Investment in Funds | 9 Months Ended |
Sep. 30, 2014 |
Text Block [Abstract] | ' |
Investment in Funds | ' |
5. Investment in Funds: |
On March 1, 2005, the assets allocated to Aspect for trading were invested in the CMF Aspect Master Fund L.P. (“Aspect Master”), a limited partnership organized under the partnership laws of the State of New York. The Partnership purchased 131,340.8450 units of Aspect Master with cash equal to $122,786,448 and a contribution of open commodity futures and forward contracts with a fair value of $8,554,397. Aspect Master permits accounts managed by Aspect using its Diversified Program, a proprietary, systematic trading system, to invest together in one trading vehicle. The General Partner is also the general partner of Aspect Master. Individual and pooled accounts currently managed by Aspect, including the Partnership, are permitted to be limited partners of Aspect Master. The General Partner and Aspect believe that trading through this structure should promote efficiency and economy in the trading process. |
On July 1, 2005, the assets allocated to Willowbridge for trading were invested in the CMF Willowbridge Master Fund L.P. (formerly CMF Willowbridge Argo Master Fund L.P.) (“Willowbridge Master”), a limited partnership organized under the partnership laws of the State of New York. The Partnership purchased 95,795.8082 units of Willowbridge Master with cash equal to $85,442,868 and a contribution of open commodity futures and forward contracts with a fair value of $10,352,940. Willowbridge Master permits accounts managed by Willowbridge using its wPraxis Futures Trading Approach, a proprietary, discretionary trading system, to invest together in one trading vehicle. The General Partner is also the general partner of Willowbridge Master. Individual and pooled accounts currently managed by Willowbridge, including the Partnership, are permitted to be limited partners of Willowbridge Master. The General Partner and Willowbridge believe that trading through this structure should promote efficiency and economy in the trading process. The General Partner and Willowbridge have agreed that Willowbridge will trade the assets allocated to Willowbridge at a level up to 3 times the amount of assets allocated. Prior to January 1, 2013, Willowbridge traded the Partnership’s assets pursuant to its Argo Trading System. |
On August 1, 2005, the assets allocated to Drury for trading were invested in the CMF Drury Capital Master Fund L.P. (“Drury Master”), a limited partnership organized under the partnership laws of the State of New York. The Partnership purchased 120,720.7387 units of Drury Master with cash equal to $117,943,206 and a contribution of open commodity futures and forward contracts with a fair value of $2,777,533. Drury Master permits accounts managed by Drury using its Diversified Trend-Following Program, a proprietary, systematic trading system, to invest together in one trading vehicle. The Partnership fully redeemed its investment in Drury Master on June 30, 2014 for cash equal to $11,948,245. |
|
On June 1, 2006, the assets allocated to Graham for trading were invested in the CMF Graham Capital Master Fund L.P. (“Graham Master”), a limited partnership organized under the partnership laws of the State of New York. The Partnership purchased 101,486.0491 units of Graham Master with cash equal to $103,008,482. Graham Master permits accounts managed by Graham using its K4D-15V Program, a proprietary, systematic trading program, to invest together in one trading vehicle. The General Partner is also the general partner of Graham Master. Individual and pooled accounts currently managed by Graham, including the Partnership, are permitted to be limited partners of Graham Master. The General Partner and Graham believe that trading through this structure should promote efficiency and economy in the trading process. |
