Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 28, 2013 | Nov. 06, 2013 | |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 28-Sep-13 | ' |
Trading Symbol | 'crlrf | ' |
Entity Registrant Name | 'CRAILAR TECHNOLOGIES INC | ' |
Entity Central Index Key | '0001210294 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 44,472,698 |
Entity Current Reporting Status | 'Yes | ' |
Entity Voluntary Filers | 'No | ' |
Entity Well Known Seasoned Issuer | 'No | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Sep. 28, 2013 | Dec. 31, 2012 |
Current | ' | ' |
Cash and cash equivalents | $346,974 | $2,877,210 |
Accounts receivable | 39,030 | 72,292 |
Inventory | 2,418,901 | 2,904,652 |
Prepaid expenses and other | 271,695 | 106,785 |
Total Current Assets | 3,076,600 | 5,960,939 |
Deferred Debt Issuance Costs | 1,575,421 | 1,024,294 |
Property and Equipment, net | 15,122,757 | 13,248,688 |
Intangible Assets, net | 156,667 | 94,619 |
Total Assets | 19,931,445 | 20,328,540 |
Current | ' | ' |
Accounts payable | 2,014,288 | 1,406,418 |
Accrued liabilities | 2,553,590 | 1,480,624 |
Derivative Liability | 327 | 488,035 |
Total Current Liabilities | 4,568,205 | 3,375,077 |
Long Term Debt | 17,272,271 | 10,051,262 |
Total Liabilities | 21,840,476 | 13,426,339 |
STOCKHOLDERS' DEFICIT | ' | ' |
Capital Stock Authorized: 100,000,000 common shares without par value Issued and outstanding: 44,472,698 commons shares (December 31, 2012 - 44,239,198 and December 31, 2011 - 41,701,604) | 33,009,970 | 32,616,795 |
Subscription receivable | -64,050 | -64,050 |
Additional Paid-in Capital | 9,304,136 | 7,061,406 |
Accumulated Other Comprehensive Loss | 24,296 | -459,036 |
Deficit | -11,485,251 | -11,485,251 |
Deficit accumulated in the development stage | -32,698,132 | -20,767,663 |
Total Stockholders Equity | -1,909,031 | 6,902,201 |
Total Liabilities and Stockholders Equity | $19,931,445 | $20,328,540 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 28, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | ' |
Common Stock, No Par Value | ' | ' | ' |
Common Stock, Shares, Issued | 44,472,698 | 44,239,198 | 41,701,604 |
Common Stock, Shares, Outstanding | 44,472,698 | 44,239,198 | 41,701,604 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (USD $) | 3 Months Ended | 9 Months Ended | 48 Months Ended | ||
Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | |
Revenues | $15,438 | $0 | $197,814 | $0 | $197,814 |
Cost of sales | 21,936 | 0 | 222,755 | 0 | 222,755 |
Gross profit | -6,498 | 0 | -24,941 | 0 | -24,941 |
Expenses | ' | ' | ' | ' | ' |
Advertising and promotion | 125,849 | 225,074 | 450,902 | 342,850 | 1,381,939 |
Amortization and depreciation | 288,661 | 60,080 | 636,270 | 164,678 | 1,019,133 |
Consulting and contract labour | 104,682 | 201,137 | 398,229 | 590,706 | 3,271,008 |
Facility costs | 350,834 | 0 | 1,460,355 | 0 | 1,460,355 |
General and administrative | 355,361 | 259,492 | 934,396 | 671,994 | 2,957,362 |
Interest | 588,028 | 41,421 | 1,382,879 | 41,425 | 1,779,541 |
Professional fees | 125,050 | 96,636 | 604,186 | 495,217 | 2,145,672 |
Research and development | 130,332 | 292,033 | 223,287 | 645,138 | 2,474,621 |
Salaries and benefits | 1,009,033 | 935,827 | 2,832,382 | 3,123,469 | 11,649,745 |
Total Expenses | 3,077,830 | 2,111,700 | 8,922,886 | 6,075,477 | 28,142,376 |
Loss before other items | -3,084,328 | -2,111,700 | -8,947,827 | -6,075,477 | -28,169,317 |
Other items: | ' | ' | ' | ' | ' |
Gain on disposal of assets | 0 | 0 | 790 | 0 | 790 |
Write down of equipment | -13,368 | 0 | -13,368 | 0 | -704,516 |
Write down of inventory | -2,548,827 | 0 | -3,422,582 | 0 | -3,726,245 |
Fair Value adjustment derivative liabilities | -27,695 | 80,197 | 452,518 | -188,972 | -113,338 |
Other income | 0 | 0 | 0 | 0 | 1,177 |
Loss from continuing operations | -5,674,218 | -2,031,503 | -11,930,469 | -6,264,449 | -32,709,449 |
Profit from discontinued operations | 0 | 0 | 0 | 0 | 11,317 |
Net loss | -5,674,218 | -2,031,503 | -11,930,469 | -6,264,449 | -32,698,132 |
Other comprehensive income (loss) | ' | ' | ' | ' | ' |
Exchange differences on translating to presentation currency | -443,006 | 78,935 | 304,688 | 113,669 | -10,643 |
Total comprehensive loss | ($6,117,224) | ($1,952,568) | ($11,625,781) | ($6,150,780) | ($32,708,775) |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | 48 Months Ended | |
Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | |
Cash flows used in operating activities | ' | ' | ' |
Net loss from continuing operations | ($11,930,469) | ($6,264,449) | ($32,709,449) |
Adjustments to reconcile net loss to net cash from operating activities | ' | ' | ' |
Amortization and depreciation | 875,295 | 164,678 | 1,261,158 |
Amortization of deferred debt issuance costs | 288,462 | 0 | 378,682 |
Amortization of debt discount | 35,815 | 0 | 35,815 |
Rent | 114,199 | 0 | 234,035 |
Stock based compensation | 1,642,532 | 1,944,411 | 7,780,841 |
Gain on disposal of assets | -790 | 0 | -790 |
Write down of equipment | 13,368 | 0 | 704,516 |
Write down of inventory | 3,422,582 | 0 | 3,726,245 |
Fair value adjustment of derivative liability | -452,518 | 188,972 | 113,338 |
Gain on foreign exchange | 0 | 0 | -71,990 |
Changes in working capital assets and liabilities | ' | ' | ' |
Decrease (increase) in accounts receivable | 33,262 | -17,434 | 37,917 |
(Increase) in inventory | -2,936,831 | -1,821,585 | -6,145,146 |
(Increase) decrease in prepaid expenses | -164,910 | 10,974 | -201,570 |
