Guarantor/Non-Guarantor Financial Information (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | |
Net sales | $ 729.5 | $ 711.5 | $ 2,026.8 | $ 2,069.2 | |
Cost of sales | 429.5 | 404.5 | 1,189.3 | 1,216.1 | |
Gross profit | 300 | 307 | 837.5 | 853.1 | |
Selling and marketing expenses | 145.9 | 152 | 444.6 | 451.4 | |
General, administrative and other expenses | 73.2 | 66.5 | 206 | 199.8 | |
Customer termination charges, net | 0 | 0 | 0 | 14.4 | |
Equity income in earnings of unconsolidated affiliates | (3.8) | (3.5) | (11.5) | (10.6) | |
Royalty income, net of royalty expense | 0 | (5.3) | 0 | (15) | |
Operating (loss) income | 84.7 | 97.3 | 198.4 | 213.1 | |
Other expense, net: | | | | | |
Interest expense (income), net | 23.6 | 22.1 | 69.5 | 65.4 | |
Other (income) expense, net | 1.4 | 1 | (1.8) | (6.7) | |
Total other expense, net | 25 | 23.1 | 67.7 | 58.7 | |
Income from continuing operations before income taxes | 59.7 | 74.2 | 130.7 | 154.4 | |
Income tax benefit (provision) | 15.6 | 21 | 34.4 | 46.5 | |
Income from continuing operations | 44.1 | 53.2 | 96.3 | 107.9 | |
Loss from discontinued operations, net of tax | (2.7) | (12) | (10.9) | (13) | |
Net income before non-controlling interests | 41.4 | 41.2 | 85.4 | 94.9 | |
Less: Net loss attributable to non-controlling interest | (0.9) | (3.4) | (2.8) | (8.1) | |
Net income (loss) attributable to Tempur Sealy International, Inc. | 42.3 | 44.6 | 88.2 | 103 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 44.7 | 54.2 | 78.9 | 130.1 | |
Current Assets: | | | | | |
Cash and cash equivalents | 32.1 | | 32.1 | | $ 41.1 |
Accounts receivable, net | 374.1 | | 374.1 | | 310.8 |
Inventories | 220.5 | | 220.5 | | 179.1 |
Prepaid expenses and other current assets | 243.3 | | 243.3 | | 63.4 |
Current assets of discontinued operations | 7.6 | | 7.6 | | 13 |
Total Current Assets | 877.6 | | 877.6 | | 607.4 |
Property, plant and equipment, net | 421 | | 421 | | 433.5 |
Goodwill | 726.5 | | 726.5 | | 732.7 |
Other intangible assets, net | 657 | | 657 | | 667.1 |
Deferred income taxes | 22.8 | | 22.8 | | 23.4 |
Other non-current assets | 102.3 | | 102.3 | | 227.3 |
Non-current assets of discontinued assets | 1.5 | | 1.5 | | 2.6 |
Total Assets | 2,808.7 | | 2,808.7 | | 2,694 |
Current Liabilities: | | | | | |
Accounts payable | 266.6 | | 266.6 | | 228.3 |
Accrued expenses and other current liabilities | 376 | | 376 | | 222.3 |
Income taxes payable | 11.2 | | 11.2 | | 28.2 |
Current portion of long-term debt | 73 | | 73 | | 72.4 |
Current liabilities of discontinued operations | 6.9 | | 6.9 | | 25.7 |
Total Current Liabilities | 733.7 | | 733.7 | | 576.9 |
Long-term debt, net | 1,616 | | 1,616 | | 1,680.7 |
Deferred income taxes | 121.7 | | 121.7 | | 114.3 |
Other non-current liabilities | 126.7 | | 126.7 | | 206.1 |
Non-current liabilities of discontinued operations | 1.1 | | 1.1 | | 1.3 |
Total Liabilities | 2,599.2 | | 2,599.2 | | 2,579.3 |
Redeemable non-controlling interest | 0 | | 0 | | 2.2 |
Total Stockholders' Equity | 209.5 | | 209.5 | | 112.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | 2,808.7 | | 2,808.7 | | 2,694 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | |
Net cash provided by operating activities from continuing operations | | | 130.6 | 216.6 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchases of property, plant and equipment | (15.3) | (17.4) | (55.8) | (43.1) | |
Other | | | 0.3 | 0.9 | |
Net cash used in investing activities from continuing operations | | | (55.5) | (42.2) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 863 | 985.9 | |
Repayments of borrowings under long-term debt obligations | | | (922.7) | (1,124.7) | |
Proceeds from exercise of stock options | | | 4.2 | 6.5 | |
Treasury stock repurchased | | | (3.5) | (44.9) | |
Payments of deferred financing costs | | | 0 | 0.5 | |
Other | | | (4.7) | (2.9) | |
Net cash used in financing activities from continuing operations | | | (63.7) | (180.6) | |
Net cash provided by (used in) continuing operations | | | 11.4 | (6.2) | |
Operating cash flows | | | (17.6) | (14.1) | |
Investing cash flows | | | (0.2) | 3.7 | |
Financing cash flows | | | 0 | 0 | |
Net cash used in discontinued operations | | | (17.8) | (10.4) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (2.1) | (7.3) | |
Increase (decrease) in cash and cash equivalents | | | (8.5) | (23.9) | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 41.9 | 65.7 | |
CASH AND CASH EQUIVALENTS, end of period | 33.4 | 41.8 | 33.4 | 41.8 | |
Cash and cash equivalents | 1.3 | 2.2 | 1.3 | 2.2 | 0.8 |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | 32.1 | 39.6 | 32.1 | 39.6 | |
Consolidated | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | |
Net sales | 729.5 | 711.5 | 2,026.8 | 2,069.2 | |
Cost of sales | 429.5 | 404.5 | 1,189.3 | 1,216.1 | |
Gross profit | 300 | 307 | 837.5 | 853.1 | |
Selling and marketing expenses | 145.9 | 152 | 444.6 | 451.4 | |
General, administrative and other expenses | 73.2 | 66.5 | 206 | 199.8 | |
Customer termination charges, net | | | | 14.4 | |
Equity income in earnings of unconsolidated affiliates | (3.8) | (3.5) | (11.5) | (10.6) | |
Royalty income, net of royalty expense | | (5.3) | | (15) | |
Operating (loss) income | 84.7 | 97.3 | 198.4 | 213.1 | |
Other expense, net: | | | | | |
Third party interest expense, net | 23.6 | 22.1 | 69.5 | 65.4 | |
Intercompany interest (income) expense, net | 0 | 0 | 0 | 0 | |
Interest expense (income), net | 23.6 | | 69.5 | 65.4 | |
Interest expense, net | | 22.1 | | | |
Other (income) expense, net | 1.4 | 1 | (1.8) | (6.7) | |
Total other expense, net | 25 | 23.1 | 67.7 | 58.7 | |
Income (loss) from equity investees | 0 | 0 | 0 | 0 | |
Income from continuing operations before income taxes | 59.7 | 74.2 | 130.7 | 154.4 | |
Income tax benefit (provision) | 15.6 | 21 | (34.4) | 46.5 | |
Income from continuing operations | 44.1 | 53.2 | 96.3 | 107.9 | |
Loss from discontinued operations, net of tax | (2.7) | (12) | (10.9) | (13) | |
Net income before non-controlling interests | 41.4 | 41.2 | 85.4 | 94.9 | |
Less: Net loss attributable to non-controlling interest | (0.9) | (3.4) | (2.8) | (8.1) | |
Net income (loss) attributable to Tempur Sealy International, Inc. | 42.3 | 44.6 | 88.2 | 103 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 44.7 | 54.2 | 78.9 | 130.1 | |
Current Assets: | | | | | |
Cash and cash equivalents | 32.1 | | 32.1 | | 41.1 |
Accounts receivable, net | 374.1 | | 374.1 | | 310.8 |
Inventories | 220.5 | | 220.5 | | 179.1 |
Prepaid expenses and other current assets | 243.3 | | 243.3 | | 63.4 |
Current assets of discontinued operations | 7.6 | | 7.6 | | 13 |
Total Current Assets | 877.6 | | 877.6 | | 607.4 |
Property, plant and equipment, net | 421 | | 421 | | 433.5 |
Goodwill | 726.5 | | 726.5 | | 732.7 |
Other intangible assets, net | 657 | | 657 | | 667.1 |
Deferred income taxes | 22.8 | | 22.8 | | 23.4 |
Other non-current assets | 102.3 | | 102.3 | | 227.3 |
Net investment in subsidiaries | 0 | | 0 | | 0 |
Due from affiliates | 0 | | 0 | | 0 |
Non-current assets of discontinued assets | 1.5 | | 1.5 | | 2.6 |
Total Assets | 2,808.7 | | 2,808.7 | | 2,694 |
Current Liabilities: | | | | | |
Accounts payable | 266.6 | | 266.6 | | 228.3 |
Accrued expenses and other current liabilities | 376 | | 376 | | 222.3 |
Income taxes payable | 11.2 | | 11.2 | | 28.2 |