On May 1, 2011, the assets allocated to Krom River for trading were invested in the KR Master Fund L.P. (“KR Master”), a limited partnership organized under the partnership laws of the State of Delaware. The Partnership purchased an interest in KR Master with cash equal to $65,000,000. KR Master permits accounts managed by Krom River using the Krom River Commodity Program, a proprietary, discretionary system which will be traded both on a fundamental and technical basis, to invest together in one trading vehicle. The General Partner is also the general partner of KR Master. Individual and pooled accounts currently managed by Krom River, including the Partnership, are permitted to be limited partners of KR Master. The General Partner and Krom River believe that trading through this structure should promote efficiency and economy in the trading process. The General Partner and Krom River agreed that Krom River will trade the Partnership’s assets allocated to Krom River at a level up to 1.5 times the amount of assets allocated. |
On May 1, 2011, the assets allocated to Altis for trading were invested in the CMF Altis Partners Master Fund L.P. (“Altis Master”), a limited partnership organized under the partnership laws of the State of New York. The Partnership purchased 21,851.9469 units of Altis Master with cash equal to $70,000,000. Altis Master permits accounts managed by Altis using its Global Futures Portfolio trading system, a proprietary, systematic trading system, to invest together in one trading vehicle. The General Partner is also the general partner of Altis Master. Individual and pooled accounts currently managed by Altis, including the Partnership, are permitted to be limited partners of Altis Master. The General Partner and Altis believe that trading through this structure should promote efficiency and economy in the trading process. |
On January 1, 2013, the assets allocated to Boronia for trading were invested in the Morgan Stanley Smith Barney Boronia I, LLC (“Boronia I, LLC” or the “Boronia Trading Company”), a limited liability company organized under the partnership laws of the State of Delaware. The Partnership purchased an interest in Boronia I, LLC with cash equal to $36,000,000. Boronia I, LLC permits accounts managed by Boronia using the Boronia Diversified Program, a proprietary, systematic trading system, to invest together in one trading vehicle. The General Partner is also the manager of Boronia I, LLC. Individual and pooled accounts currently managed by Boronia, including the Partnership, are permitted to be members of Boronia I, LLC. The General Partner and Boronia believe that trading through this structure should promote efficiency and economy in the trading process. The General Partner and Boronia agreed that Boronia will trade the Partnership’s assets allocated to Boronia at a level up to 1.5 times the amount of assets allocated. |
On January 1, 2013, the assets allocated to Kaiser for trading were invested in the Morgan Stanley Smith Barney Kaiser I, LLC (“Kaiser I, LLC” or the “Kaiser Trading Company”), a limited liability company organized under the partnership laws of the State of Delaware. The Partnership purchased an interest in Kaiser I, LLC with cash equal to $30,000,000. Kaiser I, LLC permits accounts managed by Kaiser using the Global Diversified Trading Program, a proprietary, systematic trading system, to invest together in one trading vehicle. The General Partner and Kaiser agreed that Kaiser would trade the Partnership’s assets allocated to Kaiser at a level up to 2 times the amount of assets allocated. The Partnership fully redeemed its investment in Kaiser Trading Company on June 30, 2014 for cash equal to $29,367,227. |
