Cover Page
Cover Page | 6 Months Ended |
Jun. 30, 2023 | |
Cover [Abstract] | |
Document Type | 6-K |
Entity Registrant Name | GOLAR LNG LIMITED |
Document Period End Date | Jun. 30, 2023 |
Entity Central Index Key | 0001207179 |
Current Fiscal Year End Date | --12-31 |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | Q2 |
Amendment Flag | false |
UNAUDITED CONSOLIDATED STATEMEN
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Total operating revenues | $ 151,498 | $ 140,165 |
Vessel operating expenses | (43,282) | (36,200) |
Voyage, charterhire and commission expenses | (460) | (1,459) |
Administrative expenses | (18,062) | (20,135) |
Project development expenses | (36,950) | (3,552) |
Depreciation and amortization | (25,027) | (26,847) |
Impairment of long-lived assets | (5,021) | (76,155) |
Total operating expenses | (128,802) | (164,348) |
Realized and unrealized (loss)/gain on oil and gas derivative instruments | (87,754) | 447,257 |
Other operating income | 10,316 | 14,106 |
Total other operating (losses)/income | (77,438) | 461,363 |
Operating (losses)/income | (54,742) | 437,180 |
Realized and unrealized mark-to-market (losses)/gain on our investment in listed equity securities | (62,308) | 295,048 |
Other non-operating income, net | 9,823 | 10,023 |
Total other non-operating (losses)/income | (52,485) | 305,071 |
Interest income | 23,318 | 954 |
Interest expense | (972) | (11,435) |
Gains on derivative instruments, net | 2,297 | 47,877 |
Other financial items, net | (1,375) | (3,584) |
Net financial income | 23,268 | 33,812 |
(Loss)/income before taxes and net (losses)/income from equity method investments | (83,959) | 776,063 |
Income taxes | (1,697) | (148) |
Net (losses)/income from equity method investments | (296) | 3,009 |
Net (loss)/income from continuing operations | (85,952) | 778,924 |
Net income/(loss) from discontinued operations | 293 | (82,372) |
Net (loss)/income | (85,659) | 696,552 |
Total net income attributable to non-controlling interests | (20,749) | (121,338) |
Net (loss)/income attributable to stockholders of Golar LNG Limited | $ (106,408) | $ 575,214 |
Basic earnings/(loss) per share from continuing operations (in USD per share) | $ (0.99) | $ 6.16 |
Dilutive earnings/(loss) per share from continuing operations (in USD per share) | (0.99) | 6.13 |
Basic (loss)/earnings per share from discontinued operations (in USD per share) | 0 | (0.84) |
Dilutive (loss)/earnings per share from discontinued operations (in USD per share) | $ 0 | $ (0.84) |
Continuing operations | ||
Total operating revenues | $ 151,498 | $ 140,165 |
Vessel operating expenses | (43,282) | (36,200) |
Voyage, charterhire and commission expenses | (460) | (1,459) |
Depreciation and amortization | (25,027) | (26,847) |
Other operating income | 10,316 | 14,106 |
Realized and unrealized mark-to-market (losses)/gain on our investment in listed equity securities | (62,308) | 295,048 |
Net (losses)/income from equity method investments | (296) | 3,009 |
Net (loss)/income from continuing operations | (85,952) | 778,924 |
Total net income attributable to non-controlling interests | (20,749) | (113,132) |
Discontinued operations | ||
Depreciation and amortization | (20) | (8,733) |
Total net income attributable to non-controlling interests | 0 | (8,206) |
Liquefaction services revenue | ||
Total operating revenues | 116,594 | 123,421 |
Vessel management fees and other revenues | ||
Total operating revenues | 24,044 | 13,509 |
Time and voyage charter revenues | ||
Total operating revenues | $ 10,860 | $ 3,235 |
UNAUDITED CONSOLIDATED STATEM_2
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | ||
Net (loss)/income | $ (85,659) | $ 696,552 | |
Other comprehensive income: | |||
Gain associated with pensions, net of tax | 1,456 | 88 | |
Share of equity method investment's comprehensive losses | [1] | 184 | 0 |
Net other comprehensive income | 1,640 | 88 | |
Comprehensive (loss)/income | (84,019) | 696,640 | |
Comprehensive (loss)/income attributable to: | |||
Stockholders of Golar LNG Limited | (104,768) | 575,302 | |
Comprehensive (loss)/income | (84,019) | 696,640 | |
Continuing operations | |||
Comprehensive (loss)/income attributable to: | |||
Non-controlling interests | 20,749 | 113,132 | |
Discontinued operations | |||
Comprehensive (loss)/income attributable to: | |||
Non-controlling interests | $ 0 | $ 8,206 | |
[1]tax impact for the six months ended June 30, 2023 and 2022. |
UNAUDITED CONSOLIDATED STATEM_3
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME (Parenthetical) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
OCI, Equity method investment, tax | $ 0 | $ 0 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Current assets | ||
Cash and cash equivalents | $ 770,567 | $ 878,838 |
Restricted cash and short-term deposits | 58,495 | 21,693 |
Trade accounts receivable | 37,605 | 41,545 |
Amounts due from related parties | 0 | 475 |
Current assets held for sale | 14,979 | 721 |
Other current assets | 72,662 | 315,234 |
Total current assets | 954,308 | 1,258,506 |
Non-current assets | ||
Restricted cash | 73,724 | 112,350 |
Equity method investments | 46,244 | 104,108 |
Asset under development | 1,300,748 | 1,152,032 |
Vessels and equipment, net | 1,092,980 | 1,137,053 |
Non-current amounts due from related parties | 7,093 | 3,472 |
Other non-current assets | 455,686 | 512,039 |
Total assets | 3,930,783 | 4,279,560 |
Current liabilities | ||
Current portion of long-term debt and short-term debt | (321,928) | (344,778) |
Trade accounts payable | (16,300) | (8,983) |
Accrued expenses | (43,534) | (32,833) |
Current liabilities held for sale | 0 | (373) |
Other current liabilities | (59,526) | (27,445) |
Total current liabilities | (441,288) | (414,412) |
Non-current liabilities | ||
Long-term debt | (867,350) | (844,546) |
Other non-current liabilities | (70,897) | (120,428) |
Total liabilities | (1,379,535) | (1,379,386) |
EQUITY | ||
Stockholders’ equity | (2,091,629) | (2,500,224) |
Non-controlling interests | (459,619) | (399,950) |
Total liabilities and equity | $ (3,930,783) | $ (4,279,560) |
UNAUDITED CONSOLIDATED STATEM_4
UNAUDITED CONSOLIDATED STATEMENTS OF CASHFLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
OPERATING ACTIVITIES | ||
Net (loss)/income | $ (85,659) | $ 696,552 |
Net (loss)/income from continuing operations | (85,952) | 778,924 |
Adjustments to reconcile net (loss)/income from continuing operations to net cash provided by operating activities: | ||
Depreciation and amortization | 25,027 | 26,847 |
Impairment of long-lived assets | 5,021 | 76,155 |
Net loss/(income) from equity method investments | 296 | (3,009) |
Change in fair value of investment in listed equity securities | 62,308 | (295,048) |
FINANCING ACTIVITIES | ||
Cash and cash equivalents, restricted cash and short-term deposits within assets held for sale at the beginning of period | 369 | 80,869 |
Cash and cash equivalents, restricted cash and short-term deposits within assets held for sale at the end of period | 0 | 222 |
Net increase in cash and cash equivalents, restricted cash and short-term deposits within assets held for sale | 369 | 80,647 |
Net (decrease)/increase in cash and cash equivalents, restricted cash, short-term deposits and cash within assets held for sale | (110,095) | 282,156 |
Cash and cash equivalents, restricted cash and short-term deposits at the beginning of the period | 1,012,881 | 337,922 |
Cash and cash equivalents, restricted cash and short-term deposits at the end of the period | 902,786 | 620,078 |
Supplemental Cash Flow Information [Abstract] | ||
Cash and cash equivalents | 770,567 | 528,612 |
Restricted cash and short-term deposits | 58,495 | 18,238 |
Restricted cash | 73,724 | 73,228 |
Cash, cash equivalents, restricted cash and restricted cash equivalents | 902,786 | 620,078 |
Continuing operations | ||
OPERATING ACTIVITIES | ||
Net (loss)/income from continuing operations | (85,952) | 778,924 |
Adjustments to reconcile net (loss)/income from continuing operations to net cash provided by operating activities: | ||
Depreciation and amortization | 25,027 | 26,847 |
Amortization of deferred charges and debt guarantees, net | 512 | 1,658 |
Impairment of long-lived assets | 5,021 | 76,155 |
Net loss/(income) from equity method investments | 296 | (3,009) |
Compensation cost related to employee stock awards | 3,858 | 1,466 |
Net foreign exchange losses | 1,426 | 102 |
Change in fair value of investment in listed equity securities | 62,308 | (295,048) |
Changes in assets and liabilities: | ||
Trade accounts receivable | 4,314 | (24,476) |
Other current and non-current assets | (113,535) | 1,706 |
Amounts due from related parties | 384 | (2,385) |
Trade accounts payable | 2,572 | 3,542 |
Accrued expenses | 5,407 | (8,797) |
Other current and non-current liabilities | (12,531) | (83,132) |
Net cash provided by continuing operations | 85,998 | 58,078 |
INVESTING ACTIVITIES | ||
Proceeds from sale of equity method investments | 56,097 | 0 |
Proceeds from sale of listed equity securities | 45,552 | 252,960 |
Proceeds from subscription of equity interest in Gimi MS | 21,118 | 11,270 |
Dividends received from listed equity securities | 11,128 | 3,665 |
Consideration received for long-lived assets held for sale | 2,325 | 0 |
Additions to other investments | 0 | (2,447) |
Additions to vessels and equipment | (619) | 0 |
Loan advanced to related parties | (3,500) | 0 |
Deposit paid for vessel | (15,500) | 0 |
Additions to assets under development | (138,102) | (175,230) |
Net cash (used in)/provided by investing activities | (21,501) | 90,218 |
FINANCING ACTIVITIES | ||
Reacquisition of common units in Hilli LLC | (100,047) | 0 |
Net debt repayments | (76,397) | (502,549) |
Cash dividends paid | (44,537) | (25,305) |
Purchase of treasury shares | (29,447) | (11,063) |
Financing costs paid | (9,809) | (7,127) |
Proceeds from short-term and long-term debt | 85,000 | 256,000 |
Net cash used in financing activities | (175,237) | (290,044) |
Discontinued operations | ||
OPERATING ACTIVITIES | ||
Add: Net (income)/loss from discontinued operations | (293) | 82,372 |
Adjustments to reconcile net (loss)/income from continuing operations to net cash provided by operating activities: | ||
Depreciation and amortization | 20 | 8,733 |
Amortization of deferred charges and debt guarantees, net | 0 | 3,932 |
Compensation cost related to employee stock awards | 3 | 239 |
Net foreign exchange losses | 17 | 560 |
Changes in assets and liabilities: | ||
Trade accounts receivable | 0 | 836 |
Other current and non-current assets | 300 | (5,378) |
Amounts due from related parties | 0 | (804) |
Trade accounts payable | (2) | (7,261) |
Accrued expenses | (165) | (4,926) |
Other current and non-current liabilities | (163) | (24,941) |
Net income/(loss) from discontinued operations | 293 | (82,372) |
Deconsolidation of lessor VIEs | 0 | (59,085) |
(Gain)/loss on disposal and impairment of long-lived assets | (27) | 105,201 |
Net cash provided by/(used in) discontinued operations | 276 | (65,266) |
INVESTING ACTIVITIES | ||
Net proceeds from disposals of long-lived assets | 0 | 566,803 |
Net cash provided by discontinued investing activities | 0 | 566,803 |
FINANCING ACTIVITIES | ||
Net debt repayments | 0 | (158,000) |
Financing costs paid | 0 | (280) |
Net cash used in discontinued financing activities | 0 | (158,280) |
Interest rate swap | Continuing operations | ||
Adjustments to reconcile net (loss)/income from continuing operations to net cash provided by operating activities: | ||
Change in fair value of derivative instruments (interest rate swaps) | 1,453 | (49,582) |
Oil and gas derivative | Continuing operations | ||
Adjustments to reconcile net (loss)/income from continuing operations to net cash provided by operating activities: | ||
Change in fair value of derivative instruments (interest rate swaps) | $ 185,438 | $ (365,893) |
UNAUDITED CONSOLIDATED STATEM_5
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Total | Previously reported | Total before Non- Controlling Interest | Total before Non- Controlling Interest Previously reported | Share Capital | Share Capital Previously reported | Additional Paid-in Capital | Additional Paid-in Capital Previously reported | Contributed Surplus | [1] | Contributed Surplus Previously reported | [1] | Accumulated Other Comprehensive Loss | [2] | Accumulated Other Comprehensive Loss Previously reported | [2] | Accumulated Retained Losses | Accumulated Retained Losses Previously reported | Non-Controlling Interest | Non-Controlling Interest Previously reported |
Beginning balance at Dec. 31, 2021 | $ 2,177,917 | $ 1,730,650 | $ 108,223 | $ 1,972,859 | $ 200,000 | $ (10,834) | $ (539,598) | $ 447,267 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||
Net (loss)/income | $ 696,552 | $ 575,214 | $ 575,214 | $ 121,338 | ||||||||||||||||
Dividends | (25,305) | (25,305) | ||||||||||||||||||
Employee stock compensation | 1,816 | 1,816 | $ 1,816 | |||||||||||||||||
Forfeiture of employee stock compensation | (111) | (111) | (111) | |||||||||||||||||
Restricted stock units | 0 | $ 187 | (187) | |||||||||||||||||
Proceeds from subscription of equity interest in Gimi MS Corporation (note 12) | 11,270 | 11,270 | ||||||||||||||||||
Repurchase and cancellation of treasury shares | (11,062) | (11,062) | (569) | (10,493) | ||||||||||||||||
Deconsolidation of lessor VIEs | (182,706) | (182,706) | ||||||||||||||||||
Other comprehensive income | 88 | |||||||||||||||||||
Other comprehensive income | 88 | 88 | $ 88 | |||||||||||||||||
Ending balance at Jun. 30, 2022 | 2,666,773 | 2,294,909 | 107,841 | 1,934,516 | $ 200,000 | (10,746) | 63,298 | 371,864 | ||||||||||||
Beginning balance at Dec. 31, 2022 | 2,900,174 | 2,500,224 | 107,226 | 1,936,746 | 200,000 | (5,811) | 262,063 | 399,950 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||
Net (loss)/income | (85,659) | (106,408) | (106,408) | 20,749 | ||||||||||||||||
Dividends | (44,537) | (26,695) | (26,695) | (17,842) | ||||||||||||||||
Employee stock compensation | 3,638 | 3,638 | 3,638 | |||||||||||||||||
Forfeiture of employee stock compensation | (73) | (73) | (73) | |||||||||||||||||
Restricted stock units | 0 | 198 | (198) | |||||||||||||||||
Proceeds from subscription of equity interest in Gimi MS Corporation (note 12) | 21,118 | 21,118 | ||||||||||||||||||
Repurchase and cancellation of treasury shares | (29,448) | (29,448) | (1,397) | (28,051) | ||||||||||||||||
Other comprehensive income | 1,640 | 1,640 | 1,640 | |||||||||||||||||
Reacquisition of common units of Hilli LLC (note 12) | (215,605) | (251,249) | (251,249) | 35,644 | ||||||||||||||||
Ending balance at Jun. 30, 2023 | $ 2,551,248 | $ 2,091,629 | $ 106,027 | $ 1,688,864 | $ 200,000 | $ (4,171) | $ 100,909 | $ 459,619 | ||||||||||||
[1]Contributed Surplus is “capital” that can be returned to stockholders without the need to reduce share capital, thereby giving us greater flexibility when it comes to declaring dividends.[2]As at June 30, 2023 and 2022, our other comprehensive income consisted of a gain of $1.5 million and $0.1 million of pension and post-retirement benefit plan adjustments and $0.2 million and $nil income for our share of equity method investment ’ s comprehensive income, respectively. |
UNAUDITED CONSOLIDATED STATEM_6
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | ||
Statement of Stockholders' Equity [Abstract] | |||
Gain associated with pensions | $ 1,500 | $ 100 | |
Share of equity method investment's comprehensive losses | [1] | $ 184 | $ 0 |
[1]tax impact for the six months ended June 30, 2023 and 2022. |
General
General | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | GENERAL Golar LNG Limited (the “Company” or “Golar”) was incorporated in Hamilton, Bermuda on May 10, 2001 for the purpose of acquiring the liquefied natural gas (“LNG”) shipping interests of Osprey Maritime Limited, which was owned by World Shipholding Limited. As used herein and unless otherwise required by the context, the terms “Golar”, the “Company”, “we”, “our” and words of similar import refer to Golar or any one or more of its consolidated subsidiaries, or to all such entities. Our operations have evolved from LNG shipping, floating regasification, combined cycle gas fired power plants to our current focus on floating liquefaction operations. We design, construct, own and operate marine infrastructure for the liquefaction of natural gas and the regasification, storage and offloading of LNG. As of June 30, 2023, our fleet consists of two FLNGs, the Hilli Episeyo ( otherwise referred to as “FLNG Hilli ”) and the Gimi, which is currently completing conversion and commencing commissioning into a FLNG and two LNG carriers, the Golar Arctic (currently on charter) and the Gandria (classified as held for sale). We are listed on the Nasdaq under the ticker: “GLNG”. |
Accounting Policies
Accounting Policies | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Accounting policies | ACCOUNTING POLICIES Basis of accounting These unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These unaudited consolidated financial statements do not include all of the disclosures required under U.S. GAAP in annual consolidated financial statements, and should be read in conjunction with our audited consolidated annual financial statements for the year ended December 31, 2022, which are included in our annual report on Form 20-F for the fiscal year ended December 31, 2022, filed with the U.S. Securities and Exchange Commission on March 31, 2023. Significant accounting policies The accounting policies adopted in the preparation of these unaudited consolidated financial statements for the six months ended June 30, 2023 are consistent with those followed in the preparation of our audited consolidated financial statements for the year ended December 31, 2022, except for those discussed below and disclosed in note 3 . Contingencies We may, from time to time, be involved in various legal proceedings, claims, lawsuits and complaints that arise in the ordinary course of business. We will recognize a contingent liability in our financial statements if the contingency has occurred at the date of the financial statements and where we believe that the likelihood of loss was probable and the amount can be reasonably estimated. If we determine that the reasonable estimate of the loss is a range and there is no best estimate within the range, we will provide the lower amount within the range. A contingent gain is only recognized when the amount is considered realized or realizable. Legal costs are expensed as incurred. Use of estimates The preparation of financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of material contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In assessing the recoverability of our vessels’ carrying amounts, we make assumptions regarding estimated future cash flows, estimates in respect of residual values, charter rates, vessel operating expenses and drydocking requirements. In relation to the oil derivative instrument (note 21), fair value is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil prices moving above a contractual oil price floor over the term of the FLNG Hilli Liquefaction Tolling Agreement (“LTA”) with Perenco Cameroon S.A. and Société Nationale des Hydrocarbures (together, the “Customer”). The fair value of the gas derivative is determined using the estimated discounted cash flows of the additional payments due to us as a result of forecasted natural gas prices and forecasted Euro/U.S. Dollar exchange rates. Significant inputs used in the valuation of the oil and gas derivative instruments include an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets. The changes in fair value of our oil and gas derivative instruments are recognized in each period within “Realized and unrealized (loss)/gains on oil and gas derivative instruments” in the unaudited consolidated statement of operations (note 7). Accrued overproduction revenue/(accrued underutilization adjustment) pursuant to the LTA is variable consideration that is estimated at each reporting date based upon certain estimates and assumptions. Our estimation of variable consideration includes an assessment of probability of producing the contracted capacity per given contract year, which considers an assessment of our expected operational performance (such as expected scheduled and unscheduled maintenance) and the expected operational performance of the Customer (such as delays in receipt of feedgas and offtake scheduling issues), application of the expected value method, determining if the estimated amount of variable consideration should be constrained and by what amount and our estimate of the expected tolling fee for the given contract year. The changes in our estimates of this variable consideration are recognized in “Liquefaction services revenue” and “Other operating income” (note 5) and “Underutilization liability” (note 19). |
Recently Issued Accounting Stan
Recently Issued Accounting Standards | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Recently issued accounting standards | RECENTLY ISSUED ACCOUNTING STANDARDS Adoption of new accounting standards In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, as amended by ASU 2021-01 Reference Rate Reform (Topic 848): Scope issued in January 2021 and ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 issued in December 2022. This guidance provides temporary optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met, which are available for election until December 31, 2024. Amendments to certain contracts affected by reference rate reform have been entered into and we will continue to assess remaining amendments prospectively, applying the optional expedients where available, however we do not believe there will be a significant impact on our consolidated financial statements following adoption of the reference rate reform. In October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805) - Accounting for contract assets and contract liabilities from contracts with customers . We adopted this with effect from January 1, 2023. The adoption of ASU 2021-08 had no impact on our consolidated financial statements. Accounting pronouncements that have been issued but not yet adopted The following table provides a brief description of other recent accounting standards that have been issued but not yet adopted as of June 30, 2023: Standard Description Date of Adoption Effect on our Consolidated Financial Statements or Other Significant Matters ASU 2022-03 Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions This amendment is intended to reduce diversity in practice in the measurement of the fair value of equity securities subject to contractual sale restrictions. For entities that have investments in equity securities that are subject to contractual sale restrictions, the contractual restriction on the sale is not considered part of the unit of account of the equity security, is not considered when measuring fair value and additional disclosures are required. This amendment is required to be applied prospectively from date of adoption; early adoption is permitted. January 1, 2024 No impact currently expected as a result of the adoption of this ASU. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2023 | |
Segment Reporting [Abstract] | |
