Guarantor/Non-Guarantor Financial Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | | |
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Dec. 31, 2017 |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | |
Net sales | $ 669.7 | $ 659.3 | $ 1,317.7 | $ 1,381.4 | | |
Cost of sales | 393.6 | 390.7 | 773.7 | 826.2 | | |
Gross profit | 276.1 | 268.6 | 544 | 555.2 | | |
Selling and marketing expenses | 157.4 | 152.3 | 306.3 | 306 | | |
General, administrative and other expenses | 67 | 69 | 136 | 135.5 | | |
Customer termination charges, net | 0 | 0 | 0 | 14.4 | | |
Equity income in earnings of unconsolidated affiliates | (3.8) | (4.4) | (7.7) | (7.1) | | |
Royalty income, net of royalty expense | 0 | (4.9) | 0 | (9.7) | | |
Operating (loss) income | 55.5 | 56.6 | 109.4 | 116.1 | | |
Other expense, net: | | | | | | |
Interest expense, net | 24.5 | 22.1 | 47.4 | 44.2 | | |
Other (income) expense, net | 1.2 | (0.3) | (0.6) | (9.5) | | |
Total other expense, net | 25.7 | 21.8 | 46.8 | 34.7 | | |
Income before income taxes | 29.8 | 34.8 | 62.6 | 81.4 | | |
Income tax benefit (provision) | (8.6) | (13.1) | (18.6) | (27.7) | | |
Net income before non-controlling interests | 21.2 | 21.7 | 44 | 53.7 | | |
Less: Net loss attributable to non-controlling interests | (1.6) | (2.8) | (1.9) | (4.7) | | |
Net income attributable to Tempur Sealy International, Inc. | 22.8 | 24.5 | 45.9 | 58.4 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 6.7 | 33.7 | 34.2 | 75.9 | | |
Current Assets: | | | | | | |
Cash and cash equivalents | 32.6 | 38.5 | 41.9 | 65.7 | $ 32.6 | $ 41.9 |
Accounts receivable, net | | | | | 359.4 | 317.7 |
Inventories | | | | | 224.4 | 183 |
Prepaid expenses and other current assets | | | | | 69.8 | 64.8 |
Total Current Assets | | | | | 686.2 | 607.4 |
Property, plant and equipment, net | | | | | 433.1 | 435.1 |
Goodwill | | | | | 727.1 | 733.1 |
Other intangible assets, net | | | | | 659.4 | 667.4 |
Other non-current assets | | | | | 236.2 | 227.4 |
Total Assets | | | | | 2,765.6 | 2,694 |
Current Liabilities: | | | | | | |
Accounts payable | | | | | 247.3 | 241.2 |
Accrued expenses and other current liabilities | | | | | 227.2 | 234.2 |
Income taxes payable | | | | | 29.3 | 29.1 |
Current portion of long-term debt | | | | | 77.3 | 72.4 |
Total Current Liabilities | | | | | 581.1 | 576.9 |
Long-term debt, net | | | | | 1,706.8 | 1,680.7 |
Other non-current liabilities | | | | | 209 | 207.4 |
Total Liabilities | | | | | 2,607.3 | 2,579.3 |
Redeemable non-controlling interest | | | | | 0.3 | 2.2 |
Total Stockholders' Equity | | | | | 158 | 112.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | 2,765.6 | 2,694 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | 1.6 | 75.2 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment | (18.8) | (13) | (40.6) | (25.9) | | |
Other | | | 0.6 | 0.9 | | |
Net cash (used in) provided by investing activities | | | (40) | (25) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 732.2 | 718.9 | | |
Repayments of borrowings under long-term debt obligations | | | (697.8) | (745.9) | | |
Proceeds from exercise of stock options | | | 2.6 | 1.9 | | |
Treasury stock repurchased | | | (3) | (44.1) | | |
Payments of deferred financing costs | | | 0 | 0.4 | | |
Other | | | (3.4) | (2.7) | | |
Net cash provided by (used in) financing activities | | | 30.6 | (72.3) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (1.5) | (5.1) | | |