Current portion of long-term debt | 73 | | 73 | | 72.4 |
Current liabilities of discontinued operations | 6.9 | | 6.9 | | 25.7 |
Total Current Liabilities | 733.7 | | 733.7 | | 576.9 |
Long-term debt, net | 1,616 | | 1,616 | | 1,680.7 |
Deferred income taxes | 121.7 | | 121.7 | | 114.3 |
Other non-current liabilities | 126.7 | | 126.7 | | 206.1 |
Due to affiliates | 0 | | 0 | | 0 |
Non-current liabilities of discontinued operations | 1.1 | | 1.1 | | 1.3 |
Total Liabilities | 2,599.2 | | 2,599.2 | | 2,579.3 |
Redeemable non-controlling interest | | | | | 2.2 |
Total Stockholders' Equity | 209.5 | | 209.5 | | 112.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | 2,808.7 | | 2,808.7 | | 2,694 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | |
Net cash provided by operating activities from continuing operations | | | 130.6 | 216.6 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchases of property, plant and equipment | | | (55.8) | (43.1) | |
Contributions (paid to) received from subsidiaries and affiliates | | | 0 | 0 | |
Other | | | 0.3 | 0.9 | |
Net cash used in investing activities from continuing operations | | | (55.5) | (42.2) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 863 | 985.9 | |
Repayments of borrowings under long-term debt obligations | | | (922.7) | (1,124.7) | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 0 | 0 | |
Proceeds from exercise of stock options | | | 4.2 | 6.5 | |
Treasury stock repurchased | | | (3.5) | (44.9) | |
Payments of deferred financing costs | | | | 0.5 | |
Other | | | (4.7) | (2.9) | |
Net cash used in financing activities from continuing operations | | | (63.7) | (180.6) | |
Net cash provided by (used in) continuing operations | | | 11.4 | (6.2) | |
Operating cash flows | | | (17.6) | (14.1) | |
Investing cash flows | | | (0.2) | 3.7 | |
Financing cash flows | | | 0 | 0 | |
Net cash used in discontinued operations | | | (17.8) | (10.4) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (2.1) | (7.3) | |
Increase (decrease) in cash and cash equivalents | | | (8.5) | (23.9) | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 41.9 | 65.7 | |
CASH AND CASH EQUIVALENTS, end of period | 33.4 | 41.8 | 33.4 | 41.8 | |
Cash and cash equivalents | 1.3 | 2.2 | 1.3 | 2.2 | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | 32.1 | 39.6 | 32.1 | 39.6 | |
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent) | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | |
Net sales | 0 | 0 | 0 | 0 | |
Cost of sales | 0 | 0 | 0 | 0 | |
Gross profit | 0 | 0 | 0 | 0 | |
Selling and marketing expenses | 2.2 | 1.4 | 6.3 | 4.2 | |
General, administrative and other expenses | 4.6 | 4.9 | 14.3 | 13.8 | |
Customer termination charges, net | | | | (8.4) | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | |
Royalty income, net of royalty expense | | 0 | | 0 | |
Operating (loss) income | (6.8) | (6.3) | (20.6) | (9.6) | |
Other expense, net: | | | | | |
Third party interest expense, net | 14.9 | 14.8 | 44.7 | 44.7 | |
Intercompany interest (income) expense, net | (1.7) | (1.1) | (5.3) | (3.6) | |
Interest expense (income), net | 13.2 | | 39.4 | 41.1 | |
Interest expense, net | | 13.7 | | | |
Other (income) expense, net | 0 | 0 | 0 | 0 | |
Total other expense, net | 13.2 | 13.7 | 39.4 | 41.1 | |
Income (loss) from equity investees | 57.8 | 53.8 | 134.1 | 129.1 | |
Income from continuing operations before income taxes | 37.8 | 33.8 | 74.1 | 78.4 | |
Income tax benefit (provision) | (3.6) | (7.4) | 11.3 | (16.5) | |
Income from continuing operations | 41.4 | 41.2 | 85.4 | 94.9 | |
Loss from discontinued operations, net of tax | 0 | 0 | 0 | 0 | |
Net income before non-controlling interests | 41.4 | 41.2 | 85.4 | 94.9 | |
Less: Net loss attributable to non-controlling interest | (0.9) | (3.4) | (2.8) | (8.1) | |
Net income (loss) attributable to Tempur Sealy International, Inc. | 42.3 | 44.6 | 88.2 | 103 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 44.7 | 54.2 | 78.9 | 130.1 | |
Current Assets: | | | | | |
Cash and cash equivalents | 0 | | 0 | | 0.1 |
Accounts receivable, net | 0 | | 0 | | 0 |
Inventories | 0 | | 0 | | 0 |
Prepaid expenses and other current assets | 274.3 | | 274.3 | | 261 |
Current assets of discontinued operations | 0 | | 0 | | 0 |
Total Current Assets | 274.3 | | 274.3 | | 261.1 |
Property, plant and equipment, net | 0 | | 0 | | 0 |
Goodwill | 0 | | 0 | | 0 |
Other intangible assets, net | 0 | | 0 | | 0 |
Deferred income taxes | 12.7 | | 12.7 | | 11.8 |
Other non-current assets | 0 | | 0 | | 0 |
Net investment in subsidiaries | 645.6 | | 645.6 | | 2,381 |
Due from affiliates | 420.1 | | 420.1 | | 87.2 |
Non-current assets of discontinued assets | 0 | | 0 | | 0 |
Total Assets | 1,352.7 | | 1,352.7 | | 2,741.1 |
Current Liabilities: | | | | | |
Accounts payable | 0 | | 0 | | 0 |
Accrued expenses and other current liabilities | 21.4 | | 21.4 | | 7.6 |
Income taxes payable | 0 | | 0 | | 0 |
Current portion of long-term debt | 0 | | 0 | | 0 |
Current liabilities of discontinued operations | 0 | | 0 | | 0 |
Total Current Liabilities | 21.4 | | 21.4 | | 7.6 |
Long-term debt, net | 1,042.7 | | 1,042.7 | | 1,041.6 |
Deferred income taxes | 0 | | 0 | | 0 |
Other non-current liabilities | 0 | | 0 | | 0 |
Due to affiliates | 79.1 | | 79.1 | | 1,577.2 |
Non-current liabilities of discontinued operations | 0 | | 0 | | 0 |
Total Liabilities | 1,143.2 | | 1,143.2 | | 2,626.4 |
Redeemable non-controlling interest | | | | | 2.2 |
Total Stockholders' Equity | 209.5 | | 209.5 | | 112.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | 1,352.7 | | 1,352.7 | | 2,741.1 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | |
Net cash provided by operating activities from continuing operations | | | (28.4) | (27) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchases of property, plant and equipment | | | 0 | 0 | |
Contributions (paid to) received from subsidiaries and affiliates | | | 0 | 0 | |
Other | | | 0 | 0 | |
Net cash used in investing activities from continuing operations | | | 0 | 0 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 0 | 0 | |
Repayments of borrowings under long-term debt obligations | | | 0 | 0 | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 27.6 | 66.1 | |
Proceeds from exercise of stock options | | | 4.2 | 6.5 | |
Treasury stock repurchased | | | (3.5) | (44.9) | |
Payments of deferred financing costs | | | | 0 | |
Other | | | 0 | 0 | |
Net cash used in financing activities from continuing operations | | | 28.3 | 27.7 | |
Net cash provided by (used in) continuing operations | | | (0.1) | 0.7 | |
Operating cash flows | | | 0 | 0 | |
Investing cash flows | | | 0 | 0 | |
Financing cash flows | | | 0 | 0 | |
Net cash used in discontinued operations | | | 0 | 0 | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | |
Increase (decrease) in cash and cash equivalents | | | (0.1) | 0.7 | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 0.1 | 0 | |
CASH AND CASH EQUIVALENTS, end of period | 0 | 0.7 | 0 | 0.7 | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | 0 | 0 | 0 | 0 | |
Reportable Legal Entities | Combined Guarantor Subsidiaries | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | |
Net sales | 556.6 | 520.2 | 1,507.6 | 1,522.4 | |
Cost of sales | 338.6 | 300.4 | 918 | 920.9 | |
Gross profit | 218 | 219.8 | 589.6 | 601.5 | |
