Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-10-175570/g26848g66z56.jpg)
| | | | |
Investor Contacts | | | | Media Contacts |
Linda Ventresca | | | | Michael Herley |
AXIS Capital Holdings Limited | | | | Kekst and Company |
investorrelations@axiscapital.com | | | | michael_herley@kekst.com |
(441) 405-2727 | | | | (212) 521-4897 |
AXIS CAPITAL REPORTS SECOND QUARTER OPERATING INCOME OF $180 MILLION
QUARTERLY DILUTED OPERATING EARNINGS PER SHARE OF $1.33 AND
ANNUALIZED OPERATING RETURN ON AVERAGE COMMON EQUITY OF 14.6%
Pembroke, Bermuda, August 3, 2010 - AXIS Capital Holdings Limited (“AXIS Capital”) (NYSE: AXS) today reported net income available to common shareholders for the second quarter of 2010 of $205 million, or $1.51 per diluted common share, compared with $159 million, or $1.06 per diluted common share, for the second quarter of 2009. Net income for the six months ended June 30, 2010 was $317 million, or $2.28 per diluted common share, compared with $275 million, or $1.84 per diluted common share, for the corresponding period in 2009.
Operating income for the second quarter of 2010 was $180 million, or $1.33 per diluted common share, compared with $183 million, or $1.22 per diluted common share, for the second quarter of 2009. Operating income for the six months ended June 30, 2010 was $276 million, or $1.99 per diluted common share, compared with $338 million, or $2.26 per diluted common share, for the first six months of 2009.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 1 -
Second Quarter Highlights1
| • | | Gross premiums written of $940 million, an increase of 3%; |
| • | | Net premiums written of $789 million, an increase of 13%; |
| • | | Net premiums earned of $735 million, an increase of 4%; |
| • | | Total underwriting income of $121 million, a decrease of 14%; |
| • | | Combined ratio of 86.2% increased 5.8 percentage points; |
| • | | Net favorable prior year reserve development of $79 million, pre-tax, benefiting the combined ratio by 10.7 points, compared with $97 million, benefiting the combined ratio in the same period last year by 13.7 points; |
| • | | Net investment income of $83 million, a decrease of 26%; |
| • | | Total return on cash and investments was 1.3% (pre-tax); |
| • | | Net cash flows from operations of $203 million; |
| • | | Operating income of $180 million, representing an annualized operating return on average common equity2 of 14.6%; |
| • | | Shareholders’ equity of $5.5 billion; |
| • | | Share repurchases in the open market of $121 million in the quarter; and |
| • | | Diluted book value per common share of $36.57, an increase of 6% in the quarter. |
Commenting on the second quarter 2010 financial results, John Charman, Chief Executive Officer and President of AXIS Capital, stated: “Given the historically low investment yield environment coupled with challenging property and casualty market conditions, we are pleased with our performance during the second quarter. For the quarter, we reported annualized operating return on average common equity of 14.6%, an increase in diluted book value per share of 6% and a combined ratio of 86.2%. During the second quarter, we also took advantage of depressed valuations to buy back $121 million worth of common shares in the open market.”
1 | All comparisons are with the same period last year unless stated otherwise. |
2 | Calculated using operating income divided by average common shareholders’ equity for the period. The presentation of operating income available to common shareholders is a “non-GAAP financial measure” as defined in Regulation G. The reconciliation of operating income to net income available to common shareholders (the most directly comparable GAAP financial measure) is provided on page 10 of this release. A discussion of the presentation of operating income begins on page 12 of this release. |
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 2 -
Segment Highlights
Insurance Segment
Our insurance segment reported underwriting income for the quarter of $42 million, up 168%, from the second quarter of 2009. Net premiums written increased in the second quarter of 2010, primarily due to changes in certain of our ceded reinsurance programs. The segment’s current accident year loss ratio improved from 78.3% in the second quarter of 2009 to 61.7% this quarter. The second quarter of 2010 benefited primarily from a lower level of claims activity in our credit and political risk and aviation lines of business. Partially offsetting this were increased acquisition costs reflecting changes in our ceded reinsurance purchasing, as well as prior year commission adjustments. General and administrative expenses were also higher than the prior year, reflecting additional costs associated with the build-out of the segment’s platform. The prior year quarter’s underwriting result included the recognition of a $15 million fair value charge related to an insurance derivative contract, which we settled in the fourth quarter of 2009. Therefore, there was no impact from this contract in 2010. Net favorable prior period reserve development was $31 million, or 10.1 points, this quarter compared with $47 million, or 15.7 points, in the second quarter of 2009.