Segment information | SEGMENT INFORMATION We operate three distinct reportable segments as follows: • FLNG – This segment includes our operations of FLNG vessels or projects. We convert LNG carriers into FLNG vessels or build new FLNG vessels and subsequently charter them out to customers. We currently have one operational FLNG, the FLNG Hilli, and one completing conversion and commencing commissioning into a FLNG, the Gimi (note 15). • Corporate and other – This segment includes our vessel management, FSRU services for third parties, administrative services to former affiliates and third parties and our corporate overhead costs. • Shipping – This segment includes our operations of the transportation of LNG carriers. A reconciliation of net (loss)/income to Adjusted EBITDA for the six months ended June 30, 2023 and 2022 is as follows: (in thousands of $) 2023 2022 Net (loss)/income (85,659) 696,552 Income taxes 1,697 148 (Loss)/income before income taxes (83,962) 696,700 Depreciation and amortization 25,027 26,847 Impairment of long-lived assets (1) 5,021 76,155 Unrealized loss/(gain) on oil and gas derivative instruments (note 7) 191,657 (349,607) Realized and unrealized mark-to-market losses/(gains) on investment in listed equity securities (note 8) 62,308 (295,048) Other non-operating income, net (note 8) (9,823) (10,023) Interest income (23,318) (954) Interest expense 972 11,435 Gains on derivative instruments, net (note 9) (2,297) (47,877) Other financial items, net (note 9) 1,375 3,584 Net losses/(income) from equity method investments (note 16) 296 (3,009) Net (income)/loss from discontinued operations (note 11) (293) 82,372 Adjusted EBITDA 166,963 190,575 (1) In May 2023, we entered into an Agreement for the sale and recycling of the Gandria (“Gandria SPA”) with Last Voyage, DMCC (the “Buyer”) for net consideration of $15.2 million, of which $2.3 million was received in advance in May 2023 (note 19). The Buyer agreed to purchase the Gandria (including vessel and onboard equipment) for demolition and recycling which will take place at a ship recycling facility in India. The Gandria SPA is expected to be completed on or before October 31, 2023. In late May 2023, the held for sale presentation criteria was met, and we reclassified the Gandria, previously in our FLNG segment as held-for-sale and remeasured the vessel and onboard equipment to lower of her carrying value and fair value less estimated costs to sell, recognizing an impairment charge of $5.0 million. In May 2022, entry into a sale and purchase agreement (the “Arctic SPA”) with SNAM RETE Gas S.p.A (part of “Snam”) changed the expected recovery of Golar Arctic’s carrying amount from continued use in operations over her remaining useful life, to recovery from sale, and was considered an indicator of impairment. The revised future estimated cash flows were less than her carrying amount on June 30, 2022 and an impairment charge of $76.2 million was recognized, reflecting an adjustment to her fair value (based on average broker valuation at date of measurement and represents the exit price in the principal LNG carrier sales market). Six months ended June 30, 2023 (in thousands of $) FLNG Corporate and other (1) Shipping Total results from continuing operations Statement of Operations: Total operating revenues 116,594 24,044 10,860 151,498 Vessel operating expenses (31,512) (9,670) (2,100) (43,282) Voyage, charterhire and commission expenses (300) (19) (141) (460) Administrative (expenses)/income (92) (17,979) 9 (18,062) Project development expenses (2,237) (34,713) — (36,950) Realized gain on oil and gas derivative instruments, net (note 7) 103,903 — — 103,903 Other operating income 2,499 7,817 — 10,316 Adjusted EBITDA 188,855 (30,520) 8,628 166,963 Net (losses)/income from equity method investments (note 16) — (2,610) 2,314 (296) (1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments. Balance Sheet: June 30, 2023 (in thousands of $) FLNG Corporate and other Shipping Segment assets from continuing operations Assets held for sale Total assets Total assets 2,829,840 1,039,627 46,337 3,915,804 14,979 3,930,783 Equity method investments (note 16) — 46,244 — 46,244 — 46,244 Six months ended June 30, 2022 (in thousands of $) FLNG Corporate and other (1) Shipping Total results from continuing operations Statement of Operations: Total operating revenues 123,421 13,509 3,235 140,165 Vessel operating expenses (29,153) (3,228) (3,819) (36,200) Voyage, charterhire and commission expenses (300) (50) (1,109) (1,459) Administrative (expenses)/income (29) (20,176) 69 (20,136) Project development (expenses)/income (5,002) 1,451 — (3,551) Realized gain on oil and gas derivative instruments, net (note 7) 97,650 — — 97,650 Other operating income 14,106 — — 14,106 Adjusted EBITDA 200,693 (8,494) (1,624) 190,575 Net income from equity method — 3,009 — 3,009 (1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments. Balance Sheet: December 31, 2022 (in thousands of $) FLNG Corporate and other Shipping Segment assets from continuing operations Assets held for sale Total assets Total assets 2,815,552 1,410,587 52,700 4,278,839 721 4,279,560 Equity method investments (note 16) — 48,669 55,439 104,108 — 104,108 |
Revenue
Revenue | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | REVENUE The following table represents a disaggregation of revenue earned from contracts with customers during the six months ended June 30, 2023 and 2022: Six months ended June 30, (in thousands of $) 2023 2022 Base tolling fee (1) 102,251 102,251 Amortization of deferred commissioning period revenue (2) 2,043 2,043 Amortization of Day 1 gains (3) 6,219 16,286 Accrued overproduction revenue/(accrued underutilization adjustment) (4) 4,074 620 Incremental base tolling fee (5) 2,500 2,500 Other (6) (493) (279) Liquefaction services revenue (9) 116,594 123,421 Management fees revenue (7) 10,114 13,509 Service revenue (8) 13,798 — Other revenues 132 — Vessel management fees and other revenues (9) 24,044 13,509 (1) The LTA bills at a base rate in periods when the oil price is $60 or less per barrel and at an increased rate when the oil price is greater than $60 per barrel. The oil price above the base rate is recognized as a derivative and included in “Realized and unrealized (loss)/gain on oil and gas derivative instruments” in the unaudited consolidated statements of operations (note 7). (2) Customer billing during the commissioning period, prior to vessel acceptance and commencement of the contract term was deferred (notes 19 and 20) and recognized evenly over the contract term. (3) Day 1 gain results from amount established on the initial recognition of the FLNG Hilli ’ s oil derivative instrument embedded in the LTA and the FLNG Hilli ’ s gas derivative instruments pursuant to the third amendment to the LTA (“LTA Amendment 3”) (notes 19 and 20). These amounts were deferred on initial recognition and amortized evenly over the contract term. (4) In March 2021, we signed an agreement with the Customer (“LTA Amendment 2”), to change the contract term from one linked to fixed capacity of 500.0 billion cubic feet to one of a fixed term, terminating on July 18, 2026. This amendment also permits billing adjustments for amounts over or under the annual contracted capacity in a given contract year (“overproduction” or “underutilization”, respectively), commencing from the 2019 contract year. Amounts for overproduction were invoiced at the end of a given contract year, while amounts for underutilization (which is capped per contract year) will be a reduction against our final invoice to the Customer at the end of the LTA in July 2026. Pursuant to LTA Amendment 2, we have billed and recognized overproduction revenue in relation to excess production over contracted annual base capacity during contract years 2020 and 2021. LTA Amendment 4 was approved and considered a contract modification pursuant to ASC 606 Revenue from Contracts with Customers during the three months ended March 31, 2023. Pursuant to the fourth amendment to the LTA (“LTA Amendment 4”), we have agreed with our Customer to increase contract year 2023 annual contracted capacity by 0.04 million tons (from 1.4 million tons to 1.44 million tons) resulting from the inclusion of contract year 2022 underutilization into contract year 2023 annual LNG production. To the extent that the increased 2023 contracted capacity of LNG is produced during the year, the 2022 underutilization will be offset against 2023 increased production and no underutilization for contract year 2023 will result. However, if the increased 2023 contracted capacity of LNG is not produced during the year, any underutilization will continue to be treated as a reduction against our final invoice to the Customer at the end of the LTA in July 2026 as per LTA Amendment 2. For the six months ended June 30, 2023, we assessed the probability of our production of the contracted 1.44 million tons for contract year 2023 and concluded that it was probable. We estimated how much of this 1.44 million tons was produced during the six months ended June 30, 2023 and offset a pro-rata amount of $6.6 million against the underutilization liability recognized as of December 31, 2022 for 2022 underutilization (note 19) and an offsetting increase to estimated overproduction variable consideration which is bifurcated between “Liquefaction services revenue” and “Other operating income” line items in the consolidated statements of operations, amounting to $4.1 million and $2.5 million, respectively. (5) In 2021, we entered into LTA Amendment 3 which increased the annual capacity utilization of FLNG Hilli by 0.2 million tons of LNG, for the 2022 contract year. In July 2022, the Customer exercised its option pursuant to LTA Amendment 3 for 0.2 million (out of 0.4 million tons) from January 2023 to the end of the LTA in July 2026. The combined effect results in annual contracted base capacity of 1.4 million tons of tons of LNG from January 1, 2022 to the end of the LTA. The tolling fee is linked to TTF and the Euro/U.S. Dollar foreign exchange movements. The contractual floor rate is recognized in “Liquefaction services revenue” and the tolling fee above the contractual floor rate is recognized as a derivative in “Realized and unrealized (loss)/gain on oil and gas derivative instruments,” in the unaudited consolidated statements of operations (note 7). (6) “Other” comprised of: (i) accrued demurrage costs of $0.2 million and $nil for the six months ended June 30, 2023 and 2022, respectively, which we recognized in the period in which the delay occurred; and (ii) unwinding of deferred liquidated damages recognized prior to the commencement of the contract, evenly released over the LTA contract term, of $0.3 million and $0.3 million for the six months ended June 30, 2023 and 2022. (7) Comprised of ship management, administrative and vessel operation and maintenance services. We entered into several agreements to provide ship management and administrative services to external customers. We also entered into a FSRU Operation and Services Agreement with a subsidiary of Snam for the Golar Tundra , pursuant to which we are required to provide FSRU operating and maintenance services in exchange for various payments. (8) In August 2022, we entered into a development agreement with Snam to provide drydocking, site commissioning and hook-up services for the Golar Tundra (the “Development Agreement”), which it acquired from us in May 2022. The Development Agreement includes contractual fixed payments recognized over the period of time that we provide the services to Snam. We assessed this to be a single performance obligation to the customer that is satisfied over time (from the period of entry into the agreement to delivery of the fully commissioned FSRU to our customer), with progress over time measured using an input method of recognition based on our efforts expended over the contract term, reflecting our past experience with comparable projects for our owned vessels, as determined using hours expended by our project team. As of June 30, 2023, we completed the Development Agreement and recognized services revenue and an associated contract asset of $13.8 million and $7.5 million, respectively. There was no comparable revenue recognized for the same period in 2022. (9) Liquefaction services revenue is included under our “FLNG” segment while vessel management fees and other revenues under our “Corporate and other” segment. Contract Assets and Liabilities The following table represents our contract assets and liabilities balances as of: (in thousands of $) June 30, 2023 December 31, 2022 Contract assets (1) 27,835 21,297 Current contract liabilities (1) (2) (35,779) (8,398) Non-current contract liabilities (2) (3) (8,353) (54,018) Total contract liabilities (4) (44,132) (62,416) (in thousands of $) June 30, 2023 December 31, 2022 Opening contract liability balance (62,416) (18,736) Deferral of revenue (5) (2,325) (62,223) Recognition of unearned revenue (1) (2) 12,793 18,543 Recognition of deferred revenue (3) 7,816 — Closing contract liability balance (44,132) (62,416) (1) As of June 30, 2023 and December 31, 2022, we recognized a contract asset of $7.5 million and current contract liability of $4.2 million, respectively, in relation to the Development Agreement. (2) Due to a production shortfall of the FLNG Hilli for the 2022 contract year, we recognized a non-current contract liability for this underutilization of $35.8 million as of December 31, 2022 (note 20). As further discussed in footnote 4 to our revenue disclosure presented above, we reduced our underutilization liability by $6.6 million to $29.2 million and we reclassified the balance from non-current (note 20) to current (note 19) reflecting our expectation that this amount will be recovered from increased LNG production in the 2023 contract year. (3) Pursuant to the Arctic SPA, upon receipt of a notice to proceed, we will convert LNG carrier Golar Arctic to a FSRU which will lead to her eventual sale to Snam. The Arctic SPA includes contractual fixed payments (recognized over the period of time that we provide the services to Snam) and as of December 31, 2022, we recognized a non-current contract liability of $7.8 million. As of June 30, 2023, Snam ’ s option to issue the notice to proceed lapsed and in accordance with the Arctic SPA, we retained and recognized the first advance payment and presented in “Other operating income” in the unaudited consolidated statements of operations (note 20). (4) Included within “Total contract liabilities” is the deferred commissioning revenue in relation to the FLNG Hilli of $12.6 million as of June 30, 2023 (December 31, 2022: $14.6 million) (note 19 and 20). We expect to recognize liquefaction services revenue related to the partially unsatisfied performance obligation at the reporting date evenly over the remaining LTA contract term of three years, including the components of transaction price described above. (5) Included in “deferral of revenue” as of June 30, 2023, is the deposit of $2.3 million received for the sale of the Gandria |
(Loss)_Earnings Per Share
(Loss)/Earnings Per Share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
(Loss)/earnings per share | (LOSS)/EARNINGS PER SHARE Basic (loss)/earnings per share “(LPS)/EPS” is calculated with reference to the weighted average number of common shares outstanding during the period. The components of the numerator for the calculation of basic and diluted (LPS)/EPS are as follows: Six months ended June 30, (in thousands of $) 2023 2022 Net (loss)/income net of non-controlling interests - continuing operations - basic and diluted (106,701) 665,792 Net income/(loss) net of non-controlling interests - discontinued operations - basic and diluted 293 (90,578) The components of the denominator for the calculation of basic and diluted (LPS)/EPS are as follows: Six months ended June 30, (in thousands of $) 2023 2022 Basic: Weighted average number of common shares outstanding 107,337 108,125 Dilutive: Dilutive impact of share options and RSUs (1) 618 407 Weighted average number of common shares outstanding 107,955 108,532 (LPS)/EPS per share are as follows: Six months ended June 30, 2023 2022 Basic (LPS)/EPS from continuing operations $ (0.99) $ 6.16 Diluted (LPS)/EPS from continuing operations (1) $ (0.99) $ 6.13 Basic and diluted LPS from discontinued operations $ 0.00 $ (0.84) (1) The effects of stock awards have been excluded from the calculation of diluted (LPS)/EPS from continuing operations for the six months ended June 30, 2023 because the effects were anti-dilutive . |
Realized and Unrealized (Loss)_
Realized and Unrealized (Loss)/Gain on Oil and Gas Derivative Instruments | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Realized and unrealized (loss)/gain on oil and gas derivative instruments | REALIZED AND UNREALIZED (LOSS)/GAIN ON OIL AND GAS DERIVATIVE INSTRUMENTS The realized and unrealized (loss)/gain on the oil and gas derivative instruments is comprised of the following: Six months ended June 30, 2023 2022 Realized mark-to-market (“MTM”) adjustment on commodity swap derivatives 42,066 (8,134) Realized gain on FLNG Hilli’s oil derivative instrument 36,156 50,102 Realized gain on FLNG Hilli’s gas derivative instrument 25,681 55,682 Realized gain on oil and gas derivative instruments, net 103,903 97,650 Unrealized (loss)/gain on FLNG Hilli’s gas derivative instrument (note 17) (94,642) 194,632 Unrealized (loss)/gain on FLNG Hilli’s oil derivative instrument (note 17) (74,840) 169,293 Unrealized MTM adjustment on commodity swap derivatives (22,175) (14,318) Unrealized (loss)/gain on oil and gas derivative instruments (191,657) 349,607 Realized and unrealized (loss)/gain on oil and gas derivative instruments (note 21) (87,754) 447,257 The realized (loss)/gain on oil and gas derivative instruments results from monthly billings above the FLNG Hilli base tolling fee and the incremental capacity increase pursuant to respective LTA amendments, whereas the unrealized gain/(loss) on oil and gas derivative instruments results from movements in forecasted oil and natural gas prices and Euro/U.S. Dollar exchange rates. Other non-operating (losses)/income is comprised of the following: Six months ended June 30, 2023 2022 Realized and unrealized MTM (losses)/gains on investment in listed equity securities (note 14) (1) (62,308) 295,048 Dividend income from our investment in listed equity securities 9,823 6,918 UK tax lease liability (2) — 3,105 Other non-operating (losses)/income (52,485) 305,071 (1) “Investment in listed equity securities,” included in balance sheet line-item “Other current assets” (note 14), relates to our equity holding in New Fortress Energy Inc (“NFE”) of nil and 5.3 million shares of Class A NFE common shares (“NFE Shares”) as of June 30, 2023 and December 31, 2022, respectively. During the six months ended June 30, 2023 and 2022, we recognized $62.3 million realized MTM losses and $295.0 million unrealized MTM gains, respectively. In the six months ended June 30, 2023, we sold 1.2 million of our NFE Shares at a price range between $36.90 and $40.38 per share for an aggregate consideration of $45.6 million. On March 15, 2023, we also disposed of our remaining 4.1 million NFE Shares that were applied as partial consideration for the repurchase of 1,230 common units in Golar Hilli LLC “Hilli LLC” from NFE, which NFE acquired pursuant to the sale of our investment in Golar LNG Partners LP (“Golar Partners”) to NFE in April 2021 (note 12.2). Following these transactions, we no longer hold any listed equity securities. In the six months ended June 30, 2022, we sold 6.2 million of NFE Shares at a price of $40.80 per share for an aggregate consideration of $253.0 million. (2) In April 2022, we settled our liability to the UK tax authority in relation to former leasing arrangements of $66.4 million, inclusive of fees and released the remaining UK tax lease liability. |
Other Non-Operating (Losses)_In
Other Non-Operating (Losses)/Income | 6 Months Ended |
Jun. 30, 2023 | |
Other Income and Expenses [Abstract] | |
Other non-operating (losses)/income | REALIZED AND UNREALIZED (LOSS)/GAIN ON OIL AND GAS DERIVATIVE INSTRUMENTS The realized and unrealized (loss)/gain on the oil and gas derivative instruments is comprised of the following: Six months ended June 30, 2023 2022 Realized mark-to-market (“MTM”) adjustment on commodity swap derivatives 42,066 (8,134) Realized gain on FLNG Hilli’s oil derivative instrument 36,156 50,102 Realized gain on FLNG Hilli’s gas derivative instrument 25,681 55,682 Realized gain on oil and gas derivative instruments, net 103,903 97,650 Unrealized (loss)/gain on FLNG Hilli’s gas derivative instrument (note 17) (94,642) 194,632 Unrealized (loss)/gain on FLNG Hilli’s oil derivative instrument (note 17) (74,840) 169,293 Unrealized MTM adjustment on commodity swap derivatives (22,175) (14,318) Unrealized (loss)/gain on oil and gas derivative instruments (191,657) 349,607 Realized and unrealized (loss)/gain on oil and gas derivative instruments (note 21) (87,754) 447,257 The realized (loss)/gain on oil and gas derivative instruments results from monthly billings above the FLNG Hilli base tolling fee and the incremental capacity increase pursuant to respective LTA amendments, whereas the unrealized gain/(loss) on oil and gas derivative instruments results from movements in forecasted oil and natural gas prices and Euro/U.S. Dollar exchange rates. Other non-operating (losses)/income is comprised of the following: Six months ended June 30, 2023 2022 Realized and unrealized MTM (losses)/gains on investment in listed equity securities (note 14) (1) (62,308) 295,048 Dividend income from our investment in listed equity securities 9,823 6,918 UK tax lease liability (2) — 3,105 Other non-operating (losses)/income (52,485) 305,071 (1) “Investment in listed equity securities,” included in balance sheet line-item “Other current assets” (note 14), relates to our equity holding in New Fortress Energy Inc (“NFE”) of nil and 5.3 million shares of Class A NFE common shares (“NFE Shares”) as of June 30, 2023 and December 31, 2022, respectively. During the six months ended June 30, 2023 and 2022, we recognized $62.3 million realized MTM losses and $295.0 million unrealized MTM gains, respectively. In the six months ended June 30, 2023, we sold 1.2 million of our NFE Shares at a price range between $36.90 and $40.38 per share for an aggregate consideration of $45.6 million. On March 15, 2023, we also disposed of our remaining 4.1 million NFE Shares that were applied as partial consideration for the repurchase of 1,230 common units in Golar Hilli LLC “Hilli LLC” from NFE, which NFE acquired pursuant to the sale of our investment in Golar LNG Partners LP (“Golar Partners”) to NFE in April 2021 (note 12.2). Following these transactions, we no longer hold any listed equity securities. In the six months ended June 30, 2022, we sold 6.2 million of NFE Shares at a price of $40.80 per share for an aggregate consideration of $253.0 million. (2) In April 2022, we settled our liability to the UK tax authority in relation to former leasing arrangements of $66.4 million, inclusive of fees and released the remaining UK tax lease liability. |
Gains on Derivative Instruments
Gains on Derivative Instruments and Other Financial Items, Net | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Gains on derivative instruments and other financial items, net | GAINS ON DERIVATIVE INSTRUMENTS AND OTHER FINANCIAL ITEMS, NET Gains on derivative instruments, net is comprised of the following: (in thousands of $) Six months ended June 30, 2023 2022 Net interest income/(expense) on undesignated interest rate swap (“IRS”) derivatives 3,750 (1,705) Unrealized MTM adjustment for IRS derivatives (1,453) 49,582 Gains on derivative instruments, net 2,297 47,877 Other financial items, net is comprised of the following: (in thousands of $) Six months ended June 30, 2023 2022 Foreign exchange (loss)/gain on operations (1,427) 1,168 Financing arrangement fees and other related costs (799) (5,964) Amortization of debt guarantees 1,034 1,341 Others (183) (129) Other financials items, net (1,375) (3,584) |
Operating Leases
Operating Leases | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Operating leases | OPERATING LEASES Rental income The components of operating lease income were as follows: Six months ended June 30, (in thousands of $) 2023 2022 Operating lease income 10,860 2,408 Variable lease income (1) — 827 Total operating lease income (2) 10,860 3,235 (1) “Variable lease income” is excluded from lease payments that comprise the minimum contractual future revenues from non-cancellable operating leases. (2) Total operating lease income is presented in the unaudited consolidated statement of operations line item “Time and voyage charter revenues.” |