Increase in accounts payable | 607,870 | 445,889 | 1,676,427 |
Increase in accrued liabilities | 958,767 | 115,583 | 1,703,275 |
Increase in due to related parties | 0 | 0 | 56,945 |
Net cash used in operating activities of continuing operations | -7,493,366 | -5,232,961 | -21,419,751 |
Net cash provided by discontinued operations | 0 | 0 | 79,982 |
Net cash flows used in operating activities | -7,493,366 | -5,232,961 | -21,339,769 |
Cash flows used in investing activities | ' | ' | ' |
Purchase of property and equipment | -2,734,667 | -6,048,478 | -16,374,089 |
Acquisition of intangible assets | -89,323 | -31,740 | -194,192 |
Net cash flows used in investing activities | -2,823,990 | -6,080,218 | -16,568,281 |
Cash flows used in financing activities | ' | ' | ' |
Issuance of capital stock and warrants | 239,746 | 3,545,526 | 22,203,727 |
Notes payable | 0 | 0 | -200,000 |
Convertible Debenture | 8,143,108 | 10,231,000 | 18,194,370 |
Deferred issuance costs for convertible debenture | -875,981 | -1,059,990 | -1,959,917 |
Related parties payments | 0 | 0 | -1,025,960 |
Net cash flows from financing activities | 7,506,873 | 12,716,536 | 37,212,220 |
Effect of exchange rate changes on cash and cash equivalents | 280,247 | 113,669 | -10,643 |
Increase (decrease) in cash and cash equivalents | -2,530,236 | 1,517,026 | -706,473 |
Cash and cash equivalents, beginning | 2,877,210 | 6,340,505 | 1,053,477 |
Cash and cash equivalents, ending | 346,974 | 7,857,531 | 346,974 |
SUPPLEMENTAL CASH FLOW INFORMATION AND NON-CASH FINANCING AND INVESTING ACTIVITIES: | ' | ' | ' |
Cash paid for interest | 277,485 | 7,985 | 0 |
Cash paid for income taxes | 0 | 0 | 0 |
Capital stock issued as share issue costs | $0 | $0 | $0 |
Basis_of_Presentation
Basis of Presentation | 9 Months Ended | |
Sep. 28, 2013 | ||
Basis of Presentation [Text Block] | ' | |
1 | Basis of Presentation | |
These unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial reporting and the rules and regulations of the Securities and Exchange Commission. They do not include all information and footnotes required by United States generally accepted accounting principles (“U.S. GAAP”) for complete financial statement disclosure. However, except as disclosed herein, there have been no material changes in the information contained in the audited consolidated financial statements for the year ended December 31, 2012, included in the Company’s Form 10-K filed with the U.S. Securities and Exchange Commission. Operating results for the period ended September 28, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. These interim unaudited consolidated financial statements should be read in conjunction with the information included in the Company’s Form 10-K filed on March 18, 2013 with the U.S. Securities and Exchange Commission. | ||
Effective fiscal 2013, the Company began to report quarterly results on a 4-4-5 basis, with the quarter ending on the Saturday closest to the last day of each third month. In fiscal 2013, the Company's first quarter ended on March 30, 2013, the second quarter ended on June 29, 2013, the third quarter ended on September 28, 2013 and the fourth quarter will end on December 28, 2013. | ||
In the opinion of management, the accompanying interim balance sheet and related interim statement of operations and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with U.S. GAAP. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions. | ||
The Company’s consolidated financial statements are prepared using US GAAP applicable to a going concern, which contemplates the realization of assets and payment of liabilities in the normal course of business. The Company has incurred losses since inception of $44,163,920 and further losses are anticipated in the development of its business. There can be no assurance that the Company will be able to achieve or maintain profitability. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern. | ||
The Company evaluated events occurring between September 28, 2013 and the date financial statements were issued. | ||
Recent accounting pronouncements with future effective dates are not expected to have an impact on the Company’s financial statements. |
Inventory
Inventory | 9 Months Ended | |||||||
Sep. 28, 2013 | ||||||||
Inventory [Text Block] | ' | |||||||
2 | Inventory | |||||||
As at September 28, 2013, inventory consists of: | ||||||||
28-Sep-13 | 31-Dec-12 | |||||||
CRAiLAR fiber | $ | 438,115 | $ | - | ||||
Decorticated fiber | 455,912 | 51,504 | ||||||
Flax seed | 199,928 | 1,172,155 | ||||||
Raw flax fiber feedstock | 1,293,250 | 1,680,993 | ||||||
Other | 31,696 | - | ||||||
$ | 2,418,901 | $ | 2,904,652 | |||||
During the period ended September 28, 2013, the Company wrote off $3,422,582 (2012 - $Nil) of raw flax fiber feedstock, decorticated fiber and seed inventory to reduce the book value to net realizable value. |
Property_and_Equipment
Property and Equipment | 9 Months Ended | |||||||||||||
Sep. 28, 2013 | ||||||||||||||
Property and Equipment [Text Block] | ' | |||||||||||||
3 | Property and Equipment | |||||||||||||
Net Book Value | Net Book Value | |||||||||||||
Accumulated | September 28, | December 31, | ||||||||||||
Cost | Amortization | 2013 | 2012 | |||||||||||
Automobiles | $ | 58,745 | $ | 9,835 | $ | 48,910 | $ | 57,559 | ||||||
Computer equipment | 125,732 | 68,910 | 56,822 | 48,398 | ||||||||||
Equipment | 538,854 | 98,387 | 440,467 | 359,445 | ||||||||||
Equipment held for sale | 70,000 | - | 70,000 | 105,045 | ||||||||||