Our insurance segment reported gross premiums written in the quarter of $613 million, an increase of 16% from the prior year quarter. The increase was primarily driven by our property and marine lines of business. Property premiums increased largely due to select new business opportunities in the onshore energy market, as well as in the U.S. property markets where we have written new, primarily non-catastrophe exposed, business. Rate increases on offshore energy business resulting from the Deepwater Horizon event, as well as increases in our share of certain policies and select new business opportunities, drove the increase in marine premiums.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 3 -
Reinsurance Segment
Our reinsurance segment reported underwriting income of $79 million for the quarter, a 37% decrease compared with the second quarter of 2009. The segment’s current accident year loss ratio increased from 59.0% in the second quarter of 2009 to 68.3% this quarter, largely due to a $26 million increase in our estimate of pre-tax net losses, net of related reinstatement premiums, for the Chilean earthquake. Net favorable prior period reserve development was $48 million, or 11.1 points, this quarter compared with $50 million, or 12.2 points, in the second quarter of 2009.
Our reinsurance segment reported gross premiums written in the quarter of $327 million, down 16% from the second quarter of 2009 largely due to shifting renewal dates on certain treaties in our property and motor lines.
Investments
Net investment income for the quarter of $83 million represented a decrease of $22 million, or 21%, relative to the first quarter of this year and a decrease of $30 million, or 26%, relative to the second quarter of 2009. Net investment income from fixed maturities and cash and cash equivalents was $88 million this quarter, compared with $93 million in the first quarter of this year and $103 million in the second quarter of 2009. The decline was primarily due to lower reinvestment yields and, to a lesser extent, negative foreign exchange movements. Our alternative investment portfolio (“other investments”) generated a $2 million loss this quarter, amidst broader market declines. This compared to income of $16 million and $12 million in the first quarter of this year and the second quarter of 2009, respectively.
Net realized investment gains were $25 million, compared to net realized investment losses of $24 million in the prior year quarter. The prior year quarter included other than temporary impairment charges of $21 million, compared to $7 million for the second quarter of 2010.
Supplementary information relating to our investment portfolio at June 30, 2010 is available in the Investor Information section of our website.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 4 -
Capitalization / Shareholders’ Equity
Total capitalization at June 30, 2010 was $6.5 billion, including $1.0 billion of long-term debt and $0.5 billion of preferred equity. At June 30, 2010, diluted book value per common share, on a treasury stock basis, was $36.57 and book value per common share was $41.54, compared to $33.65 and $37.84, respectively, as of December 31, 2009.
During the quarter, we repurchased 4.0 million common shares in the open market at an average price of $30.59 per share, for a total cost of $121 million. Subsequent to June 30, 2010 and through July 30, 2010, we repurchased a further 0.3 million common shares at an average price of $29.56 per share, for a total cost of $10 million. As of July 30, 2010, we have approximately $123 million of remaining authorization for common share repurchases through December 2011.
Conference Call
We will host a conference call on Wednesday August 4, 2010 at 8:00 AM (Eastern) to discuss the second quarter financial results and related matters. The teleconference can be accessed by dialing (866) 843-0890 (U.S. callers) or (412) 317-9250 (international callers) approximately ten minutes in advance of the call and entering the code 7-9-9-3-2-6-4. A live, listen-only webcast of the call will also be available via the Investor Information section of the Company’s website at www.axiscapital.com.
In addition, a financial supplement relating to our financial results for the quarter ended June 30, 2010 is available in the Investor Information section of our website.
