INVESTMENTS | a) Fixed Maturities, Available for Sale The following table provides the amortized cost and fair values of the Company's fixed maturities classified as available for sale: Amortized cost Allowance for expected credit losses Gross Gross unrealized losses Fair value At March 31, 2023 Available for sale U.S. government and agency $ 2,956,074 $ — $ 15,733 $ (70,495) $ 2,901,312 Non-U.S. government 587,923 (28) 3,511 (33,329) 558,077 Corporate debt 4,619,198 (12,436) 12,264 (321,814) 4,297,212 Agency RMBS (1) 1,344,187 — 9,111 (81,137) 1,272,161 CMBS (2) 996,699 — 165 (73,361) 923,503 Non-agency RMBS 145,288 (98) 134 (15,839) 129,485 ABS (3) 1,454,488 (36) 828 (57,897) 1,397,383 Municipals (4) 160,641 (47) 317 (12,489) 148,422 Total fixed maturities, available for sale $ 12,264,498 $ (12,645) $ 42,063 $ (666,361) $ 11,627,555 At December 31, 2022 Available for sale U.S. government and agency $ 2,731,733 $ — $ 5,386 $ (97,789) $ 2,639,330 Non-U.S. government 612,546 — 2,395 (52,912) 562,029 Corporate debt 4,680,798 (11,521) 5,269 (418,990) 4,255,556 Agency RMBS (1) 1,297,423 — 4,663 (99,301) 1,202,785 CMBS (2) 1,029,863 — 60 (82,145) 947,778 Non-agency RMBS 151,907 (123) 275 (18,525) 133,534 ABS (3) 1,499,728 (35) 555 (70,721) 1,429,527 Municipals (4) 172,475 (54) 139 (16,205) 156,355 Total fixed maturities, available for sale $ 12,176,473 $ (11,733) $ 18,742 $ (856,588) $ 11,326,894 (1) Residential mortgage-backed securities ("RMBS") originated by U.S. government-sponsored agencies. (2) Commercial mortgage-backed securities ("CMBS"). (3) Asset-backed securities ("ABS") include debt tranched securities collateralized primarily by auto loans, student loans, credit card receivables and collateralized loan obligations ("CLOs"). (4) Municipals include bonds issued by states, municipalities and political subdivisions. Contractual Maturities Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The table below provides the contractual maturities of fixed maturities classified as available for sale: Amortized cost Fair value % of Total fair value At March 31, 2023 Maturity Due in one year or less $ 576,989 $ 563,123 4.9 % Due after one year through five years 5,400,687 5,204,250 44.8 % Due after five years through ten years 2,171,234 1,974,369 17.0 % Due after ten years 174,926 163,281 1.4 % 8,323,836 7,905,023 68.1 % Agency RMBS 1,344,187 1,272,161 10.9 % CMBS 996,699 923,503 7.9 % Non-agency RMBS 145,288 129,485 1.1 % ABS 1,454,488 1,397,383 12.0 % Total $ 12,264,498 $ 11,627,555 100.0 % At December 31, 2022 Maturity Due in one year or less $ 422,039 $ 409,972 3.7 % Due after one year through five years 5,349,123 5,078,273 44.8 % Due after five years through ten years 2,192,344 1,919,450 16.9 % Due after ten years 234,046 205,575 1.8 % 8,197,552 7,613,270 67.2 % Agency RMBS 1,297,423 1,202,785 10.6 % CMBS 1,029,863 947,778 8.4 % Non-agency RMBS 151,907 133,534 1.2 % ABS 1,499,728 1,429,527 12.6 % Total $ 12,176,473 $ 11,326,894 100.0 % Gross Unrealized Losses The following table summarizes fixed maturities, available for sale in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position: 12 months or greater Less than 12 months Total Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses At March 31, 2023 Fixed maturities, available for sale U.S. government and agency $ 808,593 $ (51,696) $ 738,852 $ (18,799) $ 1,547,445 $ (70,495) Non-U.S. government 263,740 (31,114) 109,543 (2,215) 373,283 (33,329) Corporate debt 2,499,437 (287,339) 1,166,503 (34,475) 3,665,940 (321,814) Agency RMBS 533,145 (64,620) 433,607 (16,517) 966,752 (81,137) CMBS 764,365 (66,063) 140,843 (7,298) 905,208 (73,361) Non-agency RMBS 99,758 (15,383) 23,591 (456) 123,349 (15,839) ABS 1,179,697 (56,118) 134,693 (1,779) 1,314,390 (57,897) Municipals 105,115 (11,526) 31,816 (963) 136,931 (12,489) Total fixed maturities, available for sale $ 6,253,850 $ (583,859) $ 2,779,448 $ (82,502) $ 9,033,298 $ (666,361) At December 31, 2022 Fixed maturities, available for sale U.S. government and agency $ 467,032 $ (41,365) $ 1,414,181 $ (56,424) $ 1,881,213 $ (97,789) Non-U.S. government 207,637 (33,027) 298,048 (19,885) 505,685 (52,912) Corporate debt 1,562,355 (268,289) 2,350,504 (150,701) 3,912,859 (418,990) Agency RMBS 220,595 (40,469) 771,191 (58,832) 991,786 (99,301) CMBS 343,494 (40,888) 599,877 (41,257) 943,371 (82,145) Non-agency RMBS 75,137 (14,691) 53,484 (3,834) 128,621 (18,525) ABS 685,990 (48,913) 686,190 (21,808) 1,372,180 (70,721) Municipals 52,994 (10,120) 96,003 (6,085) 148,997 (16,205) Total fixed maturities, available for sale $ 3,615,234 $ (497,762) $ 6,269,478 $ (358,826) $ 9,884,712 $ (856,588) At March 31, 2023, 4,372 fixed maturities (2022: 4,525) were in an unrealized loss position of $666 million (2022: $857 million), of which $47 million (2022: $64 million) was related to securities below investment grade or not rated. At March 31, 2023 , 3,154 fixed maturities (2022: 1,842) had been in a continuous unrealized loss position for twelve months or greater and had a fair value of $6,254 million (2022 : $3,615 million ). The unrealized loss es of $666 million (2022: $857 million) were due to non-credit factors and were expected to be recovered as the related securities approach maturity. At March 31, 2023, the Company did not intend to sell the securities in an unrealized loss position and it is more likely than not that the Company will not be required to sell these securities before the anticipated recovery of their amortized costs. b) Fixed Maturities, Held to Maturity The following table provides the amortized cost and fair values of the Company's fixed maturities classified as held to maturity: Amortized cost Allowance for expected credit losses Net carrying value Gross Gross unrealized losses Fair value At March 31, 2023 Held to maturity Corporate debt $ 85,200 $ — $ 85,200 $ — $ (9,535) $ 75,665 ABS (1) 631,568 — 631,568 — (10,458) 621,110 Total fixed maturities, held to maturity $ 716,768 $ — $ 716,768 $ — $ (19,993) $ 696,775 At December 31, 2022 Held to maturity Corporate debt $ 85,200 $ — $ 85,200 $ — $ (11,428) $ 73,772 ABS (1) 613,151 — 613,151 — (12,180) 600,971 Total fixed maturities, held to maturity $ 698,351 $ — $ 698,351 $ — $ (23,608) $ 674,743 (1) Asset-backed securities ("ABS") include debt tranched securities collateralized primarily by collateralized loan obligations ("CLOs"). At March 31, 2023, fixed maturities, held to maturity of $717 million (2022: $698 million ) were presented net of an allowance for expected credit losse s of $nil (2022: $nil). The Company's ABS, held to maturity consist of CLO debt tranched securities. The Company uses a scenario-based approach to review its CLO debt portfolio and reviews subordination levels of these securities to determine their ability to absorb credit losses of the underlying collateral. If losses are forecast to be below the subordination level for a tranche held by the Company, the security is determined not to have a credit loss. At March 31, 2023, the allowance for credit losses expected to be recognized over the life of the Company's ABS, held to maturity w as $nil. To estimate expected credit losses for corporate debt securities, held to maturity, the Company's projected cash flows are primarily driven by assumptions regarding the severity of loss, which is a function of the probability of default and projected recovery rates. The Company's default and recovery rates are based on credit ratings, credit analysis and macroeconomic forecasts. At March 31, 2023, the allowance for credit losses expected to be recognized over the life of the Company's corporate debt, held to m aturity was $nil. Contractual Maturities ABS classified as held to maturity with a net carrying value of $632 million (2022: $613 million) do not have a single maturity date and cannot be allocated over several maturity groupings. Corpo rate debt classified as held to maturity with a net carrying value of $81 million (2022: $81 million) is due between 3 years and 10 years and corporate debt classified as held to maturity with a net carrying value of $4 million (2022: $4 million) is due after ten years. c) Equity Securities The following table provides the cost and fair values of the Company's equity securities: Cost Gross unrealized gains Gross unrealized losses Fair value At March 31, 2023 Equity securities Common stocks $ 3,130 $ 321 $ (437) $ 3,014 Preferred stocks 115 — (113) 2 Exchange-traded funds 199,212 83,523 (3,016) 279,719 Bond mutual funds 356,836 50 (65,705) 291,181 Total equity securities $ 559,293 $ 83,894 $ (69,271) $ 573,916 At December 31, 2022 Equity securities Common stocks $ 7,279 $ 636 $ (442) $ 7,473 Preferred stocks 115 — (43) 72 Exchange-traded funds 207,505 68,058 (5,757) 269,806 Bond mutual funds 279,457 — (71,555) 207,902 Total equity securities $ 494,356 $ 68,694 $ (77,797) $ 485,253 d) Mortgage Loans The following table provides details of the Company's mortgage loans, held for investment: March 31, 2023 December 31, 2022 Carrying value % of Total Carrying value % of Total Mortgage loans, held for investment: Commercial $ 636,370 100 % $ 627,437 100 % Allowance for expected credit losses (1,900) — % — — % Total mortgage loans, held for investment $ 634,470 100 % $ 627,437 100 % The primary credit quality indicators for commercial mortgage loans are the debt service coverage ratio which compares a property’s net operating income to amounts needed to service the principal and interest due under the loan, (generally, the lower the debt service coverage ratio, the higher the risk of experiencing a credit loss) and the loan-to-value ratio which compares the unpaid principal balance of the loan to the estimated fair value of the underlying collateral (generally, the