Selling and marketing expenses | 98.2 | 101.7 | 296.5 | 308.9 | |
General, administrative and other expenses | 56.3 | 42.4 | 154 | 132.2 | |
Customer termination charges, net | | | | 21.8 | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | |
Royalty income, net of royalty expense | | (5.3) | | (15) | |
Operating (loss) income | 63.5 | 81 | 139.1 | 153.6 | |
Other expense, net: | | | | | |
Third party interest expense, net | 7.8 | 6.7 | 22.3 | 19.4 | |
Intercompany interest (income) expense, net | 3.3 | 2.8 | 7.8 | 5.6 | |
Interest expense (income), net | 11.1 | | 30.1 | 25 | |
Interest expense, net | | 9.5 | | | |
Other (income) expense, net | (1.5) | (4.5) | (7.1) | (13.6) | |
Total other expense, net | 9.6 | 5 | 23 | 11.4 | |
Income (loss) from equity investees | (14.9) | 1.7 | 15.1 | 33.6 | |
Income from continuing operations before income taxes | 39 | 77.7 | 131.2 | 175.8 | |
Income tax benefit (provision) | (18.8) | 23.9 | 2.9 | 46.7 | |
Income from continuing operations | | 53.8 | 134.1 | 129.1 | |
Loss from discontinued operations, net of tax | 0 | 0 | 0 | 0 | |
Net income before non-controlling interests | 57.8 | 53.8 | 134.1 | 129.1 | |
Less: Net loss attributable to non-controlling interest | (0.8) | 0 | (2.6) | 0 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | 58.6 | 53.8 | 136.7 | 129.1 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 58.6 | 54 | 136.1 | 124.6 | |
Current Assets: | | | | | |
Cash and cash equivalents | 10.5 | | 10.5 | | 12.3 |
Accounts receivable, net | 12.8 | | 12.8 | | 5.1 |
Inventories | 160.8 | | 160.8 | | 103.4 |
Prepaid expenses and other current assets | 97 | | 97 | | 50.6 |
Current assets of discontinued operations | 0 | | 0 | | 0 |
Total Current Assets | 281.1 | | 281.1 | | 171.4 |
Property, plant and equipment, net | 349.6 | | 349.6 | | 360.4 |
Goodwill | 508.8 | | 508.8 | | 507.6 |
Other intangible assets, net | 575.8 | | 575.8 | | 577.5 |
Deferred income taxes | 0 | | 0 | | 0 |
Other non-current assets | 51.9 | | 51.9 | | 47.2 |
Net investment in subsidiaries | 215.1 | | 215.1 | | 127.7 |
Due from affiliates | 127.2 | | 127.2 | | 1,975.9 |
Non-current assets of discontinued assets | 0 | | 0 | | 0 |
Total Assets | 2,109.5 | | 2,109.5 | | 3,767.7 |
Current Liabilities: | | | | | |
Accounts payable | 196 | | 196 | | 174.6 |
Accrued expenses and other current liabilities | 150.2 | | 150.2 | | 144.2 |
Income taxes payable | 270.4 | | 270.4 | | 279.3 |
Current portion of long-term debt | 40.2 | | 40.2 | | 35.7 |
Current liabilities of discontinued operations | 0 | | 0 | | 0 |
Total Current Liabilities | 656.8 | | 656.8 | | 633.8 |
Long-term debt, net | 559.7 | | 559.7 | | 589.4 |
Deferred income taxes | 117.8 | | 117.8 | | 107.8 |
Other non-current liabilities | 76.8 | | 76.8 | | 55.2 |
Due to affiliates | 52.8 | | 52.8 | | 0.5 |
Non-current liabilities of discontinued operations | 0 | | 0 | | 0 |
Total Liabilities | 1,463.9 | | 1,463.9 | | 1,386.7 |
Redeemable non-controlling interest | | | | | 0 |
Total Stockholders' Equity | 645.6 | | 645.6 | | 2,381 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | 2,109.5 | | 2,109.5 | | 3,767.7 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | |
Net cash provided by operating activities from continuing operations | | | 132.7 | 352.8 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchases of property, plant and equipment | | | (46.4) | (35.9) | |
Contributions (paid to) received from subsidiaries and affiliates | | | (83.6) | (159.5) | |
Other | | | (0.1) | 0.9 | |
Net cash used in investing activities from continuing operations | | | (129.9) | (194.5) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 335.6 | 523.8 | |
