Guarantor/Non-Guarantor Financial Information (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | | | | |
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Dec. 31, 2018 | Jun. 30, 2018 | Dec. 31, 2017 |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | $ 821 | $ 729.5 | $ 2,234.7 | $ 2,026.8 | | | | |
Cost of sales | 460.4 | 429.5 | 1,278.9 | 1,189.3 | | | | |
Gross profit | 360.6 | 300 | 955.8 | 837.5 | | | | |
Selling and marketing expenses | 168.6 | 145.9 | 485.4 | 444.6 | | | | |
General, administrative and other expenses | 75.3 | 73.2 | 218.7 | 206 | | | | |
Equity income in earnings of unconsolidated affiliates | (3.9) | (3.8) | (10.4) | (11.5) | | | | |
Operating (loss) income | 120.6 | 84.7 | 262.1 | 198.4 | | | | |
Other expense (income), net: | | | | | | | | |
Third party interest expense, net | 20.8 | 23.6 | 65.7 | 69.5 | | | | |
Intercompany interest (income) expense, net | 0 | 0 | 0 | 0 | | | | |
Interest expense (income), net | 20.8 | 23.6 | 65.7 | 69.5 | | | | |
Other expense (income), net | 1.3 | 1.4 | (6.5) | (1.8) | | | | |
Total other expense, net | 22.1 | 25 | 59.2 | 67.7 | | | | |
Income (loss) from equity investees | 0 | 0 | 0 | 0 | | | | |
Income from continuing operations before income taxes | 98.5 | 59.7 | 202.9 | 130.7 | | | | |
Income tax benefit (provision) | (26.1) | (15.6) | (58.8) | (34.4) | | | | |
Income from continuing operations | 72.4 | 44.1 | 144.1 | 96.3 | | | | |
Income (loss) from discontinued operations, net of tax | 0.8 | (2.7) | (0.8) | (10.9) | | | | |
Net income before non-controlling interest | 73.2 | 41.4 | 143.3 | 85.4 | | | | |
Less: Net loss attributable to non-controlling interest | (0.1) | (0.9) | | (2.8) | | | | |
Net income attributable to Tempur Sealy International, Inc. | 73.3 | 42.3 | 143.3 | 88.2 | | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 66.6 | 44.7 | 143.6 | 78.9 | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | 52.9 | | 52.9 | | | $ 45.8 | | |
Accounts receivable, net | 431.2 | | 431.2 | | | 321.5 | | |
Inventories | 270.8 | | 270.8 | | | 222.3 | | |
Prepaid expenses and other current assets | 205.6 | | 205.6 | | | 215.8 | | |
Total Current Assets | 960.5 | | 960.5 | | | 805.4 | | |
Property, plant and equipment, net | 431.5 | | 431.5 | | | 420.8 | | |
Goodwill | 730.4 | | 730.4 | | | 723 | | |
Other intangible assets, net | 644 | | 644 | | | 649.3 | | |
Operating lease right-of-use assets | 227.2 | | 227.2 | | | | | |
Deferred income taxes | 13.6 | | 13.6 | | | 22.6 | | |
Other non-current assets | 95.9 | | 95.9 | | | 94.3 | | |
Net investment in subsidiaries | 0 | | 0 | | | 0 | | |
Due from affiliates | 0 | | 0 | | | 0 | | |
Total Assets | 3,103.1 | | 3,103.1 | | | 2,715.4 | | |
Current Liabilities: | | | | | | | | |
Accounts payable | 276.2 | | 276.2 | | | 253 | | |
Accrued expenses and other current liabilities | 486.4 | | 486.4 | | | 359.2 | | |
Current portion of long-term debt | 60.1 | | 60.1 | | | 47.1 | | |
Income taxes payable | 25.3 | | 25.3 | | | 9.7 | | |
Total Current Liabilities | 848 | | 848 | | | 669 | | |
Long-term debt, net | 1,509.5 | | 1,509.5 | | | 1,599.1 | | |
Long-term operating lease obligations | 186.2 | | 186.2 | | | | | |
Deferred income taxes | 110.1 | | 110.1 | | | 117.5 | | |
Other non-current liabilities | 112.8 | | 112.8 | | | 112.3 | | |
Due to affiliates | 0 | | 0 | | | 0 | | |
Total Liabilities | 2,766.6 | | 2,766.6 | | | 2,497.9 | | |
Total Stockholders' Equity | 336.5 | 209.5 | 336.5 | 209.5 | $ 305.9 | 217.5 | $ 157.7 | $ 112.5 |
Total Liabilities and Stockholders' Equity | 3,103.1 | | 3,103.1 | | | 2,715.4 | | |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities from continuing operations | | | 201.7 | 130.6 | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Purchases of property, plant and equipment | (22) | (15.3) | (61.9) | (55.8) | | | | |
Acquisitions, net of cash acquired | | | (17.1) | | | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | 0 | 0 | | | | |
Other | | | 15 | 0.3 | | | | |
Net cash used in investing activities from continuing operations | | | (64) | (55.5) | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 602.5 | 863 | | | | |
Repayments of borrowings under long-term debt obligations | | | (678.5) | (922.7) | | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 0 | 0 | | | | |
Proceeds from exercise of stock options | | | 12.8 | 4.2 | | | | |
Excess tax benefit from stock-based compensation | | | 12.8 | | | | | |
Treasury stock repurchased | | | (55.5) | (3.5) | | | | |
Payments of deferred financing costs | | | 0.1 | 0 | | | | |
Other | | | (6) | (4.7) | | | | |
Net cash used in financing activities from continuing operations | | | (124.8) | (63.7) | | | | |
Net cash provided by continuing operations | | | 12.9 | 11.4 | | | | |
CASH USED IN DISCONTINUED OPERATIONS | | | | | | | | |
Operating cash flows | | | (1.7) | (17.6) | | | | |
Investing cash flows | | | 0 | (0.2) | | | | |
Financing cash flows | | | 0 | 0 | | | | |
Net cash used in discontinued operations | | | (1.7) | (17.8) | | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (4.1) | (2.1) | | | | |
(Decrease)/increase in cash and cash equivalents | | | 7.1 | (8.5) | | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 45.8 | 41.9 | | | | |
CASH AND CASH EQUIVALENTS, end of period | 52.9 | 33.4 | 52.9 | 33.4 | | | | |
Cash and cash equivalents | 0 | 1.3 | 0 | 1.3 | | | | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | 52.9 | 32.1 | 52.9 | 32.1 | | | | |
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent) | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | 0 | 0 | 0 | 0 | | | | |
Cost of sales | 0 | 0 | 0 | 0 | | | | |
Gross profit | 0 | 0 | 0 | 0 | | | | |
Selling and marketing expenses | 2.8 | 2.2 | 8.4 | 6.3 | | | | |
General, administrative and other expenses | 4.3 | 4.6 | 12.8 | 14.3 | | | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | | | | |
Operating (loss) income | (7.1) | (6.8) | (21.2) | (20.6) | | | | |
Other expense (income), net: | | | | | | | | |
Third party interest expense, net | 14 | 14.9 | 42.2 | 44.7 | | | | |
Intercompany interest (income) expense, net | (2.4) | (1.7) | (7.5) | (5.3) | | | | |
Interest expense (income), net | 11.6 | 13.2 | 34.7 | 39.4 | | | | |
Other expense (income), net | 0 | 0 | 0 | 0 | | | | |
Total other expense, net | 11.6 | 13.2 | 34.7 | 39.4 | | | | |
Income (loss) from equity investees | 88.8 | 57.8 | 189.3 | 134.1 | | | | |
Income from continuing operations before income taxes | 70.1 | 37.8 | 133.4 | 74.1 | | | | |
Income tax benefit (provision) | 3.1 | 3.6 | 9.9 | 11.3 | | | | |
Income from continuing operations | 73.2 | 41.4 | 143.3 | 85.4 | | | | |
Income (loss) from discontinued operations, net of tax | 0 | 0 | 0 | 0 | | | | |
Net income before non-controlling interest | 73.2 | 41.4 | | 85.4 | | | | |
Less: Net loss attributable to non-controlling interest | (0.1) | (0.9) | | (2.8) | | | | |
Net income attributable to Tempur Sealy International, Inc. | 73.3 | 42.3 | 143.3 | 88.2 | | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 66.6 | 44.7 | 143.6 | 78.9 | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | 0 | | 0 | | | 0.1 | | |
Accounts receivable, net | 1 | | 1 | | | 0 | | |
Inventories | 0 | | 0 | | | 0 | | |
Prepaid expenses and other current assets | 289 | | 289 | | | 276.9 | | |
Total Current Assets | 290 | | 290 | | | 277 | | |
Property, plant and equipment, net | 0 | | 0 | | | 0 | | |
Goodwill | 0 | | 0 | | | 0 | | |
Other intangible assets, net | 0 | | 0 | | | 0 | | |
Operating lease right-of-use assets | 0 | | 0 | | | | | |
Deferred income taxes | 13.6 | | 13.6 | | | 15 | | |
Other non-current assets | 3.8 | | 3.8 | | | 0 | | |
Net investment in subsidiaries | 819.7 | | 819.7 | | | 661.7 | | |
Due from affiliates | 382.7 | | 382.7 | | | 422.1 | | |
Total Assets | 1,509.8 | | 1,509.8 | | | 1,375.8 | | |
Current Liabilities: | | | | | | | | |
Accounts payable | 0 | | 0 | | | 0 | | |
Accrued expenses and other current liabilities | 21.4 | | 21.4 | | | 6.7 | | |
Current portion of long-term debt | 0 | | 0 | | | 0 | | |
Income taxes payable | 0 | | 0 | | | 0 | | |
Total Current Liabilities | 21.4 | | 21.4 | | | 6.7 | | |
Long-term debt, net | 1,044 | | 1,044 | | | 1,043 | | |
Long-term operating lease obligations | 0 | | 0 | | | | | |
Deferred income taxes | 0 | | 0 | | | 0 | | |
Other non-current liabilities | 0 | | 0 | | | 1.9 | | |
Due to affiliates | 107.9 | | 107.9 | | | 106.7 | | |
Total Liabilities | 1,173.3 | | 1,173.3 | | | 1,158.3 | | |
Total Stockholders' Equity | 336.5 | | 336.5 | | | 217.5 | | |
Total Liabilities and Stockholders' Equity | 1,509.8 | | 1,509.8 | | | 1,375.8 | | |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities from continuing operations | | | (22) | (28.4) | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Purchases of property, plant and equipment | | | 0 | 0 | | | | |
Acquisitions, net of cash acquired | | | 0 | | | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | 0 | 0 | | | | |
Other | | | 0 | 0 | | | | |
Net cash used in investing activities from continuing operations | | | 0 | 0 | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 0 | 0 | | | | |
Repayments of borrowings under long-term debt obligations | | | 0 | 0 | | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 64.6 | 27.6 | | | | |
Proceeds from exercise of stock options | | | | 4.2 | | | | |
Excess tax benefit from stock-based compensation | | | 12.8 | | | | | |
Treasury stock repurchased | | | (55.5) | (3.5) | | | | |
Payments of deferred financing costs | | | 0 | | | | | |
Other | | | 0 | 0 | | | | |
Net cash used in financing activities from continuing operations | | | 21.9 | 28.3 | | | | |
Net cash provided by continuing operations | | | (0.1) | (0.1) | | | | |
CASH USED IN DISCONTINUED OPERATIONS | | | | | | | | |
