Variable Interest Entities (VIE) | VARIABLE INTEREST ENTITIES ("VIE") 9.1 Lessor VIEs As of June 30, 2019, we leased eight (December 31, 2018: eight ) vessels from VIEs as part of sale and leaseback agreements, of which four were with ICBCL entities, one with a CMBL entity, one with a CCBFL entity, one with a COSCO Shipping entity and one with a CSSC entity. Each of the ICBCL, CMBL, CCBFL, COSCO Shipping and CSSC entities are wholly-owned, newly formed special purpose vehicles ("Lessor SPVs"). In each of these transactions, we sold our vessel and then subsequently leased back the vessel on a bareboat charter for a term of ten years . We have options to repurchase each vessel at fixed predetermined amounts during their respective charter periods and an obligation to repurchase each vessel at the end of the ten year lease period. Refer to note 5 to our consolidated financial statements filed with our annual report on Form 20-F for the year ended December 31, 2018, for additional details. While we do not hold any equity investments in the above Lessor SPVs, we have determined that we have a variable interest in these SPVs and that these lessor entities, that own the vessels, are VIEs. Based on our evaluation of the agreements, we have concluded that we are the primary beneficiary of these VIEs and, accordingly, these lessor VIEs are consolidated into our financial results. We did not record any gains or losses from the sale of these vessels as they continued to be reported as vessels at their original costs in our consolidated financial statements at the time of each transaction. Similarly, the effect of the bareboat charter arrangement is eliminated upon consolidation of the Lessor SPV. The equity attributable to the respective lessor VIEs are included in non-controlling interests in our consolidated results. As of June 30, 2019 and December 31, 2018, the respective vessels are reported under "Vessels and equipment, net" in our consolidated balance sheets. A summary of our payment obligations (excluding repurchase options and obligations) under the bareboat charters with the lessor VIEs as of June 30, 2019, are shown below: (in thousands of $) 2019 (1) 2020 2021 2022 2023 2024+ Golar Glacier 8,620 17,147 17,100 17,100 17,100 12,884 Golar Kelvin 8,620 17,147 17,100 17,100 17,100 15,695 Golar Snow 8,620 17,147 17,100 17,100 17,100 15,695 Golar Ice 8,620 17,147 17,100 17,100 17,100 18,599 Golar Tundra (2) 10,284 19,963 19,196 18,449 17,703 30,527 Golar Seal 6,840 13,717 13,717 13,717 13,754 27,433 Golar Crystal (2) 5,617 11,151 11,066 11,016 10,952 35,092 Hilli (2) 58,322 113,845 109,915 105,984 102,148 389,916 (1) For the six months ending December 31, 2019 . (2) The payment obligations relating to the Golar Tundra , Golar Crystal and Hilli above includes variable rental payments due under the lease based on an assumed LIBOR plus margin. The assets and liabilities of these lessor VIEs that most significantly impact our consolidated balance sheet as of June 30, 2019 and December 31, 2018, are as follows: (in thousands of $) Golar Glacier Golar Kelvin Golar Snow Golar Ice Golar Tundra Golar Seal Golar Crystal Hilli June 30, 2019 December 31, 2018 Assets Total Total Restricted cash and short-term deposits 10,652 9 8,707 11,346 — 23,370 4,103 56,789 114,976 176,428 Liabilities Debt: Current portion of long-term debt and short-term debt (1) 146,203 155,626 144,742 120,748 11,065 — 5,748 139,884 724,016 646,513 Long-term interest bearing debt - non-current portion (1) — — — — 102,256 123,105 88,036 718,800 1,032,197 1,200,774 146,203 155,626 144,742 120,748 113,321 123,105 93,784 858,684 1,756,213 1,847,287 (1) Where applicable, these balances are net of deferred finance charges. The most significant impact of lessor VIE's operations on our unaudited consolidated statements of income is interest expense of $35.9 million and $19.1 million for the six months ended June 30, 2019 and 2018, respectively. The most significant impact of lessor VIE's cash flows on our unaudited consolidated statements of cash flows is receipts of $91.6 million and $864.7 million in financing activities for the six months ended June 30, 2019 and 2018, respectively. 9.2 Golar Hilli LLC Following to the sale of common units in Golar Hilli LLC, we have retained sole control over the most significant activities and the greatest exposure to variability in residual returns and expected losses from the Hilli . Accordingly, management has concluded that Hilli LLC is a VIE and that we are the primary beneficiary. Summarized financial information of Hilli LLC The assets and liabilities of Hilli LLC (1) that most significantly impact our consolidated balance sheet are as follows: (in thousands of $) June 30, 2019 December 31, 2018 Balance sheet Current assets 112,646 172,554 Non-current assets 1,366,869 1,392,713 Current liabilities (200,633 ) (278,728 ) Non-current liabilities (805,686 ) (842,786 ) (1) As Hilli LLC is the primary beneficiary of the Hilli Lessor VIE (see above) the Hilli LLC balances include the Hilli Lessor VIE. The most significant impact of Hilli LLC VIE's operations on our unaudited consolidated statements of income, and unaudited consolidated statements of cash flows, are as follows: (in thousands of $) Six months ended June 30, 2019 Six months ended June 30, 2018 Statement of operations Liquefaction services revenue 109,048 18,577 Realized and unrealized gains on the oil derivative instrument 8,145 111,348 Statement of cash flows Net debt repayments 39,297 — Net debt receipts — 928,280 9.3 Gimi MS On April 16, 2019, the subscription of 30% of the equity interests in Gimi MS by First FLNG Holdings was completed. Concurrent with the closing of the sale of the common units, we have determined that (i) Gimi MS is a VIE, (ii) we are the primary beneficiary and retain sole control over the most significant activities and the greatest exposure to variability in residual returns and expected losses from the Gimi . Thus Gimi MS continues to be consolidated into our financial statements. Summarized financial information of Gimi MS The assets and liabilities of Gimi MS that most significantly impact our consolidated balance sheet are as follows: (in thousands of $) June 30, 2019 Balance sheet Current assets 48,328 Non-current assets 187,056 Current liabilities (40,837 ) The most significant impact of Gimi MS VIE's operations on our unaudited consolidated statements of cash flows, are as follows: (in thousands of $) Six months ended June 30, 2019 Statement of cash flows Additions to asset under development 105,339 |