Furniture and fixtures | 63,607 | 36,345 | 27,262 | 29,980 | ||||||||||
Leasehold improvements | 6,157,226 | 409,152 | 5,748,114 | 4,979,548 | ||||||||||
Production equipment | 3,274,400 | 303,073 | 2,971,327 | - | ||||||||||
Production equipment in construction | 5,740,807 | - | 5,740,807 | 7,606,837 | ||||||||||
Website development costs | 125,311 | 106,263 | 19,048 | 105,045 | ||||||||||
$ | 16,154,722 | $ | 1,031,965 | $ | 15,122,757 | $ | 13,248,688 | |||||||
Depreciation of production equipment and leasehold improvements commenced on January 1, 2013 as the Company’s manufacturing facility started production. During the period ended September 28, 2013, the Company disposed of assets held for sale for a gain of $790 and wrote down equipment for a loss of $13,368. |
Intangible_Assets
Intangible Assets | 9 Months Ended | |||||||||||||
Sep. 28, 2013 | ||||||||||||||
Intangible Assets [Text Block] | ' | |||||||||||||
4 | Intangible Assets | |||||||||||||
Net Book Value | Net Book Value | |||||||||||||
Accumulated | September 28, | December 31, | ||||||||||||
Cost | Amortization | 2013 | 2012 | |||||||||||
Patents | $ | 158,020 | $ | 67,478 | $ | 90,543 | $ | 77,961 | ||||||
Trademarks | 125,324 | 96,468 | 28,856 | 7,639 | ||||||||||
License fee | 56,669 | 19,401 | 37,268 | 9,019 | ||||||||||
$ | 340,013 | $ | 183,346 | $ | 156,667 | $ | 94,619 |
Derivative_liabilities
Derivative liabilities | 9 Months Ended | ||||
Sep. 28, 2013 | |||||
Derivative liabilities [Text Block] | ' | ||||
5 | Derivative Liability | ||||
The derivate liability consist of warrants that were originally issued in private placements which have exercise prices denominated in a currency other than the Company’s functional currency. These warrants are non-cash liabilities and the Company is not required to expend any cash to settle these liabilities. The fair value of these warrants as at September 28, 2013 and December 31, 2012 are as follows: | |||||
Exercise price | 28-Sep-13 | 31-Dec-12 | |||
275,506 warrants expiring on May 19, 2013 | $1.25 | $Nil | $257,564 | ||
533,887 warrants expiring on Oct 14, 2014 | $3.45 | $327 | $230,471 | ||
$327 | $488,035 | ||||
The fair value of these warrants was determined using the Black-Scholes option pricing model, using the following assumptions: | |||||
28-Sep-13 | 31-Dec-12 | ||||
Volatility | 65% | 57% - 66% | |||
Dividend yield | - | - | |||
Risk-free interest rate | 0.36% | 0.12 – 0.25% | |||
Expected life, in years | 0.67 | 0.38 – 1.73 |
Long_term_debt
Long term debt | 9 Months Ended | |
Sep. 28, 2013 | ||
Long term debt [Text Block] | ' | |
6 | Long Term Debt | |
On September 20, 2012, the Company completed the offering of $10,051,262 (CDN$10,000,000) convertible debentures (the “Notes 2012”). The Notes 2012 mature on September 20, 2017. The Notes 2012 bear interest at a rate of 10% per year, payable semi-annually on March 31 and September 30, starting March 31, 2013. As at September 28, 2013, accrued interest of $485,296 (CDN$500,000) was included in accrued liabilities. | ||
On February 26, 2013, the Company completed an offering of $4,712,068 (CDN$5,000,000) convertible debentures (the “Notes 2013”). The Notes 2013 mature on September 30, 2017. The Notes 2013 bear interest at a rate of 10% per year, payable semi-annually on March 31 and September 30, starting September 30, 2013. As at September 28, 2013, accrued interest of $288,518 (CDN$297,260) was included in accrued liabilities. Non-Canadian resident holders of Note 2013 will be ranked subordinately to Note 2012. Holders of Note 2013 will receive additional interest for the amount equal to the withholding taxes paid by the Company for Canadian tax purpose. | ||
Holders of Notes 2012 and Notes 2013 have the option to convert at a price of $2.85 (CDN$2.90) per common shares in the capital of the Company at any time prior to the maturity date. The Company may redeem the Notes 2012 and Notes 2013 after September 30, 2015 provided that the market price at the time of the redemption notice is not less than 125% of the conversion price. The conversion rate is subject to standard anti-dilution provisions. | ||
Notes 2012 and Notes 2013 are secured by a Guaranty and Security Agreement signed with the Company’s wholly-owned subsidiary, Crailar Inc. (“CI”), a Nevada incorporated company. CI provides a security interest over its assets, having an aggregate acquisition cost of no less than US$5,500,000, as security for its guarantee obligation which shall rank in priority to all other indebtedness of CI. | ||
The Notes 2012 and Notes 2013 do not contain a beneficial conversion feature, as the fair value of the Company’s common stock on the date of issuance was less than the conversion price. All proceeds from the notes were recorded as a debt instrument. | ||
On July 26, 2013, the Company closed a subordinated convertible debenture for gross proceeds of $3,431,040 (CDN$3,535,000) (the “Notes 2013A). The Notes 2013A will mature on July 26, 2016 and will accrue interest at a rate of 10% per year, payable semi-annually in arrears on March 31 and September 30 commencing September 30, 2013. At the holder’s option, the debentures may be converted into common shares in the capital of the Company at any time up to the earlier of the maturity date and the business day immediately preceding the date specified by the Company for redemption of the debentures. The conversion price, subject to adjustment in certain circumstances, will be CDN$2.00 per share. | ||