Operating cash flows | | | 0 | 0 | | | | |
Investing cash flows | | | 0 | 0 | | | | |
Financing cash flows | | | 0 | 0 | | | | |
Net cash used in discontinued operations | | | 0 | 0 | | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | | | | |
(Decrease)/increase in cash and cash equivalents | | | (0.1) | (0.1) | | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 0.1 | 0.1 | | | | |
CASH AND CASH EQUIVALENTS, end of period | 0 | 0 | 0 | 0 | | | | |
Cash and cash equivalents | | 0 | | 0 | | | | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | | 0 | | 0 | | | | |
Reportable Legal Entities | Combined Guarantor Subsidiaries | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | 641.9 | 556.6 | 1,706.3 | 1,507.6 | | | | |
Cost of sales | 366.5 | 338.6 | 1,001.1 | 918 | | | | |
Gross profit | 275.4 | 218 | 705.2 | 589.6 | | | | |
Selling and marketing expenses | 119.8 | 98.2 | 335.9 | 296.5 | | | | |
General, administrative and other expenses | 57.1 | 56.3 | 165.4 | 154 | | | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | | | | |
Operating (loss) income | 98.5 | 63.5 | 203.9 | 139.1 | | | | |
Other expense (income), net: | | | | | | | | |
Third party interest expense, net | 6.4 | 7.8 | 21 | 22.3 | | | | |
Intercompany interest (income) expense, net | 3.4 | 3.3 | 8.8 | 7.8 | | | | |
Interest expense (income), net | 9.8 | 11.1 | 29.8 | 30.1 | | | | |
Other expense (income), net | 1.5 | (1.5) | (5.1) | (7.1) | | | | |
Total other expense, net | 11.3 | 9.6 | 24.7 | 23 | | | | |
Income (loss) from equity investees | 21.6 | (14.9) | 58 | 15.1 | | | | |
Income from continuing operations before income taxes | 108.8 | 39 | 237.2 | 131.2 | | | | |
Income tax benefit (provision) | (20) | 18.8 | (47.9) | 2.9 | | | | |
Income from continuing operations | 88.8 | 57.8 | 189.3 | 134.1 | | | | |
Income (loss) from discontinued operations, net of tax | 0 | 0 | 0 | 0 | | | | |
Net income before non-controlling interest | 88.8 | 57.8 | | 134.1 | | | | |
Less: Net loss attributable to non-controlling interest | 0 | (0.8) | | (2.6) | | | | |
Net income attributable to Tempur Sealy International, Inc. | 88.8 | 58.6 | 189.3 | 136.7 | | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 92.8 | 58.6 | 194.8 | 136.1 | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | 14.2 | | 14.2 | | | 6.2 | | |
Accounts receivable, net | 23.1 | | 23.1 | | | 15.2 | | |
Inventories | 210.5 | | 210.5 | | | 159.4 | | |
Prepaid expenses and other current assets | 66.3 | | 66.3 | | | 65.4 | | |
Total Current Assets | 314.1 | | 314.1 | | | 246.2 | | |
Property, plant and equipment, net | 363.8 | | 363.8 | | | 350.7 | | |
Goodwill | 512.1 | | 512.1 | | | 508.8 | | |
Other intangible assets, net | 567.7 | | 567.7 | | | 572.7 | | |
Operating lease right-of-use assets | 179.6 | | 179.6 | | | | | |
Deferred income taxes | 0 | | 0 | | | 0 | | |
Other non-current assets | 52.5 | | 52.5 | | | 49.2 | | |
Net investment in subsidiaries | 317.5 | | 317.5 | | | 210 | | |
Due from affiliates | 135.1 | | 135.1 | | | 153.8 | | |
Total Assets | 2,442.4 | | 2,442.4 | | | 2,091.4 | | |
Current Liabilities: | | | | | | | | |
Accounts payable | 194.7 | | 194.7 | | | 186.7 | | |
Accrued expenses and other current liabilities | 250.3 | | 250.3 | | | 143.9 | | |
Current portion of long-term debt | 56.7 | | 56.7 | | | 44 | | |
Income taxes payable | 296.4 | | 296.4 | | | 274.7 | | |
Total Current Liabilities | 798.1 | | 798.1 | | | 649.3 | | |
Long-term debt, net | 431.3 | | 431.3 | | | 547.1 | | |
Long-term operating lease obligations | 152.8 | | 152.8 | | | | | |
Deferred income taxes | 108.6 | | 108.6 | | | 118 | | |
Other non-current liabilities | 56.7 | | 56.7 | | | 58.2 | | |
Due to affiliates | 75.2 | | 75.2 | | | 57.1 | | |
Total Liabilities | 1,622.7 | | 1,622.7 | | | 1,429.7 | | |
Total Stockholders' Equity | 819.7 | | 819.7 | | | 661.7 | | |
Total Liabilities and Stockholders' Equity | 2,442.4 | | 2,442.4 | | | 2,091.4 | | |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities from continuing operations | | | 215.1 | 132.7 | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Purchases of property, plant and equipment | | | (53.5) | (46.4) | | | | |
Acquisitions, net of cash acquired | | | (9) | | | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | (58.1) | (83.6) | | | | |
Other | | | 4.8 | 0.1 | | | | |
Net cash used in investing activities from continuing operations | | | (115.8) | (129.9) | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 161.9 | 335.6 | | | | |
Repayments of borrowings under long-term debt obligations | | | (263.2) | (358.1) | | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 16 | 21.7 | | | | |
Proceeds from exercise of stock options | | | | 0 | | | | |
Excess tax benefit from stock-based compensation | | | 0 | | | | | |
Treasury stock repurchased | | | 0 | 0 | | | | |
Payments of deferred financing costs | | | 0 | | | | | |
Other | | | (6) | (3.8) | | | | |
Net cash used in financing activities from continuing operations | | | (91.3) | (4.6) | | | | |
Net cash provided by continuing operations | | | 8 | (1.8) | | | | |
CASH USED IN DISCONTINUED OPERATIONS | | | | | | | | |
Operating cash flows | | | 0 | 0 | | | | |
Investing cash flows | | | 0 | 0 | | | | |
Financing cash flows | | | 0 | 0 | | | | |
Net cash used in discontinued operations | | | 0 | 0 | | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | | | | |
(Decrease)/increase in cash and cash equivalents | | | 8 | (1.8) | | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 6.2 | 12.3 | | | | |
CASH AND CASH EQUIVALENTS, end of period | 14.2 | 10.5 | 14.2 | 10.5 | | | | |
Cash and cash equivalents | | 0 | | 0 | | | | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | | 10.5 | | 10.5 | | | | |
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | 200.1 | 197.4 | 581.3 | 594.3 | | | | |
Cost of sales | 114.9 | 114.1 | 330.7 | 338.5 | | | | |
Gross profit | 85.2 | 83.3 | 250.6 | 255.8 | | | | |
Selling and marketing expenses | 46 | 48.1 | 141.2 | 152 | | | | |
General, administrative and other expenses | 14.2 | 13.8 | 42.6 | 42.5 | | | | |
Equity income in earnings of unconsolidated affiliates | (3.9) | (3.8) | (10.4) | (11.5) | | | | |
Operating (loss) income | 28.9 | 25.2 | 77.2 | 72.8 | | | | |
Other expense (income), net: | | | | | | | | |
Third party interest expense, net | 0.4 | 1.1 | 2.5 | 4.2 | | | | |
Intercompany interest (income) expense, net | (1) | (1.6) | (1.3) | (2.5) | | | | |
Interest expense (income), net | (0.6) | (0.5) | 1.2 | 1.7 | | | | |
Other expense (income), net | (1.4) | 2.5 | (2.9) | 7.4 | | | | |
Total other expense, net | (2) | 2 | (1.7) | 9.1 | | | | |
Income (loss) from equity investees | 0 | 0 | 0 | 0 | | | | |
Income from continuing operations before income taxes | 30.9 | 23.2 | 78.9 | 63.7 | | | | |
Income tax benefit (provision) | (9.3) | (38.1) | (20.9) | (48.6) | | | | |
Income from continuing operations | 21.6 | (14.9) | 58 | 15.1 | | | | |
Income (loss) from discontinued operations, net of tax | 0 | 0 | 0 | 0 | | | | |
Net income before non-controlling interest | 21.6 | (14.9) | | 15.1 | | | | |
Less: Net loss attributable to non-controlling interest | (0.1) | (0.1) | | (0.2) | | | | |
Net income attributable to Tempur Sealy International, Inc. | 21.7 | (14.8) | 58 | 15.3 | | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | 11 | (12.4) | 52.8 | 6.6 | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | 38.7 | | 38.7 | | | 39.5 | | |
Accounts receivable, net | 379.2 | | 379.2 | | | 303.3 | | |
Inventories | 60.3 | | 60.3 | | | 62.9 | | |
Prepaid expenses and other current assets | 136.7 | | 136.7 | | | 148.1 | | |
Total Current Assets | 614.9 | | 614.9 | | | 553.8 | | |
Property, plant and equipment, net | 67.7 | | 67.7 | | | 70.1 | | |
Goodwill | 218.3 | | 218.3 | | | 214.2 | | |
Other intangible assets, net | 76.3 | | 76.3 | | | 76.6 | | |
Operating lease right-of-use assets | 47.6 | | 47.6 | | | | | |
Deferred income taxes | 13.6 | | 13.6 | | | 22.6 | | |
Other non-current assets | 39.6 | | 39.6 | | | 45.1 | | |
Net investment in subsidiaries | 0 | | 0 | | | 0 | | |
Due from affiliates | 24.3 | | 24.3 | | | 15.4 | | |
Total Assets | 1,102.3 | | 1,102.3 | | | 997.8 | | |
Current Liabilities: | | | | | | | | |
Accounts payable | 53.6 | | 53.6 | | | 63.3 | | |
Accrued expenses and other current liabilities | 214.7 | | 214.7 | | | 208.6 | | |
Current portion of long-term debt | 3.4 | | 3.4 | | | 3.1 | | |
Income taxes payable | 15.3 | | 15.3 | | | 9.6 | | |
Total Current Liabilities | 287 | | 287 | | | 284.6 | | |
Long-term debt, net | 34.2 | | 34.2 | | | 9 | | |
Long-term operating lease obligations | 33.4 | | 33.4 | | | | | |
Deferred income taxes | 15.1 | | 15.1 | | | 14.5 | | |
Other non-current liabilities | 56.1 | | 56.1 | | | 52.2 | | |
Due to affiliates | 359 | | 359 | | | 427.5 | | |
Total Liabilities | 784.8 | | 784.8 | | | 787.8 | | |
Total Stockholders' Equity | 317.5 | | 317.5 | | | 210 | | |
Total Liabilities and Stockholders' Equity | 1,102.3 | | 1,102.3 | | | 997.8 | | |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities from continuing operations | | | 6.9 | 8.7 | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Purchases of property, plant and equipment | | | (8.4) | (9.6) | | | | |
Acquisitions, net of cash acquired | | | (8.1) | | | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | 58.1 | 83.6 | | | | |
Other | | | 10.2 | 0.2 | | | | |
Net cash used in investing activities from continuing operations | | | 51.8 | 74.2 | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 440.6 | 527.4 | | | | |
Repayments of borrowings under long-term debt obligations | | | (415.3) | (564.6) | | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | (80.6) | (49.3) | | | | |
Proceeds from exercise of stock options | | | | 0 | | | | |
Excess tax benefit from stock-based compensation | | | 0 | | | | | |
Treasury stock repurchased | | | 0 | 0 | | | | |
Payments of deferred financing costs | | | 0.1 | | | | | |
Other | | | 0 | (0.9) | | | | |
Net cash used in financing activities from continuing operations | | | (55.4) | (87.4) | | | | |
Net cash provided by continuing operations | | | 3.3 | (4.5) | | | | |
CASH USED IN DISCONTINUED OPERATIONS | | | | | | | | |
Operating cash flows | | | 0 | 0 | | | | |
Investing cash flows | | | 0 | 0 | | | | |
Financing cash flows | | | 0 | 0 | | | | |
Net cash used in discontinued operations | | | 0 | 0 | | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | (4.1) | (2.1) | | | | |
(Decrease)/increase in cash and cash equivalents | | | (0.8) | (6.6) | | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 39.5 | 29.5 | | | | |
CASH AND CASH EQUIVALENTS, end of period | 38.7 | 22.9 | 38.7 | 22.9 | | | | |
Cash and cash equivalents | | 1.3 | | 1.3 | | | | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | | 21.6 | | 21.6 | | | | |
Reclassifications and Eliminations | | | | | | | | |
Supplemental condensed consolidated statements of income and comprehensive income [Abstract] | | | | | | | | |
Net sales | (21) | (24.5) | (52.9) | (75.1) | | | | |
Cost of sales | (21) | (23.2) | (52.9) | (67.2) | | | | |
Gross profit | 0 | (1.3) | 0 | (7.9) | | | | |
Selling and marketing expenses | 0 | (2.6) | (0.1) | (10.2) | | | | |
General, administrative and other expenses | (0.3) | (1.5) | (2.1) | (4.8) | | | | |
Equity income in earnings of unconsolidated affiliates | 0 | 0 | 0 | 0 | | | | |
Operating (loss) income | 0.3 | 2.8 | 2.2 | 7.1 | | | | |
Other expense (income), net: | | | | | | | | |
Third party interest expense, net | 0 | (0.2) | 0 | (1.7) | | | | |
Intercompany interest (income) expense, net | 0 | 0 | 0 | 0 | | | | |
Interest expense (income), net | 0 | (0.2) | 0 | (1.7) | | | | |
Other expense (income), net | 1.2 | 0.4 | 1.5 | (2.1) | | | | |
Total other expense, net | 1.2 | 0.2 | 1.5 | (3.8) | | | | |
Income (loss) from equity investees | (110.4) | (42.9) | (247.3) | (149.2) | | | | |
Income from continuing operations before income taxes | (111.3) | (40.3) | (246.6) | (138.3) | | | | |
Income tax benefit (provision) | 0.1 | 0.1 | 0.1 | 0 | | | | |
Income from continuing operations | (111.2) | (40.2) | (246.5) | (138.3) | | | | |
Income (loss) from discontinued operations, net of tax | 0.8 | (2.7) | (0.8) | (10.9) | | | | |
Net income before non-controlling interest | (110.4) | (42.9) | | (149.2) | | | | |
Less: Net loss attributable to non-controlling interest | 0.1 | 0.9 | | 2.8 | | | | |
Net income attributable to Tempur Sealy International, Inc. | (110.5) | (43.8) | (247.3) | (152) | | | | |
Comprehensive income attributable to Tempur Sealy International, Inc. | (103.8) | (46.2) | (247.6) | (142.7) | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | 0 | | 0 | | | 0 | | |
Accounts receivable, net | 27.9 | | 27.9 | | | 3 | | |
Inventories | 0 | | 0 | | | 0 | | |
Prepaid expenses and other current assets | (286.4) | | (286.4) | | | (274.6) | | |
Total Current Assets | (258.5) | | (258.5) | | | (271.6) | | |
Property, plant and equipment, net | 0 | | 0 | | | 0 | | |
Goodwill | 0 | | 0 | | | 0 | | |