On August 1, 2013, the assets allocated to J E Moody for trading were invested in JEM Master Fund L.P. (“JEM Master”), a limited partnership organized under the partnership laws of the State of Delaware. The Partnership purchased 11,968.0895 units of JEM Master with cash equal to $15,820,000. JEM Master permits accounts managed by J E Moody using the JEM Commodity Relative Value Program, a proprietary, systematic trading program, to invest together in one trading vehicle. The General Partner is also the general partner of JEM Master. Individual and pooled accounts currently managed by J E Moody, including the Partnership, are permitted to be limited partners of JEM Master. The General Partner and J E Moody believe that trading through this structure should promote efficiency and economy in the trading process. The General Partner and JE Moody agreed that JE Moody will trade the Partnership’s assets allocated to JE Moody at a level that is up to 3 times the amount of assets allocated. |
|
The General Partner is not aware of any material changes to the trading programs discussed above during the fiscal quarter ended September 30, 2014. |
Aspect Master’s, Willowbridge Master’s, Graham Master’s, Altis Master’s, KR Master’s, JEM Master’s and Boronia I, LLC’s (collectively, the “Funds”) trading of futures, forwards and options contracts, if applicable, on commodities is done primarily on U.S. commodity exchanges and foreign commodity exchanges. References herein to “Funds” may also include, as applicable, Drury Master and Kaiser I, LLC. During the nine months ended September 30, 2014, the Funds engaged in such trading through commodity brokerage accounts maintained with MS&Co. During prior periods included in this report, certain of the Funds also engaged in such trading through commodity brokerage accounts maintained with CGM. |
A limited partner/member of the Funds may withdraw all or part of its capital contribution and undistributed profits, if any, from the Funds as of the end of any day (the “Redemption Date”) after a request for redemption has been made to the General Partner/manager at least 3 days in advance of the Redemption Date. Such withdrawals are classified as a liability when the limited partner elects to redeem and informs the Funds. |
Management and incentive fees are charged at the Partnership level, with the exception of Boronia I, LLC and Kaiser I, LLC (prior to its redemption on June 30, 2014) (together the “Trading Companies”), where the Partnership paid, indirectly, its pro rata portion of the management and incentive fees of the Trading Companies. All trading, exchange, clearing, user, give-up, floor brokerage and National Futures Association fees (collectively the “clearing fees”) are borne by the Funds and allocated to their limited partners/members including the Partnership. All other fees are charged at the Partnership level. |
As of September 30, 2014, the Partnership owned approximately 52.4% of Willowbridge Master, 56.6% of Aspect Master, 49.8% of Graham Master, 76.6% of KR Master, 70.4% of Altis Master, 71.6% of JEM Master and 52.2% of Boronia I, LLC. LLC. As of December 31, 2013, the Partnership owned approximately 90.0% of Drury Master, 69.3% of Willowbridge Master, 69.9% of Aspect Master, 41.5% of Graham Master, 71.1% of KR Master, 77.5% of Altis Master, 69.9% of JEM Master, 55.7% of Boronia I, LLC and 54.8% of Kaiser I, LLC. It is the Partnership’s intention to continue to invest in the Funds. The performance of the Partnership is directly affected by the performance of the Funds. Expenses to investors as a result of investment in the Funds are approximately the same and the redemption rights are not affected. |
Summarized information reflecting the total assets, liabilities and capital for the Funds is shown in the following tables. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 30-Sep-14 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total Assets | | | Total Liabilities | | | Total Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willowbridge Master | | $ | 118,333,859 | | | $ | 180,327 | | | $ | 118,153,532 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Master | | | 57,012,498 | | | | 582,943 | | | | 56,429,555 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Graham Master | | | 54,426,497 | | | | 23,862 | | | | 54,402,635 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KR Master | | | 17,814,376 | | | | 231,382 | | | | 17,582,994 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altis Master | | | 62,268,290 | | | | 32,765 | | | | 62,235,525 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JEM Master | | | 37,771,150 | | | | 32,535 | | | | 37,738,615 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boronia I, LLC | | | 95,613,078 | | | | 2,328,040 | | | | 93,285,038 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 31-Dec-13 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total Assets | | | Total Liabilities | | | Total Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Drury Master | | $ | 24,999,558 | | | $ | 345,693 | | | $ | 24,653,865 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willowbridge Master | | | 95,699,725 | | | | 7,316,065 | | | | 88,383,660 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Master | | | 102,342,493 | | | | 31,944 | | | | 102,310,549 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Graham Master | | | 59,948,792 | | | | 2,996,936 | | | | 56,951,856 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KR Master | | | 44,043,845 | | | | 1,456,785 | | | | 42,587,060 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altis Master | | | 93,798,364 | | | | 1,680,201 | | | | 92,118,163 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JEM Master | | | 44,509,274 | | | | 32,554 | | | | 44,476,720 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boronia I, LLC | | | 66,134,764 | | | | 914,259 | | | | 65,220,505 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kaiser I, LLC | | | 52,158,601 | | | | 439,951 | | | | 51,718,650 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Summarized information reflecting the net investment income (loss), total trading results and net income (loss) for the Funds is shown in the following tables. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Investment | | | Total Trading | | | Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) | Results | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willowbridge Master | | $ | (166,398 | ) | | $ | 3,692,929 | | | $ | 3,526,531 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Master | | | (73,201 | ) | | | 3,932,169 | | | | 3,858,968 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Graham Master | | | (60,034 | ) | | | 4,158,083 | | | | 4,098,049 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KR Master | | | (35,293 | ) | | | 339,818 | | | | 304,525 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altis Master | | | (91,952 | ) | | | 4,221,875 | | | | 4,129,923 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JEM Master | | | (225,547 | ) | | | 331,225 | | | | 105,678 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boronia I, LLC | | | (3,213,470 | ) | | | 11,747,109 | | | | 8,533,639 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended September 30, 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Investment | | | Total Trading | | | Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) | Results | | | | | | | | | | | | | | | | | | | | | | | | | | |
Drury Master | | $ | (89,782 | ) | | $ | (1,655,418 | ) | | $ | (1,745,200 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willowbridge Master | | | (379,676 | ) | | | 2,654,368 | | | | 2,274,692 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Master | | | (207,332 | ) | | | 3,350,986 | | | | 3,143,654 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Graham Master | | | (174,742 | ) | | | 2,662,483 | | | | 2,487,741 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KR Master | | | (125,271 | ) | | | 1,438,550 | | | | 1,313,279 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altis Master | | | (265,430 | ) | | | 973,102 | | | | 707,672 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JEM Master | | | (773,522 | ) | | | (3,409,281 | ) | | | (4,182,803 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boronia I, LLC | | | (5,320,505 | ) | | | 15,863,418 | | | | 10,542,913 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kaiser I, LLC | | | (868,868 | ) | | | (5,469,979 | ) | | | (6,338,847 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Investment | | | Total Trading | | | Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) | Results | | | | | | | | | | | | | | | | | | | | | | | | | | |