Increase (decrease) in cash and cash equivalents | | | (9.3) | (27.2) | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 41.9 | 65.7 | | |
CASH AND CASH EQUIVALENTS, end of period | 32.6 | 38.5 | 32.6 | 38.5 | | |
Consolidated | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | |
Net sales | 669.7 | 659.3 | 1,317.7 | 1,381.4 | | |
Cost of sales | 393.6 | 390.7 | 773.7 | 826.2 | | |
Gross profit | 276.1 | 268.6 | 544 | 555.2 | | |
Selling and marketing expenses | 157.4 | 152.3 | 306.3 | 306 | | |
General, administrative and other expenses | 67 | 69 | 136 | 135.5 | | |
Customer termination charges, net | | | | 14.4 | | |
Equity income in earnings of unconsolidated affiliates | (3.8) | (4.4) | (7.7) | (7.1) | | |
Royalty income, net of royalty expense | | (4.9) | | (9.7) | | |
Operating (loss) income | 55.5 | 56.6 | 109.4 | 116.1 | | |
Other expense, net: | | | | | | |
Third party interest expense, net | 24.5 | 22.1 | 47.4 | 44.2 | | |
Intercompany interest (income) expense, net | 0 | 0 | 0 | 0 | | |
Interest expense, net | 24.5 | | 47.4 | 44.2 | | |
Interest expense (income), net | | 22.1 | | | | |
Other (income) expense, net | 1.2 | (0.3) | (0.6) | (9.5) | | |
Total other expense, net | 25.7 | 21.8 | 46.8 | 34.7 | | |
Income from equity investees | 0 | 0 | 0 | 0 | | |
Income before income taxes | 29.8 | 34.8 | 62.6 | 81.4 | | |
Income tax benefit (provision) | (8.6) | (13.1) | (18.6) | (27.7) | | |
Net income before non-controlling interests | 21.2 | 21.7 | 44 | 53.7 | | |
Less: Net loss attributable to non-controlling interests | (1.6) | (2.8) | (1.9) | (4.7) | | |
Net income attributable to Tempur Sealy International, Inc. | 22.8 | 24.5 | 45.9 | 58.4 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 6.7 | 33.7 | 34.2 | 75.9 | | |
Current Assets: | | | | | | |
Cash and cash equivalents | 32.6 | 38.5 | 41.9 | 65.7 | 32.6 | 41.9 |
Accounts receivable, net | | | | | 359.4 | 317.7 |
Inventories | | | | | 224.4 | 183 |
Income taxes receivable | | | | | 0 | 0 |
Prepaid expenses and other current assets | | | | | 69.8 | 64.8 |
Total Current Assets | | | | | 686.2 | 607.4 |
Property, plant and equipment, net | | | | | 433.1 | 435.1 |
Goodwill | | | | | 727.1 | 733.1 |
Other intangible assets, net | | | | | 659.4 | 667.4 |
Deferred income taxes | | | | | 23.6 | 23.6 |
Other non-current assets | | | | | 236.2 | 227.4 |
Net investment in subsidiaries | | | | | 0 | 0 |
Due from affiliates | | | | | 0 | 0 |
Total Assets | | | | | 2,765.6 | 2,694 |
Current Liabilities: | | | | | | |
Accounts payable | | | | | 247.3 | 241.2 |
Accrued expenses and other current liabilities | | | | | 227.2 | 234.2 |
Income taxes payable | | | | | 29.3 | 29.1 |
Current portion of long-term debt | | | | | 77.3 | 72.4 |
Total Current Liabilities | | | | | 581.1 | 576.9 |
Long-term debt, net | | | | | 1,706.8 | 1,680.7 |
Deferred income taxes | | | | | 110.4 | 114.3 |
Other non-current liabilities | | | | | 209 | 207.4 |
Due to affiliates | | | | | 0 | 0 |
Total Liabilities | | | | | 2,607.3 | 2,579.3 |
Redeemable non-controlling interest | | | | | 0.3 | 2.2 |
Total Stockholders' Equity | | | | | 158 | 112.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | 2,765.6 | 2,694 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | 1.6 | 75.2 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment | | | (40.6) | (25.9) | | |
Contributions received from (paid to) subsidiaries and affiliates | | | 0 | 0 | | |
Other | | | 0.6 | 0.9 | | |
Net cash (used in) provided by investing activities | | | (40) | (25) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 732.2 | 718.9 | | |
Repayments of borrowings under long-term debt obligations | | | (697.8) | (745.9) | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 0 | 0 | | |
Proceeds from exercise of stock options | | | 2.6 | 1.9 | | |
Treasury stock repurchased | | | (3) | (44.1) | | |
Payments of deferred financing costs | | | | 0.4 | | |
Other | | | (3.4) | (2.7) | | |
Net cash provided by (used in) financing activities | | | 30.6 | (72.3) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (1.5) | (5.1) | | |
Increase (decrease) in cash and cash equivalents | | | (9.3) | (27.2) | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 41.9 | 65.7 | | |
CASH AND CASH EQUIVALENTS, end of period | 32.6 | 38.5 | 32.6 | 38.5 | | |
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent) | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | |
Net sales | 0 | 0 | 0 | 0 | | |
Cost of sales | 0 | 0 | 0 | 0 | | |
Gross profit | 0 | 0 | 0 | 0 | | |
Selling and marketing expenses | 2.1 | 1.4 | 4 | 2.8 | | |
General, administrative and other expenses | 5 | 4.9 | 9.7 | 8.9 | | |
Customer termination charges, net | | | | (8.4) | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | | |
Royalty income, net of royalty expense | | 0 | | 0 | | |
Operating (loss) income | (7.1) | (6.3) | (13.7) | (3.3) | | |
Other expense, net: | | | | | | |
Third party interest expense, net | 14.9 | 14.9 | 29.9 | 29.7 | | |
Intercompany interest (income) expense, net | (1.7) | (1.2) | (3.6) | (2.4) | | |
Interest expense, net | 13.2 | | 26.3 | 27.3 | | |
Interest expense (income), net | | 13.7 | | | | |
Other (income) expense, net | 0 | 0 | 0 | 0 | | |
Total other expense, net | 13.2 | 13.7 | 26.3 | 27.3 | | |
Income from equity investees | 37.2 | 34.7 | 76.3 | 75.3 | | |
Income before income taxes | 16.9 | 14.7 | 36.3 | 44.7 | | |
Income tax benefit (provision) | 4.3 | 7 | 7.7 | 9 | | |
Net income before non-controlling interests | 21.2 | 21.7 | 44 | 53.7 | | |
Less: Net loss attributable to non-controlling interests | (1.6) | (2.8) | (1.9) | (4.7) | | |
Net income attributable to Tempur Sealy International, Inc. | 22.8 | 24.5 | 45.9 | 58.4 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 6.7 | 33.7 | 34.2 | 75.9 | | |
Current Assets: | | | | | | |
Cash and cash equivalents | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 |
Accounts receivable, net | | | | | 0 | 0 |
Inventories | | | | | 0 | 0 |
Income taxes receivable | | | | | 270.9 | 260.2 |
Prepaid expenses and other current assets | | | | | 0.4 | 0.8 |
Total Current Assets | | | | | 271.3 | 261.1 |
Property, plant and equipment, net | | | | | 0 | 0 |
Goodwill | | | | | 0 | 0 |
Other intangible assets, net | | | | | 0 | 0 |
Deferred income taxes | | | | | 12.2 | 11.8 |
Other non-current assets | | | | | 0 | 0 |
Net investment in subsidiaries | | | | | 574 | 2,381 |
Due from affiliates | | | | | 416.9 | 87.2 |
Total Assets | | | | | 1,274.4 | 2,741.1 |
Current Liabilities: | | | | | | |
Accounts payable | | | | | 0 | 0 |
Accrued expenses and other current liabilities | | | | | 6.8 | 7.6 |
Income taxes payable | | | | | 0 | 0 |
Current portion of long-term debt | | | | | 0 | 0 |