In addition, the Company issued 800 transferable common share purchase warrants (each, a "Warrant") for each CDN$1,000 of principal amount, resulting in an aggregate of 2,828,000 Warrants, with each Warrant entitling the holder thereof to purchase one additional Share (each, a "Warrant Share") at an exercise price of $1.25 per Warrant Share until July 26, 2016. The Company determined the fair value of the warrants to be $974,386 (CDN$1,003,910) using the Black-Scholes Option Pricing Model with the following assumptions: Expected dividend yield – 0 ; Expected stock price volatility – 56%; Risk-free interest rate – 0.59%; Expected life – 2.83 years. | ||
The proceeds were allocated to the Notes 2013A and the Warrants based on their relative fair values and accordingly, $2,676,211 (CDN$2,757,300) was allocated to the Notes 2013A and $754,829 (CDN$777,700) was allocated to the Warrants and recorded as a reduction in the Notes 2013A and an increase in additional paid-in capital. | ||
During the period ending September 28, 2013 the Company recorded amortization of the Notes 2013A discount in the amount of $35,815 (CDN$38,321) which was included in interest expense. | ||
The Company paid a total of $400,404 (CDN$412,537) and issued 192,360 warrants for agent commission and other expenses for Notes 2013A which has been recorded as deferred debt issuance costs. Each broker warrant entitles the holder to purchase one common share for $1.25 per share for three years from the date of issuance. The fair value of the brokers’ warrant portion calculated using the Black-Scholes Option Pricing Model was $66,278 (CDN$68,286). Of the total costs incurred on the Notes 2013A $364,012 (CDN$375,042) was recorded as deferred debt issuance costs and $102,670 (CDN$105,781) was charged to additional paid-in capital. | ||
Notes 2013A are secured by a Guaranty and Security Agreement signed with the Company’s wholly-owned subsidiary, Crailar Inc. (“CI”), a Nevada incorporated company. CI provides a security interest over its assets, having an aggregate acquisition cost of no less than US$5,000,000, as security for its guarantee obligation which shall rank in priority to all other indebtedness of CI. These assets are different assets than those referred to above for the Notes 2012 and Notes 2013. | ||
During the period ended September 28, 2013, the Company recorded $288,462 (CDN$297,202) as interest expenses for the amortization of the deferred issuance costs. |
Capital_Stock
Capital Stock | 9 Months Ended | ||||||
Sep. 28, 2013 | |||||||
Capital Stock [Text Block] | ' | ||||||
7 | Capital Stock | ||||||
During the period ended September 28, 2013, the Company issued shares as follows: | |||||||
a. | A total of 196,000 shares were issued pursuant to the exercise of employee and consultants options for proceeds of $192,873. Options totaling 191,000, with proceeds of $186,770 were exercised by the directors and officers of the Company. | ||||||
b. | A total of 37,500 shares were issued pursuant to the exercise of warrants for proceeds of $46,875. | ||||||
Share purchase warrants outstanding as at September 28, 2013 are: | |||||||
Warrants | Weighted-Average Exercise Price | ||||||
Warrants outstanding, December 31, 2012 | |||||||
3,168,212 | $4.01 | ||||||
Warrants exercised | -37,500 | $1.25 | |||||
Warrants expired | -2,596,825 | $4.17 | |||||
Warrants issued | 3,020,360 | $1.25 | |||||
Warrants outstanding, September 28, 2013 | |||||||
3,554,247 | $1.58 | ||||||
The weighted average remaining contractual life of outstanding warrants at September 28, 2013, is 2.50. | |||||||
Stock options outstanding as at September 28, 2013 are: | |||||||
Shares | Weighted-Average Exercise Price | ||||||
Options outstanding, December 31, 2012 | 6,416,043 | $1.77 | |||||
Options granted | 285,000 | 2.25 | |||||
Options exercised | -196,000 | 0.98 | |||||
Options expired | -6,249 | 1.91 | |||||
Options cancelled | -8,333 | 2.23 | |||||
Options outstanding, September 28, 2013 | |||||||
6,490,461 | $1.81 | ||||||
Stock options outstanding at September 28, 2013, are summarized as follows: | |||||||
Weighted Average | Weighted | ||||||
Range of | Remaining | Weighted | Average | ||||
Exercise | Number | Contractual Life | Average | Number | Exercise | ||
Prices | Outstanding | (yr.) | Exercise Price | Exercisable | Price | ||
$0.87 - $3.05 | 6,490,461 | 2.73 | $1.81 | 5,490,547 | $1.86 | ||
During the period ended September 28, 2013, 196,000 options were exercised and a total of $118,239 has been reclassified from additional paid-in capital to capital stock. | |||||||
During the period ended September 28, 2013, 1,393,844 (2012 – 1,288,330) options vested under the Company’s amended 2011 Fixed Share Option Plan. A total expense of $1,642,532 (2012 - $1,944,411) was recorded as stock-based compensation, of this amount $214,398 (2012 - $185,147) was included in consulting and contract labour expense and $1,428,134 (2012 - $1,759,264) was included in salaries and benefits expense. |
Related_Parties_Transactions
Related Parties Transactions | 9 Months Ended | |
Sep. 28, 2013 | ||
Related Parties Transactions [Text Block] | ' | |
8 | Related Parties Transactions | |
During the period ended September 28, 2013, $1,104,489 (2012 - $766,012) was incurred for remuneration to officers and directors of the Company which was recorded as salaries and benefits expense. |
Subsequent_Events
Subsequent Events | 9 Months Ended | |
Sep. 28, 2013 | ||
Subsequent Events [Text Block] | ' | |
9 | Subsequent Events | |
On October 11, 2013, the Company issued a demand convertible promissory note in favor of Mr. Robert Edmunds, one of its directors, pursuant to a loan from Mr. Edmunds to the Company in the principal amount of CDN$500,000. The promissory note provides for simple interest accruing on the principal amount at the rate of 20% per annum, which is payable in full on repayment of the principal amount. The principal amount, including outstanding interest, is due and payable on the second business day after Mr. Edmunds provides the Company with written notice demanding the repayment thereof (the “Final Repayment Date”). The Company may repay and redeem any portion of the principal amount and its then related interest, in whole or in part, at any time prior to the Final Repayment Date by providing Mr. Edmunds with no less than five calendar days’ prior written notice with such repayment being due and owing at the end of such five-day period. If the Company determines to issue securities by way of any equity and/or debt private placement or financing at the time any outstanding principal and interest on the promissory note is outstanding, then Mr. Edmunds has the right to convert any portion of the then outstanding principal amount and interest into identical securities issued by the Company pursuant to any such financing transaction. | ||
Subsequent to the period end, the Company issued 60 day convertible promissory notes in favor of three directors of the Company, pursuant to a loan to the Company in the principal amount of $146,293 (CDN$151,925). The promissory note provides for simple interest accruing on the principal amount at the rate of 12% per annum, which is payable in full on repayment of the principal amount. | ||
Subsequent to the period end, the Company acquired a European facility with no capital by retiring $1.2 million of the vendors’ debt over a three year period. Additionally, CRAiLAR entered into a ten-year lease and option to purchase agreement on the building housing the facility with a renewal option for an additional ten years. |
Inventory_Tables
Inventory (Tables) | 9 Months Ended | |||||||
Sep. 28, 2013 | ||||||||
Schedule of Inventory, Current [Table Text Block] | ' | |||||||
28-Sep-13 | 31-Dec-12 | |||||||
CRAiLAR fiber | $ | 438,115 | $ | - | ||||
Decorticated fiber | 455,912 | 51,504 | ||||||
Flax seed | 199,928 | 1,172,155 | ||||||
Raw flax fiber feedstock | 1,293,250 | 1,680,993 | ||||||
Other | 31,696 | - | ||||||
$ | 2,418,901 | $ | 2,904,652 |
Property_and_Equipment_Tables
Property and Equipment (Tables) | 9 Months Ended | |||||||||||||
Sep. 28, 2013 | ||||||||||||||
Property, Plant and Equipment [Table Text Block] | ' | |||||||||||||
Net Book Value | Net Book Value | |||||||||||||
Accumulated | September 28, | December 31, | ||||||||||||
Cost | Amortization | 2013 | 2012 | |||||||||||
Automobiles | $ | 58,745 | $ | 9,835 | $ | 48,910 | $ | 57,559 | ||||||
Computer equipment | 125,732 | 68,910 | 56,822 | 48,398 | ||||||||||
Equipment | 538,854 | 98,387 | 440,467 | 359,445 | ||||||||||
Equipment held for sale | 70,000 | - | 70,000 | 105,045 | ||||||||||
Furniture and fixtures | 63,607 | 36,345 | 27,262 | 29,980 | ||||||||||
Leasehold improvements | 6,157,226 | 409,152 | 5,748,114 | 4,979,548 | ||||||||||
Production equipment | 3,274,400 | 303,073 | 2,971,327 | - | ||||||||||
Production equipment in construction | 5,740,807 | - | 5,740,807 | 7,606,837 | ||||||||||
Website development costs | 125,311 | 106,263 | 19,048 | 105,045 | ||||||||||
$ | 16,154,722 | $ | 1,031,965 | $ | 15,122,757 | $ | 13,248,688 |
Intangible_Assets_Tables
Intangible Assets (Tables) | 9 Months Ended | |||||||||||||
Sep. 28, 2013 | ||||||||||||||
Schedule of Intangible Assets and Goodwill [Table Text Block] | ' | |||||||||||||
Net Book Value | Net Book Value | |||||||||||||
Accumulated | September 28, | December 31, | ||||||||||||
Cost | Amortization | 2013 | 2012 | |||||||||||
Patents | $ | 158,020 | $ | 67,478 | $ | 90,543 | $ | 77,961 | ||||||
Trademarks | 125,324 | 96,468 | 28,856 | 7,639 | ||||||||||
License fee | 56,669 | 19,401 | 37,268 | 9,019 | ||||||||||
$ | 340,013 | $ | 183,346 | $ | 156,667 | $ | 94,619 |
Derivative_liabilities_Tables
Derivative liabilities (Tables) | 9 Months Ended | ||||
Sep. 28, 2013 | |||||
Schedule of Derivative Instruments [Table Text Block] | ' | ||||
Exercise price | 28-Sep-13 | 31-Dec-12 | |||
275,506 warrants expiring on May 19, 2013 | $1.25 | $Nil | $257,564 | ||
533,887 warrants expiring on Oct 14, 2014 | $3.45 | $327 | $230,471 | ||
$327 | $488,035 | ||||
Schedule of Derivative Instruments, Valuation Assumptions [Table Text Block] | ' | ||||
28-Sep-13 | 31-Dec-12 | ||||
Volatility | 65% | 57% - 66% | |||
Dividend yield | - | - | |||
Risk-free interest rate | 0.36% | 0.12 – 0.25% | |||
Expected life, in years | 0.67 | 0.38 – 1.73 |
Capital_Stock_Tables
Capital Stock (Tables) | 9 Months Ended | ||||||
Sep. 28, 2013 | |||||||
Schedule of Stockholders' Equity Note, Warrants or Rights, Activity [Table Text Block] | ' | ||||||
Warrants | Weighted-Average Exercise Price | ||||||
Warrants outstanding, December 31, 2012 | |||||||
3,168,212 | $4.01 | ||||||
Warrants exercised | -37,500 | $1.25 | |||||
Warrants expired | -2,596,825 | $4.17 | |||||
Warrants issued | 3,020,360 | $1.25 | |||||
Warrants outstanding, September 28, 2013 | |||||||
3,554,247 | $1.58 | ||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | ' | ||||||
Shares | Weighted-Average Exercise Price | ||||||
Options outstanding, December 31, 2012 | 6,416,043 | $1.77 | |||||
Options granted | 285,000 | 2.25 | |||||
Options exercised | -196,000 | 0.98 | |||||
Options expired | -6,249 | 1.91 | |||||
Options cancelled | -8,333 | 2.23 | |||||
Options outstanding, September 28, 2013 | |||||||
6,490,461 | $1.81 | ||||||
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block] | ' | ||||||
Weighted Average | Weighted | ||||||
Range of | Remaining | Weighted | Average | ||||
Exercise | Number | Contractual Life | Average | Number | Exercise | ||
Prices | Outstanding | (yr.) | Exercise Price | Exercisable | Price | ||
$0.87 - $3.05 | 6,490,461 | 2.73 | $1.81 | 5,490,547 | $1.86 |
Basis_of_Presentation_Narrativ
Basis of Presentation (Narrative) (Details) (USD $) | Sep. 28, 2013 |
Cumulative Deficit | $44,163,920 |
Inventory_Narrative_Details
Inventory (Narrative) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 48 Months Ended | ||
Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | |
Write down of inventory | $2,548,827 | $0 | $3,422,582 | $0 | $3,726,245 |
Raw flax fiber feedstock and decorticated fiber [Member] | ' | ' | ' | ' | ' |
Write down of inventory | ' | ' | $3,422,582 | $0 | ' |
Property_and_Equipment_Narrati
Property and Equipment (Narrative) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 48 Months Ended | ||
Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | |
Gain on disposal of assets | $0 | $0 | $790 | $0 | $790 |
Write down of equipment | $13,368 | $0 | $13,368 | $0 | $704,516 |
Long_term_debt_Narrative_Detai
Long term debt (Narrative) (Details) | 9 Months Ended | 48 Months Ended | 9 Months Ended | 12 Months Ended | 12 Months Ended | 9 Months Ended | 9 Months Ended | |||||||||||||||||||||
Sep. 28, 2013 | Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | Dec. 31, 2012 | Sep. 28, 2013 | Dec. 31, 2012 | Sep. 28, 2013 | Sep. 28, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Jun. 29, 2013 | Jun. 29, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Jul. 26, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | |
USD ($) | CAD | USD ($) | USD ($) | USD ($) | Warrants [Member] | Warrants [Member] | Convertible Notes [Member] | Convertible Notes [Member] | Convertible Notes - 2012 [Member] | Convertible Notes - 2012 [Member] | Convertible Notes - 2012 [Member] | Convertible Notes - 2012 [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | Closing a subordinated convertible debenture [Member] | Closing a subordinated convertible debenture [Member] | Closing a subordinated convertible debenture [Member] | Closing a subordinated convertible debenture [Member] | Closing a subordinated convertible debenture [Member] | Closing a subordinated convertible debenture [Member] | Closing a subordinated convertible debenture [Member] | Naturally Advanced Technologies [Member] | Crailar Inc. [Member] | |
USD ($) | CAD | USD ($) | CAD | USD ($) | CAD | USD ($) | CAD | Agent warrants [Member] | Agent warrants [Member] | Brokers Warrants [Member] | Brokers Warrants [Member] | USD ($) | CAD | Warrants [Member] | Warrants [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | Convertible Notes - 2013 [Member] | USD ($) | USD ($) | ||||||||
USD ($) | CAD | USD ($) | CAD | USD ($) | CAD | USD ($) | CAD | CAD | ||||||||||||||||||||
Notes Issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | $10,051,262 | 10,000,000 | ' | ' | $4,712,068 | 5,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | 10.00% | ' | ' | 10.00% | 10.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' |
Interest Payable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 485,296 | 500,000 | 288,518 | 297,260 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Convertible, Conversion Price | ' | ' | ' | ' | ' | ' | ' | $2.85 | 2.9 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' |
Business Acquisition, Cost of Acquired Entity, Purchase Price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,500,000 | 5,000,000 |
Proceeds from Convertible Debt | 8,143,108 | ' | 10,231,000 | 18,194,370 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,431,040 | 3,535,000 | ' | ' | ' |
Class of Warrant or Right, Grants in Period, Net of Forfeitures | 3,020,360 | 3,020,360 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 192,360 | 192,360 | ' | ' | 2,828,000 | 2,828,000 | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Right, Grants in Period, Exercise Price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1.25 | ' | $1.25 | ' | ' | ' | ' | ' | ' | ' | ' |
Warrants Issued During Period, Value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 66,278 | 68,286 | 974,386 | 1,003,910 | 754,829 | 777,700 | 2,676,211 | 2,757,300 | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | ' | ' | ' | ' | ' | 0.00% | 0.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.00% | 0.00% | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | ' | ' | ' | ' | ' | 65.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 56.00% | 56.00% | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | ' | ' | ' | ' | ' | 0.36% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.59% | 0.59% | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | ' | ' | ' | ' | ' | '0 years 8 months 1 day | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2 years 9 months 29 days | '2 years 9 months 29 days | ' | ' | ' | ' | ' | ' | ' |
Amortization of debt discount | 35,815 | ' | 0 | 35,815 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 35,815 | 38,321 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred Issuance costs for convertible debenture | 875,981 | ' | 1,059,990 | 1,959,917 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 364,012 | 375,042 | 400,404 | 412,537 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional Paid-in Capital | 9,304,136 | ' | ' | 9,304,136 | 7,061,406 | ' | ' | ' | ' | ' | ' | ' | ' | 102,670 | 105,781 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of deferred debt issuance costs | $288,462 | 297,202 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Capital_Stock_Narrative_Detail
Capital Stock (Narrative) (Details) (USD $) | 9 Months Ended | 48 Months Ended | |
Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 196,000 | ' | ' |
Class of Warrant or Right, Exercises in Period | 37,500 | ' | ' |
Proceeds from Warrant Exercises | $46,875 | ' | ' |
Class of Warrant or Right, Weighted Average Remaining Contractual Term | '2 years 6 months | ' | '2 years 6 months |
Adjustments to Additional Paid in Capital, Share-based Compensation and Exercise of Stock Options | 118,239 | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vests in Period | 1,393,844 | 1,288,330 | ' |
Stock based compensation | 1,642,532 | 1,944,411 | 7,780,841 |
Officers and directors [Member] | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 191,000 | ' | ' |
Proceeds from Stock Options Exercised | 186,770 | ' | ' |
Consulting and contract labour [Member] | ' | ' | ' |
Stock based compensation | 214,398 | 185,147 | ' |
Salaries and benefits [Member] | ' | ' | ' |
Stock based compensation | 1,428,134 | 1,759,264 | ' |
Options for Employees and Consultants [Member] | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 196,000 | ' | ' |
Proceeds from Stock Options Exercised | $192,873 | ' | ' |
Related_Parties_Transactions_N
Related Parties Transactions (Narrative) (Details) (Salaries and benefits [Member], USD $) | 9 Months Ended | |
Sep. 28, 2013 | Sep. 30, 2012 | |
Salaries and benefits [Member] | ' | ' |
Related Party Transaction, Amounts of Transaction | $1,104,489 | $766,012 |
Subsequent_Events_Narrative_De
Subsequent Events (Narrative) (Details) | 9 Months Ended | 48 Months Ended | 9 Months Ended | ||||
Sep. 28, 2013 | Sep. 30, 2012 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | Sep. 28, 2013 | |
USD ($) | USD ($) | USD ($) | Demand convertible promissory note in favor of Mr. Robert Edmunds (after period end) [Member] | 60 day convertible promissory notes issued in favor of three directors (after period end) [Member] | 60 day convertible promissory notes issued in favor of three directors (after period end) [Member] | Acquisition of a European facility (after period end) [Member] | |
CAD | USD ($) | CAD | USD ($) | ||||
Proceeds from Convertible Debt | $8,143,108 | $10,231,000 | $18,194,370 | 500,000 | ' | ' | ' |
Interest Rate | ' | ' | ' | 20.00% | 12.00% | 12.00% | ' |
Notes Issued | ' | ' | ' | ' | 146,293 | 151,925 | ' |
Extinguishment of Debt, Amount | ' | ' | ' | ' | ' | ' | $1,200,000 |
Schedule_of_Inventory_Current_
Schedule of Inventory, Current (Details) (USD $) | Sep. 28, 2013 | Dec. 31, 2012 |
Inventory, Net | $2,418,901 | $2,904,652 |
CRAiLAR fiber [Member] | ' | ' |
Inventory, Net | 438,115 | 0 |
Decorticated fiber [Member] | ' | ' |
Inventory, Net | 455,912 | 51,504 |
Flax seed [Member] | ' | ' |
Inventory, Net | 199,928 | 1,172,155 |
Raw flaw fiber feedstock [Member] | ' | ' |
Inventory, Net | 1,293,250 | 1,680,993 |
Others [Member] | ' | ' |
Inventory, Net | $31,696 | $0 |
Property_Plant_and_Equipment_D
Property, Plant and Equipment (Details) (USD $) | Sep. 28, 2013 | Dec. 31, 2012 |
Property, Plant and Equipment, Gross | $16,154,722 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 1,031,965 | ' |
Property, Plant and Equipment, Net | 15,122,757 | 13,248,688 |
Automobiles [Member] | ' | ' |
Property, Plant and Equipment, Gross | 58,745 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 9,835 | ' |
Property, Plant and Equipment, Net | 48,910 | 57,559 |
Computer equipment [Member] | ' | ' |
Property, Plant and Equipment, Gross | 125,732 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 68,910 | ' |
Property, Plant and Equipment, Net | 56,822 | 48,398 |
Equipment [Member] | ' | ' |
Property, Plant and Equipment, Gross | 538,854 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 98,387 | ' |
Property, Plant and Equipment, Net | 440,467 | 359,445 |
Equipment held for sale [Member] | ' | ' |
Property, Plant and Equipment, Gross | 70,000 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 0 | ' |
Property, Plant and Equipment, Net | 70,000 | 105,045 |
Furniture and fixtures [Member] | ' | ' |
Property, Plant and Equipment, Gross | 63,607 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 36,345 | ' |
Property, Plant and Equipment, Net | 27,262 | 29,980 |
Leasehold improvements [Member] | ' | ' |
Property, Plant and Equipment, Gross | 6,157,226 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 409,152 | ' |
Property, Plant and Equipment, Net | 5,748,114 | 4,979,548 |
Production equipment [Member] | ' | ' |
Property, Plant and Equipment, Gross | 3,274,400 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 303,073 | ' |
Property, Plant and Equipment, Net | 2,971,327 | 0 |
Production equipment in construction [Member] | ' | ' |
Property, Plant and Equipment, Gross | 5,740,807 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 0 | ' |
Property, Plant and Equipment, Net | 5,740,807 | 7,606,837 |