Drury Master | | $ | (71,154 | ) | | $ | (947,842 | ) | | $ | (1,018,996 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willowbridge Master | | | (168,584 | ) | | | (3,203,058 | ) | | | (3,371,642 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Master | | | (66,230 | ) | | | (7,692,184 | ) | | | (7,758,414 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Graham Master | | | (47,611 | ) | | | 2,254,670 | | | | 2,207,059 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KR Master | | | (71,980 | ) | | | (404,809 | ) | | | (476,789 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altis Master | | | (131,613 | ) | | | (11,456,410 | ) | | | (11,588,023 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
JEM Master | | | (266,418 | ) | | | 3,946,878 | | | | 3,680,460 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boronia I, LLC | | | (811,380 | ) | | | 646,728 | | | | (164,652 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kaiser I, LLC | | | (454,779 | ) | | | (613,975 | ) | | | (1,068,754 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended September 30, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Investment | | | Total Trading | | | Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) | Results | | | | | | | | | | | | | | | | | | | | | | | | | | |
Drury Master | | $ | (203,738 | ) | | $ | 7,254,881 | | | $ | 7,051,143 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willowbridge Master | | | (409,377 | ) | | | 9,714,029 | | | | 9,304,652 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aspect Master | | | (226,589 | ) | | | (6,483,182 | ) | | | (6,709,771 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Graham Master | | | (188,406 | ) | | | 6,025,178 | | | | 5,836,772 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KR Master | | | (235,574 | ) | | | (4,932,402 | ) | | | (5,167,976 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altis Master | | | (431,383 | ) | | | (3,562,943 | ) | | | (3,994,326 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
JEM Master | | | (958,201 | ) | | | 4,775,028 | | | | 3,816,827 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boronia I, LLC | | | (3,220,183 | ) | | | 7,664,761 | | | | 4,444,578 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kaiser I, LLC | | | (2,368,666 | ) | | | 5,929,623 | | | | 3,560,957 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Summarized information reflecting the Partnership’s investment in, and the operations of, the Funds is shown in the following tables. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | 30-Sep-14 | | | For the three months ended September 30, 2014 | | | | | | |
| | % of | | | | | | | | | Expenses | | | Net | | | | | | |
Income |
Funds | | Partnership’s | | | Fair | | | Income | | | Clearing Fees | | | Other | | | Management | | | Incentive | | | (Loss) | | Investment | | Redemptions | |
Net | Value | (Loss) | allocated | Fee | Fee | | Objective | Permitted |
Assets | | | from Funds | | | | | |
Willowbridge Master | | | 25.66 | % | | | 61,921,812 | | | $ | 1,666,146 | | | $ | 86,981 | | | $ | 21,799 | | | $ | — | | | $ | — | | | | 1,557,366 | | | Commodity | | | Monthly | |
Portfolio |
Aspect Master | | | 13.25 | % | | | 31,965,496 | | | | 2,277,625 | | | | 21,348 | | | | 23,318 | | | | — | | | | — | | | | 2,232,959 | | | Commodity | | | Monthly | |
Portfolio |
Graham Master | | | 11.23 | % | | | 27,104,328 | | | | 2,009,860 | | | | 18,773 | | | | 11,857 | | | | — | | | | — | | | | 1,979,230 | | | Commodity | | | Monthly | |