Total Current Liabilities | | | | | 6.8 | 7.6 |
Long-term debt, net | | | | | 1,042.4 | 1,041.6 |
Deferred income taxes | | | | | 0 | 0 |
Other non-current liabilities | | | | | 0 | 0 |
Due to affiliates | | | | | 66.9 | 1,577.2 |
Total Liabilities | | | | | 1,116.1 | 2,626.4 |
Redeemable non-controlling interest | | | | | 0.3 | 2.2 |
Total Stockholders' Equity | | | | | 158 | 112.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | 1,274.4 | 2,741.1 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | (30) | (27.9) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment | | | 0 | 0 | | |
Contributions received from (paid to) subsidiaries and affiliates | | | 0 | 0 | | |
Other | | | 0 | 0 | | |
Net cash (used in) provided by investing activities | | | 0 | 0 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 0 | 0 | | |
Repayments of borrowings under long-term debt obligations | | | 0 | 0 | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 30.3 | 70.3 | | |
Proceeds from exercise of stock options | | | 2.6 | 1.9 | | |
Treasury stock repurchased | | | (3) | (44.1) | | |
Payments of deferred financing costs | | | | 0 | | |
Other | | | 0 | 0 | | |
Net cash provided by (used in) financing activities | | | 29.9 | 28.1 | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | | |
Increase (decrease) in cash and cash equivalents | | | (0.1) | 0.2 | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 0.1 | 0 | | |
CASH AND CASH EQUIVALENTS, end of period | 0 | 0.2 | 0 | 0.2 | | |
Reportable Legal Entities | Combined Guarantor Subsidiaries | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | |
Net sales | 482.7 | 472.4 | 923.3 | 1,002.2 | | |
Cost of sales | 289.4 | 290.2 | 555.8 | 620.5 | | |
Gross profit | 193.3 | 182.2 | 367.5 | 381.7 | | |
Selling and marketing expenses | 103.5 | 102.3 | 196.6 | 207.2 | | |
General, administrative and other expenses | 45.6 | 45.5 | 93 | 89.8 | | |
Customer termination charges, net | | | | 21.8 | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | | |
Royalty income, net of royalty expense | | (4.9) | | (9.7) | | |
Operating (loss) income | 44.2 | 39.3 | 77.9 | 72.6 | | |
Other expense, net: | | | | | | |
Third party interest expense, net | 7.5 | 6.4 | 14.5 | 12.9 | | |
Intercompany interest (income) expense, net | 2.1 | 3 | 3.9 | 2.8 | | |
Interest expense, net | 9.6 | | 18.4 | 15.7 | | |
Interest expense (income), net | | 9.4 | | | | |
Other (income) expense, net | (3.5) | 0.2 | (5.8) | (9.2) | | |
Total other expense, net | 6.1 | 9.6 | 12.6 | 6.5 | | |
Income from equity investees | 7.8 | 16.3 | 26.8 | 31.9 | | |
Income before income taxes | 45.9 | 46 | 92.1 | 98 | | |
Income tax benefit (provision) | (8.7) | (11.3) | (15.8) | (22.7) | | |
Net income before non-controlling interests | 37.2 | 34.7 | 76.3 | 75.3 | | |
Less: Net loss attributable to non-controlling interests | 0 | 0 | 0 | 0 | | |
Net income attributable to Tempur Sealy International, Inc. | 37.2 | 34.7 | 76.3 | 75.3 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 36.9 | 34.5 | 75.4 | 70.6 | | |
Current Assets: | | | | | | |
Cash and cash equivalents | 11.3 | 6.5 | 12.3 | 7.9 | 11.3 | 12.3 |
Accounts receivable, net | | | | | 5.4 | 5.1 |
Inventories | | | | | 140.8 | 103.4 |
Income taxes receivable | | | | | 0 | 0 |
Prepaid expenses and other current assets | | | | | 49.8 | 50.6 |
Total Current Assets | | | | | 207.3 | 171.4 |
Property, plant and equipment, net | | | | | 348.5 | 360.4 |
Goodwill | | | | | 507.6 | 507.6 |
Other intangible assets, net | | | | | 571.9 | 577.5 |
Deferred income taxes | | | | | 0 | 0 |
Other non-current assets | | | | | 51.4 | 47.2 |
Net investment in subsidiaries | | | | | 94 | 127.7 |
Due from affiliates | | | | | 153.5 | 1,975.9 |
Total Assets | | | | | 1,934.2 | 3,767.7 |
Current Liabilities: | | | | | | |
Accounts payable | | | | | 125.2 | 174.6 |
Accrued expenses and other current liabilities | | | | | 140.4 | 144.2 |
Income taxes payable | | | | | 292.4 | 279.3 |
Current portion of long-term debt | | | | | 36.2 | 35.7 |
Total Current Liabilities | | | | | 594.2 | 633.8 |
Long-term debt, net | | | | | 571.4 | 589.4 |
Deferred income taxes | | | | | 105.7 | 107.8 |
Other non-current liabilities | | | | | 58.9 | 55.2 |
Due to affiliates | | | | | 30 | 0.5 |
Total Liabilities | | | | | 1,360.2 | 1,386.7 |
Redeemable non-controlling interest | | | | | 0 | 0 |
Total Stockholders' Equity | | | | | 574 | 2,381 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | 1,934.2 | 3,767.7 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | 4.1 | 226.9 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment | | | (34.1) | (20.8) | | |
Contributions received from (paid to) subsidiaries and affiliates | | | 50.9 | (107) | | |
Other | | | 0.1 | 0.8 | | |
Net cash (used in) provided by investing activities | | | 16.9 | (127) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 335.6 | 453.7 | | |
Repayments of borrowings under long-term debt obligations | | | (350.6) | (538.6) | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | (4.3) | (16.6) | | |
Proceeds from exercise of stock options | | | 0 | 0 | | |
Treasury stock repurchased | | | 0 | 0 | | |
Payments of deferred financing costs | | | | 0 | | |
Other | | | (2.7) | 0.2 | | |
Net cash provided by (used in) financing activities | | | (22) | (101.3) | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | | |
Increase (decrease) in cash and cash equivalents | | | (1) | (1.4) | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 12.3 | 7.9 | | |
CASH AND CASH EQUIVALENTS, end of period | 11.3 | 6.5 | 11.3 | 6.5 | | |
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | |
Net sales | 202.9 | 205.7 | 427.7 | 418.4 | | |
Cost of sales | 120.1 | 119.3 | 251.2 | 244.9 | | |
Gross profit | 82.8 | 86.4 | 176.5 | 173.5 | | |
Selling and marketing expenses | 51.8 | 48.6 | 105.7 | 96 | | |
General, administrative and other expenses | 16.4 | 18.6 | 33.3 | 36.8 | | |
Customer termination charges, net | | | | 1 | | |
Equity income in earnings of unconsolidated affiliates | (3.8) | (4.4) | (7.7) | (7.1) | | |
Royalty income, net of royalty expense | | 0 | | 0 | | |
Operating (loss) income | 18.4 | 23.6 | 45.2 | 46.8 | | |
Other expense, net: | | | | | | |
Third party interest expense, net | 2.1 | 0.8 | 3 | 1.6 | | |
Intercompany interest (income) expense, net | (0.4) | (1.8) | (0.3) | (0.4) | | |
Interest expense, net | 1.7 | | 2.7 | 1.2 | | |
Interest expense (income), net | | (1) | | | | |
Other (income) expense, net | 4.7 | (0.5) | 5.2 | (0.3) | | |
Total other expense, net | 6.4 | (1.5) | 7.9 | 0.9 | | |
Income from equity investees | 0 | 0 | 0 | 0 | | |
Income before income taxes | 12 | 25.1 | 37.3 | 45.9 | | |
Income tax benefit (provision) | (4.2) | (8.8) | (10.5) | (14) | | |