Website development [Member] | ' | ' |
Property, Plant and Equipment, Gross | 125,311 | ' |
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 106,263 | ' |
Property, Plant and Equipment, Net | $19,048 | $105,045 |
Schedule_of_Intangible_Assets_
Schedule of Intangible Assets and Goodwill (Details) (USD $) | Sep. 28, 2013 | Dec. 31, 2012 |
Finite-Lived Intangible Assets, Gross | $340,013 | ' |
Finite-Lived Intangible Assets, Accumulated Amortization | 183,346 | ' |
Finite-Lived Intangible Assets, Net | 156,667 | 94,619 |
Patent [Member] | ' | ' |
Finite-Lived Patents, Gross | 158,020 | ' |
Finite-Lived Intangible Assets, Accumulated Amortization | 67,478 | ' |
Finite-Lived Intangible Assets, Net | 90,543 | 77,961 |
Trademarks [Member] | ' | ' |
Finite-Lived Trademarks, Gross | 125,324 | ' |
Finite-Lived Intangible Assets, Accumulated Amortization | 96,468 | ' |
Finite-Lived Intangible Assets, Net | 28,856 | 7,639 |
License Fee [Member] | ' | ' |
Finite-Lived License Agreements, Gross | 56,669 | ' |
Finite-Lived Intangible Assets, Accumulated Amortization | 19,401 | ' |
Finite-Lived Intangible Assets, Net | $37,268 | $9,019 |
Schedule_of_Derivative_Instrum
Schedule of Derivative Instruments (Details) (USD $) | Sep. 28, 2013 | Dec. 31, 2012 |
Class of Warrant or Right, Outstanding | 3,554,247 | 3,168,212 |
Class of Warrant or Right, Outstanding, Weighted Average Exercise Price | $1.58 | $4.01 |
Expiring on May 19, 2013 [Member] | ' | ' |
Class of Warrant or Right, Outstanding | 275,506 | ' |
Class of Warrant or Right, Outstanding, Weighted Average Exercise Price | $1.25 | ' |
Warrants and Rights Outstanding | $0 | $257,564 |
Expiring on October 14, 2014 [Member] | ' | ' |
Class of Warrant or Right, Outstanding | 533,887 | ' |
Class of Warrant or Right, Outstanding, Weighted Average Exercise Price | $3.45 | ' |
Warrants and Rights Outstanding | 327 | 230,471 |
Warrants [Member] | ' | ' |
Warrants and Rights Outstanding | $327 | $488,035 |
Schedule_of_Derivative_Instrum1
Schedule of Derivative Instruments, Valuation Assumptions (Details) (Warrants [Member]) | 9 Months Ended | 12 Months Ended |
Sep. 28, 2013 | Dec. 31, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 65.00% | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% | 0.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.36% | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | '0 years 8 months 1 day | ' |
Minimum [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | ' | 57.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | ' | 0.12% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | ' | '0 years 4 months 17 days |
Maximum [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | ' | 66.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | ' | 0.25% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | ' | '1 year 8 months 23 days |
Schedule_of_Stockholders_Equit
Schedule of Stockholders' Equity Note, Warrants or Rights, Activity (Details) (USD $) | 9 Months Ended |
Sep. 28, 2013 | |
Class of Warrant or Right, Outstanding, Beginning of Period | 3,168,212 |
Class of Warrant or Right, Outstanding, Weighted Average Exercise Price, Beginning of Period | $4.01 |
Class of Warrant or Right, Exercises in Period | -37,500 |
Class of Warrant or Right, Exercises in Period, Weighted Average Exercise Price | $1.25 |
Class of Warrant or Right, Expirations in Period | -2,596,825 |
Class of Warrant or Right, Expirations in Period, Weighted Average Exercise Price | $4.17 |
Class of Warrant or Right, Grants in Period, Net of Forfeitures | 3,020,360 |
Class of Warrant or Right, Grants in Period, Weighted Average Exercise Price | $1.25 |
Class of Warrant or Right, Outstanding, End of Period | 3,554,247 |
Class of Warrant or Right, Outstanding, Weighted Average Exercise Price, End of Period | $1.58 |
Schedule_of_Sharebased_Compens
Schedule of Share-based Compensation, Stock Options, Activity (Details) (USD $) | 9 Months Ended |
Sep. 28, 2013 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Beginning of Period | 6,416,043 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Beginning of Period | $1.77 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | 285,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $2.25 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | -196,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $0.98 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period | -6,249 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period, Weighted Average Exercise Price | $1.91 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | -8,333 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price | $2.23 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, End of Period | 6,490,461 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price, End of Period | $1.81 |
Disclosure_of_Sharebased_Compe
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award (Details) (USD $) | 9 Months Ended | |
Sep. 28, 2013 | Dec. 31, 2012 | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Lower Range Limit | $0.87 | ' |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Upper Range Limit | $3.05 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding | 6,490,461 | 6,416,043 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term | '2 years 8 months 23 days | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $1.81 | $1.77 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | 5,490,547 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $1.86 | ' |