Portfolio |
KR Master | | | 5.58 | % | | | 13,471,040 | | | | 262,314 | | | | 10,995 | | | | 21,312 | | | | — | | | | — | | | | 230,007 | | | Commodity | | | Monthly | |
Portfolio |
Altis Master | | | 18.15 | % | | | 43,799,110 | | | | 2,868,302 | | | | 42,130 | | | | 25,320 | | | | — | | | | — | | | | 2,800,852 | | | Commodity | | | Monthly | |
Portfolio |
JEM Master | | | 11.2 | % | | | 27,014,856 | | | | 232,735 | | | | 138,259 | | | | 22,792 | | | | — | | | | — | | | | 71,684 | | | Commodity | | | Monthly | |
Portfolio |
Boronia Trading Company | | | 20.16 | % | | | 48,657,809 | | | | 6,114,117 | | | | 319,525 | | | | 39,432 | | | | 211,240 | | | | 1,108,784 | | | | 4,435,136 | | | Commodity | | | Monthly | |
Portfolio |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | $ | 253,934,451 | | | $ | 15,431,099 | | | $ | 638,011 | | | $ | 165,830 | | | $ | 211,240 | | | $ | 1,108,784 | | | $ | 13,307,234 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | 30-Sep-14 | | | For the nine months ended September 30, 2014 | | | | | | |
| | % of | | | | | | | | | Expenses | | | Net | | | | | | |
Income |
Funds | | Partnership’s | | | Fair | | | Income | | | Clearing Fees | | | Other | | | Management | | | Incentive | | | (Loss) | | Investment | | Redemptions | |
Net | Value | (Loss) | allocated | Fee | Fee | | Objective | Permitted |
Assets | | | from Funds | | | | | |
Drury Master | | | 0 | % | | $ | — | | | $ | (1,532,410 | ) | | $ | 30,208 | | | $ | 49,587 | | | $ | — | | | $ | — | | | | (1,612,205 | ) | | Commodity | | | Monthly | |
Portfolio |
Willowbridge Master | | | 25.66 | % | | | 61,921,812 | | | | 864,803 | | | | 217,181 | | | | 54,285 | | | | — | | | | — | | | | 593,337 | | | Commodity | | | Monthly | |
Portfolio |
Aspect Master | | | 13.25 | % | | | 31,965,496 | | | | 1,771,094 | | | | 84,487 | | | | 55,840 | | | | — | | | | — | | | | 1,630,767 | | | Commodity | | | Monthly | |
Portfolio |
Graham Master | | | 11.23 | % | | | 27,104,328 | | | | 1,370,648 | | | | 47,704 | | | | 35,781 | | | | — | | | | — | | | | 1,287,163 | | | Commodity | | | Monthly | |
Portfolio |
KR Master | | | 5.58 | % | | | 13,471,040 | | | | 1,039,067 | | | | 58,328 | | | | 53,580 | | | | — | | | | — | | | | 927,159 | | | Commodity | | | Monthly | |
Portfolio |
Altis Master | | | 18.15 | % | | | 43,799,110 | | | | 239,239 | | | | 150,745 | | | | 54,530 | | | | — | | | | — | | | | 33,964 | | | Commodity | | | Monthly | |
Portfolio |
JEM Master | | | 11.2 | % | | | 27,014,856 | | | | (2,377,567 | ) | | | 491,817 | | | | 54,268 | | | | — | | | | — | | | | (2,923,652 | ) | | Commodity | | | Monthly | |
Portfolio |
Boronia Trading Company | | | 20.16 | % | | | 48,657,809 | | | | 8,299,887 | | | | 803,655 | | | | 98,947 | | | | 530,073 | | | | 1,375,148 | | | | 5,492,064 | | | Commodity | | | Monthly | |
Portfolio |
Kaiser Trading Company | | | 0 | % | | | — | | | | (2,966,749 | ) | | | 157,986 | | | | 49,710 | | | | 284,057 | | | | — | | | | (3,458,502 | ) | | Commodity | | | Monthly | |
Portfolio |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | $ | 253,934,451 | | | $ | 6,708,012 | | | $ | 2,042,111 | | | $ | 506,528 | | | $ | 814,130 | | | $ | 1,375,148 | | | $ | 1,970,095 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 31-Dec-13 | | | For the three months ended September 30, 2013 | | | | | | |
| | % of | | | | | | | | | Expenses | | | Net | | | | | | |
Income |
Funds | | Partnership’s | | | Fair | | | Income | | | Clearing Fees | | | Other | | | Management | | | Incentive | | | (Loss) | | Investment | | Redemptions | |
Net | Value | (Loss) | allocated | Fee | Fee | | Objective | Permitted |
Assets | | | from Funds | | | | | |
Drury Master | | | 6.07 | % | | $ | 22,182,367 | | | $ | (865,630 | ) | | $ | 39,052 | | | $ | 28,698 | | | $ | — | | | $ | — | | | $ | (933,380 | ) | | Commodity | | | Monthly | |
Portfolio |