AXIS Capital is a Bermuda-based global provider of specialty lines insurance and treaty reinsurance with shareholders’ equity at June 30, 2010 of $5.5 billion and locations in Bermuda, the United States, Europe, Singapore, Canada and Australia. Its operating subsidiaries have been assigned a rating of “A+” (“Strong”) by Standard & Poor’s and “A” (“Excellent”) by A.M. Best. AXIS Capital and AXIS Specialty Finance LLC have been assigned senior unsecured debt ratings of A- (stable) by Standard & Poor’s and Baa1 (stable) by Moody’s Investors Service. For more information about AXIS Capital, visit our website atwww.axiscapital.com.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 5 -
AXIS CAPITAL HOLDINGS LIMITED
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2010 (UNAUDITED) AND DECEMBER 31, 2009
| | | | | | | | |
| | 2010 | | | 2009 | |
| | (in thousands, except per share amounts) | |
Assets | | | | |
Investments: | | | | |
Fixed maturities, available for sale, at fair value | | $ | 10,064,335 | | | $ | 9,718,355 | |
Equity securities, available for sale, at fair value | | | 201,173 | | | | 204,375 | |
Other investments, at fair value | | | 547,873 | | | | 570,276 | |
Short-term investments | | | 131,104 | | | | 129,098 | |
| | | | | | | | |
Total investments | | | 10,944,485 | | | | 10,622,104 | |
Cash and cash equivalents | | | 1,197,543 | | | | 864,054 | |
Accrued interest receivable | | | 94,686 | | | | 89,559 | |
Insurance and reinsurance premium balances receivable | | | 1,722,586 | | | | 1,292,877 | |
Reinsurance recoverable on unpaid and paid losses | | | 1,545,080 | | | | 1,424,172 | |
Deferred acquisition costs | | | 419,191 | | | | 302,320 | |
Prepaid reinsurance premiums | | | 271,700 | | | | 301,885 | |
Securities lending collateral | | | 107,167 | | | | 129,814 | |
Net receivable for investments sold | | | — | | | | 12,740 | |
Goodwill and intangible assets | | | 90,473 | | | | 91,505 | |
Other assets | | | 165,369 | | | | 175,494 | |
| | | | | | | | |
Total assets | | $ | 16,558,280 | | | $ | 15,306,524 | |
| | | | | | | | |
| | |
Liabilities | | | | | | | | |
Reserve for losses and loss expenses | | $ | 6,718,776 | | | $ | 6,564,133 | |
Unearned premiums | | | 2,781,101 | | | | 2,209,397 | |
Insurance and reinsurance balances payable | | | 199,463 | | | | 173,156 | |
Securities lending payable | | | 108,167 | | | | 132,815 | |
Senior notes | | | 993,843 | | | | 499,476 | |
Other liabilities | | | 181,959 | | | | 227,303 | |
Net payable for investments purchased | | | 79,669 | | | | — | |
| | | | | | | | |
Total liabilities | | | 11,062,978 | | | | 9,806,280 | |
| | | | | | | | |
| | |
Shareholders’ Equity | | | | | | | | |
Preferred shares - Series A and B | | | 500,000 | | | | 500,000 | |
Common shares | | | 1,930 | | | | 1,903 | |
Additional paid-in capital | | | 2,038,158 | | | | 2,014,815 | |
Accumulated other comprehensive income | | | 221,856 | | | | 85,633 | |
Retained earnings | | | 3,824,111 | | | | 3,569,411 | |
Treasury shares, at cost | | | (1,090,753 | ) | | | (671,518 | ) |
| | | | | | | | |
Total shareholders’ equity | | | 5,495,302 | | | | 5,500,244 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 16,558,280 | | | $ | 15,306,524 | |
| | | | | | | | |
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 6 -
AXIS CAPITAL HOLDINGS LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND 2009
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | (in thousands, except per share amounts) | |
Revenues | | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 735,027 | | | $ | 706,770 | | | $ | 1,431,219 | | | $ | 1,372,129 | |
Net investment income | | | 82,584 | | | | 112,220 | | | | 187,203 | | | | 211,512 | |
Other insurance related income (loss) | | | 217 | | | | (14,261 | ) | | | 843 | | | | (23,656 | ) |
Net realized investment gains (losses): | | | | | | | | | | | | | | | | |
Other-than-temporary impairment losses | | | (7,533 | ) | | | (22,896 | ) | | | (14,490 | ) | | | (52,796 | ) |
Portion of impairment losses transferred to other comprehensive income | | | 107 | | | | 1,443 | | | | 1,556 | | | | 1,443 | |
Other realized investment gains (losses) | | | 32,045 | | | | (2,225 | ) | | | 53,729 | | | | (12,922 | ) |
| | | | | | | | | | | | | | | | |
Total net realized investment gains (losses) | | | 24,619 | | | | (23,678 | ) | | | 40,795 | | | | (64,275 | ) |
| | | | | | | | | | | | | | | | |
Total revenues | | | 842,447 | | | | 781,051 | | | | 1,660,060 | | | | 1,495,710 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses | | | 403,370 | | | | 378,252 | | | | 871,632 | | | | 766,251 | |
Acquisition costs | | | 124,176 | | | | 103,309 | | | | 240,825 | | | | 205,285 | |
General and administrative expenses | | | 106,062 | | | | 86,949 | | | | 205,831 | | | | 173,506 | |
Foreign exchange losses (gains) | | | (27,229 | ) | | | 24,184 | | | | (35,376 | ) | | | 23,795 | |
Interest expense and financing costs | | | 15,697 | | | | 7,971 | | | | 24,385 | | | | 15,892 | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 622,076 | | | | 600,665 | | | | 1,307,297 | | | | 1,184,729 | |
| | | | | | | | | | | | | | | | |
| | | | |
Income before income taxes | | | 220,371 | | | | 180,386 | | | | 352,763 | | | | 310,981 | |
Income tax expense | | | 6,300 | | | | 12,006 | | | | 17,661 | | | | 17,703 | |
| | | | | | | | | | | | | | | | |
Net income | | | 214,071 | | | | 168,380 | | | | 335,102 | | | | 293,278 | |
Preferred shares dividends | | | 9,219 | | | | 9,219 | | | | 18,438 | | | | 18,438 | |
| | | | | | | | | | | | | | | | |
Net income available to common shareholders | | $ | 204,852 | | | $ | 159,161 | | | $ | 316,664 | | | $ | 274,840 | |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted average common shares and common share equivalents: | | | | | | | | | | | | | | | | |
Basic | | | 121,766 | | | | 137,849 | | | | 124,961 | | | | 137,586 | |
| | | | | | | | | | | | | | | | |
Diluted | | | 135,665 | | | | 149,861 | | | | 138,899 | | | | 149,448 | |
| | | | | | | | | | | | | | | | |
| | | | |
Earnings per common share: | | | | | | | | | | | | | | | | |
Basic | | $ | 1.68 | | | $ | 1.15 | | | $ | 2.53 | | | $ | 2.00 | |
| | | | | | | | | | | | | | | | |
Diluted | | $ | 1.51 | | | $ | 1.06 | | | $ | 2.28 | | | $ | 1.84 | |
| | | | | | | | | | | | | | | | |
| | | | |
Cash dividends declared per common share | | $ | 0.21 | | | $ | 0.20 | | | $ | 0.42 | | | $ | 0.40 | |
| | | | | | | | | | | | | | | | |
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 7 -
AXIS CAPITAL HOLDINGS LIMITED
CONSOLIDATED SEGMENT DATA (UNAUDITED)
FOR THE THREE MONTHS ENDED JUNE 30, 2010 AND 2009
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2010 | | | 2009 | |
| | Insurance | | | Reinsurance | | | Total | | | Insurance | | | Reinsurance | | | Total | |
Gross premiums written | | $ | 612,893 | | | $ | 326,980 | | | $ | 939,873 | | | $ | 526,764 | | | $ | 387,877 | | | $ | 914,641 | |
Net premiums written | | | 466,880 | | | | 322,058 | | | | 788,938 | | | | 313,136 | | | | 387,877 | | | | 701,013 | |
Net premiums earned | | | 301,652 | | | | 433,375 | | | | 735,027 | | | | 298,975 | | | | 407,795 | | | | 706,770 | |
Other insurance related income (loss) | | | 217 | | | | — | | | | 217 | | | | (14,956 | ) | | | 695 | | | | (14,261 | ) |
Net losses and loss expenses | | | (155,494 | ) | | | (247,876 | ) | | | (403,370 | ) | | | (187,211 | ) | | | (191,041 | ) | | | (378,252 | ) |
Acquisition costs | | | (40,567 | ) | | | (83,609 | ) | | | (124,176 | ) | | | (28,306 | ) | | | (75,003 | ) | | | (103,309 | ) |
General and administrative expenses | | | (64,045 | ) | | | (22,817 | ) | | | (86,862 | ) | | | (52,893 | ) | | | (17,525 | ) | | | (70,418 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting income | | $ | 41,763 | | | $ | 79,073 | | | | 120,836 | | | $ | 15,609 | | | $ | 124,921 | | | | 140,530 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Corporate expenses | | | | | | | | | | | (19,200 | ) | | | | | | | | | | | (16,531 | ) |
Net investment income | | | | | | | | | | | 82,584 | | | | | | | | | | | | 112,220 | |
Net realized investment gains (losses) | | | | | | | | | | | 24,619 | | | | | | | | | | | | (23,678 | ) |
Foreign exchange (losses) gains | | | | | | | | | | | 27,229 | | | | | | | | | | | | (24,184 | ) |
Interest expense and financing costs | | | | | | | | | | | (15,697 | ) | | | | | | | | | | | (7,971 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | $ | 220,371 | | | | | | | | | | | $ | 180,386 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loss and loss expense ratio | | | 51.6 | % | | | 57.2 | % | | | 54.9 | % | | | 62.6 | % | | | 46.8 | % | | | 53.5 | % |
Acquisition cost ratio | | | 13.4 | % | | | 19.3 | % | | | 16.9 | % | | | 9.5 | % | | | 18.4 | % | | | 14.6 | % |
General and administrative expense ratio | | | 21.2 | % | | | 5.3 | % | | | 14.4 | % | | | 17.7 | % | | | 4.3 | % | | | 12.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 86.2 | % | | | 81.8 | % | | | 86.2 | % | | | 89.8 | % | | | 69.5 | % | | | 80.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 8 -
AXIS CAPITAL HOLDINGS LIMITED
CONSOLIDATED SEGMENT DATA (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2010 | | | 2009 | |
| | Insurance | | | Reinsurance | | | Total | | | Insurance | | | Reinsurance | | | Total | |
Gross premiums written | | $ | 985,822 | | | $ | 1,379,252 | | | $ | 2,365,074 | | | $ | 890,922 | | | $ | 1,347,214 | | | $ | 2,238,136 | |
Net premiums written | | | 673,692 | | | | 1,358,881 | | | | 2,032,573 | | | | 525,151 | | | | 1,338,163 | | | | 1,863,314 | |
Net premiums earned | | | 557,933 | | | | 873,286 | | | | 1,431,219 | | | | 574,598 | | | | 797,531 | | | | 1,372,129 | |
Other insurance related income (loss) | | | 843 | | | | — | | | | 843 | | | | (24,761 | ) | | | 1,105 | | | | (23,656 | ) |
Net losses and loss expenses | | | (286,197 | ) | | | (585,435 | ) | | | (871,632 | ) | | | (339,915 | ) | | | (426,336 | ) | | | (766,251 | ) |
Acquisition costs | | | (71,708 | ) | | | (169,117 | ) | | | (240,825 | ) | | | (54,509 | ) | | | (150,776 | ) | | | (205,285 | ) |
General and administrative expenses | | | (125,655 | ) | | | (44,668 | ) | | | (170,323 | ) | | | (103,374 | ) | | | (35,796 | ) | | | (139,170 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting income | | $ | 75,216 | | | $ | 74,066 | | | | 149,282 | | | $ | 52,039 | | | $ | 185,728 | | | | 237,767 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Corporate expenses | | | | | | | | | | | (35,508 | ) | | | | | | | | | | | (34,336 | ) |
Net investment income | | | | | | | | | | | 187,203 | | | | | | | | | | | | 211,512 | |
Net realized investment gains (losses) | | | | | | | | | | | 40,795 | | | | | | | | | | | | (64,275 | ) |
Foreign exchange (losses) gains | | | | | | | | | | | 35,376 | | | | | | | | | | | | (23,795 | ) |
Interest expense and financing costs | | | | | | | | | | | (24,385 | ) | | | | | | | | | | | (15,892 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | $ | 352,763 | | | | | | | | | | | $ | 310,981 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loss and loss expense ratio | | | 51.3 | % | | | 67.0 | % | | | 60.9 | % | | | 59.2 | % | | | 53.5 | % | | | 55.8 | % |
Acquisition cost ratio | | | 12.9 | % | | | 19.4 | % | | | 16.8 | % | | | 9.4 | % | | | 18.9 | % | | | 15.0 | % |
General and administrative expense ratio | | | 22.5 | % | | | 5.1 | % | | | 14.4 | % | | | 18.0 | % | | | 4.5 | % | | | 12.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Combined ratio | | | 86.7 | % | | | 91.5 | % | | | 92.1 | % | | | 86.6 | % | | | 76.9 | % | | | 83.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 9 -
AXIS CAPITAL HOLDINGS LIMITED
NON-GAAP FINANCIAL MEASURE RECONCILIATION (UNAUDITED)
OPERATING INCOME AND OPERATING RETURN ON AVERAGE COMMON EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND 2009
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | (in thousands, except per share amounts) | |
Operating income | | $ | 180,180 | | | $ | 182,634 | | | $ | 275,830 | | | $ | 338,445 | |
Net realized investment gains (losses), net of tax(1) | | | 24,672 | | | | (23,473 | ) | | | 40,834 | | | | (63,605 | ) |
| | | | | | | | | | | | | | | | |
Net income | | | 204,852 | | | | 159,161 | | | | 316,664 | | | | 274,840 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating income per share - diluted | | $ | 1.33 | | | $ | 1.22 | | | $ | 1.99 | | | $ | 2.26 | |
Net realized investment gains (losses), net of tax | | | 0.18 | | | | (0.16 | ) | | | 0.29 | | | | (0.42 | ) |
| | | | | | | | | | | | | | | | |
Net income per share - diluted | | $ | 1.51 | | | $ | 1.06 | | | $ | 2.28 | | | $ | 1.84 | |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted average common shares and common share equivalents - diluted | | | 135,665 | | | | 149,861 | | | | 138,899 | | | | 149,448 | |
| | | | | | | | | | | | | | | | |
| | | | |
Average common shareholders’ equity | | | 4,935,661 | | | | 4,200,978 | | | | 4,997,773 | | | | 4,185,080 | |
| | | | |
Annualized return on average common equity | | | 16.6 | % | | | 15.2 | % | | | 12.7 | % | | | 13.1 | % |
| | | | |
Annualized operating return on average common equity | | | 14.6 | % | | | 17.4 | % | | | 11.0 | % | | | 16.2 | % |
(1) | Tax impact of ($53) and ($205) for the three months ended June 30, 2010 and 2009, respectively, and ($39) and ($670) for the six months ended June 30, 2010 and 2009, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the ability to utilize capital losses. |
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 10 -
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements contained in this release include our expectations regarding market conditions and information regarding our estimates of losses related to natural disasters. These statements involve risks, uncertainties and assumptions. Actual events or results may differ materially from our expectations. Important factors that could cause actual events or results to be materially different from our expectations include (1) the occurrence of natural and man-made disasters, (2) actual claims exceeding our loss reserves, (3) general economic, capital, and credit market conditions and the persistence of the recent financial crisis, (4) the failure of any of the loss limitation methods we employ, (5) the effects of emerging claims and coverage issues, (6) the failure of our cedants to adequately evaluate risks, (7) inability to obtain additional capital on favorable terms, or at all, (8) the loss of one or more key executives, (9) a decline in our ratings with rating agencies, (10) the loss of business provided to us by our major brokers, (11) changes in accounting policies or practices, (12) changes in governmental regulations, (13) increased competition, (14) changes in the political environment of certain countries in which we operate or underwrite business, (15) fluctuations in interest rates, credit spreads, equity prices and/or currency values, and (16) the other factors set forth in our most recent report on Form 10-K, Form 10-Q and other documents on file with the Securities and Exchange Commission. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 11 -
Non-GAAP Financial Measures
In this release, we have presented operating income, which is a “non-GAAP financial measure” as defined in Regulation G. Operating income represents after-tax operational results without consideration of after-tax net realized investment gains (losses). A reconciliation of operating income to the most directly comparable GAAP financial measure, net income available to common shareholders, is included above.
In addition, this press release presents the following measures which are derived from the non-GAAP operating income measure:
| 1. | Diluted operating earnings per share - represents operating income divided by diluted weighted average common shares and share equivalents; and |
| 2. | Annualized operating return on average common equity - represents operating income for the period, projected for a full year, as a percentage of average common equity for the period. |
We present our results of operations in the way we believe will be most meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. This presentation includes the use of “operating income” and “annualized operating return on average common equity”, which is based on the “operating income” measure. Although the investment of premiums to generate income and realized investment gains (or losses) is an integral part of our operations, the determination to realize investment gains (or losses) is independent of the underwriting process and is heavily influenced by the availability of market opportunities. Furthermore, many users believe that the timing of the realization of investment gains (or losses) is somewhat opportunistic for many companies. In this regard, certain users of our financial statements evaluate earnings excluding after-tax net realized investment gains (losses) to understand the profitability of recurring sources of income.
We believe that showing net income available to common shareholders exclusive of net realized gains (losses) reflects the underlying fundamentals of our business.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 12 -
In addition, we believe that this presentation enables investors and other users of our financial information to analyze performance in a manner similar to how our management analyzes the underlying business performance. We also believe this measure follows industry practice and, therefore, facilitates comparison of our performance with our peer group. We believe that equity analysts and certain rating agencies that follow us, and the insurance industry as a whole, generally exclude realized gains (losses) from their analyses for the same reasons.
AXIS Capital Holdings Limited, 92 Pitts Bay Road, Pembroke, Bermuda HM08
Tel. 441.496.2600 Fax 441.296.3140
www.axiscapital.com
- 13 -