Net income before non-controlling interests | 7.8 | 16.3 | 26.8 | 31.9 | | |
Less: Net loss attributable to non-controlling interests | (1.6) | (2.8) | (1.9) | (4.7) | | |
Net income attributable to Tempur Sealy International, Inc. | 9.4 | 19.1 | 28.7 | 36.6 | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | (6.7) | 28.5 | 17.6 | 58.8 | | |
Current Assets: | | | | | | |
Cash and cash equivalents | 21.3 | 31.8 | 29.5 | 57.8 | 21.3 | 29.5 |
Accounts receivable, net | | | | | 294.9 | 322.2 |
Inventories | | | | | 83.6 | 79.6 |
Income taxes receivable | | | | | 0 | 0 |
Prepaid expenses and other current assets | | | | | 19.6 | 13.4 |
Total Current Assets | | | | | 419.4 | 444.7 |
Property, plant and equipment, net | | | | | 84.6 | 74.7 |
Goodwill | | | | | 219.5 | 225.5 |
Other intangible assets, net | | | | | 87.5 | 89.9 |
Deferred income taxes | | | | | 23.6 | 23.6 |
Other non-current assets | | | | | 184.8 | 180.2 |
Net investment in subsidiaries | | | | | 0 | 0 |
Due from affiliates | | | | | 17.7 | 15.6 |
Total Assets | | | | | 1,037.1 | 1,054.2 |
Current Liabilities: | | | | | | |
Accounts payable | | | | | 63 | 76.2 |
Accrued expenses and other current liabilities | | | | | 80 | 82.4 |
Income taxes payable | | | | | 7.8 | 10 |
Current portion of long-term debt | | | | | 41.1 | 36.7 |
Total Current Liabilities | | | | | 191.9 | 205.3 |
Long-term debt, net | | | | | 93 | 49.7 |
Deferred income taxes | | | | | 16.9 | 18.3 |
Other non-current liabilities | | | | | 150.1 | 152.2 |
Due to affiliates | | | | | 491.2 | 501 |
Total Liabilities | | | | | 943.1 | 926.5 |
Redeemable non-controlling interest | | | | | 0.3 | 2.2 |
Total Stockholders' Equity | | | | | 93.7 | 125.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | 1,037.1 | 1,054.2 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | 27.5 | (123.8) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment | | | (6.5) | (5.1) | | |
Contributions received from (paid to) subsidiaries and affiliates | | | (50.9) | 107 | | |
Other | | | 0.5 | 0.1 | | |
Net cash (used in) provided by investing activities | | | (56.9) | 102 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 396.6 | 265.2 | | |
Repayments of borrowings under long-term debt obligations | | | (347.2) | (207.3) | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | (26) | (53.7) | | |
Proceeds from exercise of stock options | | | 0 | 0 | | |
Treasury stock repurchased | | | 0 | 0 | | |
Payments of deferred financing costs | | | | 0.4 | | |
Other | | | (0.7) | (2.9) | | |
Net cash provided by (used in) financing activities | | | 22.7 | 0.9 | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (1.5) | (5.1) | | |
Increase (decrease) in cash and cash equivalents | | | (8.2) | (26) | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 29.5 | 57.8 | | |
CASH AND CASH EQUIVALENTS, end of period | 21.3 | 31.8 | 21.3 | 31.8 | | |
Eliminations | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | |
Net sales | (15.9) | (18.8) | (33.3) | (39.2) | | |
Cost of sales | (15.9) | (18.8) | (33.3) | (39.2) | | |
Gross profit | 0 | 0 | 0 | 0 | | |
Selling and marketing expenses | 0 | 0 | 0 | 0 | | |
General, administrative and other expenses | 0 | 0 | 0 | 0 | | |
Customer termination charges, net | | | | 0 | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | | |
Royalty income, net of royalty expense | | 0 | | 0 | | |