Repayments of borrowings under long-term debt obligations | | | (358.1) | (703.2) | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 21.7 | 21.4 | |
Proceeds from exercise of stock options | | | 0 | 0 | |
Treasury stock repurchased | | | 0 | 0 | |
Payments of deferred financing costs | | | | 0 | |
Other | | | (3.8) | (0.2) | |
Net cash used in financing activities from continuing operations | | | (4.6) | (158.2) | |
Net cash provided by (used in) continuing operations | | | (1.8) | 0.1 | |
Operating cash flows | | | 0 | 0 | |
Investing cash flows | | | 0 | 0 | |
Financing cash flows | | | 0 | 0 | |
Net cash used in discontinued operations | | | 0 | 0 | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | |
Increase (decrease) in cash and cash equivalents | | | (1.8) | 0.1 | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 12.3 | 7.9 | |
CASH AND CASH EQUIVALENTS, end of period | 10.5 | 8 | 10.5 | 8 | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | 10.5 | 8 | 10.5 | 8 | |
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | |
Net sales | 197.4 | 222.8 | 594.3 | 641.2 | |
Cost of sales | 114.1 | 130.4 | 338.5 | 375.3 | |
Gross profit | 83.3 | 92.4 | 255.8 | 265.9 | |
Selling and marketing expenses | 48.1 | 52.3 | 152 | 148.3 | |
General, administrative and other expenses | 13.8 | 23.7 | 42.5 | 60.5 | |
Customer termination charges, net | | | | 1 | |
Equity income in earnings of unconsolidated affiliates | (3.8) | (3.5) | (11.5) | (10.6) | |
Royalty income, net of royalty expense | | 0 | | 0 | |
Operating (loss) income | 25.2 | 19.9 | 72.8 | 66.7 | |
Other expense, net: | | | | | |
Third party interest expense, net | 1.1 | 10.5 | 4.2 | 12.1 | |
Intercompany interest (income) expense, net | (1.6) | (1.7) | (2.5) | (2) | |
Interest expense (income), net | (0.5) | | 1.7 | 10.1 | |
Interest expense, net | | 8.8 | | | |
Other (income) expense, net | 2.5 | 5.6 | 7.4 | 5.2 | |
Total other expense, net | 2 | 14.4 | 9.1 | 15.3 | |
Income (loss) from equity investees | 0 | 0 | 0 | 0 | |
Income from continuing operations before income taxes | 23.2 | 5.5 | 63.7 | 51.4 | |
Income tax benefit (provision) | 38.1 | 3.8 | (48.6) | 17.8 | |
Income from continuing operations | | 1.7 | 15.1 | 33.6 | |
Loss from discontinued operations, net of tax | 0 | 0 | 0 | 0 | |
Net income before non-controlling interests | (14.9) | 1.7 | 15.1 | 33.6 | |
Less: Net loss attributable to non-controlling interest | (0.1) | (3.4) | (0.2) | (8.1) | |
Net income (loss) attributable to Tempur Sealy International, Inc. | (14.8) | 5.1 | 15.3 | 41.7 | |
Comprehensive income attributable to Tempur Sealy International, Inc. | (12.4) | 14.6 | 6.6 | 73.4 | |
Current Assets: | | | | | |
Cash and cash equivalents | 22.9 | | 22.9 | | 29.5 |
Accounts receivable, net | 352.1 | | 352.1 | | 322.2 |
Inventories | 61.6 | | 61.6 | | 79.6 |
Prepaid expenses and other current assets | 147 | | 147 | | 13.4 |
Current assets of discontinued operations | 0 | | 0 | | 0 |
Total Current Assets | 583.6 | | 583.6 | | 444.7 |
Property, plant and equipment, net | 72.4 | | 72.4 | | 74.7 |
Goodwill | 218 | | 218 | | 225.5 |
Other intangible assets, net | 81.3 | | 81.3 | | 89.9 |
Deferred income taxes | 22.8 | | 22.8 | | 23.6 |
Other non-current assets | 50.5 | | 50.5 | | 180.2 |
Net investment in subsidiaries | 0 | | 0 | | 0 |
Due from affiliates | 25.4 | | 25.4 | | 15.6 |
Non-current assets of discontinued assets | 0 | | 0 | | 0 |
Total Assets | 1,054 | | 1,054 | | 1,054.2 |
Current Liabilities: | | | | | |
Accounts payable | 61.3 | | 61.3 | | 76.2 |
Accrued expenses and other current liabilities | 207.2 | | 207.2 | | 82.4 |
Income taxes payable | 15.6 | | 15.6 | | 10 |
Current portion of long-term debt | 32.8 | | 32.8 | | 36.7 |
Current liabilities of discontinued operations | 0 | | 0 | | 0 |
Total Current Liabilities | 316.9 | | 316.9 | | 205.3 |
Long-term debt, net | 13.6 | | 13.6 | | 49.7 |
Deferred income taxes | 16.6 | | 16.6 | | 18.3 |
Other non-current liabilities | 51 | | 51 | | 152.2 |
Due to affiliates | 440.8 | | 440.8 | | 501 |
Non-current liabilities of discontinued operations | 0 | | 0 | | 0 |
Total Liabilities | 838.9 | | 838.9 | | 926.5 |
Redeemable non-controlling interest | | | | | 2.2 |
Total Stockholders' Equity | 215.1 | | 215.1 | | 125.5 |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | 1,054 | | 1,054 | | 1,054.2 |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | |
Net cash provided by operating activities from continuing operations | | | 8.7 | (123.3) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchases of property, plant and equipment | | | (9.6) | (7.5) | |
Contributions (paid to) received from subsidiaries and affiliates | | | 83.6 | 159.5 | |
Other | | | 0.2 | 4 | |
Net cash used in investing activities from continuing operations | | | 74.2 | 156 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 527.4 | 462.1 | |
Repayments of borrowings under long-term debt obligations | | | (564.6) | (421.5) | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | (49.3) | (87.5) | |
Proceeds from exercise of stock options | | | 0 | 0 | |
Treasury stock repurchased | | | 0 | 0 | |
Payments of deferred financing costs | | | | 0.5 | |
Other | | | (0.9) | (2.7) | |
Net cash used in financing activities from continuing operations | | | (87.4) | (50.1) | |
Net cash provided by (used in) continuing operations | | | (4.5) | (17.4) | |
Operating cash flows | | | 0 | 0 | |
Investing cash flows | | | 0 | 0 | |
Financing cash flows | | | 0 | 0 | |
Net cash used in discontinued operations | | | 0 | 0 | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (2.1) | (7.3) | |
Increase (decrease) in cash and cash equivalents | | | (6.6) | (24.7) | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 29.5 | 57.8 | |
CASH AND CASH EQUIVALENTS, end of period | 22.9 | 33.1 | 22.9 | 33.1 | |
Cash and cash equivalents | 0 | 2.2 | 0 | 2.2 | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | 21.6 | 30.9 | 21.6 | 30.9 | |
Reclassifications and Eliminations | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | |
Net sales | (24.5) | (31.5) | (75.1) | (94.4) | |
Cost of sales | (23.2) | (26.3) | (67.2) | (80.1) | |
Gross profit | (1.3) | (5.2) | (7.9) | (14.3) | |
Selling and marketing expenses | (2.6) | (3.4) | (10.2) | (10) | |
General, administrative and other expenses | (1.5) | (4.5) | (4.8) | (6.7) | |
Customer termination charges, net | | | | 0 | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | |
Royalty income, net of royalty expense | | 0 | | 0 | |
Operating (loss) income | 2.8 | 2.7 | 7.1 | 2.4 | |
Other expense, net: | | | | | |
Third party interest expense, net | (0.2) | (9.9) | (1.7) | (10.8) | |
Intercompany interest (income) expense, net | 0 | 0 | 0 | 0 | |
Interest expense (income), net | (0.2) | | (1.7) | (10.8) | |
Interest expense, net | | (9.9) | | | |
Other (income) expense, net | 0.4 | (0.1) | (2.1) | 1.7 | |
Total other expense, net | 0.2 | (10) | (3.8) | (9.1) | |
Income (loss) from equity investees | (42.9) | (55.5) | (149.2) | (162.7) | |
Income from continuing operations before income taxes | (40.3) | (42.8) | (138.3) | (151.2) | |
Income tax benefit (provision) | (0.1) | 0.7 | 0 | (1.5) | |
Income from continuing operations | (40.2) | (43.5) | (138.3) | (149.7) | |
Loss from discontinued operations, net of tax | (2.7) | (12) | (10.9) | (13) | |