Willowbridge Master | | | 17.94 | % | | | 65,560,846 | | | | (2,214,783 | ) | | | 105,862 | | | | 13,490 | | | | — | | | | — | | | | (2,334,135 | ) | | Commodity | | | Monthly | |
Portfolio |
Aspect Master | | | 19.56 | % | | | 71,480,734 | | | | (5,629,553 | ) | | | 41,753 | | | | 10,008 | | | | — | | | | — | | | | (5,681,314 | ) | | Commodity | | | Monthly | |
Portfolio |
Graham Master | | | 6.81 | % | | | 24,893,949 | | | | 924,515 | | | | 14,700 | | | | 5,673 | | | | — | | | | — | | | | 904,142 | | | Commodity | | | Monthly | |
Portfolio |
KR Master | | | 8.28 | % | | | 30,264,961 | | | | (305,996 | ) | | | 49,497 | | | | 17,459 | | | | — | | | | — | | | | (372,952 | ) | | Commodity | | | Monthly | |
Portfolio |
Altis Master | | | 19.55 | % | | | 71,413,502 | | | | (9,102,286 | ) | | | 97,312 | | | | 10,534 | | | | — | | | | — | | | | (9,210,132 | ) | | Commodity | | | Monthly | |
Portfolio |
JEM Master | | | 8.51 | % | | | 31,084,391 | | | | 471,816 | | | | 56,699 | | | | 3,618 | | | | — | | | | — | | | | 411,499 | | | Commodity | | | Monthly | |
Portfolio |
Boronia Trading Company | | | 9.93 | % | | | 36,282,519 | | | | 364,806 | | | | 237,366 | | | | 29,876 | | | | 191,749 | | | | — | | | | (94,185 | ) | | Commodity | | | Monthly | |
Portfolio |
Kaiser Trading Company | | | 7.76 | % | | | 28,331,302 | | | | (334,965 | ) | | | 85,951 | | | | 24,962 | | | | 142,637 | | | | 196 | | | | (588,711 | ) | | Commodity | | | Monthly | |
Portfolio |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | $ | 381,494,571 | | | $ | (16,692,076 | ) | | $ | 728,192 | | | $ | 144,318 | | | $ | 334,386 | | | $ | 196 | | | $ | (17,899,168 | ) | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | 31-Dec-13 | | | For the nine months ended September 30, 2013 | | | | | | |
| | % of | | | | | | | | | Expenses | | | Net | | | | | | |
Income |
Funds | | Partnership’s | | | Fair Value | | | Income | | | Clearing Fees | | | Other | | | Management | | | Incentive | | | (Loss) | | Investment | | Redemptions | |
Net | (Loss) | allocated | Fee | Fee | | Objective | Permitted |
Assets | | from Funds | | | | | |
Drury Master | | | 6.07 | % | | $ | 22,182,367 | | | $ | 5,780,885 | | | $ | 130,465 | | | $ | 60,679 | | | $ | — | | | $ | — | | | $ | 5,589,741 | | | Commodity | | | Monthly | |
Portfolio |
Willowbridge Master | | | 17.94 | % | | | 65,560,846 | | | | 4,924,427 | | | | 214,545 | | | | 44,274 | | | | — | | | | — | | | | 4,665,608 | | | Commodity | | | Monthly | |
Portfolio |
Aspect Master | | | 19.56 | % | | | 71,480,734 | | | | (4,743,975 | ) | | | 141,332 | | | | 42,064 | | | | — | | | | — | | | | (4,927,371 | ) | | Commodity | | | Monthly | |
Portfolio |
Graham Master | | | 6.81 | % | | | 24,893,949 | | | | 3,236,033 | | | | 69,313 | | | | 23,582 | | | | — | | | | — | | | | 3,143,138 | | | Commodity | | | Monthly | |
Portfolio |
KR Master | | | 8.28 | % | | | 30,264,961 | | | | (4,018,761 | ) | | | 182,000 | | | | 51,584 | | | | — | | | | — | | | | (4,252,345 | ) | | Commodity | | | Monthly | |
Portfolio |
Altis Master | | | 19.55 | % | | | 71,413,502 | | | | (3,108,552 | ) | | | 304,917 | | | | 46,798 | | | | — | | | | — | | | | (3,460,267 | ) | | Commodity | | | Monthly | |
Portfolio |
JEM Master | | | 8.51 | % | | | 31,084,391 | | | | 471,816 | | | | 56,699 | | | | 3,618 | | | | — | | | | — | | | | 411,499 | | | Commodity | | | Monthly | |
Portfolio |
Boronia Trading Company | | | 9.93 | % | | | 36,282,519 | | | | 4,238,171 | | | | 721,097 | | | | 91,683 | | | | 522,861 | | | | 599,886 | | | | 2,302,644 | | | Commodity | | | Monthly | |
Portfolio |
Kaiser Trading Company | | | 7.76 | % | | | 28,331,302 | | | | 3,297,478 | | | | 210,178 | | | | 77,347 | | | | 441,494 | | | | 631,591 | | | | 1,936,868 | | | Commodity | | | Monthly | |
Portfolio |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | $ | 381,494,571 | | | $ | 10,077,522 | | | $ | 2,030,546 | | | $ | 441,629 | | | $ | 964,355 | | | $ | 1,231,477 | | | $ | 5,409,515 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |