferred income taxes | | | 24,000,000 | 22,500,000 |
Other non-current assets | | | 150,400,000 | 143,500,000 |
Net investment in subsidiaries | | | 0 | 0 |
Due from affiliates | | | 11,800,000 | 14,300,000 |
Total Assets | | | 864,500,000 | 866,700,000 |
Current Liabilities: | | | | |
Accounts payable | | | 64,900,000 | 62,200,000 |
Accrued expenses and other current liabilities | | | 65,700,000 | 70,700,000 |
Income taxes payable | | | 3,000,000 | 4,100,000 |
Current portion of long-term debt | | | 32,400,000 | 35,900,000 |
Total Current Liabilities | | | 166,000,000 | 172,900,000 |
Long-term debt, net | | | 1,000,000 | 900,000 |
Deferred income taxes | | | 20,700,000 | 20,300,000 |
Other non-current liabilities | | | 133,300,000 | 126,000,000 |
Due to affiliates | | | 565,600,000 | 468,900,000 |
Total Liabilities | | | 886,600,000 | 789,000,000 |
Redeemable non-controlling interest | | | 6,500,000 | 7,600,000 |
Total Stockholders' Deficit | | | (28,600,000) | 70,100,000 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit | | | 864,500,000 | 866,700,000 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | |
Net cash provided by operating activities | 12,000,000 | 19,900,000 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | (2,300,000) | (2,400,000) | | |
Other | 100,000 | 0 | | |
Net cash used in investing activities | (2,200,000) | (2,400,000) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Proceeds from borrowings under long-term debt obligations | 51,500,000 | 5,200,000 | | |
Repayments of borrowings under long-term debt obligations | (52,900,000) | (10,500,000) | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | (24,600,000) | (12,200,000) | | |
Proceeds from exercise of stock options | | 0 | | |
Excess tax benefit from stock-based compensation | | 0 | | |
Proceeds from issuance of treasury shares | 0 | | | |
Treasury stock repurchased | 0 | 0 | | |
Other | (2,300,000) | 1,000,000 | | |
Net cash used in financing activities | (28,300,000) | (16,500,000) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (2,400,000) | (2,300,000) | | |
Decrease in cash and cash equivalents | (20,900,000) | (1,300,000) | | |
CASH AND CASH EQUIVALENTS, beginning of period | 57,800,000 | 34,200,000 | | |
CASH AND CASH EQUIVALENTS, end of period | 36,900,000 | 32,900,000 | | |
Eliminations | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | |
Net sales | (20,400,000) | (13,800,000) | | |
Cost of sales | (20,400,000) | (13,800,000) | | |
Gross profit | 0 | 0 | | |
Selling and marketing expenses | 0 | 0 | | |
General, administrative and other expenses | 0 | 0 | | |
Customer termination charges, net | 0 | | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | | |
Royalty income, net of royalty expense | 0 | 0 | | |
Operating income | 0 | 0 | | |
Other expense, net: | | | | |
Third party interest expense, net | 0 | 0 | | |
Intercompany interest (income) expense, net | 0 | 0 | | |
Interest expense, net | 0 | 0 | | |
Other (income) expense, net | 0 | 0 | | |
Total other expense, net | 0 | 0 | | |
Income from equity investees | (56,200,000) | (78,500,000) | | |
Income before income taxes | (56,200,000) | (78,500,000) | | |
Income tax benefit (provision) | 0 | 0 | | |
Net income before non-controlling interests | (56,200,000) | (78,500,000) | | |
Less: Net income attributable to non-controlling interest | 1,900,000 | 600,000 | | |
Net income attributable to Tempur Sealy International, Inc. | (58,100,000) | (79,100,000) | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | (66,500,000) | (102,500,000) | | |
Current Assets: | | | | |
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | | | 0 | 0 |
Inventories, net | | | 0 | 0 |
Income taxes receivable | | | (241,900,000) | (234,200,000) |
Prepaid expenses and other current assets | | | 0 | 0 |
Total Current Assets | | | (241,900,000) | (234,200,000) |
Property, plant and equipment, net | | | 0 | 0 |
Goodwill | | | 0 | 0 |
Other intangible assets, net | | | 0 | 0 |
Deferred income taxes | | | (14,900,000) | (20,600,000) |
Other non-current assets | | | 0 | 0 |
Net investment in subsidiaries | | | (2,310,300,000) | (2,285,100,000) |
Due from affiliates | | | (2,212,500,000) | (2,057,400,000) |
Total Assets | | | (4,779,600,000) | (4,597,300,000) |
Current Liabilities: | | | | |
Accounts payable | | | 0 | 0 |
Accrued expenses and other current liabilities | | | 0 | 0 |
Income taxes payable | | | (241,900,000) | (234,200,000) |
Current portion of long-term debt | | | 0 | 0 |
Total Current Liabilities | | | (241,900,000) | (234,200,000) |
Long-term debt, net | | | 0 | 0 |
Deferred income taxes | | | (14,900,000) | (20,600,000) |
Other non-current liabilities | | | 0 | 0 |
Due to affiliates | | | (2,234,600,000) | (2,057,400,000) |
Total Liabilities | | | (2,491,400,000) | (2,312,200,000) |
Redeemable non-controlling interest | | | (6,500,000) | (7,600,000) |
Total Stockholders' Deficit | | | (2,281,700,000) | (2,277,500,000) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Deficit | | | $ (4,779,600,000) | $ (4,597,300,000) |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | |
Net cash provided by operating activities | 0 | 0 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | 0 | 0 | | |
Other | 0 | 0 | | |
Net cash used in investing activities | 0 | 0 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Proceeds from borrowings under long-term debt obligations | 0 | 0 | | |
Repayments of borrowings under long-term debt obligations | 0 | 0 | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | 0 | 0 | | |
Proceeds from exercise of stock options | | 0 | | |
Excess tax benefit from stock-based compensation | | 0 | | |
Proceeds from issuance of treasury shares | 0 | | | |
Treasury stock repurchased | 0 | 0 | | |
Other | 0 | 0 | | |
Net cash used in financing activities | 0 | 0 | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 0 | 0 | | |
Decrease in cash and cash equivalents | 0 | 0 | | |
CASH AND CASH EQUIVALENTS, beginning of period | 0 | 0 | | |
CASH AND CASH EQUIVALENTS, end of period | $ 0 | $ 0 | | |