Net income before non-controlling interests | (42.9) | (55.5) | (149.2) | (162.7) | |
Less: Net loss attributable to non-controlling interest | 0.9 | 3.4 | 2.8 | 8.1 | |
Net income (loss) attributable to Tempur Sealy International, Inc. | (43.8) | (58.9) | (152) | (170.8) | |
Comprehensive income attributable to Tempur Sealy International, Inc. | (46.2) | (68.6) | (142.7) | (198) | |
Current Assets: | | | | | |
Cash and cash equivalents | (1.3) | | (1.3) | | (0.8) |
Accounts receivable, net | 9.2 | | 9.2 | | (16.5) |
Inventories | (1.9) | | (1.9) | | (3.9) |
Prepaid expenses and other current assets | (275) | | (275) | | (261.6) |
Current assets of discontinued operations | 7.6 | | 7.6 | | 13 |
Total Current Assets | (261.4) | | (261.4) | | (269.8) |
Property, plant and equipment, net | (1) | | (1) | | (1.6) |
Goodwill | (0.3) | | (0.3) | | (0.4) |
Other intangible assets, net | (0.1) | | (0.1) | | (0.3) |
Deferred income taxes | (12.7) | | (12.7) | | (12) |
Other non-current assets | (0.1) | | (0.1) | | (0.1) |
Net investment in subsidiaries | (860.7) | | (860.7) | | (2,508.7) |
Due from affiliates | (572.7) | | (572.7) | | (2,078.7) |
Non-current assets of discontinued assets | 1.5 | | 1.5 | | 2.6 |
Total Assets | (1,707.5) | | (1,707.5) | | (4,869) |
Current Liabilities: | | | | | |
Accounts payable | 9.3 | | 9.3 | | (22.5) |
Accrued expenses and other current liabilities | (2.8) | | (2.8) | | (11.9) |
Income taxes payable | (274.8) | | (274.8) | | (261.1) |
Current portion of long-term debt | 0 | | 0 | | 0 |
Current liabilities of discontinued operations | 6.9 | | 6.9 | | 25.7 |
Total Current Liabilities | (261.4) | | (261.4) | | (269.8) |
Long-term debt, net | 0 | | 0 | | 0 |
Deferred income taxes | (12.7) | | (12.7) | | (11.8) |
Other non-current liabilities | (1.1) | | (1.1) | | (1.3) |
Due to affiliates | (572.7) | | (572.7) | | (2,078.7) |
Non-current liabilities of discontinued operations | 1.1 | | 1.1 | | 1.3 |
Total Liabilities | (846.8) | | (846.8) | | (2,360.3) |
Redeemable non-controlling interest | | | | | (2.2) |
Total Stockholders' Equity | (860.7) | | (860.7) | | (2,506.5) |
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | (1,707.5) | | (1,707.5) | | $ (4,869) |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | |
Net cash provided by operating activities from continuing operations | | | 17.6 | 14.1 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchases of property, plant and equipment | | | 0.2 | 0.3 | |
Contributions (paid to) received from subsidiaries and affiliates | | | 0 | | |
Other | | | 0 | (4) | |
Net cash used in investing activities from continuing operations | | | 0.2 | (3.7) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 0 | 0 | |
Repayments of borrowings under long-term debt obligations | | | 0 | 0 | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 0 | 0 | |
Proceeds from exercise of stock options | | | 0 | 0 | |
Treasury stock repurchased | | | 0 | 0 | |
Payments of deferred financing costs | | | | 0 | |
Other | | | 0 | 0 | |
Net cash used in financing activities from continuing operations | | | 0 | 0 | |
Net cash provided by (used in) continuing operations | | | 17.8 | 10.4 | |
Operating cash flows | | | (17.6) | (14.1) | |
Investing cash flows | | | (0.2) | 3.7 | |
Financing cash flows | | | 0 | 0 | |
Net cash used in discontinued operations | | | (17.8) | (10.4) | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | |
Increase (decrease) in cash and cash equivalents | | | 0 | 0 | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 0 | 0 | |
CASH AND CASH EQUIVALENTS, end of period | 0 | 0 | 0 | 0 | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | $ 0 | $ 0 | $ 0 | $ 0 | |