higher the loan-to-value ratio, the higher the risk of experiencing a credit loss). The debt service coverage ratio and loan-to-value ratio, as well as the values utilized in calculating these ratios, are updated quarterly. The Company has a high quality mortgage loan portfolio with a weighted average debt service coverage ratio of 2.2x (2022: 2.3x) and a weighted average loan-to-value ratio of 60% (2022: 60%). At March 31, 2023, and 2022 there were no past due amounts associated with the commercial mortgage loans held by the Company. On a quarterly basis, collateral dependent mortgage loans (e.g, when the borrower is experiencing financial difficulty, including when foreclosure is reasonably possible or probable) are evaluated individually for credit losses. The allowance for expected credit losses for a collateral dependent loan is established as the excess of amortized cost over the estimated fair value of the loan's underlying collateral, less selling cost when foreclosure is probable. Accordingly, the change in the estimated fair value of collateral dependent loans, which are evaluated individually for credit losses, is recognized as a change in the allowance for expected credit losses which is recorded in net investment gains (losses). At March 31, 2023, there is one collateral dependent loan with a loan-to-value ratio in excess of 100%, resulting in an allowance for expected credit loss of $2 million. e) Other Investments The following table provides a summary of the Company's other investments, together with additional information relating to the liquidity of each category: Fair value % of Total Redemption frequency (if currently eligible) Redemption notice period At March 31, 2023 Multi-strategy funds $ 30,721 3 % Quarterly 60-90 days Direct lending funds 258,183 26 % Quarterly (1) 90 days Private equity funds 273,859 27 % n/a n/a Real estate funds 300,152 30 % Quarterly (2) , Annually (3) 45-90 days CLO-Equities 5,019 — % n/a n/a Other privately held investments 140,953 14 % n/a n/a Total other investments $ 1,008,887 100 % At December 31, 2022 Multi-strategy funds $ 32,616 3 % Quarterly 60-90 days Direct lending funds 258,626 26 % Quarterly (1) 90 days Private equity funds 265,836 27 % n/a n/a Real estate funds 298,499 30 % Quarterly (2) , Annually (3) 45-90 days CLO-Equities 5,016 — % n/a n/a Other privately held investments 136,158 14 % n/a n/a Total other investments $ 996,751 100 % n/a - not applicable (1) Applies to one fund with a fair va lue of $35 million (2022: $39 million). (2) Applies to one fund with a fair value of $72 million (2022: $73 million ). (3) Applies to one fund with a fair value of $25 million (2022: $27 million ). Two common redemption restrictions which may impact the Company's ability to redeem hedge funds are gates and lockups. A gate is a suspension of redemptions which may be implemented by the general partner or investment manager of the fund in order to defer, in whole or in part, the redemption request in the event the aggregate amount of redemption requests exceeds a predetermined percentage of the fund's net assets which may otherwise hinder the general partner or investment manager's ability to liquidate holdings in an orderly fashion in order to generate the cash necessary to fund extraordinarily large redemption payouts. A lockup period is the initial amount of time an investor is contractually required to hold the security before having the ability to redeem. During the three months ended March 31, 2023 and 2022, neither of these restrictions impacted the Company's redemption requests. At March 31, 2023, there w ere no hedg e fund holdings (2022: $nil) where the Company is still within the lockup period. At March 31, 2023, the Company h ad $26 million (2022: $26 million) of unfunded commitments as a limited partner in multi-strategy hedge funds. Once the full amount of committed capital has been called by the General Partner of each of these funds, the assets will not be fully returned until after the completion of the funds' investment term. These funds have investment terms ranging from two years to the dissolution of the underlying fund. At March 31, 2023, the Company had $197 million (2022: $183 million) of unfunded commitments as a limited partner in direct lending funds. Once the full amount of committed capital has been called by the General Partner of each of these funds, the assets will not be fully returned until the completion of the fund's investment term. These funds have investment terms ranging from four At March 31, 2023, the Company had $166 million (2022: $158 million) of unfunded commitments as a limited partner in private equity funds. The life of the funds is subject to the dissolution of the underlying funds. The Company expects the overall holding period to be over five years. At March 31, 2023, the Company had $136 million (2022: $141 