Assets and Liabilities Held for
Assets and Liabilities Held for Sale and Discontinued Operations | 6 Months Ended |
Jun. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Assets and liabilities held for sale and discontinued operations | ASSETS AND LIABILITIES HELD FOR SALE AND DISCONTINUED OPERATIONS The net income/(loss) from discontinued operations for the six months ended June 30, 2023 and 2022 are as follows: 2023 (in thousands of $) CoolCo TundraCo (1) Total Net income from discontinued operations 293 — 293 2022 (in thousands of $) CoolCo TundraCo (1) Total Loss from discontinued operations (194,912) (699) (195,611) (Loss)/gain on disposal (10,060) 123,299 113,239 Net (loss)/income from discontinued operations (204,972) 122,600 (82,372) (1) On May 31, 2022, we completed the sale of our subsidiary Golar LNG NB 13 Corporation, owner of the FSRU Golar Tundra and recognized a gain on disposal of $123.2 million which comprised of (i) cash proceeds received of $352.5 million, (ii) partially offset by the net asset value of Golar LNG NB 13 Corporation of $229.0 million and (iii) related fees incurred in relation to disposal of $0.3 million. 11.1 The CoolCo Disposal T he disposals of Cool Company Ltd ( “ CoolCo ” and the “ CoolCo Disposal ” ) closed in stages from March 3, 2022 to June 30, 2022. As of June 30, 2022, we recognized a loss on disposal of $10.1 million in relation to the subsidiaries disposed, comprised of carrying values of the assets and liabilities disposed of $355.4 million, partially offset by the proceeds received of $218.2 million cash consideration and 12.5 million shares of CoolCo valued at $127.1 million (based on the respective share price on the phased completion dates). In November 2022, CoolCo and us agreed for CoolCo to acquire our vessel operations in Malaysia. Consequently, the associated assets and liabilities of our Malaysia vessel operations were classified as held-for-sale and qualified as a discontinued operation . As such, we have retrospectively reclassified the results as “Net income/(loss) from discontinued operations.” In May 2023, the sale was completed and we recognized a gain on disposal of $27.0 thousand. Our continuing involvement with the discontinued operations for the six months ended June 30, 2023 and 2022, includes: • our equity method investment in CoolCo until March 2, 2023 (note 16); • $0.5 million and $0.3 million financial guarantees fees, respectively, with respect to the debt assumed by CoolCo related to the Golar Kelvin and Golar Ice of $193.8 million, in place until the earlier of the repayment of the vessel debt by CoolCo or until release by the lessors; • $1.4 million and $1.2 million management and administrative services revenue, respectively, for the provision of IT services, routine accounting services, treasury services, finance operation services, and any additional services reasonably required pursuant to the CoolCo Administrative Services Agreement (“CoolCo ASA”). The CoolCo ASA ended on June 30, 2023; • $nil and $2.0 million net expenses, respectively, relating to the CoolCo’s vessels participation in the Cool Pool arrangement. We exited this pooling arrangement in November 2022; • $1.0 million and $nil ship management fee expense, respectively, for CoolCo’s management of our LNG carrier Golar Arctic , and our contractual vessel management obligations for Golar Tundra and LNG Croatia for the six months ended June 30, 2023. There was no comparable expense in the same period in 2022; and • $0.1 million and $nil administrative services expense, for CoolCo’s provision of IT and finance services to us pursuant to our short term CoolCo Administrative Services Agreement entered into in May 2023. |
Variable Interest Entities ("VI
Variable Interest Entities ("VIE") | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interest Entities ("VIE") | VARIABLE INTEREST ENTITIES (“VIEs”) 12.1 Lessor VIEs As of June 30, 2023, we leased one (December 31, 2022: one) vessel from a VIE as part of a sale and leaseback agreement. As discussed in note 11, during the six months ended June 30, 2022, the CoolCo Disposal resulted in the disposal of our subsidiaries, including the disponent owners of seven vessels that were subject to these sale and leaseback agreements ( Golar Seal, Golar Crystal, Golar Bear, Golar Glacier, Golar Snow, Golar Ice and Golar Kelvin ). Consequently, this resulted in the deconsolidation of the lessor VIEs associated with the seven vessels. Our continuing lessor VIE as of June 30, 2023, is with a China State Shipbuilding Corporation entity (“CSSC entity”). The CSSC entity is a wholly-owned, special purpose vehicle. In this transaction, we sold our vessel, the FLNG Hilli and then subsequently leased back the vessel on a bareboat charter for an initial term of ten years. In June 2023, we entered into the fourth side letter to FLNG Hilli’s sale and leaseback facility which amended the reference rate to a Secured Overnight Financing Rate (“SOFR”) from London Interbank Offered Rate (“LIBOR”), reduced the margin and extended the tenor of the facility by 5 years to 2033. These amendments did not impact our total bareboat obligations. We still have options to repurchase the vessel at a fixed predetermined amount during its charter period and an obligation to repurchase the vessel at the end of the vessel’s lease period. A summary of our payment obligations (excluding repurchase options and obligations) under the bareboat charter with the lessor VIE as of June 30, 2023, is shown below: (in thousands of $) 2023 (1) 2024 2025 2026 2027 2028+ Hilli (2) 42,488 82,890 79,943 76,996 74,133 340,482 (1) For the six months ending December 31, 2023. (2) The payment obligations above include variable rental payments due under the lease based on an assumed SOFR plus margin. The assets and liabilities of the lessor VIE that most significantly impact our unaudited consolidated balance sheet as of June 30, 2023 and December 31, 2022, are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Assets Restricted cash and short-term deposits 18,804 21,691 Liabilities Debt: Current portion of long-term debt and short-term debt (1) (314,683) (337,547) Long-term debt (1) (121,021) (156,563) (435,704) (494,110) (1) Where applicable, these balances are net of deferred finance charges. The most significant impact of the lessor VIE’s operations on our unaudited consolidated statements of operations and unaudited consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 are as follows: (in thousands of $) 2023 2022 Continuing operations Statement of operations Interest expense 5,273 2,878 Statement of cash flows Net debt repayments (52,359) (50,570) (in thousands of $) 2023 2022 Financing costs paid (3,150) — Discontinued operations Statement of operations Interest expense — 3,814 12.2 Golar Hilli LLC Hilli LLC owns Golar Hilli Corp. (“Hilli Corp”), the disponent owner of FLNG Hilli. The ownership interests in Hilli LLC are represented by three classes of units: the Hilli Common Units, the Series A Special Units and the Series B Special Units. In July 2018, we and affiliates of Keppel Shipyard Limited (“Keppel”) and Black & Veatch Corporation (“B&V”) completed the sale of 1,230 Hilli Common Units to our former affiliate, Golar Partners. We are the managing member of Hilli LLC and are responsible for all operational, management and administrative decisions relating to Hilli LLC’s business. We have retained sole control over the most significant activities and the greatest exposure to variability in residual returns and expected losses from the FLNG Hilli and, as a result, we concluded that Hilli LLC is a VIE, that we are the primary beneficiary and that we consolidate both Hilli LLC and Hilli Corp. The ownership interests in Hilli LLC held by Keppel, B&V and Golar Partners are considered non-controlling interests. The July 2018 disposal of the non-controlling interests in Hilli LLC represented a decrease in our ownership interest in Hilli LLC while control is retained and this disposal was considered an equity transaction. In April 2021, we sold Golar Partners to NFE, which included its 1,230 Hilli Common Units. On March 15, 2023, we repurchased the 1,230 Hilli Common Units, held by Golar Partners from NFE in exchange for payment of $100.0 million cash, our 4.1 million NFE Shares with a fair value of $116.9 million and our assumption of distribution rights to these 1,230 Hilli Common Units for the period from January 1 to March 15, 2023 (which NFE waived) with a fair value of $3.9 million (the “Hilli Buyback”). The Hilli Buyback is a reacquisition of a non-controlling interest in Hilli LLC, a consolidated VIE. We reconsidered whether Hilli LLC is a VIE and concluded that following the Hilli Buyback, we continue to have a variable interest in Hilli LLC, Hilli LLC remains a VIE, we remain the primary beneficiary and continue to consolidate Hilli LLC. The Hilli Buyback represents an increase in our ownership interest in Hilli LLC while control is retained and this reacquisition is considered an equity transaction. A loss of $251.2 million for the Hilli Buyback is recorded in equity. Following the Hilli Buyback and as of June 30, 2023, the ownership structure of Hilli LLC is as follows: Percentage ownership interest Hilli Common Units Series A Special Units Series B Special Units Golar LNG Limited 94.6 % 89.1 % 89.1 % Keppel 5.0 % 10.0 % 10.0 % B&V 0.4 % 0.9 % 0.9 % Summarized financial information of Hilli LLC The assets and liabilities of Hilli LLC (1) that most significantly impact our unaudited consolidated balance sheet are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Balance sheet Current assets 62,666 105,738 Non-current assets 1,287,528 1,481,722 Current liabilities (390,197) (381,131) Non-current liabilities (160,715) (240,146) (1) As Hilli LLC is the primary beneficiary of the lessor VIE (see above) the Hilli LLC balances include the Hilli Lessor VIE. The most significant impact of the lessor VIE’s operations on our unaudited consolidated statements of operations and unaudited consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 are as follows: (in thousands of $) 2023 2022 Statement of operations Liquefaction services revenue 116,594 123,421 Realized and unrealized gain on oil and gas derivative instruments (87,754) 447,257 Statement of changes in equity Additional paid-in capital (251,249) — Non-controlling interest 35,644 — Statement of cash flows Reacquisition of common units in Hilli LLC (100,047) — Net debt repayments (52,359) (50,570) Financing costs paid (3,150) — Cash dividends paid (17,842) (25,305) 12.3 Gimi MS Corporation Following the closing of the sale of 30% of the common shares of Gimi MS Corporation (“Gimi MS”) to First FLNG Holdings in April 2019, we have determined that (i) Gimi MS is a VIE and (ii) we are the primary beneficiary and retain sole control over the most significant activities and the greatest exposure to variability in residual returns and expected losses from the Gimi . Thus, Gimi MS continues to be consolidated into our financial statements. Summarized financial information of Gimi MS The assets and liabilities of Gimi MS that most significantly impact our unaudited consolidated balance sheet are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Balance sheet Current assets 23,050 12,460 Non-current assets 1,369,738 1,195,725 Current liabilities (62,178) (10,666) Non-current liabilities (603,302) (516,298) The most significant impact of Gimi MS VIE’s operations on our unaudited consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 are as follows: Six months ended June 30, (in thousands of $) 2023 2022 Statement of cash flows Additions to asset under development 138,102 175,230 Capitalized financing costs (1,156) (2,080) Net debt receipts 85,000 125,000 Proceeds from subscription of equity interest 21,118 11,270 |
Restricted Cash and Short-Term
Restricted Cash and Short-Term Deposits | 6 Months Ended |
Jun. 30, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
Restricted cash and short-term deposits | RESTRICTED CASH AND SHORT-TERM DEPOSITS Our restricted cash and short-term deposits balances are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Restricted cash in relation to the FLNG Hilli (1) 60,973 60,952 Restricted cash in relation to the Golar Arctic performance guarantee (2) 39,691 38,822 Restricted cash and short-term deposits held by lessor VIE (3) 18,804 21,691 Restricted cash in relation to the LNG Croatia (4) 11,772 11,504 Restricted cash relating to office lease 979 1,074 Total restricted cash and short-term deposits 132,219 134,043 Less: Amounts included in current restricted cash and short-term deposits (58,495) (21,693) Non-current restricted cash 73,724 112,350 (1) In November 2015, in connection with the issuance of a $400 million letter of credit (“LC”) by a financial institution to the Customer, we recognized an initial cash collateral of $305.0 million to support the FLNG Hilli performance guarantee. Under the provisions of the LC, the terms allow for a stepped reduction in the value of the guarantee over time and a corresponding reduction to the cash collateral requirements. In May 2021, the FLNG Hilli had achieved 3.6 million tons of LNG production, reducing the LC to $100.0 million and the cash collateral to $61.0 million as of June 30, 2023. (2) In connection with the Arctic SPA, we were required to provide a performance guarantee of €26.9 million and advance repayment guarantees totaling €163.9 million, which corresponds to the three installment payments from Snam. The performance guarantee and the first of three advance repayment guarantee of $30.2 million (€26.9 million) and $9.0 million (€8.1 million), respectively, secure our contractual and performance obligations of the conversion of the Golar Arctic. As of June 30, 2023, Snam ’ s option to exercise the notice to proceed lapsed, rendering the Arctic SPA terminated. At June 30, 2023, the process of releasing the cash collaterals is in progress, which process is expected to be complete within 2-3 months. Consequently, restricted cash was reclassified from non-current to “Restricted cash and short-term deposits” on the unaudited consolidated balance sheet. (3) These are amounts held by lessor VIE that we are required to consolidate under U.S. GAAP into our financial statements as a VIE (note 12). (4) In connection with the LNG Hrvatska O&M Agreement, we are required to maintain two performance guarantees, one in the amount of €9.3 million and one in the amount of $1.3 million, both of which will remain restricted throughout the 10-year term until December 2030. |
Other Current Assets
Other Current Assets | 6 Months Ended |
Jun. 30, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other current assets | OTHER CURRENT ASSETS Other current assets consist of the following: (in thousands of $) June 30, 2023 December 31, 2022 MTM asset on TTF linked commodity swap derivatives (note 21) 44,628 73,583 Receivable from TTF linked commodity swap derivatives 7,581 4,638 MTM asset on IRS derivatives (note 21) 5,557 — Interest receivable from money market deposits and bank accounts 4,950 3,617 Prepaid expenses 3,319 2,760 Receivable from IRS derivatives 2,461 1,923 Investment in listed equity securities (notes 8 and 12) — 224,788 Other receivables 4,166 3,925 Other current assets 72,662 315,234 |
Asset Under Development
Asset Under Development | 6 Months Ended |
Jun. 30, 2023 | |
Extractive Industries [Abstract] | |
Asset under development | ASSET UNDER DEVELOPMENT (in thousands of $) June 30, 2023 December 31, 2022 Opening asset under development balance 1,152,032 877,838 Additions 115,264 221,184 Interest costs capitalized 33,452 53,010 Closing asset under development balance 1,300,748 1,152,032 15.1. Gimi conversion financing The aggregate conversion cost including financing costs is approximately $1.6 billion of which $700.0 million is funded by the Gimi facility (note 18). As of June 30, 2023, the estimated timing of the outstanding payments is as follows: (in thousands of $) Period ending December 31, 2023 (1) 214,431 2024 183,057 Total 397,488 (1) For the six months ending December 31, 2023. 15.2. Gimi LOA In February 2019, we entered into a Lease and Operate Agreement (which was subsequently amended and restated in September 2021) with BP Mauritania Investments Limited (“BP”), Gimi MS and our subsidiary Golar MS Operator S.A.R.L. (the “LOA”). The LOA provides for the construction and conversion of Gimi to a FLNG, transit, mooring and connection to BP’s project infrastructure, commissioning with BP’s upstream facilities including its floating production, storage and offloading vessel, completing specified acceptance tests, followed by the commencement of commercial operations (“COD”). Following COD, we will operate and maintain FLNG Gimi and make her capacity exclusively available for the liquefaction of natural gas from the Greater Torture/Ahmeyim (“GTA”) Project and offloading of LNG produced for a period of twenty years. Pursuant to the LOA, we and BP are required to meet various delivery schedules and delays result in contractual prepayments between the parties in advance of COD (note 15.3). Post COD, the contractual dayrate is comprised of capital and operating elements. As of June 30, 2023, the FLNG Gimi is 95% technically complete. The yard departure date for FLNG Gimi has been postponed from the first half of 2023 to Q3 2023 to allow for vessel completion and testing and a greater proportion of commissioning works to be performed in Singapore where requisite skills and resources are more accessible. The updated sail away timing is not expected to impact first feed gas on the GTA Project. As a result of project delays, pre-commissioning contractual cash flows under the LOA have started. A LOA contract interpretation dispute regarding parts of these pre-commissioning contractual cash flows currently exists between BP and Golar, regarding payments due from BP to Golar as a result of the delays previously announced in 2020 related to force majeure claims. The dispute does not impact the wider execution of the 20 years GTA Project. 15.3. Gimi LOA prepayments As of June 30, 2023, Gimi MS has recognized $25.4 million of pre-commissioning contractual cash flows due to BP pursuant to the LOA. Given the complexity and interdependencies of the activities required during the project mobilization and commissioning leading to COD, it is difficult for us to reasonably estimate eventual net payments/receipts. We expect any net payments/receipts in advance of COD to be insignificant in the context of the cash flows we expect to generate over the term of the LOA. A LOA contract interpretation dispute regarding certain of these contractual prepayments exists. As of June 30, 2023, Gimi MS is due $22.1 million of Project Delay Payment (“PDPs”) from BP pursuant to the LOA. Gimi MS has followed the dispute resolution provisions included in the LOA however as of June 30, 2023, the dispute remains unresolved. We have considered the contractual PDPs receivable from BP as a contingent gain and have not recognized such amount as an asset. Any amount we may recover will not be reflected in our unaudited consolidated financial statements until such time as the PDPs contractual dispute has been resolved and amount is realized or realizable (note 24). |
Equity Method Investments
Equity Method Investments | 6 Months Ended |
Jun. 30, 2023 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Equity method investments | EQUITY METHOD INVESTMENTS Six months ended June 30, (in thousands of $) 2023 2022 Share of net losses of Avenir (2,879) (2,537) Share of net income of CoolCo 1,491 5,390 Share of net income of other equity method investments 269 156 Gain on disposal of CoolCo (1) 823 — Net (losses)/income from equity method investments (296) 3,009 The carrying amounts of our equity method investments as of June 30, 2023 and December 31, 2022 are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Avenir 39,095 41,790 CoolCo (1) — 55,439 Others (2) 7,149 6,879 Equity method investments 46,244 104,108 (1) In March 2023, we sold 4.5 million of our CoolCo shares at NOK 130/$12.60 per share for net consideration of $56.1 million, inclusive of $0.1 million fees. As of June 30, 2023, following the sale of our CoolCo shares, we retain one common share in CoolCo which is required by, covenants relating to the guarantees which we provide to CoolCo. The gain on disposal of $0.8 million is included in the unaudited consolidated statement of operations line-item “Net income/(losses) from equity method investments.” (2) “Others” refers to our equity method investments in Egyptian Company for Gas Services S.A.E and Aqualung Carbon Capture. |
Other Non-Current Assets
Other Non-Current Assets | 6 Months Ended |
Jun. 30, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other non-current assets | OTHER NON-CURRENT ASSETS Other non-current assets are comprised of the following: (in thousands of $) June 30, 2023 December 31, 2022 Oil derivative instrument (note 21) 107,955 182,795 Gas derivative instrument (note 21) 101,542 196,184 MTM asset on IRS derivatives (note 21) 47,960 54,970 MTM asset on TTF linked commodity swap derivatives (note 21) 46,565 39,785 Operating lease right-of-use-assets (1) 8,252 5,653 Others (2) 143,412 32,652 Other non-current assets 455,686 512,039 (1) Operating lease right-of-use-assets mainly comprise of our office leases. (2) Included within “Others” as of June 30, 2023 and December 31, 2022 are pre-commissioning contractual cash flows in relation to the Gimi LOA of $25.4 million and $nil, and capitalized engineering costs, long lead items and deposit for a donor vessel of $38.0 million, $59.8 million and $15.5 million; and $16.7 million, $10.4 million and $nil, in relation to our MKII FLNG project, respectively (note 23). |
Debt
Debt | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Debt | DEBT As of June 30, 2023 and December 31, 2022, our debt was as follows: (in thousands of $) June 30, 2023 December 31, 2022 Gimi facility (note 15.1) (620,000) (535,000) Unsecured Bonds (138,706) (159,029) Golar Arctic facility (18,237) (21,884) Subtotal (excluding lessor VIE debt) (776,943) (715,913) CSSC VIE debt - FLNG Hilli facility (1) (442,007) (494,366) Total debt (gross) (1,218,950) (1,210,279) Less: Deferred financing costs (2) 29,672 20,955 Total debt, net of deferred financing costs (1,189,278) (1,189,324) At June 30, 2023, our debt, net of deferred financing costs, is broken down as follows: Golar debt VIE debt (1) Total debt (in thousands of $) Current portion of long-term debt and short-term debt (7,245) (314,683) (321,928) Long-term debt (746,329) (121,021) (867,350) Total (753,574) (435,704) (1,189,278) (1) These amounts relate to a certain lessor entity (for which legal ownership resides with a financial institution) that we are required to consolidate into our financial statements as a VIE (note 12). (2) In June 2023, we executed an amendment to the terms of our $300 million senior unsecured bonds (“Unsecured Bonds”), effective from May 25, 2023 and paid a one-off fee of $5.2 million to bondholders which has been deferred and amortized over the remaining term of the Unsecured Bonds (see below). In June 2023, we entered into the fourth side letter for FLNG Hilli’s sale and leaseback facility , incurring total fees of $6.3 million which has been deferred and amortized over the remaining term of the sale and leaseback facility (note 12). Unsecured Bonds In March 2023, we repurchased $4.5 million of the Unsecured Bonds at 99.75% of par for a total consideration of $4.6 million, inclusive of accrued interest up to March 22, 2023 of $0.1 million and recognized a loss on extinguishment of $44.4 thousand in “Other financial items, net” in the unaudited consolidated statement operations. In April 2023, we repurchased a further $15.9 million of the Unsecured Bonds at 100.4% of par for a total consideration of $16.5 million, inclusive of accrued interest up to April 4, 2023 of $0.5 million and recognized a loss on extinguishment of $0.3 million in “Other financial items, net” in the unaudited consolidated statement operations. These repurchases did not result in an amendment to the terms of the remaining outstanding Unsecured Bonds. |
Other Current Liabilities
Other Current Liabilities | 6 Months Ended |
Jun. 30, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Other current liabilities | OTHER CURRENT LIABILITIES Other current liabilities is comprised of the following: (in thousands of $) June 30, 2023 December 31, 2022 Underutilization liability (note 5) (29,233) — Day 1 gain deferred revenue - current portion (1) (note 20) (12,783) (12,783) Deferred revenue (4,220) (6,080) Current portion of operating lease liability (989) (1,328) Demurrage cost (note 5) (288) (1,608) Contract liability (note 5) (2,325) (4,177) Other payables (9,688) (1,469) Other current liabilities (59,526) (27,445) ( 1) Current portion of Day 1 gain deferred on initial recognition of the oil and gas derivative instruments embedded in the LTA (note 5). As of June 30, 2023, the Day 1 gain deferred revenue - current portion relating to FLNG Hilli’s oil and gas derivative instruments is $10.0 million and $2.8 million, respectively (December 31, 2022: $10.0 million and $2.8 million). |
Other Non-Current Liabilities
Other Non-Current Liabilities | 6 Months Ended |
Jun. 30, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Other non-current liabilities | OTHER NON-CURRENT LIABILITIES Other non-current liabilities is comprised of the following: (in thousands of $) June 30, 2023 December 31, 2022 Day 1 gain deferred revenue (1) (25,501) (31,720) Pension obligations (23,459) (24,269) Deferred commissioning period revenue (2) (8,353) (10,396) Non-current portion of operating lease liabilities (6,614) (3,587) Golar Arctic’s contract liability (3) — (7,816) Underutilization liability (note 5) — (35,806) Other payables (4) (6,970) (6,834) Other non-current liabilities (70,897) (120,428) (1) Non-current portion of Day 1 gain deferred on initial recognition of the oil and gas derivative instruments embedded in the LTA (note 7). As of June 30, 2023, the non-current portion of the Day 1 gain deferred revenue relating to FLNG Hilli’s oil and gas derivative instruments is $19.7 million and $5.8 million, respectively (December 31, 2022: $24.5 million and $7.2 million). (2) The Customer’s billing during the commissioning period, prior to vessel acceptance and commencement of the LTA, which is considered an upfront payment for services. These amounts billed are recognized as part of “Liquefaction services revenue” in the unaudited consolidated statements of operations evenly over the LTA contract term, with this commencing on the Customer’s acceptance of the FLNG Hilli . The current portion of deferred commissioning period billing is included in “Other current liabilities” (note 19). (3) “ Golar Arctic’s contract liability” represents the first advance payment received from Snam in relation to the Arctic SPA. As of June 30, 2023, Snam ’ s option to issue the notice to proceed lapsed. In accordance with the Arctic SPA, we retain the first advance payment (note 5). (4) Included in “Other payables” as of June 30, 2023 and December 31, 2022 is an asset retirement obligation of $5.8 million and $5.7 million, respectively. The corresponding mooring asset of $4.7 million is recorded within “Vessels and equipment, net” in the unaudited consolidated balance sheets. |
Financial Instruments
Financial Instruments | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial instruments | FINANCIAL INSTRUMENTS Fair values We recognize our fair value estimates using a fair value hierarchy based on the inputs used to measure fair value. The fair value hierarchy has three levels based on reliability of inputs used to determine fair value as follows: Level 1: Quoted market prices in active markets for identical assets and liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data Level 3: Unobservable inputs that are not corroborated by market data. The carrying values and estimated fair values of our financial instruments at June 30, 2023 and December 31, 2022 are as follows: June 30, 2023 December 31, 2022 (in thousands of $) Fair value Carrying value Fair value Carrying value Fair value Non-Derivatives: Cash and cash equivalents (1) (2) Level 1 770,567 770,567 878,838 878,838 Restricted cash and short-term deposits (3) Level 1 132,219 132,219 134,043 134,043 Trade accounts receivable (3) Level 1 37,605 37,605 41,545 41,545 Interest receivable from money-market deposits and bank accounts (3) Level 1 4,950 4,950 3,617 3,617 Receivable from TTF linked commodity swap derivatives (3) Level 1 7,581 7,581 4,638 4,638 Receivable from IRS derivatives (3) Level 1 2,461 2,461 1,923 1,923 Investment in listed equity securities (4) Level 1 — — 224,788 224,788 Trade accounts payable (3) Level 1 (16,300) (16,300) (8,983) (8,983) Assets held for sale (note 4) Level 1 14,979 14,979 — — Assets held for sale (note 11) Level 2 — — 721 721 Liabilities held for sale (note 11) Level 2 — — (373) (373) Current portion of long-term debt and short-term debt (2) (5) (6) Level 2 (322,902) (322,902) (344,960) (344,960) Long-term debt (5) (6) Level 2 (757,342) (757,342) (706,290) (706,290) Long-term debt - Unsecured Bonds (5) (7) Level 1 (138,706) (134,802) (159,029) (158,092) Derivatives: Oil and gas derivative instruments (8) Level 2 209,497 209,497 378,979 378,979 Asset on IRS derivatives (9) Level 2 53,517 53,517 54,970 54,970 Asset on TTF linked commodity swap derivatives (9) Level 2 91,193 91,193 113,368 113,368 (1) These instruments carrying value are highly liquid and deemed reasonable estimates of fair value. (2) Included within cash and cash equivalents of $770.6 million, $878.8 million and $528.6 million are $668.7 million, $634.2 million and $420.2 million held in short-term money-market deposits as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. During the six months ended June 30, 2023 and 2022, we earned interest income of $17.8 million and $0.4 million, respectively on short-term money-market deposits. (3) These instruments are considered to be equal to their estimated fair value because of their near term maturity. (4) “Investment in listed equity securities” refers to our NFE Shares (note 14). The fair value was based on the NFE closing share price as of the balance sheet date. (5) Our debt obligations are recorded at amortized cost. The amounts presented in the table above are gross of the deferred charges which amounted to $29.7 million and $21.0 million at June 30, 2023 and December 31, 2022, respectively. (6) The estimated fair values for both the floating long-term debt and short-term debt are considered to be equal to the carrying value since they bear variable interest rates, which are calculated on a quarterly basis. (7) The estimated fair value of our Unsecured Bonds are based on their quoted market prices as of the balance sheet date. (8) The fair value of the oil and gas derivative instruments is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil and gas prices moving above the contractual floor price over the remaining term of the LTA. Significant inputs used in the valuation of the oil and gas derivative instruments include the Euro/U.S. Dollar exchange rates based on the forex forward curve for the gas derivative instrument and management’s estimate of an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets. (9) The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The credit exposure of certain derivative instruments is represented by the fair value of contracts with a positive value at the end of each period, reduced by the effects of master netting arrangements. As of June 30, 2023, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below: Instrument Notional value Maturity dates Fixed interest rates Interest rate swaps: Receiving floating, pay fixed 729,792 June 2024 to November 2029 1.69% - 2.37% Commodity price risk management Although the LTA bills at a base rate of $60.00 per barrel over the contract term for 1 million tons of LNG, we bear no downside risk to the movement of oil prices should the oil price move below $60.00. Pursuant to LTA Amendment 3, 0.2 million tons per year of LNG is linked to the TTF index and the Euro/U.S. Dollar foreign exchange movements. We have entered into commodity swaps to economically hedge our exposure to a portion of FLNG Hilli’s tolling fee that is linked to the TTF index, by swapping variable cash receipts that are linked to the TTF index for anticipated future production volumes with fixed payments from our TTF swap counterparties. We have entered into master netting agreements with our counterparties and are subject to nominal credit risk, where relevant, these transactions are settled on a daily margin basis with investment grade institutions. Instrument Notional quantity (MMBtu) Maturity date Fixed price/MMBtu Commodity swap derivatives: Receiving fixed, pay floating 3,226,002 2023 - 2024 $49.50 to $51.20 Receiving floating, pay fixed 3,226,002 2023 - 2024 $20.55 to $22.00 |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
Related party transactions | RELATED PARTY TRANSACTIONS a) Transactions with existing related parties: Receivables: The balances with Avenir as of June 30, 2023 and December 31, 2022 consisted of the following: (in thousands of $) June 30, 2023 December 31, 2022 Avenir 7,093 3,472 Total 7,093 3,472 Balances due from Avenir - Amounts due from Avenir are comprised primarily of unpaid debt guarantee fees, revolving shareholder loan and other related arrangements. In 2021, we advanced a one year revolving shareholder loan of $1.8 million to Avenir. In October 2022, the revolving shareholder loan was extended to three years. The facility bears a fixed interest rate of 5% per annum which was amended to 7% in May 2023. Concurrently, we loaned a further $3.5 million to Avenir, totaling to $5.3 million. As of June 30, 2023, the shareholder loan is fully drawn. The combined interest and commitment fee receivables on the undrawn portion of the loan amounted to $0.1 million and $0.1 million for the six months ended June 30, 2023 and 2022, respectively. b) Transactions with former related parties Following the sale of our CoolCo shares on March 2, 2023, CoolCo ceased to be a related party and subsequent transactions with CoolCo and its subsidiaries are treated as a third party transaction and settled under normal payment terms. Net revenues: The following table represent the transactions with CoolCo and its subsidiaries for the period from January 1, 2023 to March 2, 2023 and for the six months ended June 30, 2022 : (in thousands of $) Period ended January 1, 2023 to March 2, 2023 Six months ended June 30, 2022 Management and administrative services revenue (1) 588 1,160 Ship management fees revenue (2) — 1,249 Ship management fees expense (3) (333) — Debt guarantee fees (4) 175 279 Commitment fee (5) 21 54 Total 451 2,742 (1) Management and administrative services revenue – Golar Management Limited (“Golar Management”), a wholly-owned subsidiary of Golar, and Golar Management (Bermuda) Ltd, entered into the transition services agreement with CoolCo (the “CoolCo TSA” which was subsequently replaced with the CoolCo ASA), pursuant to which we provided corporate administrative services to CoolCo. The CoolCo ASA expired on June 30, 2023. (2) Ship management fee revenue – We provided commercial and technical management to the LNG carriers subsequent to their disposal to CoolCo under the existing management agreements, however the CoolCo TSA revised the annual management fee payable to us per vessel. On June 30, 2022, upon completion of the CoolCo Disposal, the ship management agreements were terminated. (3) Ship management fee expense – Following completion of the CoolCo Disposal in June 2022, we entered into ship management agreements with CoolCo, for CoolCo to manage our LNG carriers, the Golar Arctic and Golar Tundra, and we pay ship management fees which amounted to $0.2 million for the period from January 1, 2023 to March 2, 2023. We also entered into an agreement to sub-contract our contractual vessel management obligations for the LNG Croatia, which amounted to $0.1 million for the period from January 1, 2023 to March 2, 2023. There was no comparable expense incurred for the same period in six months ended June 30, 2022. (4) Debt guarantee fees – We agreed to remain as the guarantor of the payment obligations for the sale and lease-back obligations of two of the disposed subsidiaries, which are the disponent owners of the Golar Ice and Golar Kelvin, in exchange for a guarantee fee of 0.5% on the outstanding principal balances of $193.8 million. The compensation amounted to $0.2 million and $0.3 million for the period from January 1, 2023 to March 2, 2023 and for the six months ended June 30, 2022, respectively. (5) Commitment fee – We advanced a two years revolving credit facility of $25.0 million to CoolCo which bears a fixed interest rate and commitment fee on the undrawn loan of 5% and 0.5% per annum, respectively. The commitment fee amounted to $21.0 thousand and $54.0 thousand for the period from January 1, 2023 to March 2, 2023 and for the six months ended June 30, 2022, respectively. CoolCo terminated the revolving credit facility on May 28, 2023. Receivables: The balances with CoolCo and its subsidiaries as of December 31, 2022 consisted of the following: (in thousands of $) December 31, 2022 Balance due from CoolCo and subsidiaries (6) 394 (6) Balances due from CoolCo and its subsidiaries - Amounts due to/from CoolCo and its subsidiaries are comprised primarily of unpaid management servic es, amounts arising from the results of CoolCo ’ s vessels participating in the Cool Pool, revolving credit facility, commitment fees and other related arrangements. Payables and receivables are generally settled quarterly in arrears. Balances owing to or due from CoolCo and its subsidiaries are unsecured, interest-free and intended to be settled in the ordinary course of business. Other transactions: Net Cool Pool expenses - The eight TFDE vessels sold in the CoolCo Disposal during the six months ended June 30, 2022 were previously managed by Golar under the terms of the Cool Pool. The net expenses relating to the CoolCo’s vessels participation in the pool amounted to $2.0 million for the six months ended June 30, 2022. There was no comparable expense for the period from January 1, 2023 to March 2, 2023. This is presented in our unaudited consolidated statement of operations in the line item “Net income/(loss) from discontinued operations”. Subleases with CoolCo - Following the completion of the CoolCo Disposal, we entered into a sublease to share office space with CoolCo which amounted to $63.0 thousand income for the period from January 1, 2023 to March 2, 2023. There was no comparable income for the six months ended June 30, 2022. Share-based payment to CoolCo employees - Following the completion of the CoolCo Disposal, we agreed to honor the restricted stock units granted to the officers and employees in the shipping and FSRU management business that CoolCo acquired. The net expenses relating to these share-based payments amounted to $53.0 thousand for the period from January 1, 2023 to March 2, 2023 and is included in the line item “Net income/(losses) from equity method investments.” There was no comparable expense for the six months ended June 30, 2022. |
Other Commitments and Contingen
Other Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Other commitments and contingencies | OTHER COMMITMENTS AND CONTINGENCIES Assets pledged (in thousands of $) June 30, 2023 December 31, 2022 Book value of vessels secured against loans (1) 1,091,145 1,115,500 (1) This excludes the Gimi which is classified as “Assets under development” (note 15) and secured against its specific debt facility (note 18). Capital Commitments • Gandria We have agreed contract terms for the conversion of the Gandria to a FLNG which is subject to certain payments and lodging of a full notice to proceed. We have also provided a guarantee to cover the sub-contractor’s obligations in connection with the conversion of the vessel. If we do not proceed with the conversion, we may be liable for certain termination payments. In June 2023, we agreed to replace the Gandria as a specific donor vessel with a generic LNG carrier, preventing a trigger for termination payments. • MKII FLNG In 2022, our Board of Directors approved up to $328.5 million of capital expenditures for the MKII FLNG. As of June 30, 2023, we entered into agreements for engineering services and long lead items amounting to $206.6 million (note 17). In May 2023, we exercised our option to purchase Fuji LNG , a donor vessel for a prospective MKII FLNG project, with the balance of the purchase price of $62.0 million due on eventual delivery of the vessel which we currently expect in Q1 2024. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent events | SUBSEQUENT EVENTS Dividends In August 2023, we declared a dividend of $0.25 per share in respect of the three months ended June 30, 2023 to shareholders of record on August 21, 2023, which will be paid on or around August 29, 2023. Gimi LOA prepayments In August 2023, Gimi MS initiated arbitration proceedings by issuing a request for arbitration. Legal proceedings are inherently unpredictable and subject to significant uncertainties. The resolution of this matter may take several months or years and no assurance can be given that our claim will be successful. In the event of a favorable resolution we may expect be entitled to recover a portion of our legal costs and fees incurred from BP. In the event of an unfavorable resolution, we may not be entitled to recover the Project Delay Payment in part or in full and we may be required to reimburse a portion of BP’s legal costs and fees incurred. |
Accounting Policies (Policies)
Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of accounting | These unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These unaudited consolidated financial statements do not include all of the disclosures required under U.S. GAAP in annual consolidated financial statements, and should be read in conjunction with our audited consolidated annual financial statements for the year ended December 31, 2022, which are included in our annual report on Form 20-F for the fiscal year ended December 31, 2022, filed with the U.S. Securities and Exchange Commission on March 31, 2023. |
Contingencies | We may, from time to time, be involved in various legal proceedings, claims, lawsuits and complaints that arise in the ordinary course of business. We will recognize a contingent liability in our financial statements if the contingency has occurred at the date of the financial statements and where we believe that the likelihood of loss was probable and the amount can be reasonably estimated. If we determine that the reasonable estimate of the loss is a range and there is no best estimate within the range, we will provide the lower amount within the range. A contingent gain is only recognized when the amount is considered realized or realizable. Legal costs are expensed as incurred. |
Use of estimates | The preparation of financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of material contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In assessing the recoverability of our vessels’ carrying amounts, we make assumptions regarding estimated future cash flows, estimates in respect of residual values, charter rates, vessel operating expenses and drydocking requirements. In relation to the oil derivative instrument (note 21), fair value is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil prices moving above a contractual oil price floor over the term of the FLNG Hilli Liquefaction Tolling Agreement (“LTA”) with Perenco Cameroon S.A. and Société Nationale des Hydrocarbures (together, the “Customer”). The fair value of the gas derivative is determined using the estimated discounted cash flows of the additional payments due to us as a result of forecasted natural gas prices and forecasted Euro/U.S. Dollar exchange rates. Significant inputs used in the valuation of the oil and gas derivative instruments include an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets. The changes in fair value of our oil and gas derivative instruments are recognized in each period within “Realized and unrealized (loss)/gains on oil and gas derivative instruments” in the unaudited consolidated statement of operations (note 7). Accrued overproduction revenue/(accrued underutilization adjustment) pursuant to the LTA is variable consideration that is estimated at each reporting date based upon certain estimates and assumptions. Our estimation of variable consideration includes an assessment of probability of producing the contracted capacity per given contract year, which considers an assessment of our expected operational performance (such as expected scheduled and unscheduled maintenance) and the expected operational performance of the Customer (such as delays in receipt of feedgas and offtake scheduling issues), application of the expected value method, determining if the estimated amount of variable consideration should be constrained and by what amount and our estimate of the expected tolling fee for the given contract year. The changes in our estimates of this variable consideration are recognized in “Liquefaction services revenue” and “Other operating income” (note 5) and “Underutilization liability” (note 19). |
Adoption of new accounting standards and Accounting pronouncements that have been issued but not adopted | Adoption of new accounting standards In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, as amended by ASU 2021-01 Reference Rate Reform (Topic 848): Scope issued in January 2021 and ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 issued in December 2022. This guidance provides temporary optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met, which are available for election until December 31, 2024. Amendments to certain contracts affected by reference rate reform have been entered into and we will continue to assess remaining amendments prospectively, applying the optional expedients where available, however we do not believe there will be a significant impact on our consolidated financial statements following adoption of the reference rate reform. In October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805) - Accounting for contract assets and contract liabilities from contracts with customers . We adopted this with effect from January 1, 2023. The adoption of ASU 2021-08 had no impact on our consolidated financial statements. Accounting pronouncements that have been issued but not yet adopted The following table provides a brief description of other recent accounting standards that have been issued but not yet adopted as of June 30, 2023: Standard Description Date of Adoption Effect on our Consolidated Financial Statements or Other Significant Matters ASU 2022-03 Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions This amendment is intended to reduce diversity in practice in the measurement of the fair value of equity securities subject to contractual sale restrictions. For entities that have investments in equity securities that are subject to contractual sale restrictions, the contractual restriction on the sale is not considered part of the unit of account of the equity security, is not considered when measuring fair value and additional disclosures are required. This amendment is required to be applied prospectively from date of adoption; early adoption is permitted. January 1, 2024 No impact currently expected as a result of the adoption of this ASU. |
Recently Issued Accounting St_2
Recently Issued Accounting Standards (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Schedule of new accounting pronouncements and changes in accounting principles | The following table provides a brief description of other recent accounting standards that have been issued but not yet adopted as of June 30, 2023: Standard Description Date of Adoption Effect on our Consolidated Financial Statements or Other Significant Matters ASU 2022-03 Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions This amendment is intended to reduce diversity in practice in the measurement of the fair value of equity securities subject to contractual sale restrictions. For entities that have investments in equity securities that are subject to contractual sale restrictions, the contractual restriction on the sale is not considered part of the unit of account of the equity security, is not considered when measuring fair value and additional disclosures are required. This amendment is required to be applied prospectively from date of adoption; early adoption is permitted. January 1, 2024 No impact currently expected as a result of the adoption of this ASU. |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Segment Reporting [Abstract] | |
Reconciliation of net profit / (loss) to adjusted EBITDA | A reconciliation of net (loss)/income to Adjusted EBITDA for the six months ended June 30, 2023 and 2022 is as follows: (in thousands of $) 2023 2022 Net (loss)/income (85,659) 696,552 Income taxes 1,697 148 (Loss)/income before income taxes (83,962) 696,700 Depreciation and amortization 25,027 26,847 Impairment of long-lived assets (1) 5,021 76,155 Unrealized loss/(gain) on oil and gas derivative instruments (note 7) 191,657 (349,607) Realized and unrealized mark-to-market losses/(gains) on investment in listed equity securities (note 8) 62,308 (295,048) Other non-operating income, net (note 8) (9,823) (10,023) Interest income (23,318) (954) Interest expense 972 11,435 Gains on derivative instruments, net (note 9) (2,297) (47,877) Other financial items, net (note 9) 1,375 3,584 Net losses/(income) from equity method investments (note 16) 296 (3,009) Net (income)/loss from discontinued operations (note 11) (293) 82,372 Adjusted EBITDA 166,963 190,575 (1) In May 2023, we entered into an Agreement for the sale and recycling of the Gandria (“Gandria SPA”) with Last Voyage, DMCC (the “Buyer”) for net consideration of $15.2 million, of which $2.3 million was received in advance in May 2023 (note 19). The Buyer agreed to purchase the Gandria (including vessel and onboard equipment) for demolition and recycling which will take place at a ship recycling facility in India. The Gandria SPA is expected to be completed on or before October 31, 2023. In late May 2023, the held for sale presentation criteria was met, and we reclassified the Gandria, previously in our FLNG segment as held-for-sale and remeasured the vessel and onboard equipment to lower of her carrying value and fair value less estimated costs to sell, recognizing an impairment charge of $5.0 million. In May 2022, entry into a sale and purchase agreement (the “Arctic SPA”) with SNAM RETE Gas S.p.A (part of “Snam”) changed the expected recovery of Golar Arctic’s carrying amount from continued use in operations over her remaining useful life, to recovery from sale, and was considered an indicator of impairment. The revised future estimated cash flows were less than her carrying amount on June 30, 2022 and an impairment charge of $76.2 million was recognized, reflecting an adjustment to her fair value (based on average broker valuation at date of measurement and represents the exit price in the principal LNG carrier sales market). |
Segment reporting Information | Six months ended June 30, 2023 (in thousands of $) FLNG Corporate and other (1) Shipping Total results from continuing operations Statement of Operations: Total operating revenues 116,594 24,044 10,860 151,498 Vessel operating expenses (31,512) (9,670) (2,100) (43,282) Voyage, charterhire and commission expenses (300) (19) (141) (460) Administrative (expenses)/income (92) (17,979) 9 (18,062) Project development expenses (2,237) (34,713) — (36,950) Realized gain on oil and gas derivative instruments, net (note 7) 103,903 — — 103,903 Other operating income 2,499 7,817 — 10,316 Adjusted EBITDA 188,855 (30,520) 8,628 166,963 Net (losses)/income from equity method investments (note 16) — (2,610) 2,314 (296) (1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments. Balance Sheet: June 30, 2023 (in thousands of $) FLNG Corporate and other Shipping Segment assets from continuing operations Assets held for sale Total assets Total assets 2,829,840 1,039,627 46,337 3,915,804 14,979 3,930,783 Equity method investments (note 16) — 46,244 — 46,244 — 46,244 Six months ended June 30, 2022 (in thousands of $) FLNG Corporate and other (1) Shipping Total results from continuing operations Statement of Operations: Total operating revenues 123,421 13,509 3,235 140,165 Vessel operating expenses (29,153) (3,228) (3,819) (36,200) Voyage, charterhire and commission expenses (300) (50) (1,109) (1,459) Administrative (expenses)/income (29) (20,176) 69 (20,136) Project development (expenses)/income (5,002) 1,451 — (3,551) Realized gain on oil and gas derivative instruments, net (note 7) 97,650 — — 97,650 Other operating income 14,106 — — 14,106 Adjusted EBITDA 200,693 (8,494) (1,624) 190,575 Net income from equity method — 3,009 — 3,009 (1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments. Balance Sheet: December 31, 2022 (in thousands of $) FLNG Corporate and other Shipping Segment assets from continuing operations Assets held for sale Total assets Total assets 2,815,552 1,410,587 52,700 4,278,839 721 4,279,560 Equity method investments (note 16) — 48,669 55,439 104,108 — 104,108 |
Revenue (Tables)
Revenue (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of revenue | The following table represents a disaggregation of revenue earned from contracts with customers during the six months ended June 30, 2023 and 2022: Six months ended June 30, (in thousands of $) 2023 2022 Base tolling fee (1) 102,251 102,251 Amortization of deferred commissioning period revenue (2) 2,043 2,043 Amortization of Day 1 gains (3) 6,219 16,286 Accrued overproduction revenue/(accrued underutilization adjustment) (4) 4,074 620 Incremental base tolling fee (5) 2,500 2,500 Other (6) (493) (279) Liquefaction services revenue (9) 116,594 123,421 Management fees revenue (7) 10,114 13,509 Service revenue (8) 13,798 — Other revenues 132 — Vessel management fees and other revenues (9) 24,044 13,509 (1) The LTA bills at a base rate in periods when the oil price is $60 or less per barrel and at an increased rate when the oil price is greater than $60 per barrel. The oil price above the base rate is recognized as a derivative and included in “Realized and unrealized (loss)/gain on oil and gas derivative instruments” in the unaudited consolidated statements of operations (note 7). (2) Customer billing during the commissioning period, prior to vessel acceptance and commencement of the contract term was deferred (notes 19 and 20) and recognized evenly over the contract term. (3) Day 1 gain results from amount established on the initial recognition of the FLNG Hilli ’ s oil derivative instrument embedded in the LTA and the FLNG Hilli ’ s gas derivative instruments pursuant to the third amendment to the LTA (“LTA Amendment 3”) (notes 19 and 20). These amounts were deferred on initial recognition and amortized evenly over the contract term. (4) In March 2021, we signed an agreement with the Customer (“LTA Amendment 2”), to change the contract term from one linked to fixed capacity of 500.0 billion cubic feet to one of a fixed term, terminating on July 18, 2026. This amendment also permits billing adjustments for amounts over or under the annual contracted capacity in a given contract year (“overproduction” or “underutilization”, respectively), commencing from the 2019 contract year. Amounts for overproduction were invoiced at the end of a given contract year, while amounts for underutilization (which is capped per contract year) will be a reduction against our final invoice to the Customer at the end of the LTA in July 2026. Pursuant to LTA Amendment 2, we have billed and recognized overproduction revenue in relation to excess production over contracted annual base capacity during contract years 2020 and 2021. LTA Amendment 4 was approved and considered a contract modification pursuant to ASC 606 Revenue from Contracts with Customers during the three months ended March 31, 2023. Pursuant to the fourth amendment to the LTA (“LTA Amendment 4”), we have agreed with our Customer to increase contract year 2023 annual contracted capacity by 0.04 million tons (from 1.4 million tons to 1.44 million tons) resulting from the inclusion of contract year 2022 underutilization into contract year 2023 annual LNG production. To the extent that the increased 2023 contracted capacity of LNG is produced during the year, the 2022 underutilization will be offset against 2023 increased production and no underutilization for contract year 2023 will result. However, if the increased 2023 contracted capacity of LNG is not produced during the year, any underutilization will continue to be treated as a reduction against our final invoice to the Customer at the end of the LTA in July 2026 as per LTA Amendment 2. For the six months ended June 30, 2023, we assessed the probability of our production of the contracted 1.44 million tons for contract year 2023 and concluded that it was probable. We estimated how much of this 1.44 million tons was produced during the six months ended June 30, 2023 and offset a pro-rata amount of $6.6 million against the underutilization liability recognized as of December 31, 2022 for 2022 underutilization (note 19) and an offsetting increase to estimated overproduction variable consideration which is bifurcated between “Liquefaction services revenue” and “Other operating income” line items in the consolidated statements of operations, amounting to $4.1 million and $2.5 million, respectively. (5) In 2021, we entered into LTA Amendment 3 which increased the annual capacity utilization of FLNG Hilli by 0.2 million tons of LNG, for the 2022 contract year. In July 2022, the Customer exercised its option pursuant to LTA Amendment 3 for 0.2 million (out of 0.4 million tons) from January 2023 to the end of the LTA in July 2026. The combined effect results in annual contracted base capacity of 1.4 million tons of tons of LNG from January 1, 2022 to the end of the LTA. The tolling fee is linked to TTF and the Euro/U.S. Dollar foreign exchange movements. The contractual floor rate is recognized in “Liquefaction services revenue” and the tolling fee above the contractual floor rate is recognized as a derivative in “Realized and unrealized (loss)/gain on oil and gas derivative instruments,” in the unaudited consolidated statements of operations (note 7). (6) “Other” comprised of: (i) accrued demurrage costs of $0.2 million and $nil for the six months ended June 30, 2023 and 2022, respectively, which we recognized in the period in which the delay occurred; and (ii) unwinding of deferred liquidated damages recognized prior to the commencement of the contract, evenly released over the LTA contract term, of $0.3 million and $0.3 million for the six months ended June 30, 2023 and 2022. (7) Comprised of ship management, administrative and vessel operation and maintenance services. We entered into several agreements to provide ship management and administrative services to external customers. We also entered into a FSRU Operation and Services Agreement with a subsidiary of Snam for the Golar Tundra , pursuant to which we are required to provide FSRU operating and maintenance services in exchange for various payments. (8) In August 2022, we entered into a development agreement with Snam to provide drydocking, site commissioning and hook-up services for the Golar Tundra (the “Development Agreement”), which it acquired from us in May 2022. The Development Agreement includes contractual fixed payments recognized over the period of time that we provide the services to Snam. We assessed this to be a single performance obligation to the customer that is satisfied over time (from the period of entry into the agreement to delivery of the fully commissioned FSRU to our customer), with progress over time measured using an input method of recognition based on our efforts expended over the contract term, reflecting our past experience with comparable projects for our owned vessels, as determined using hours expended by our project team. As of June 30, 2023, we completed the Development Agreement and recognized services revenue and an associated contract asset of $13.8 million and $7.5 million, respectively. There was no comparable revenue recognized for the same period in 2022. (9) Liquefaction services revenue is included under our “FLNG” segment while vessel management fees and other revenues under our “Corporate and other” segment. |
Contract asset and liability | The following table represents our contract assets and liabilities balances as of: (in thousands of $) June 30, 2023 December 31, 2022 Contract assets (1) 27,835 21,297 Current contract liabilities (1) (2) (35,779) (8,398) Non-current contract liabilities (2) (3) (8,353) (54,018) Total contract liabilities (4) (44,132) (62,416) (in thousands of $) June 30, 2023 December 31, 2022 Opening contract liability balance (62,416) (18,736) Deferral of revenue (5) (2,325) (62,223) Recognition of unearned revenue (1) (2) 12,793 18,543 Recognition of deferred revenue (3) 7,816 — Closing contract liability balance (44,132) (62,416) (1) As of June 30, 2023 and December 31, 2022, we recognized a contract asset of $7.5 million and current contract liability of $4.2 million, respectively, in relation to the Development Agreement. (2) Due to a production shortfall of the FLNG Hilli for the 2022 contract year, we recognized a non-current contract liability for this underutilization of $35.8 million as of December 31, 2022 (note 20). As further discussed in footnote 4 to our revenue disclosure presented above, we reduced our underutilization liability by $6.6 million to $29.2 million and we reclassified the balance from non-current (note 20) to current (note 19) reflecting our expectation that this amount will be recovered from increased LNG production in the 2023 contract year. (3) Pursuant to the Arctic SPA, upon receipt of a notice to proceed, we will convert LNG carrier Golar Arctic to a FSRU which will lead to her eventual sale to Snam. The Arctic SPA includes contractual fixed payments (recognized over the period of time that we provide the services to Snam) and as of December 31, 2022, we recognized a non-current contract liability of $7.8 million. As of June 30, 2023, Snam ’ s option to issue the notice to proceed lapsed and in accordance with the Arctic SPA, we retained and recognized the first advance payment and presented in “Other operating income” in the unaudited consolidated statements of operations (note 20). (4) Included within “Total contract liabilities” is the deferred commissioning revenue in relation to the FLNG Hilli of $12.6 million as of June 30, 2023 (December 31, 2022: $14.6 million) (note 19 and 20). We expect to recognize liquefaction services revenue related to the partially unsatisfied performance obligation at the reporting date evenly over the remaining LTA contract term of three years, including the components of transaction price described above. (5) Included in “deferral of revenue” as of June 30, 2023, is the deposit of $2.3 million received for the sale of the Gandria |
(Loss)_Earnings Per Share (Tabl
(Loss)/Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of (losses) earnings per share | The components of the numerator for the calculation of basic and diluted (LPS)/EPS are as follows: Six months ended June 30, (in thousands of $) 2023 2022 Net (loss)/income net of non-controlling interests - continuing operations - basic and diluted (106,701) 665,792 Net income/(loss) net of non-controlling interests - discontinued operations - basic and diluted 293 (90,578) The components of the denominator for the calculation of basic and diluted (LPS)/EPS are as follows: Six months ended June 30, (in thousands of $) 2023 2022 Basic: Weighted average number of common shares outstanding 107,337 108,125 Dilutive: Dilutive impact of share options and RSUs (1) 618 407 Weighted average number of common shares outstanding 107,955 108,532 (LPS)/EPS per share are as follows: Six months ended June 30, 2023 2022 Basic (LPS)/EPS from continuing operations $ (0.99) $ 6.16 Diluted (LPS)/EPS from continuing operations (1) $ (0.99) $ 6.13 Basic and diluted LPS from discontinued operations $ 0.00 $ (0.84) (1) The effects of stock awards have been excluded from the calculation of diluted (LPS)/EPS from continuing operations for the six months ended June 30, 2023 because the effects were anti-dilutive . |
Realized and Unrealized (Loss_2
Realized and Unrealized (Loss)/Gain on Oil and Gas Derivative Instruments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary of realized and unrealized gain/(loss) on the oil and gas derivative instruments | The realized and unrealized (loss)/gain on the oil and gas derivative instruments is comprised of the following: Six months ended June 30, 2023 2022 Realized mark-to-market (“MTM”) adjustment on commodity swap derivatives 42,066 (8,134) Realized gain on FLNG Hilli’s oil derivative instrument 36,156 50,102 Realized gain on FLNG Hilli’s gas derivative instrument 25,681 55,682 Realized gain on oil and gas derivative instruments, net 103,903 97,650 Unrealized (loss)/gain on FLNG Hilli’s gas derivative instrument (note 17) (94,642) 194,632 Unrealized (loss)/gain on FLNG Hilli’s oil derivative instrument (note 17) (74,840) 169,293 Unrealized MTM adjustment on commodity swap derivatives (22,175) (14,318) Unrealized (loss)/gain on oil and gas derivative instruments (191,657) 349,607 Realized and unrealized (loss)/gain on oil and gas derivative instruments (note 21) (87,754) 447,257 |
Other Non-Operating (Losses)__2
Other Non-Operating (Losses)/Income (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Other Income and Expenses [Abstract] | |
Schedule of other nonoperating income (expense) | Other non-operating (losses)/income is comprised of the following: Six months ended June 30, 2023 2022 Realized and unrealized MTM (losses)/gains on investment in listed equity securities (note 14) (1) (62,308) 295,048 Dividend income from our investment in listed equity securities 9,823 6,918 UK tax lease liability (2) — 3,105 Other non-operating (losses)/income (52,485) 305,071 (1) “Investment in listed equity securities,” included in balance sheet line-item “Other current assets” (note 14), relates to our equity holding in New Fortress Energy Inc (“NFE”) of nil and 5.3 million shares of Class A NFE common shares (“NFE Shares”) as of June 30, 2023 and December 31, 2022, respectively. During the six months ended June 30, 2023 and 2022, we recognized $62.3 million realized MTM losses and $295.0 million unrealized MTM gains, respectively. In the six months ended June 30, 2023, we sold 1.2 million of our NFE Shares at a price range between $36.90 and $40.38 per share for an aggregate consideration of $45.6 million. On March 15, 2023, we also disposed of our remaining 4.1 million NFE Shares that were applied as partial consideration for the repurchase of 1,230 common units in Golar Hilli LLC “Hilli LLC” from NFE, which NFE acquired pursuant to the sale of our investment in Golar LNG Partners LP (“Golar Partners”) to NFE in April 2021 (note 12.2). Following these transactions, we no longer hold any listed equity securities. In the six months ended June 30, 2022, we sold 6.2 million of NFE Shares at a price of $40.80 per share for an aggregate consideration of $253.0 million. (2) In April 2022, we settled our liability to the UK tax authority in relation to former leasing arrangements of $66.4 million, inclusive of fees and released the remaining UK tax lease liability. |
Gains on Derivative Instrumen_2
Gains on Derivative Instruments and Other Financial Items, Net (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments | Gains on derivative instruments, net is comprised of the following: (in thousands of $) Six months ended June 30, 2023 2022 Net interest income/(expense) on undesignated interest rate swap (“IRS”) derivatives 3,750 (1,705) Unrealized MTM adjustment for IRS derivatives (1,453) 49,582 Gains on derivative instruments, net 2,297 47,877 |
Components of other financial items | Other financial items, net is comprised of the following: (in thousands of $) Six months ended June 30, 2023 2022 Foreign exchange (loss)/gain on operations (1,427) 1,168 Financing arrangement fees and other related costs (799) (5,964) Amortization of debt guarantees 1,034 1,341 Others (183) (129) Other financials items, net (1,375) (3,584) |
Operating Leases (Tables)
Operating Leases (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Schedule of operating lease income | The components of operating lease income were as follows: Six months ended June 30, (in thousands of $) 2023 2022 Operating lease income 10,860 2,408 Variable lease income (1) — 827 Total operating lease income (2) 10,860 3,235 (1) “Variable lease income” is excluded from lease payments that comprise the minimum contractual future revenues from non-cancellable operating leases. (2) Total operating lease income is presented in the unaudited consolidated statement of operations line item “Time and voyage charter revenues.” |
Assets and Liabilities Held f_2
Assets and Liabilities Held for Sale and Discontinued Operations (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Disposal groups, including discontinued operations | The net income/(loss) from discontinued operations for the six months ended June 30, 2023 and 2022 are as follows: 2023 (in thousands of $) CoolCo TundraCo (1) Total Net income from discontinued operations 293 — 293 2022 (in thousands of $) CoolCo TundraCo (1) Total Loss from discontinued operations (194,912) (699) (195,611) (Loss)/gain on disposal (10,060) 123,299 113,239 Net (loss)/income from discontinued operations (204,972) 122,600 (82,372) (1) On May 31, 2022, we completed the sale of our subsidiary Golar LNG NB 13 Corporation, owner of the FSRU Golar Tundra and recognized a gain on disposal of $123.2 million which comprised of (i) cash proceeds received of $352.5 million, (ii) partially offset by the net asset value of Golar LNG NB 13 Corporation of $229.0 million and (iii) related fees incurred in relation to disposal of $0.3 million. |
Variable Interest Entities ("_2
Variable Interest Entities ("VIE") (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Summary of bareboat charters | A summary of our payment obligations (excluding repurchase options and obligations) under the bareboat charter with the lessor VIE as of June 30, 2023, is shown below: (in thousands of $) 2023 (1) 2024 2025 2026 2027 2028+ Hilli (2) 42,488 82,890 79,943 76,996 74,133 340,482 (1) For the six months ending December 31, 2023. (2) The payment obligations above include variable rental payments due under the lease based on an assumed SOFR plus margin. |
Schedule of variable interest entities | The assets and liabilities of the lessor VIE that most significantly impact our unaudited consolidated balance sheet as of June 30, 2023 and December 31, 2022, are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Assets Restricted cash and short-term deposits 18,804 21,691 Liabilities Debt: Current portion of long-term debt and short-term debt (1) (314,683) (337,547) Long-term debt (1) (121,021) (156,563) (435,704) (494,110) (1) Where applicable, these balances are net of deferred finance charges. The most significant impact of the lessor VIE’s operations on our unaudited consolidated statements of operations and unaudited consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 are as follows: (in thousands of $) 2023 2022 Continuing operations Statement of operations Interest expense 5,273 2,878 Statement of cash flows Net debt repayments (52,359) (50,570) (in thousands of $) 2023 2022 Financing costs paid (3,150) — Discontinued operations Statement of operations Interest expense — 3,814 The assets and liabilities of Hilli LLC (1) that most significantly impact our unaudited consolidated balance sheet are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Balance sheet Current assets 62,666 105,738 Non-current assets 1,287,528 1,481,722 Current liabilities (390,197) (381,131) Non-current liabilities (160,715) (240,146) (1) As Hilli LLC is the primary beneficiary of the lessor VIE (see above) the Hilli LLC balances include the Hilli Lessor VIE. The most significant impact of the lessor VIE’s operations on our unaudited consolidated statements of operations and unaudited consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 are as follows: (in thousands of $) 2023 2022 Statement of operations Liquefaction services revenue 116,594 123,421 Realized and unrealized gain on oil and gas derivative instruments (87,754) 447,257 Statement of changes in equity Additional paid-in capital (251,249) — Non-controlling interest 35,644 — Statement of cash flows Reacquisition of common units in Hilli LLC (100,047) — Net debt repayments (52,359) (50,570) Financing costs paid (3,150) — Cash dividends paid (17,842) (25,305) The assets and liabilities of Gimi MS that most significantly impact our unaudited consolidated balance sheet are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Balance sheet Current assets 23,050 12,460 Non-current assets 1,369,738 1,195,725 Current liabilities (62,178) (10,666) Non-current liabilities (603,302) (516,298) The most significant impact of Gimi MS VIE’s operations on our unaudited consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 are as follows: Six months ended June 30, (in thousands of $) 2023 2022 Statement of cash flows Additions to asset under development 138,102 175,230 Capitalized financing costs (1,156) (2,080) Net debt receipts 85,000 125,000 Proceeds from subscription of equity interest 21,118 11,270 |
Schedule of Other Ownership Interests | Following the Hilli Buyback and as of June 30, 2023, the ownership structure of Hilli LLC is as follows: Percentage ownership interest Hilli Common Units Series A Special Units Series B Special Units Golar LNG Limited 94.6 % 89.1 % 89.1 % Keppel 5.0 % 10.0 % 10.0 % B&V 0.4 % 0.9 % 0.9 % |
Restricted Cash and Short-Ter_2
Restricted Cash and Short-Term Deposits (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
Restrictions on cash and cash equivalents | Our restricted cash and short-term deposits balances are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Restricted cash in relation to the FLNG Hilli (1) 60,973 60,952 Restricted cash in relation to the Golar Arctic performance guarantee (2) 39,691 38,822 Restricted cash and short-term deposits held by lessor VIE (3) 18,804 21,691 Restricted cash in relation to the LNG Croatia (4) 11,772 11,504 Restricted cash relating to office lease 979 1,074 Total restricted cash and short-term deposits 132,219 134,043 Less: Amounts included in current restricted cash and short-term deposits (58,495) (21,693) Non-current restricted cash 73,724 112,350 (1) In November 2015, in connection with the issuance of a $400 million letter of credit (“LC”) by a financial institution to the Customer, we recognized an initial cash collateral of $305.0 million to support the FLNG Hilli performance guarantee. Under the provisions of the LC, the terms allow for a stepped reduction in the value of the guarantee over time and a corresponding reduction to the cash collateral requirements. In May 2021, the FLNG Hilli had achieved 3.6 million tons of LNG production, reducing the LC to $100.0 million and the cash collateral to $61.0 million as of June 30, 2023. (2) In connection with the Arctic SPA, we were required to provide a performance guarantee of €26.9 million and advance repayment guarantees totaling €163.9 million, which corresponds to the three installment payments from Snam. The performance guarantee and the first of three advance repayment guarantee of $30.2 million (€26.9 million) and $9.0 million (€8.1 million), respectively, secure our contractual and performance obligations of the conversion of the Golar Arctic. As of June 30, 2023, Snam ’ s option to exercise the notice to proceed lapsed, rendering the Arctic SPA terminated. At June 30, 2023, the process of releasing the cash collaterals is in progress, which process is expected to be complete within 2-3 months. Consequently, restricted cash was reclassified from non-current to “Restricted cash and short-term deposits” on the unaudited consolidated balance sheet. (3) These are amounts held by lessor VIE that we are required to consolidate under U.S. GAAP into our financial statements as a VIE (note 12). (4) In connection with the LNG Hrvatska O&M Agreement, we are required to maintain two performance guarantees, one in the amount of €9.3 million and one in the amount of $1.3 million, both of which will remain restricted throughout the 10-year term until December 2030. |
Other Current Assets (Tables)
Other Current Assets (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of other current assets | Other current assets consist of the following: (in thousands of $) June 30, 2023 December 31, 2022 MTM asset on TTF linked commodity swap derivatives (note 21) 44,628 73,583 Receivable from TTF linked commodity swap derivatives 7,581 4,638 MTM asset on IRS derivatives (note 21) 5,557 — Interest receivable from money market deposits and bank accounts 4,950 3,617 Prepaid expenses 3,319 2,760 Receivable from IRS derivatives 2,461 1,923 Investment in listed equity securities (notes 8 and 12) — 224,788 Other receivables 4,166 3,925 Other current assets 72,662 315,234 |
Asset Under Development (Tables
Asset Under Development (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Extractive Industries [Abstract] | |
Schedule for assets under development | (in thousands of $) June 30, 2023 December 31, 2022 Opening asset under development balance 1,152,032 877,838 Additions 115,264 221,184 Interest costs capitalized 33,452 53,010 Closing asset under development balance 1,300,748 1,152,032 |
Schedule of fiscal year maturity | As of June 30, 2023, the estimated timing of the outstanding payments is as follows: (in thousands of $) Period ending December 31, 2023 (1) 214,431 2024 183,057 Total 397,488 (1) For the six months ending December 31, 2023. |
Equity Method Investments (Tabl
Equity Method Investments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of equity method investments | Six months ended June 30, (in thousands of $) 2023 2022 Share of net losses of Avenir (2,879) (2,537) Share of net income of CoolCo 1,491 5,390 Share of net income of other equity method investments 269 156 Gain on disposal of CoolCo (1) 823 — Net (losses)/income from equity method investments (296) 3,009 The carrying amounts of our equity method investments as of June 30, 2023 and December 31, 2022 are as follows: (in thousands of $) June 30, 2023 December 31, 2022 Avenir 39,095 41,790 CoolCo (1) — 55,439 Others (2) 7,149 6,879 Equity method investments 46,244 104,108 (1) In March 2023, we sold 4.5 million of our CoolCo shares at NOK 130/$12.60 per share for net consideration of $56.1 million, inclusive of $0.1 million fees. As of June 30, 2023, following the sale of our CoolCo shares, we retain one common share in CoolCo which is required by, covenants relating to the guarantees which we provide to CoolCo. The gain on disposal of $0.8 million is included in the unaudited consolidated statement of operations line-item “Net income/(losses) from equity method investments.” (2) “Others” refers to our equity method investments in Egyptian Company for Gas Services S.A.E and Aqualung Carbon Capture. |
Other Non-Current Assets (Table
Other Non-Current Assets (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Components of other non-current assets | Other non-current assets are comprised of the following: (in thousands of $) June 30, 2023 December 31, 2022 Oil derivative instrument (note 21) 107,955 182,795 Gas derivative instrument (note 21) 101,542 196,184 MTM asset on IRS derivatives (note 21) 47,960 54,970 MTM asset on TTF linked commodity swap derivatives (note 21) 46,565 39,785 Operating lease right-of-use-assets (1) 8,252 5,653 Others (2) 143,412 32,652 Other non-current assets 455,686 512,039 (1) Operating lease right-of-use-assets mainly comprise of our office leases. (2) Included within “Others” as of June 30, 2023 and December 31, 2022 are pre-commissioning contractual cash flows in relation to the Gimi LOA of $25.4 million and $nil, and capitalized engineering costs, long lead items and deposit for a donor vessel of $38.0 million, $59.8 million and $15.5 million; and $16.7 million, $10.4 million and $nil, in relation to our MKII FLNG project, respectively (note 23). |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of components of debt | As of June 30, 2023 and December 31, 2022, our debt was as follows: (in thousands of $) June 30, 2023 December 31, 2022 Gimi facility (note 15.1) (620,000) (535,000) Unsecured Bonds (138,706) (159,029) Golar Arctic facility (18,237) (21,884) Subtotal (excluding lessor VIE debt) (776,943) (715,913) CSSC VIE debt - FLNG Hilli facility (1) (442,007) (494,366) Total debt (gross) (1,218,950) (1,210,279) Less: Deferred financing costs (2) 29,672 20,955 Total debt, net of deferred financing costs (1,189,278) (1,189,324) At June 30, 2023, our debt, net of deferred financing costs, is broken down as follows: Golar debt VIE debt (1) Total debt (in thousands of $) Current portion of long-term debt and short-term debt (7,245) (314,683) (321,928) Long-term debt (746,329) (121,021) (867,350) Total (753,574) (435,704) (1,189,278) (1) These amounts relate to a certain lessor entity (for which legal ownership resides with a financial institution) that we are required to consolidate into our financial statements as a VIE (note 12). (2) In June 2023, we executed an amendment to the terms of our $300 million senior unsecured bonds (“Unsecured Bonds”), effective from May 25, 2023 and paid a one-off fee of $5.2 million to bondholders which has been deferred and amortized over the remaining term of the Unsecured Bonds (see below). In June 2023, we entered into the fourth side letter for FLNG Hilli’s sale and leaseback facility , incurring total fees of $6.3 million which has been deferred and amortized over the remaining term of the sale and leaseback facility (note 12). |
Other Current Liabilities (Tabl
Other Current Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of other current liabilities | Other current liabilities is comprised of the following: (in thousands of $) June 30, 2023 December 31, 2022 Underutilization liability (note 5) (29,233) — Day 1 gain deferred revenue - current portion (1) (note 20) (12,783) (12,783) Deferred revenue (4,220) (6,080) Current portion of operating lease liability (989) (1,328) Demurrage cost (note 5) (288) (1,608) Contract liability (note 5) (2,325) (4,177) Other payables (9,688) (1,469) Other current liabilities (59,526) (27,445) ( 1) Current portion of Day 1 gain deferred on initial recognition of the oil and gas derivative instruments embedded in the LTA (note 5). As of June 30, 2023, the Day 1 gain deferred revenue - current portion relating to FLNG Hilli’s oil and gas derivative instruments is $10.0 million and $2.8 million, respectively (December 31, 2022: $10.0 million and $2.8 million). |
Other Non-Current Liabilities (
Other Non-Current Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Other Noncurrent Liabilities | Other non-current liabilities is comprised of the following: (in thousands of $) June 30, 2023 December 31, 2022 Day 1 gain deferred revenue (1) (25,501) (31,720) Pension obligations (23,459) (24,269) Deferred commissioning period revenue (2) (8,353) (10,396) Non-current portion of operating lease liabilities (6,614) (3,587) Golar Arctic’s contract liability (3) — (7,816) Underutilization liability (note 5) — (35,806) Other payables (4) (6,970) (6,834) Other non-current liabilities (70,897) (120,428) (1) Non-current portion of Day 1 gain deferred on initial recognition of the oil and gas derivative instruments embedded in the LTA (note 7). As of June 30, 2023, the non-current portion of the Day 1 gain deferred revenue relating to FLNG Hilli’s oil and gas derivative instruments is $19.7 million and $5.8 million, respectively (December 31, 2022: $24.5 million and $7.2 million). (2) The Customer’s billing during the commissioning period, prior to vessel acceptance and commencement of the LTA, which is considered an upfront payment for services. These amounts billed are recognized as part of “Liquefaction services revenue” in the unaudited consolidated statements of operations evenly over the LTA contract term, with this commencing on the Customer’s acceptance of the FLNG Hilli . The current portion of deferred commissioning period billing is included in “Other current liabilities” (note 19). (3) “ Golar Arctic’s contract liability” represents the first advance payment received from Snam in relation to the Arctic SPA. As of June 30, 2023, Snam ’ s option to issue the notice to proceed lapsed. In accordance with the Arctic SPA, we retain the first advance payment (note 5). (4) Included in “Other payables” as of June 30, 2023 and December 31, 2022 is an asset retirement obligation of $5.8 million and $5.7 million, respectively. The corresponding mooring asset of $4.7 million is recorded within “Vessels and equipment, net” in the unaudited consolidated balance sheets. |
Financial Instruments (Tables)
Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of carrying values and estimated fair values of debt instruments | The carrying values and estimated fair values of our financial instruments at June 30, 2023 and December 31, 2022 are as follows: June 30, 2023 December 31, 2022 (in thousands of $) Fair value Carrying value Fair value Carrying value Fair value Non-Derivatives: Cash and cash equivalents (1) (2) Level 1 770,567 770,567 878,838 878,838 Restricted cash and short-term deposits (3) Level 1 132,219 132,219 134,043 134,043 Trade accounts receivable (3) Level 1 37,605 37,605 41,545 41,545 Interest receivable from money-market deposits and bank accounts (3) Level 1 4,950 4,950 3,617 3,617 Receivable from TTF linked commodity swap derivatives (3) Level 1 7,581 7,581 4,638 4,638 Receivable from IRS derivatives (3) Level 1 2,461 2,461 1,923 1,923 Investment in listed equity securities (4) Level 1 — — 224,788 224,788 Trade accounts payable (3) Level 1 (16,300) (16,300) (8,983) (8,983) Assets held for sale (note 4) Level 1 14,979 14,979 — — Assets held for sale (note 11) Level 2 — — 721 721 Liabilities held for sale (note 11) Level 2 — — (373) (373) Current portion of long-term debt and short-term debt (2) (5) (6) Level 2 (322,902) (322,902) (344,960) (344,960) Long-term debt (5) (6) Level 2 (757,342) (757,342) (706,290) (706,290) Long-term debt - Unsecured Bonds (5) (7) Level 1 (138,706) (134,802) (159,029) (158,092) Derivatives: Oil and gas derivative instruments (8) Level 2 209,497 209,497 378,979 378,979 Asset on IRS derivatives (9) Level 2 53,517 53,517 54,970 54,970 Asset on TTF linked commodity swap derivatives (9) Level 2 91,193 91,193 113,368 113,368 (1) These instruments carrying value are highly liquid and deemed reasonable estimates of fair value. (2) Included within cash and cash equivalents of $770.6 million, $878.8 million and $528.6 million are $668.7 million, $634.2 million and $420.2 million held in short-term money-market deposits as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. During the six months ended June 30, 2023 and 2022, we earned interest income of $17.8 million and $0.4 million, respectively on short-term money-market deposits. (3) These instruments are considered to be equal to their estimated fair value because of their near term maturity. (4) “Investment in listed equity securities” refers to our NFE Shares (note 14). The fair value was based on the NFE closing share price as of the balance sheet date. (5) Our debt obligations are recorded at amortized cost. The amounts presented in the table above are gross of the deferred charges which amounted to $29.7 million and $21.0 million at June 30, 2023 and December 31, 2022, respectively. (6) The estimated fair values for both the floating long-term debt and short-term debt are considered to be equal to the carrying value since they bear variable interest rates, which are calculated on a quarterly basis. (7) The estimated fair value of our Unsecured Bonds are based on their quoted market prices as of the balance sheet date. (8) The fair value of the oil and gas derivative instruments is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil and gas prices moving above the contractual floor price over the remaining term of the LTA. Significant inputs used in the valuation of the oil and gas derivative instruments include the Euro/U.S. Dollar exchange rates based on the forex forward curve for the gas derivative instrument and management’s estimate of an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets. |
Schedule of designated cash flow hedges | As of June 30, 2023, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below: Instrument Notional value Maturity dates Fixed interest rates Interest rate swaps: Receiving floating, pay fixed 729,792 June 2024 to November 2029 1.69% - 2.37% |
Schedule of net investment hedges, statements of financial performance and financial position, location | Instrument Notional quantity (MMBtu) Maturity date Fixed price/MMBtu Commodity swap derivatives: Receiving fixed, pay floating 3,226,002 2023 - 2024 $49.50 to $51.20 Receiving floating, pay fixed 3,226,002 2023 - 2024 $20.55 to $22.00 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
Disclosure of transactions with existing related parties | Receivables: The balances with Avenir as of June 30, 2023 and December 31, 2022 consisted of the following: (in thousands of $) June 30, 2023 December 31, 2022 Avenir 7,093 3,472 Total 7,093 3,472 |
Disclosure of transactions with former related parties | Net revenues: The following table represent the transactions with CoolCo and its subsidiaries for the period from January 1, 2023 to March 2, 2023 and for the six months ended June 30, 2022 : (in thousands of $) Period ended January 1, 2023 to March 2, 2023 Six months ended June 30, 2022 Management and administrative services revenue (1) 588 1,160 Ship management fees revenue (2) — 1,249 Ship management fees expense (3) (333) — Debt guarantee fees (4) 175 279 Commitment fee (5) 21 54 Total 451 2,742 (1) Management and administrative services revenue – Golar Management Limited (“Golar Management”), a wholly-owned subsidiary of Golar, and Golar Management (Bermuda) Ltd, entered into the transition services agreement with CoolCo (the “CoolCo TSA” which was subsequently replaced with the CoolCo ASA), pursuant to which we provided corporate administrative services to CoolCo. The CoolCo ASA expired on June 30, 2023. (2) Ship management fee revenue – We provided commercial and technical management to the LNG carriers subsequent to their disposal to CoolCo under the existing management agreements, however the CoolCo TSA revised the annual management fee payable to us per vessel. On June 30, 2022, upon completion of the CoolCo Disposal, the ship management agreements were terminated. (3) Ship management fee expense – Following completion of the CoolCo Disposal in June 2022, we entered into ship management agreements with CoolCo, for CoolCo to manage our LNG carriers, the Golar Arctic and Golar Tundra, and we pay ship management fees which amounted to $0.2 million for the period from January 1, 2023 to March 2, 2023. We also entered into an agreement to sub-contract our contractual vessel management obligations for the LNG Croatia, which amounted to $0.1 million for the period from January 1, 2023 to March 2, 2023. There was no comparable expense incurred for the same period in six months ended June 30, 2022. (4) Debt guarantee fees – We agreed to remain as the guarantor of the payment obligations for the sale and lease-back obligations of two of the disposed subsidiaries, which are the disponent owners of the Golar Ice and Golar Kelvin, in exchange for a guarantee fee of 0.5% on the outstanding principal balances of $193.8 million. The compensation amounted to $0.2 million and $0.3 million for the period from January 1, 2023 to March 2, 2023 and for the six months ended June 30, 2022, respectively. (5) Commitment fee – We advanced a two years revolving credit facility of $25.0 million to CoolCo which bears a fixed interest rate and commitment fee on the undrawn loan of 5% and 0.5% per annum, respectively. The commitment fee amounted to $21.0 thousand and $54.0 thousand for the period from January 1, 2023 to March 2, 2023 and for the six months ended June 30, 2022, respectively. CoolCo terminated the revolving credit facility on May 28, 2023. Receivables: The balances with CoolCo and its subsidiaries as of December 31, 2022 consisted of the following: (in thousands of $) December 31, 2022 Balance due from CoolCo and subsidiaries (6) 394 (6) Balances due from CoolCo and its subsidiaries - Amounts due to/from CoolCo and its subsidiaries are comprised primarily of unpaid management servic es, amounts arising from the results of CoolCo ’ s vessels participating in the Cool Pool, |
Other Commitments and Conting_2
Other Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of assets pledged | Assets pledged (in thousands of $) June 30, 2023 December 31, 2022 Book value of vessels secured against loans (1) 1,091,145 1,115,500 (1) This excludes the Gimi which is classified as “Assets under development” (note 15) and secured against its specific debt facility (note 18). |
General (Details)
General (Details) - LNG carrier | Jun. 30, 2023 vessel carrier |
FLNG | |
Property, Plant and Equipment [Line Items] | |
Number of carriers owned and operated | vessel | 2 |
LNG carrier | |
Property, Plant and Equipment [Line Items] | |
Number of carriers owned and operated | carrier | 2 |
Segment Information - Narrative
Segment Information - Narrative (Details) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 USD ($) undergoing_conversion operational_flng segment | Jun. 30, 2022 USD ($) | |
Segment Reporting [Abstract] | ||
Number of reportable segments | segment | 3 | |
Number of operational FLNG | operational_flng | 1 | |
Number of undergoing conversions | undergoing_conversion | 1 | |
Impairment of long-lived assets | $ | $ 5,021 | $ 76,155 |
Segment Information - Reconcili
Segment Information - Reconciliation (Details) - USD ($) $ in Thousands | 1 Months Ended | 6 Months Ended | ||
May 31, 2023 | Jun. 30, 2023 | Jun. 30, 2022 | May 17, 2023 | |
Segment Reporting Information [Line Items] | ||||
Net (loss)/income | $ (85,659) | $ 696,552 | ||
Income taxes | 1,697 | 148 | ||
(Loss)/income before income taxes | (83,962) | 696,700 | ||
Depreciation and amortization | 25,027 | 26,847 | ||
Impairment of long-lived assets | 5,021 | 76,155 | ||
Unrealized loss/(gain) on oil and gas derivative instruments (note 7) | 87,754 | (447,257) | ||
Change in fair value of investment in listed equity securities | 62,308 | (295,048) | ||
Other non-operating income, net | (9,823) | (10,023) | ||
Interest income | (23,318) | (954) | ||
Interest expense | 972 | 11,435 | ||
Gains on derivative instruments, net | (2,297) | (47,877) | ||
Other financial items, net | 1,375 | 3,584 | ||
Net losses/(income) from equity method investments (note 16) | 296 | (3,009) | ||
Net (income)/loss from discontinued operations (note 11) | (293) | 82,372 | ||
Adjusted EBITDA | 166,963 | 190,575 | ||
Gandria | ||||
Segment Reporting Information [Line Items] | ||||
Impairment of long-lived assets | 5,000 | |||
Held for Sale | Gandria | ||||
Segment Reporting Information [Line Items] | ||||
Consideration received | $ 15,200 | |||
Proceeds from divestiture of businesses | $ 2,300 | |||
Oil and gas derivative | ||||
Segment Reporting Information [Line Items] | ||||
Unrealized loss/(gain) on oil and gas derivative instruments (note 7) | $ 191,657 | $ (349,607) |
Segment Information - Schedule
Segment Information - Schedule of segments (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Income Statement [Abstract] | |||
Total operating revenues | $ 151,498 | $ 140,165 | |
Vessel operating expenses | (43,282) | (36,200) | |
Voyage, charterhire and commission expenses | (460) | (1,459) | |
Other operating income | 10,316 | 14,106 | |
Adjusted EBITDA | 166,963 | 190,575 | |
Net (losses)/income from equity method investments | (296) | 3,009 | |
Balance sheet | |||
Total assets | 3,930,783 | $ 4,279,560 | |
Current assets held for sale | 14,979 | 721 | |
Equity method investments | 46,244 | 104,108 | |
Continuing operations | |||
Income Statement [Abstract] | |||
Total operating revenues | 151,498 | 140,165 | |
Vessel operating expenses | (43,282) | (36,200) | |
Voyage, charterhire and commission expenses | (460) | (1,459) | |
Administrative (expenses)/income | (18,062) | (20,136) | |
Project development (expenses)/income | (36,950) | (3,551) | |
Realized gain on oil and gas derivative instruments, net (note 7) | 103,903 | 97,650 | |
Other operating income | 10,316 | 14,106 | |
Adjusted EBITDA | 166,963 | 190,575 | |
Net (losses)/income from equity method investments | (296) | 3,009 | |
Balance sheet | |||
Total assets | 3,915,804 | 4,278,839 | |
Equity method investments | 46,244 | 104,108 | |
Operating segments | Continuing operations | |||
Income Statement [Abstract] | |||
Net (losses)/income from equity method investments | (296) | 3,009 | |
Operating segments | FLNG | Continuing operations | |||
Income Statement [Abstract] | |||
Total operating revenues | 116,594 | 123,421 | |
Vessel operating expenses | (31,512) | (29,153) | |
Voyage, charterhire and commission expenses | (300) | (300) | |
Administrative (expenses)/income | (92) | (29) | |
Project development (expenses)/income | (2,237) | (5,002) | |
Realized gain on oil and gas derivative instruments, net (note 7) | 103,903 | 97,650 | |
Other operating income | 2,499 | 14,106 | |
Adjusted EBITDA | 188,855 | 200,693 | |
Net (losses)/income from equity method investments | 0 | 0 | |
Balance sheet | |||
Total assets | 2,829,840 | 2,815,552 | |
Equity method investments | 0 | 0 | |
Operating segments | Corporate and other | Continuing operations | |||
Income Statement [Abstract] | |||
Total operating revenues | 24,044 | 13,509 | |
Vessel operating expenses | (9,670) | (3,228) | |
Voyage, charterhire and commission expenses | (19) | (50) | |
Administrative (expenses)/income | (17,979) | (20,176) | |
Project development (expenses)/income | (34,713) | 1,451 | |
Realized gain on oil and gas derivative instruments, net (note 7) | 0 | 0 | |
Other operating income | 7,817 | 0 | |
Adjusted EBITDA | (30,520) | (8,494) | |
Net (losses)/income from equity method investments | (2,610) | 3,009 | |
Balance sheet | |||
Total assets | 1,039,627 | 1,410,587 | |
Equity method investments | 46,244 | 48,669 | |
Operating segments | Shipping | Continuing operations | |||
Income Statement [Abstract] | |||
Total operating revenues | 10,860 | 3,235 | |
Vessel operating expenses | (2,100) | (3,819) | |
Voyage, charterhire and commission expenses | (141) | (1,109) | |
Administrative (expenses)/income | 9 | 69 | |
Project development (expenses)/income | 0 | 0 | |
Realized gain on oil and gas derivative instruments, net (note 7) | 0 | 0 | |
Other operating income | 0 | 0 | |
Adjusted EBITDA | 8,628 | (1,624) | |
Net (losses)/income from equity method investments | 2,314 | $ 0 | |
Balance sheet | |||
Total assets | 46,337 | 52,700 | |
Equity method investments | $ 0 | $ 55,439 |
Revenue - Disaggregation of rev
Revenue - Disaggregation of revenue (Details) t in Thousands, $ in Thousands, ft³ in Billions | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jul. 31, 2022 t | Jul. 31, 2021 t | Jun. 30, 2023 USD ($) $ / barrel t | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) t | Dec. 31, 2023 t | Mar. 31, 2021 ft³ | |
Disaggregation of Revenue [Line Items] | |||||||
Total operating revenues | $ 151,498 | $ 140,165 | |||||
Oil price per barrel (in usd per barrel) | $ / barrel | 60 | ||||||
Revenue from contract with customer, excluding assessed tax, underutilization | $ 6,600 | ||||||
Decrease in revenue, demurrage cost | $ 200 | 0 | |||||
Decrease in revenue, liquidated damages | 300 | 300 | |||||
Contract with customer, asset | $ 27,835 | $ 21,297 | |||||
Hilli LLC | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Capacity, cubic feet | ft³ | 500 | ||||||
Increase capacity utilization, tons | t | 40 | ||||||
Annual capacity, tons | t | 1,400 | ||||||
Expected increase of capacity per annum | t | 200 | 200 | |||||
Expected capacity per annum | t | 1,400 | ||||||
Hilli LLC | Scenario, Forecast | |||||||
Disaggregation of Revenue [Line Items] | |||||||
2023 contracted capacity, tons | t | 1,440 | ||||||
Hilli LLC | Maximum | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Expected increase of capacity per annum | t | 400 | ||||||
Golar Tundra [Member] | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Total operating revenues | $ 13,800 | 0 | |||||
Contract with customer, asset | 7,500 | ||||||
Other Operating Income (Expense) | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Revenue from contract with customer, excluding assessed tax, underutilization | 2,500 | ||||||
Base tolling fee | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Total operating revenues | 102,251 | 102,251 | |||||
Liquefaction services revenue | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Total operating revenues | 116,594 | 123,421 | |||||
Amortization of deferred commissioning period revenue billing | 2,043 | 2,043 | |||||
Amortization of day 1 gain | 6,219 | 16,286 | |||||
Overproduction revenue | 4,074 | 620 | |||||
Revenue from contract with customer | 2,500 | 2,500 | |||||
Other | (493) | (279) | |||||
Liquefaction services revenue | Sales | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Revenue from contract with customer, excluding assessed tax, underutilization | 4,100 | ||||||
Vessel management fees and other revenues | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Total operating revenues | 24,044 | 13,509 | |||||
Management fee revenue | 10,114 | 13,509 | |||||
Service revenue | 13,798 | 0 | |||||
Other revenue | $ 132 | $ 0 |
Revenue - Contract assets and l
Revenue - Contract assets and liabilities (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Contract assets | |||
Contract with customer, asset | $ 27,835 | $ 21,297 | |
Contract liabilities | |||
Current contract liabilities | 35,779 | 8,398 | |
Non current contract liabilities | 8,353 | 54,018 | |
Total contract liabilities | (44,132) | (62,416) | $ (18,736) |
Deferral of revenue | (2,325) | (62,223) | |
Recognition of unearned revenue | 12,793 | 18,543 | |
Recognition of deferred revenue | 7,816 | 0 | |
Gandria | |||
Contract liabilities | |||
Deposit liability, current | $ 2,300 | ||
Liquefaction services revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01 | |||
Contract liabilities | |||
Reaming contract term (in years) | 3 years | ||
Underutilization Liability | |||
Contract liabilities | |||
Current contract liabilities | $ 29,200 | ||
Non current contract liabilities | 0 | 35,806 | |
Increase (Decrease) in Contract with Customer, Liability | 6,600 | ||
Hilli | Underutilization Liability | |||
Contract liabilities | |||
Non current contract liabilities | 35,800 | ||
Hilli | Deferred Revenue | |||
Contract liabilities | |||
Total contract liabilities | (12,600) | (14,600) | |
Golar Artic | Advance Payment Liability | |||
Contract liabilities | |||
Non current contract liabilities | 7,800 | ||
Development Agreement | |||
Contract assets | |||
Contract with customer, asset | $ 7,500 | ||
Contract liabilities | |||
Current contract liabilities | $ 4,200 |
(Loss)_Earnings Per Share (Deta
(Loss)/Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Components of the numerator for the calculation of basic and diluted EPS | ||
Net income/(loss) net of non-controlling interests - continuing operations - basic | $ (106,701) | $ 665,792 |
Net income/(loss) net of non-controlling interests - continuing operations - diluted | (106,701) | 665,792 |
Net (loss)/income net of non-controlling interest - discontinued operations - basic | 293 | (90,578) |
Net (loss)/income net of non-controlling interest - discontinued operations - diluted | $ 293 | $ (90,578) |
Weighted average number of shares outstanding | ||
Weighted average number of common shares outstanding, basic (in shares) | 107,337 | 108,125 |
Dilutive impact of share options and RSUs (in shares) | 618 | 407 |
Weighted average number of common shares outstanding, diluted (in shares) | 107,955 | 108,532 |
Basic EPS from continuing operations (in USD per share) | $ (0.99) | $ 6.16 |
Dilutive earnings/(loss) per share from continuing operations (in USD per share) | (0.99) | 6.13 |
Basic (loss)/earnings per share from discontinued operations (in USD per share) | 0 | (0.84) |
Dilutive (loss)/earnings per share from discontinued operations (in USD per share) | $ 0 | $ (0.84) |
Realized and Unrealized (Loss_3
Realized and Unrealized (Loss)/Gain on Oil and Gas Derivative Instruments (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Realized gain on oil and gas derivative instruments, net | $ 103,903 | $ 97,650 |
Unrealized (loss)/gain on oil and gas derivative instruments | (191,657) | 349,607 |
Realized and unrealized (loss)/gain on oil and gas derivative instruments | (87,754) | 447,257 |
Gas | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Realized gain on derivatives | 25,681 | 55,682 |
Unrealized MTM adjustment for IRS derivatives | (94,642) | 194,632 |
Oil | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Realized gain on derivatives | 36,156 | 50,102 |
Unrealized MTM adjustment for IRS derivatives | (74,840) | 169,293 |
Commodity swap | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Realized mark-to-market (“MTM”) adjustment on commodity swap derivatives | 42,066 | (8,134) |
Unrealized MTM adjustment on commodity swap derivatives | $ (22,175) | $ (14,318) |
Other Non-Operating (Losses)__3
Other Non-Operating (Losses)/Income (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 6 Months Ended | |||
Mar. 15, 2023 | Apr. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Realized and unrealized MTM (losses)/gains on investment in listed equity securities (note 14) (1) | $ (62,308) | $ 295,048 | |||
Dividend income from our investment in listed equity securities | 9,823 | 6,918 | |||
UK tax lease liability (2) | 0 | 3,105 | |||
Total other non-operating (losses)/income | (52,485) | 305,071 | |||
Marketable security, realized gain (loss) | $ (62,300) | ||||
Marketable security, unrealized gain (loss) | $ 295,000 | ||||
Tax settlement with HMRC | $ 66,400 | ||||
Hilli Common Units | |||||
Stock repurchased during the period (in shares) | 1,230 | ||||
New Fortress Energy (NFE) | |||||
Investment owned, balance (in shares) | 0 | 5,300,000 | |||
Investment owned, shares sold (in shares) | 1,200,000 | 6,200,000 | |||
Sale of stock, price per share | $ 40.80 | ||||
Proceeds for shares issued | $ 45,600 | $ 253,000 | |||
Investment owned, shares disposed (in shares) | 4,100,000 | ||||
New Fortress Energy (NFE) | Minimum | |||||
Sale of stock, price per share | $ 36.90 | ||||
New Fortress Energy (NFE) | Maximum | |||||
Sale of stock, price per share | $ 40.38 |
Gains on Derivative Instrumen_3
Gains on Derivative Instruments and Other Financial Items, Net -Gains (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gains on derivative instruments, net | $ 2,297 | $ 47,877 |
Interest rate swap | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Unrealized MTM adjustment for IRS derivatives | (1,453) | 49,582 |
Net interest income/(expense) on undesignated interest rate swap (“IRS”) derivatives | $ 3,750 | $ (1,705) |
Gains on Derivative Instrumen_4
Gains on Derivative Instruments and Other Financial Items, Net -Financial Items (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Foreign exchange (loss)/gain on operations | $ (1,427) | $ 1,168 |
Financing arrangement fees and other related costs | (799) | (5,964) |
Amortization of debt guarantees | 1,034 | 1,341 |
Others | (183) | (129) |
Other financial items, net | $ (1,375) | $ (3,584) |
Operating Leases - Operating Le
Operating Leases - Operating Lease Income (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Leases [Abstract] | ||
Operating lease income | $ 10,860 | $ 2,408 |
Variable lease income | 0 | 827 |
Total operating lease income | $ 10,860 | $ 3,235 |
Assets and Liabilities Held f_3
Assets and Liabilities Held for Sale and Discontinued Operations (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
May 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Net income from discontinued operations | $ 293 | $ (82,372) | |
Loss from discontinued operations | (195,611) | ||
(Loss)/gain on disposal | 113,239 | ||
CoolCo | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Net income from discontinued operations | 293 | (204,972) | |
Loss from discontinued operations | (194,912) | ||
(Loss)/gain on disposal | (10,060) | ||
TundraCo | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Net income from discontinued operations | $ 0 | 122,600 | |
Loss from discontinued operations | (699) | ||
(Loss)/gain on disposal | $ 123,299 | ||
Golar LNG NB 13 Corporation | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
(Loss)/gain on disposal | $ 123,200 | ||
Consideration received | 352,500 | ||
Net investment value | 229,000 | ||
Fees incurred in relation to disposal | $ 300 |
Assets and Liabilities Held f_4
Assets and Liabilities Held for Sale and Discontinued Operations - Narrative (Details) - USD ($) shares in Millions | 1 Months Ended | 6 Months Ended | |
May 31, 2023 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
(Loss)/gain on disposal | $ 113,239,000 | ||
Cool Company Ltd | Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
(Loss)/gain on disposal | $ 27,000 | (10,100,000) | |
Assets and liabilities disposed | 355,400,000 | ||
Cash sale proceeds | $ 218,200,000 | ||
Discontinued operation, consideration, number of shares | 12.5 | ||
Discontinued operation, consideration, value of shares received | $ 127,100,000 | ||
Cool Company Ltd | Discontinued operations, disposed of by sale | Capital Lease Obligations | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Guaranty liabilities | $ 193,800,000 | ||
Cool Company Ltd | Debt guarantee fees | Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Continuing cash flows after disposal | 500,000 | 300,000 | |
Cool Company Ltd | Management and administrative services | Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Continuing cash flows after disposal | 1,400,000 | 1,200,000 | |
Cool Company Ltd | Pool expense | Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Continuing cash flows after disposal | 0 | 2,000,000 | |
Cool Company Ltd | Ship management fees, Golar Artic and FSRU Golar Tundra | Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Continuing cash flows after disposal | 1,000,000 | 0 | |
Cool Company Ltd | Ship management fees, LNG Croatia | Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Continuing cash flows after disposal | $ 100,000 | $ 0 |
Variable Interest Entities ("_3
Variable Interest Entities ("VIE") - Narrative (Details) - vessel | 1 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2018 | Jun. 30, 2022 | Dec. 31, 2022 | Apr. 16, 2019 | |
Vessels disposal group | |||||
Variable Interest Entity [Line Items] | |||||
Number of vessels in sale and leaseback transactions that were sold | 7 | ||||
Gimi MS | FLNG | |||||
Variable Interest Entity [Line Items] | |||||
Ownership percentage | 30% | ||||
VIE debt | |||||
Variable Interest Entity [Line Items] | |||||
Number of vessels in sale and leaseback transaction | 1 | 1 | |||
Sale and leaseback term | 10 years | ||||
Sale and leaseback term, extension term | 5 years |
Variable Interest Entities ("_4
Variable Interest Entities ("VIE") - Summary of Bareboat Charters (Details) - Hilli LLC - VIE debt - CSSC $ in Thousands | Jun. 30, 2023 USD ($) |
Variable Interest Entity [Line Items] | |
2023 | $ 42,488 |
2024 | 82,890 |
2025 | 79,943 |
2026 | 76,996 |
2027 | 74,133 |
2028+ | $ 340,482 |
Variable Interest Entities ("_5
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities-Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
ASSETS | ||
Restricted cash and short-term deposits | $ 132,219 | $ 134,043 |
Liabilities | ||
Current portion of long-term debt and short-term debt | (321,928) | (344,778) |
Long-term debt | (867,350) | (844,546) |
Total liabilities | (1,379,535) | (1,379,386) |
VIE debt | ||
ASSETS | ||
Restricted cash and short-term deposits | 18,804 | 21,691 |
Liabilities | ||
Current portion of long-term debt and short-term debt | (314,683) | (337,547) |
Long-term debt | (121,021) | (156,563) |
Total liabilities | $ (435,704) | $ (494,110) |
Variable Interest Entities ("_6
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities-Continuing Operations (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of operations | ||
Interest expense | $ 972 | $ 11,435 |
Continuing operations | ||
Statement of cash flows | ||
Net debt repayments | (76,397) | (502,549) |
VIE debt | Continuing operations | ||
Statement of operations | ||
Interest expense | 5,273 | 2,878 |
Statement of cash flows | ||
Net debt repayments | $ (52,359) | $ (50,570) |
Variable Interest Entities ("_7
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Discontinued Operations (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of operations | ||
Interest expense | $ 972 | $ 11,435 |
VIE debt | Discontinued operations | ||
Statement of operations | ||
Interest expense | $ 0 | $ 3,814 |
Variable Interest Entities ("_8
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Hilli LLC - Narrative (Details) $ in Millions | Mar. 15, 2023 USD ($) shares | Apr. 30, 2021 shares | Jul. 31, 2018 shares | Jun. 30, 2023 class_of_unit |
Variable Interest Entity [Line Items] | ||||
Number of classes of units | class_of_unit | 3 | |||
Golar Hilli LLC | ||||
Variable Interest Entity [Line Items] | ||||
Loss stock repurchased during period, value | $ | $ 251.2 | |||
New Fortress Energy (NFE) | ||||
Variable Interest Entity [Line Items] | ||||
Investment owned, shares disposed (in shares) | 4,100,000 | |||
Shares used for repurchase of equity | 4,100,000 | |||
Shares used for repurchase of equity, value | $ | $ 116.9 | |||
Hilli Common Units | ||||
Variable Interest Entity [Line Items] | ||||
Stock repurchased during the period (in shares) | 1,230 | |||
Payments for repurchase of equity | $ | $ 100 | |||
Dividends payable | $ | $ 3.9 | |||
Hilli Common Units | Purchase and Sale Agreement | Golar LNG Partners | ||||
Variable Interest Entity [Line Items] | ||||
Number of shares issued (in shares) | 1,230 | |||
Golar LNG Partners | Hilli Common Units | ||||
Variable Interest Entity [Line Items] | ||||
Number of shares issued (in shares) | 1,230 |
Variable Interest Entities ("_9
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Hilli LLC Ownership Structure (Details) - Golar Hilli LLC | Jun. 30, 2023 |
Golar debt | Series A Special Units | |
Variable Interest Entity [Line Items] | |
Percentage ownership by wholly owned subsidiary | 89.10% |
Golar debt | Series B Special Units | |
Variable Interest Entity [Line Items] | |
Percentage ownership by wholly owned subsidiary | 89.10% |
Golar debt | Common Units | |
Variable Interest Entity [Line Items] | |
Percentage ownership by wholly owned subsidiary | 94.60% |
Keppel Shipyard Limited (“Keppel”) | Series A Special Units | |
Variable Interest Entity [Line Items] | |
Ownership percentage | 10% |
Keppel Shipyard Limited (“Keppel”) | Series B Special Units | |
Variable Interest Entity [Line Items] | |
Ownership percentage | 10% |
Keppel Shipyard Limited (“Keppel”) | Common Units | |
Variable Interest Entity [Line Items] | |
Ownership percentage | 5% |
Black and Veatch (“B&V”) | Series A Special Units | |
Variable Interest Entity [Line Items] | |
Ownership percentage | 0.90% |
Black and Veatch (“B&V”) | Series B Special Units | |
Variable Interest Entity [Line Items] | |
Ownership percentage | 0.90% |
Black and Veatch (“B&V”) | Common Units | |
Variable Interest Entity [Line Items] | |
Ownership percentage | 0.40% |
Variable Interest Entities (_10
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Hilli LLC Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Balance sheet | ||
Current assets | $ 954,308 | $ 1,258,506 |
Current liabilities | (441,288) | (414,412) |
Hilli LLC | VIE debt | ||
Balance sheet | ||
Current assets | 62,666 | 105,738 |
Non-current assets | 1,287,528 | 1,481,722 |
Current liabilities | (390,197) | (381,131) |
Non-current liabilities | $ (160,715) | $ (240,146) |
Variable Interest Entities (_11
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Hilli LLC Statements of Income and Statements of Cash Flow (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of operations | ||
Total operating revenues | $ 151,498 | $ 140,165 |
Realized and unrealized (loss)/gain on oil and gas derivative instruments | (87,754) | 447,257 |
Statement of changes in equity | ||
Equity | 215,605 | |
Additional Paid-in Capital | ||
Statement of changes in equity | ||
Equity | 251,249 | |
Non-Controlling Interest | ||
Statement of changes in equity | ||
Equity | (35,644) | |
Liquefaction services revenue | ||
Statement of operations | ||
Total operating revenues | 116,594 | 123,421 |
VIE debt | ||
Statement of cash flows | ||
Financing costs paid | (3,150) | 0 |
Hilli LLC | VIE debt | ||
Statement of operations | ||
Realized and unrealized (loss)/gain on oil and gas derivative instruments | (87,754) | 447,257 |
Statement of cash flows | ||
Reacquisition of common units in Hilli LLC | (100,047) | 0 |
Net debt repayments | (52,359) | (50,570) |
Financing costs paid | (3,150) | 0 |
Cash dividends paid | (17,842) | (25,305) |
Hilli LLC | VIE debt | Additional Paid-in Capital | ||
Statement of changes in equity | ||
Equity | (251,249) | 0 |
Hilli LLC | VIE debt | Non-Controlling Interest | ||
Statement of changes in equity | ||
Equity | 35,644 | 0 |
Hilli LLC | VIE debt | Liquefaction services revenue | ||
Statement of operations | ||
Total operating revenues | $ 116,594 | $ 123,421 |
Variable Interest Entities (_12
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Gimi MS Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Balance sheet | ||
Current assets | $ 954,308 | $ 1,258,506 |
Current liabilities | (441,288) | (414,412) |
Golar Gimi | VIE debt | ||
Balance sheet | ||
Current assets | 23,050 | 12,460 |
Non-current assets | 1,369,738 | 1,195,725 |
Current liabilities | (62,178) | (10,666) |
Non-current liabilities | $ (603,302) | $ (516,298) |
Variable Interest Entities (_13
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Gimi MS Statements of Income and Statements of Cash Flow (Details) - VIE debt - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of cash flows | ||
Financing costs paid | $ (3,150) | $ 0 |
Golar Gimi | ||
Statement of cash flows | ||
Additions to asset under development | 138,102 | 175,230 |
Financing costs paid | (1,156) | (2,080) |
Proceeds from short-term and long-term debt | 85,000 | 125,000 |
Proceeds from subscription of equity interest in Gimi MS | $ 21,118 | $ 11,270 |
Restricted Cash and Short-Ter_3
Restricted Cash and Short-Term Deposits (Details) $ in Thousands, € in Millions, t in Millions | 1 Months Ended | 6 Months Ended | ||||
May 31, 2021 USD ($) t | Jun. 30, 2023 USD ($) guarantee instatementPayments | Jun. 30, 2023 EUR (€) guarantee instatementPayments | Dec. 31, 2022 USD ($) guarantee | Dec. 31, 2022 EUR (€) guarantee | Nov. 30, 2015 USD ($) | |
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | $ 132,219 | $ 134,043 | ||||
Less: Amounts included in current restricted cash and short-term deposits | (58,495) | (21,693) | ||||
Non-current restricted cash | $ 73,724 | 112,350 | ||||
Number of advance repayments guarantees | guarantee | 3 | 3 | ||||
Financial guarantee | LNG Croatia and NFE's fleet | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | $ 11,772 | $ 11,504 | ||||
Number of performance guarantees | guarantee | 2 | 2 | 2 | 2 | ||
Facility term agreement | 10 years | |||||
Financial guarantee | LNG Croatia and NFE's fleet | Euro member countries, Euro | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | € | € 9.3 | € 9.3 | ||||
Financial guarantee | LNG Croatia and NFE's fleet | United States of America, Dollars | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | $ 1,300 | $ 1,300 | ||||
Performance guarantee | Golar Arctic | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | $ 39,691 | 38,822 | ||||
Number of installment payments from Snam | instatementPayments | 3 | 3 | ||||
Performance guarantee | Golar Arctic | Euro member countries, Euro | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | € | € 26.9 | |||||
Performance guarantee | Golar Arctic | United States of America, Dollars | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | $ 30,200 | |||||
VIE debt | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | 18,804 | 21,691 | ||||
Lease agreements | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | 979 | 1,074 | ||||
Repayment Guarantees | Golar Arctic | Euro member countries, Euro | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | € | 8.1 | |||||
Repayment Guarantees | Golar Arctic | Euro member countries, Euro | Maximum | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | € | € 163.9 | |||||
Repayment Guarantees | Golar Arctic | United States of America, Dollars | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | 9,000 | |||||
GoFLNG Hilli facility | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Credit facility available to project partner | $ 400,000 | |||||
LNG production | t | 3.6 | |||||
Maximum borrowing capacity | $ 100,000 | |||||
GoFLNG Hilli facility | Financial guarantee | ||||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
Restricted cash and short-term deposits | $ 60,973 | $ 60,952 | $ 305,000 |
Other Current Assets - Schedule
Other Current Assets - Schedule of Other Current Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Other Current Assets [Line Items] | ||
Prepaid expenses | $ 3,319 | $ 2,760 |
Investment in listed equity securities (notes 8 and 12) | 0 | 224,788 |
Other receivables | 4,166 | 3,925 |
Other current assets | 72,662 | 315,234 |
Commodity contract | ||
Other Current Assets [Line Items] | ||
Derivative asset | 44,628 | 73,583 |
Receivable from TTF linked commodity swap derivatives | 7,581 | 4,638 |
Interest rate swap | ||
Other Current Assets [Line Items] | ||
Derivative asset | 5,557 | 0 |
Interest Receivable | 2,461 | 1,923 |
Money market | ||
Other Current Assets [Line Items] | ||
Interest Receivable | $ 4,950 | $ 3,617 |
Asset Under Development - Sched
Asset Under Development - Schedule Of Assets (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Extractive Industries Rollforward [Abstract] | ||
Opening asset under development balance | $ 1,152,032 | $ 877,838 |
Additions | 115,264 | 221,184 |
Interest costs capitalized | 33,452 | 53,010 |
Closing asset under development balance | $ 1,300,748 | $ 1,152,032 |
Asset Under Development - Narra
Asset Under Development - Narrative (Details) - USD ($) $ in Millions | 1 Months Ended | 6 Months Ended | |
Apr. 30, 2019 | Jun. 30, 2023 | Dec. 31, 2022 | |
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items] | |||
Gimi conversion cost | $ 1,600 | ||
Production period | 20 years | ||
Performance obligation completed (in percent) | 95% | ||
Lease and operate agreement, pre-commissioning contractual cash flows | $ 25.4 | $ 0 | |
Gain contingency | $ 22.1 | ||
Gimi $700 million facility | Gimi conversion | |||
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items] | |||
Gimi conversion cost | $ 700 |
Asset Under Development - Commi
Asset Under Development - Commitments (Details) - Gimi conversion $ in Thousands | Jun. 30, 2023 USD ($) |
Schedule of Other Non-current Assets [Line Items] | |
2023 | $ 214,431 |
2024 | 183,057 |
Contractual obligation | $ 397,488 |
Equity Method Investments (Deta
Equity Method Investments (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 6 Months Ended | ||||
Mar. 31, 2023 $ / shares shares | Mar. 31, 2023 USD ($) $ / shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2022 USD ($) | Mar. 31, 2023 kr / shares | Dec. 31, 2022 USD ($) | |
Schedule of Equity Method Investments [Line Items] | ||||||
Net (losses)/income from equity method investments | $ (296) | $ 3,009 | ||||
Equity method investments | 46,244 | $ 104,108 | ||||
CoolCo | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Net (losses)/income from equity method investments | 1,491 | 5,390 | ||||
Equity method investment, realized gain (loss) on disposal | $ 800 | 823 | 0 | |||
Equity method investments | $ 0 | 55,439 | ||||
Number of shares issued (in shares) | shares | 4,500,000 | |||||
Sale of stock, price per share | (per share) | $ 12.60 | $ 12.60 | kr 130 | |||
Proceeds for shares issued | $ 56,100 | |||||
Sale of stock, fees paid on transaction | $ 100 | |||||
Investment owned, balance (in shares) | shares | 1 | |||||
Avenir | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Net (losses)/income from equity method investments | $ (2,879) | (2,537) | ||||
Equity method investments | 39,095 | 41,790 | ||||
ECGS and Aqualung | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Net (losses)/income from equity method investments | 269 | $ 156 | ||||
Equity method investments | $ 7,149 | $ 6,879 |
Other Non-Current Assets (Detai
Other Non-Current Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Components of Other Non-Current Assets: | ||
Operating lease right-of-use-assets (1) | $ 8,252 | $ 5,653 |
Other | 143,412 | 32,652 |
Other non-current assets | 455,686 | 512,039 |
Lease and operate agreement, pre-commissioning contractual cash flows | 25,400 | 0 |
MK II FLNG | ||
Components of Other Non-Current Assets: | ||
Other assets, capitalized engineering costs, noncurrent | 38,000 | 16,700 |
Other assets, long lead items, noncurrent | 59,800 | 10,400 |
Other assets, deposit for a donor vessel, noncurrent | 15,500 | 0 |
Oil | ||
Components of Other Non-Current Assets: | ||
Derivative instrument | 107,955 | 182,795 |
Gas | ||
Components of Other Non-Current Assets: | ||
Derivative instrument | 101,542 | 196,184 |
Interest rate swap | ||
Components of Other Non-Current Assets: | ||
Derivative instrument | 47,960 | 54,970 |
Commodity swap | ||
Components of Other Non-Current Assets: | ||
Derivative instrument | $ 46,565 | $ 39,785 |
Debt - Schedule of components o
Debt - Schedule of components of Debt (Details) - USD ($) $ in Thousands | 1 Months Ended | ||
Jun. 30, 2023 | Dec. 31, 2022 | Oct. 31, 2021 | |
Debt Instrument [Line Items] | |||
Total debt (gross) | $ (1,218,950) | $ (1,210,279) | |
Subtotal (excluding lessor VIE debt) | (776,943) | (715,913) | |
Less: Deferred financing costs (2) | 29,672 | 20,955 | |
Total debt, net of deferred financing costs | (1,189,278) | (1,189,324) | |
Current portion of long-term debt and short-term debt | (321,928) | ||
Long-term debt | (867,350) | (844,546) | |
VIE debt | |||
Debt Instrument [Line Items] | |||
Total debt, net of deferred financing costs | (435,704) | ||
Current portion of long-term debt and short-term debt | (314,683) | ||
Long-term debt | (121,021) | (156,563) | |
Golar debt | |||
Debt Instrument [Line Items] | |||
Total debt, net of deferred financing costs | (753,574) | ||
Current portion of long-term debt and short-term debt | (7,245) | ||
Long-term debt | (746,329) | ||
Gimi facility (note 15.1) | Revolving credit facility | |||
Debt Instrument [Line Items] | |||
Total debt (gross) | (620,000) | (535,000) | |
Unsecured Bonds | |||
Debt Instrument [Line Items] | |||
Payments of debt issuance costs | 5,200 | ||
Unsecured Bonds | Long-term debt | |||
Debt Instrument [Line Items] | |||
Total debt (gross) | (138,706) | (159,029) | |
Golar Arctic facility | Secured debt | |||
Debt Instrument [Line Items] | |||
Total debt (gross) | (18,237) | (21,884) | |
CSSC VIE debt- Hilli Facility | Secured debt | |||
Debt Instrument [Line Items] | |||
Total debt (gross) | (442,007) | $ (494,366) | |
Payments of debt issuance costs | $ 6,300 | ||
7% Unsecured Bonds, Maturing Oct 2025 | Unsecured debt | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 300,000 |
Debt - Narrative (Details)
Debt - Narrative (Details) - Unsecured debt - USD ($) | 1 Months Ended | |||||
Apr. 04, 2023 | Mar. 22, 2023 | Apr. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2023 | May 31, 2023 | |
Debt Instrument [Line Items] | ||||||
Debt instrument, repurchased face amount | $ 15,900,000 | $ 4,500,000 | ||||
Debt instrument, repurchased face amount as a percentage of consideration (in percentage) | 100.40% | 99.75% | ||||
Debt partially redeemed | $ 16,500,000 | $ 4,600,000 | ||||
Debt instrument, increase, accrued interest | $ 500,000 | $ 100,000 | ||||
Gain (loss) on repurchase of debt instrument | $ 300,000 | $ 44,400 | ||||
Debt instrument, amendment, free liquid assets | $ 100,000,000 | |||||
Debt instrument, amendment, free liquid assets, percentage of commission | 3.75% | |||||
Debt instrument, amendment, commission fee | $ 5,200,000 |
Other Current Liabilities - Sch
Other Current Liabilities - Schedule of Other Current Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Other Current Liabilities [Line Items] | ||
Underutilization liability | $ (29,233) | $ 0 |
Day 1 gain deferred revenue - current portion | (12,783) | (12,783) |
Deferred revenue | $ (4,220) | $ (6,080) |
Operating lease, liability, current, statement of financial position [Extensible Enumeration] | Other current liabilities | Other current liabilities |
Current portion of operating lease liability | $ (989) | $ (1,328) |
Demurrage cost (note 5) | (288) | (1,608) |
Contract liability (note 5) | (2,325) | (4,177) |
Other payables | (9,688) | (1,469) |
Other current liabilities | (59,526) | (27,445) |
Current contract liabilities | 35,779 | 8,398 |
Oil | ||
Other Current Liabilities [Line Items] | ||
Current contract liabilities | 10,000 | 10,000 |
Gas | ||
Other Current Liabilities [Line Items] | ||
Current contract liabilities | $ 2,800 | $ 2,800 |
Other Non-Current Liabilities_2
Other Non-Current Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Other Long-Term Liabilities [Line Items] | ||
Day 1 gain deferred revenue | $ (25,501) | $ (31,720) |
Pension obligations | (23,459) | (24,269) |
Deferred commissioning period revenue | (8,353) | (10,396) |
Non current contract liabilities | (8,353) | (54,018) |
Non-current portion of operating lease liabilities | (6,614) | (3,587) |
Other payables | (6,970) | (6,834) |
Other non-current liabilities | (70,897) | (120,428) |
Asset retirement obligation | 5,800 | 5,700 |
Assets under development, removal cost capitalized | 4,700 | 4,700 |
Underutilization Liability | ||
Other Long-Term Liabilities [Line Items] | ||
Non current contract liabilities | 0 | (35,806) |
Oil | ||
Other Long-Term Liabilities [Line Items] | ||
Non current contract liabilities | (19,700) | (24,500) |
Gas | ||
Other Long-Term Liabilities [Line Items] | ||
Non current contract liabilities | (5,800) | (7,200) |
Golar Arctic | ||
Other Long-Term Liabilities [Line Items] | ||
Non current contract liabilities | $ 0 | $ (7,816) |
Financial Instruments - Carryin
Financial Instruments - Carrying Values and Estimated Fair Values (Details) - USD ($) $ in Thousands | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Non-Derivatives: | ||||
Cash and cash equivalents | $ 770,567 | $ 528,612 | $ 878,838 | $ 231,849 |
Trade accounts receivable | 37,605 | 41,545 | ||
Investment in listed equity securities | 0 | 224,788 | ||
Current portion of long-term debt and short-term debt | (321,928) | (344,778) | ||
Long-term debt | (867,350) | (844,546) | ||
Derivatives: | ||||
Deposits, money market deposits | 668,700 | 420,200 | 634,200 | |
Interest income, money market deposits | 17,800 | $ 400 | ||
Less: Deferred financing costs (2) | 29,672 | 20,955 | ||
Commodity contract | ||||
Non-Derivatives: | ||||
Receivable from TTF linked commodity swap derivatives | 7,581 | 4,638 | ||
Carrying value | Level 1 | ||||
Non-Derivatives: | ||||
Cash and cash equivalents | 770,567 | 878,838 | ||
Restricted cash and short-term deposits | 132,219 | 134,043 | ||
Trade accounts receivable | 37,605 | 41,545 | ||
Money market funds | 4,950 | 3,617 | ||
Equity securities | 0 | 224,788 | ||
Trade accounts payable | (16,300) | (8,983) | ||
Assets held for sale (note 11) | 14,979 | 0 | ||
Carrying value | Level 1 | Interest rate swap | ||||
Non-Derivatives: | ||||
Receivable from TTF linked commodity swap derivatives | 2,461 | 1,923 | ||
Carrying value | Level 1 | Commodity contract | ||||
Non-Derivatives: | ||||
Receivable from TTF linked commodity swap derivatives | 7,581 | 4,638 | ||
Carrying value | Level 2 | ||||
Non-Derivatives: | ||||
Assets held for sale (note 11) | 0 | 721 | ||
Liabilities held for sale (note 11) | 0 | (373) | ||
Current portion of long-term debt and short-term debt | (322,902) | (344,960) | ||
Long-term debt | (757,342) | (706,290) | ||
Unsecured long-term debt, noncurrent | (138,706) | (159,029) | ||
Carrying value | Level 2 | Oil and gas derivative | ||||
Derivatives: | ||||
MTM asset on TTF linked commodity swap derivatives (note 21) | 209,497 | 378,979 | ||
Carrying value | Level 2 | Interest rate swap | ||||
Derivatives: | ||||
MTM asset on TTF linked commodity swap derivatives (note 21) | 53,517 | 54,970 | ||
Carrying value | Level 2 | Commodity contract | ||||
Derivatives: | ||||
MTM asset on TTF linked commodity swap derivatives (note 21) | 91,193 | 113,368 | ||
Fair value | Level 1 | ||||
Non-Derivatives: | ||||
Cash and cash equivalents, fair value | 770,567 | 878,838 | ||
Restricted cash and short-term deposits, fair value | 132,219 | 134,043 | ||
Trade accounts receivable, fair value | 37,605 | 41,545 | ||
Money market funds, fair value | 4,950 | 3,617 | ||
Investment in listed equity securities | 0 | 224,788 | ||
Trade accounts payable, fair value | (16,300) | (8,983) | ||
Assets held for sale (note 11) | 14,979 | 0 | ||
Fair value | Level 1 | Interest rate swap | ||||
Non-Derivatives: | ||||
Other receivables, fair value disclosure | 2,461 | 1,923 | ||
Fair value | Level 1 | Commodity contract | ||||
Non-Derivatives: | ||||
Other receivables, fair value disclosure | 7,581 | 4,638 | ||
Fair value | Level 2 | ||||
Non-Derivatives: | ||||
Assets held for sale (note 11) | 0 | 721 | ||
Liabilities held for sale, fair value | 0 | (373) | ||
Current portion of long-term debt and short-term debt, fair value | (322,902) | (344,960) | ||
Long-term debt, fair value | (757,342) | (706,290) | ||
Unsecured long-term debt, noncurrent, fair value | (134,802) | (158,092) | ||
Fair value | Level 2 | Oil and gas derivative | ||||
Derivatives: | ||||
MTM asset on TTF linked commodity swap derivatives (note 21) | 209,497 | 378,979 | ||
Fair value | Level 2 | Interest rate swap | ||||
Derivatives: | ||||
MTM asset on TTF linked commodity swap derivatives (note 21) | 53,517 | 54,970 | ||
Fair value | Level 2 | Commodity contract | ||||
Derivatives: | ||||
MTM asset on TTF linked commodity swap derivatives (note 21) | $ 91,193 | $ 113,368 |
Financial Instruments - Interes
Financial Instruments - Interest Rate Swaps (Details) - Interest rate swap - Cash Flow Hedging - Designated as hedging instrument $ in Thousands | Jun. 30, 2023 USD ($) |
Derivative [Line Items] | |
Notional value | $ 729,792 |
Minimum | LIBOR | |
Derivative [Line Items] | |
Fixed interest rates | 1.69% |
Maximum | LIBOR | |
Derivative [Line Items] | |
Fixed interest rates | 2.37% |
Financial Instruments - Narrati
Financial Instruments - Narrative (Details) - Oil | Dec. 31, 2018 liquefiedNaturalGasTons $ / barrel |
Derivative [Line Items] | |
Derivative floor price (in usd per barrel) | $ / barrel | 60 |
Tons of liquefied natural gas | 1,000,000 |
Tons of liquefied natural gas linked to TTF index | 200,000 |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities (Details) | Jun. 30, 2023 MMBTU $ / MMBTU |
Commodity Swap, Pay Floating | |
Derivative [Line Items] | |
Notional quantity (MMBtu) | MMBTU | 3,226,002 |
Commodity Swap, Pay Floating | Maximum | |
Derivative [Line Items] | |
Fixed price/MMBtu | 51.20 |
Commodity Swap, Pay Floating | Minimum | |
Derivative [Line Items] | |
Fixed price/MMBtu | 49.50 |
Commodity Swap, Pay Fixed | |
Derivative [Line Items] | |
Notional quantity (MMBtu) | MMBTU | 3,226,002 |
Commodity Swap, Pay Fixed | Maximum | |
Derivative [Line Items] | |
Fixed price/MMBtu | 22 |
Commodity Swap, Pay Fixed | Minimum | |
Derivative [Line Items] | |
Fixed price/MMBtu | 20.55 |
Related Party Transactions - Tr
Related Party Transactions - Transactions with existing related parties (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Avenir LNG Limited | ||
Related Party Transaction [Line Items] | ||
Other receivables | $ 7,093,000 | $ 3,472,000 |
Related Party | ||
Related Party Transaction [Line Items] | ||
Other receivables | $ 7,093,000 | 3,472,000 |
CoolCo and Subsidiaries | ||
Related Party Transaction [Line Items] | ||
Other receivables | $ 394,000 |
Related Party Transactions - Na
Related Party Transactions - Narrative (Details) | 1 Months Ended | 2 Months Ended | 6 Months Ended | 12 Months Ended | |||
May 31, 2023 USD ($) | Oct. 31, 2022 | Oct. 31, 2021 | Mar. 02, 2023 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) vessel | Dec. 31, 2021 USD ($) | |
Related Party Transaction [Line Items] | |||||||
Operating expenses | $ 128,802,000 | $ 164,348,000 | |||||
CoolCo | |||||||
Related Party Transaction [Line Items] | |||||||
Number of vessels | vessel | 8 | ||||||
Sublease income | $ 63,000 | $ 0 | |||||
Employee benefits and share-based compensation | $ 53,000 | 0 | |||||
Loan to related party | Avenir | |||||||
Related Party Transaction [Line Items] | |||||||
Debt instrument, term | 1 year | ||||||
Shareholder loan | 5,300,000 | $ 1,800,000 | |||||
Loans and leases receivable, term | 3 years | ||||||
Related party transaction rate | 7% | 5% | |||||
Increase (decrease) shareholder loan | $ 3,500,000 | ||||||
Other related party transactions | Avenir LNG Limited | |||||||
Related Party Transaction [Line Items] | |||||||
Debt instrument, interest and commitment fee receivable | $ 100,000 | 100,000 | |||||
The Cool Pool Limited | Net (loss)/income from discontinued operations | |||||||
Related Party Transaction [Line Items] | |||||||
Operating expenses | $ 2,000,000 |
Related Party Transactions - _2
Related Party Transactions - Transactions and balances with former related parties (Details) | 2 Months Ended | 6 Months Ended | 12 Months Ended | |
Mar. 02, 2023 USD ($) | Jun. 30, 2023 USD ($) subsidiary | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
CoolCo | Lease obligations | ||||
Related Party Transaction [Line Items] | ||||
Guaranty liabilities | $ 193,800,000 | |||
Golar Ice And Golar Kelvin | ||||
Related Party Transaction [Line Items] | ||||
Number of disposed subsidiaries agreed to remain as guarantor of payment obligations | subsidiary | 2 | |||
CoolCo and Subsidiaries | ||||
Related Party Transaction [Line Items] | ||||
Receivable from TTF linked commodity swap derivatives | $ 394,000 | |||
Ship management fees expense | Golar Artic And Golar Tundra | CoolCo and Subsidiaries | ||||
Related Party Transaction [Line Items] | ||||
Ship management fee expenses | $ 200,000 | |||
Ship management fees expense | Ship management fees, LNG Croatia | CoolCo and Subsidiaries | ||||
Related Party Transaction [Line Items] | ||||
Ship management fee expenses | 100,000 | |||
Debt guarantee fees | CoolCo | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | 200,000 | $ 300,000 | ||
Commitment fee | CoolCo | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | 21,000 | 54,000 | ||
Debt Guarantee Percentage | CoolCo | ||||
Related Party Transaction [Line Items] | ||||
Related party transaction rate | 0.50% | |||
Loan to related party | CoolCo | Revolving credit facility | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | $ 25,000,000 | |||
Related party transaction rate | 5% | |||
Debt instrument, term | 2 years | |||
Annual commitment fee | 0.50% | |||
CoolCo and Subsidiaries | ||||
Related Party Transaction [Line Items] | ||||
Related party transaction, net income (expense) from related parties | 451,000 | 2,742,000 | ||
CoolCo and Subsidiaries | Management and administrative service fees | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | 588,000 | 1,160,000 | ||
CoolCo and Subsidiaries | Ship management fees revenue | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | 0 | 1,249,000 | ||
CoolCo and Subsidiaries | Ship management fees expense | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | (333,000) | 0 | ||
CoolCo and Subsidiaries | Debt guarantee fees | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | 175,000 | 279,000 | ||
CoolCo and Subsidiaries | Commitment fee | ||||
Related Party Transaction [Line Items] | ||||
Compensation amount | $ 21,000 | $ 54,000 |
Other Commitments and Conting_3
Other Commitments and Contingencies - Pledged Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] | ||
Book value of vessels secured against loans | $ 1,091,145 | $ 1,115,500 |
Other Commitments and Conting_4
Other Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
MK II FLNG | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Commitments and contingencies | $ 206.6 | |
MK II FLNG | Maximum | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Long term purchase commitments | $ 328.5 | |
Fuji LNG | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Purchase commitment, remaining minimum amount committed | $ 62 |
Subsequent Events (Details)
Subsequent Events (Details) | Aug. 10, 2023 $ / shares |
Subsequent event | |
Subsequent Event [Line Items] | |
Dividends payable (in USD per share) | $ 0.25 |
Uncategorized Items - glng-2023
Label | Element | Value | |
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $ 2,176,231,000 | |
Revision of Prior Period, Adjustment [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | (1,686,000) | [1] |
Noncontrolling Interest [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 447,267,000 | |
Additional Paid-in Capital [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,932,998,000 | |
Additional Paid-in Capital [Member] | Revision of Prior Period, Adjustment [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | (39,861,000) | [1] |
Common Stock [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 108,223,000 | |
AOCI Attributable to Parent [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | (10,834,000) | [2] |
Parent [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,728,964,000 | |
Parent [Member] | Revision of Prior Period, Adjustment [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | (1,686,000) | [1] |
Contributed Surplus [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 200,000,000 | [3] |
Retained Earnings [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | (501,423,000) | |
Retained Earnings [Member] | Revision of Prior Period, Adjustment [Member] | |||
Equity, Including Portion Attributable to Noncontrolling Interest | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $ 38,175,000 | [1] |
[1]Opening adjustment to the December 31, 2021 equity relates to the adoption of ASU 2020-06 Debt – Debt with Conversion and Other Options (Topic 470) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Topic 815), relating to amendment to simplify an issuer’s accounting for convertible instruments. ’ s comprehensive income, respectively. |