Operating (loss) income | 0 | 0 | 0 | 0 | | |
Other expense, net: | | | | | | |
Third party interest expense, net | 0 | 0 | 0 | 0 | | |
Intercompany interest (income) expense, net | 0 | 0 | 0 | 0 | | |
Interest expense, net | 0 | | 0 | 0 | | |
Interest expense (income), net | | 0 | | | | |
Other (income) expense, net | 0 | 0 | 0 | 0 | | |
Total other expense, net | 0 | 0 | 0 | 0 | | |
Income from equity investees | (45) | (51) | (103.1) | (107.2) | | |
Income before income taxes | (45) | (51) | (103.1) | (107.2) | | |
Income tax benefit (provision) | 0 | 0 | 0 | 0 | | |
Net income before non-controlling interests | (45) | (51) | (103.1) | (107.2) | | |
Less: Net loss attributable to non-controlling interests | 1.6 | 2.8 | 1.9 | 4.7 | | |
Net income attributable to Tempur Sealy International, Inc. | (46.6) | (53.8) | (105) | (111.9) | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | (30.2) | (63) | (93) | (129.4) | | |
Current Assets: | | | | | | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts receivable, net | | | | | 59.1 | (9.6) |
Inventories | | | | | 0 | 0 |
Income taxes receivable | | | | | (270.9) | (260.2) |
Prepaid expenses and other current assets | | | | | 0 | 0 |
Total Current Assets | | | | | (211.8) | (269.8) |
Property, plant and equipment, net | | | | | 0 | 0 |
Goodwill | | | | | 0 | 0 |
Other intangible assets, net | | | | | 0 | 0 |
Deferred income taxes | | | | | (12.2) | (11.8) |
Other non-current assets | | | | | 0 | 0 |
Net investment in subsidiaries | | | | | (668) | (2,508.7) |
Due from affiliates | | | | | (588.1) | (2,078.7) |
Total Assets | | | | | (1,480.1) | (4,869) |
Current Liabilities: | | | | | | |
Accounts payable | | | | | 59.1 | (9.6) |
Accrued expenses and other current liabilities | | | | | 0 | 0 |
Income taxes payable | | | | | (270.9) | (260.2) |
Current portion of long-term debt | | | | | 0 | 0 |
Total Current Liabilities | | | | | (211.8) | (269.8) |
Long-term debt, net | | | | | 0 | 0 |
Deferred income taxes | | | | | (12.2) | (11.8) |
Other non-current liabilities | | | | | 0 | 0 |
Due to affiliates | | | | | (588.1) | (2,078.7) |
Total Liabilities | | | | | (812.1) | (2,360.3) |
Redeemable non-controlling interest | | | | | (0.3) | (2.2) |
Total Stockholders' Equity | | | | | (667.7) | (2,506.5) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | | | | | $ (1,480.1) | $ (4,869) |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | |
Net cash (used in) provided by operating activities | | | 0 | 0 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment | | | 0 | 0 | | |
Contributions received from (paid to) subsidiaries and affiliates | | | 0 | | | |
Other | | | 0 | 0 | | |
Net cash (used in) provided by investing activities | | | 0 | 0 | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 0 | 0 | | |
Repayments of borrowings under long-term debt obligations | | | 0 | 0 | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 0 | 0 | | |
Proceeds from exercise of stock options | | | 0 | 0 | | |
Treasury stock repurchased | | | 0 | 0 | | |
Payments of deferred financing costs | | | | 0 | | |
Other | | | 0 | 0 | | |
Net cash provided by (used in) financing activities | | | 0 | 0 | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | | |
Increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 0 | 0 | | |
CASH AND CASH EQUIVALENTS, end of period | $ 0 | $ 0 | $ 0 | $ 0 | | |