million) of unfunded commitments as a limited partner in real estate funds. These funds include an open-ended fund and funds with investment terms ranging from two years to the dissolution of the underlying fund. f) Equity Method Investments During 2016, the Company paid $108 million including direct transaction costs to acquire 19% of the common equity of Harrington Reinsurance Holdings Limited ("Harrington"), the parent company of Harrington Re Ltd. ("Harrington Re"), an independent reinsurance company jointly sponsored by the Company and The Blackstone Group L.P. ("Blackstone"). Through long-term service agreements, the Company will serve as Harrington Re's reinsurance underwriting manager and Blackstone will serve as exclusive investment management service provider. As an investor, the Company expects to benefit from underwriting profit generated by Harrington Re and the income and capital appreciation Blackstone seeks to deliver through its investment management services. In addition, the Company has entered into an arrangement with Blackstone under which underwriting and investment related fees will be shared equally. Harrington is not a Variable Interest Entities ("VIE") that is required to be included in the Company's consolidated financial statements. The Company accounts for its ownership interest in Harrington under the equity method of accounting. The Company's proportionate share of the underlying equity in net assets resulted in a basis difference of $5 million which represents initial transactions costs. g) Variable Interest Entities In the normal course of investing activities, the Company actively manages allocations to non-controlling tranches of structured securities which are variable interests issued by Variable Interest Entities ("VIEs"). These structured securities include RMBS, CMBS and ABS. The Company also invests in limited partnerships which represent 71% of the Company's other investments. The investments in limited partnerships include hedge funds, direct lending funds, private equity funds and real estate funds and CLO equity tranched securities, which are variable interests issued by VIEs (refer to Note 3(c) ' Other Investments '). The Company does not have the power to direct the activities that are most significant to the economic performance of these VIEs therefore the Company is not the primary beneficiary of these VIEs. The maximum exposure to loss on these interests is limited to the amount of commitment made by the Company. The Company has not provided financial or other support to these structured securities other than the original investment. h) Net Investment Income Net investment income was derived from the following sources: Three months ended March 31, 2023 2022 Fixed maturities $ 118,262 $ 64,809 Other investments 486 26,050 Equity securities 2,455 2,172 Mortgage loans 8,386 4,163 Cash and cash equivalents 10,012 1,118 Short-term investments 1,660 166 Gross investment income 141,261 98,478 Investment expenses (7,490) (7,123) Net investment income $ 133,771 $ 91,355 i) Net Investment Gains (Losses) The following table provides an analysis of net investment gains (losses): Three months ended March 31, 2023 2022 Gross realized investment gains Fixed maturities and short-term investments $ 12,370 $ 10,422 Equity securities 1,517 — Gross realized investment gains 13,887 10,422 Gross realized investment losses Fixed maturities and short-term investments (53,649) (63,146) Equity securities (396) (225) Gross realized investment losses (54,045) (63,371) (Increase) decrease in allowance for expected credit losses, fixed maturities, available for sale (911) (70) (Increase) decrease in allowance for expected credit losses, mortgage loans (1,900) — Impairment losses (1) — (109) Change in fair value of investment derivatives (2) (947) 2,242 Net unrealized gains (losses) on equity securities 23,726 (43,622) Net investment losses $ (20,190) $ (94,508) (1) Related to instances where the Company intends to sell securities or it is more likely than not that the Company will be required to sell securities before their anticipated recovery. (2) Refer to Note 5 ' Derivative Instruments'. The following table provides a reconciliation of the beginning and ending balances of the allowance for expected credit losses on fixed maturities classified as available for sale: Three months ended March 31, 2023 2022 Balance at beginning of period $ 11,733 $ 313 Expected credit losses on securities where credit losses were not previously recognized 613 9 Additions (reductions) for expected credit losses on securities where credit losses were previously recognized 919 78 Impairments of securities which the Company intends to sell or more likely than not will be required to sell — — Securities sold/redeemed/matured (620) (17) Balance at end of period $ 12,645 $ 383 j) Reverse Repurchase Agreements |