Other intangible assets, net | 0 | | 0 | | | 0 | | |
Operating lease right-of-use assets | 0 | | 0 | | | | | |
Deferred income taxes | (13.6) | | (13.6) | | | (15) | | |
Other non-current assets | 0 | | 0 | | | 0 | | |
Net investment in subsidiaries | (1,137.2) | | (1,137.2) | | | (871.7) | | |
Due from affiliates | (542.1) | | (542.1) | | | (591.3) | | |
Total Assets | (1,951.4) | | (1,951.4) | | | (1,749.6) | | |
Current Liabilities: | | | | | | | | |
Accounts payable | 27.9 | | 27.9 | | | 3 | | |
Accrued expenses and other current liabilities | 0 | | 0 | | | 0 | | |
Current portion of long-term debt | 0 | | 0 | | | 0 | | |
Income taxes payable | (286.4) | | (286.4) | | | (274.6) | | |
Total Current Liabilities | (258.5) | | (258.5) | | | (271.6) | | |
Long-term debt, net | 0 | | 0 | | | 0 | | |
Long-term operating lease obligations | 0 | | 0 | | | | | |
Deferred income taxes | (13.6) | | (13.6) | | | (15) | | |
Other non-current liabilities | 0 | | 0 | | | 0 | | |
Due to affiliates | (542.1) | | (542.1) | | | (591.3) | | |
Total Liabilities | (814.2) | | (814.2) | | | (877.9) | | |
Total Stockholders' Equity | (1,137.2) | | (1,137.2) | | | (871.7) | | |
Total Liabilities and Stockholders' Equity | (1,951.4) | | (1,951.4) | | | $ (1,749.6) | | |
Supplemental condensed consolidated statements of cash flows [Abstract] | | | | | | | | |
Net cash (used in) provided by operating activities from continuing operations | | | 1.7 | 17.6 | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Purchases of property, plant and equipment | | | 0 | 0.2 | | | | |
Acquisitions, net of cash acquired | | | 0 | | | | | |
Contributions (paid to) received from subsidiaries and affiliates | | | 0 | 0 | | | | |
Other | | | 0 | 0 | | | | |
Net cash used in investing activities from continuing operations | | | 0 | 0.2 | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS: | | | | | | | | |
Proceeds from borrowings under long-term debt obligations | | | 0 | 0 | | | | |
Repayments of borrowings under long-term debt obligations | | | 0 | 0 | | | | |
Net activity in investment in and advances from (to) subsidiaries and affiliates | | | 0 | 0 | | | | |
Proceeds from exercise of stock options | | | | 0 | | | | |
Excess tax benefit from stock-based compensation | | | 0 | | | | | |
Treasury stock repurchased | | | 0 | 0 | | | | |
Payments of deferred financing costs | | | 0 | | | | | |
Other | | | 0 | 0 | | | | |
Net cash used in financing activities from continuing operations | | | 0 | 0 | | | | |
Net cash provided by continuing operations | | | 1.7 | 17.8 | | | | |
CASH USED IN DISCONTINUED OPERATIONS | | | | | | | | |
Operating cash flows | | | (1.7) | (17.6) | | | | |
Investing cash flows | | | 0 | (0.2) | | | | |
Financing cash flows | | | 0 | 0 | | | | |
Net cash used in discontinued operations | | | (1.7) | (17.8) | | | | |
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | | 0 | 0 | | | | |
(Decrease)/increase in cash and cash equivalents | | | 0 | 0 | | | | |
CASH AND CASH EQUIVALENTS, beginning of period | | | 0 | 0 | | | | |
CASH AND CASH EQUIVALENTS, end of period | $ 0 | 0 | $ 0 | 0 | | | | |
Cash and cash equivalents | | 0 | | 0 | | | | |
CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS | | $ 0 | | $ 0 | | | | |