Condensed Combining Financial Information | Condensed Combining Financial Information Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary of the Company, has $350 principal amount of 7.375% senior notes due 2026 and $40 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiary guarantees the debt and the guarantees are made on a joint and several basis. As discussed in Note C , the Company completed its acquisition of Signode on April 3, 2018. Signode is not a guarantor of the debt described above and is included in the Non-Guarantors column of the following financial statements. The following condensed combining financial statements: • statements of comprehensive income for the three and six months ended June 30, 2018 and 2017 , • balance sheets as of June 30, 2018 and December 31, 2017 , and • statements of cash flows for the six months ended June 30, 2018 and 2017 are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X. CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net sales $ 3,046 $ 3,046 Cost of products sold, excluding depreciation and amortization 2,466 2,466 Depreciation and amortization 113 113 Selling and administrative expense $ 3 156 159 Restructuring and other $ 9 7 16 Income from operations (9 ) (3 ) 304 292 Other pension and postretirement (17 ) (17 ) Net interest expense 19 79 98 Foreign exchange 10 10 Income/(loss) before income taxes (9 ) (22 ) 232 201 Provision for / (benefit from) income taxes (2 ) (5 ) 62 55 Equity earnings / (loss) in affiliates 139 131 1 $ (270 ) 1 Net income 132 114 171 (270 ) 147 Net income attributable to noncontrolling interests (15 ) (15 ) Net income attributable to Crown Holdings $ 132 $ 114 $ 156 $ (270 ) $ 132 Total comprehensive income $ 16 $ 115 $ 52 $ (155 ) $ 28 Comprehensive income attributable to noncontrolling interests (12 ) (12 ) Comprehensive income attributable to Crown Holdings $ 16 $ 115 $ 40 $ (155 ) $ 16 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2017 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net sales $ 2,161 $ 2,161 Cost of products sold, excluding depreciation and amortization 1,732 1,732 Depreciation and amortization 61 61 Selling and administrative expense $ 2 89 91 Restructuring and other (1 ) 19 18 Income from operations (1 ) 260 259 Other pension and postretirement (12 ) (12 ) Loss from early extinguishment of debt 7 7 Net interest expense 26 32 58 Foreign exchange 5 5 Income/(loss) before income taxes (27 ) 228 201 Provision for / (benefit from) income taxes (8 ) 61 53 Equity earnings / (loss) in affiliates $ 128 130 $ (258 ) — Net income 128 111 167 (258 ) 148 Net income attributable to noncontrolling interests (20 ) (20 ) Net income attributable to Crown Holdings $ 128 $ 111 $ 147 $ (258 ) $ 128 Total comprehensive income $ 221 $ 115 $ 261 $ (355 ) $ 242 Comprehensive income attributable to noncontrolling interests (21 ) (21 ) Comprehensive income attributable to Crown Holdings $ 221 $ 115 $ 240 $ (355 ) $ 221 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2018 (in millions) Parent Issuer Non- Eliminations Total Net sales $ 5,243 $ 5,243 Cost of products sold, excluding depreciation and amortization 4,274 4,274 Depreciation and amortization 178 178 Selling and administrative expense $ 5 244 249 Restructuring and other $ 9 20 29 Income from operations (9 ) (5 ) 527 513 Other pension of postretirement (34 ) (34 ) Net interest expense 38 128 166 Foreign exchange 28 28 Income/(loss) before income taxes (9 ) (43 ) 405 353 Provision for / (benefit from) income taxes (2 ) (9 ) 105 94 Equity earnings / (loss) in affiliates 229 226 1 $ (455 ) 1 Net income 222 192 301 (455 ) 260 Net income attributable to noncontrolling interests (38 ) (38 ) Net income attributable to Crown Holdings $ 222 $ 192 $ 263 $ (455 ) $ 222 Total comprehensive income $ 166 $ 162 $ 243 $ (369 ) $ 202 Comprehensive income attributable to noncontrolling interests (36 ) (36 ) Comprehensive income attributable to Crown Holdings $ 166 $ 162 $ 207 $ (369 ) $ 166 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2017 (in millions) Parent Issuer Non- Eliminations Total Net sales $ 4,062 $ 4,062 Cost of products sold, excluding depreciation and amortization 3,263 3,263 Depreciation and amortization 120 120 Selling and administrative expense $ 4 177 181 Restructuring and other (1 ) 15 14 Income from operations (3 ) 487 484 Other pension and postretirement (24 ) (24 ) Loss from early extinguishment of debt 7 7 Net interest expense 46 71 117 Foreign exchange 4 4 Income/(loss) before income taxes (49 ) 429 380 Provision for / (benefit from) income taxes (18 ) 117 99 Equity earnings / (loss) in affiliates $ 235 229 $ (464 ) — Net income 235 198 312 (464 ) 281 Net income attributable to noncontrolling interests (46 ) (46 ) Net income attributable to Crown Holdings $ 235 $ 198 $ 266 $ (464 ) $ 235 Total comprehensive Income $ 467 $ 245 $ 546 $ (743 ) $ 515 Comprehensive income attributable to noncontrolling interests (48 ) (48 ) Comprehensive income attributable to Crown Holdings $ 467 $ 245 $ 498 $ (743 ) $ 467 CONDENSED COMBINING BALANCE SHEET As of June 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 298 $ 298 Receivables, net $ 9 1,781 1,790 Inventories 1,737 1,737 Prepaid expenses and other current assets $ 2 328 330 Total current assets 2 9 4,144 4,155 Intercompany debt receivables 3,556 $ (3,556 ) — Investments 3,320 3,649 (6,969 ) — Goodwill 4,443 4,443 Intangible assets, net 2,298 2,298 Property, plant and equipment, net 3,688 3,688 Other non-current assets 163 613 776 Total $ 3,322 $ 3,821 $ 18,742 $ (10,525 ) $ 15,360 Liabilities and equity Current liabilities Short-term debt $ 31 $ 31 Current maturities of long-term debt 84 84 Accounts payable 2,452 2,452 Accrued liabilities $ 14 $ 32 916 962 Total current liabilities 14 32 3,483 3,529 Long-term debt, excluding current maturities 387 8,849 9,236 Long-term intercompany debt 2,524 1,032 $ (3,556 ) — Postretirement and pension liabilities 614 614 Other non-current liabilities 332 512 844 Commitments and contingent liabilities Noncontrolling interests 353 353 Crown Holdings shareholders’ equity/(deficit) 784 2,038 4,931 (6,969 ) 784 Total equity/(deficit) 784 2,038 5,284 (6,969 ) 1,137 Total $ 3,322 $ 3,821 $ 18,742 $ (10,525 ) $ 15,360 CONDENSED COMBINING BALANCE SHEET As of December 31, 2017 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 424 $ 424 Receivables, net $ 9 1,032 1,041 Inventories 1,385 1,385 Prepaid expenses and other current assets 224 224 Total current assets — 9 3,065 3,074 Intercompany debt receivables 3,604 $ (3,604 ) — Investments $ 3,120 $ 3,448 (6,568 ) — Goodwill 3,046 3,046 Intangible assets, net 472 472 Property, plant and equipment, net 3,239 3,239 Other non-current assets 283 549 832 Total $ 3,120 $ 3,740 $ 13,975 $ (10,172 ) $ 10,663 Liabilities and equity Current liabilities Short-term debt $ 62 $ 62 Current maturities of long-term debt 64 64 Accounts payable 2,367 2,367 Accrued liabilities $ 22 $ 41 694 757 Total current liabilities 22 41 3,187 3,250 Long-term debt, excluding current maturities 387 4,830 5,217 Long-term intercompany debt 2,497 1,107 $ (3,604 ) — Postretirement and pension liabilities 588 588 Other non-current liabilities 336 349 685 Commitments and contingent liabilities Noncontrolling interests 322 322 Crown Holdings shareholders’ equity/(deficit) 601 1,869 4,699 (6,568 ) 601 Total equity/(deficit) 601 1,869 5,021 (6,568 ) 923 Total $ 3,120 $ 3,740 $ 13,975 $ (10,172 ) $ 10,663 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (24 ) $ (44 ) $ (423 ) $ (1 ) $ (492 ) Cash flows from investing activities Capital expenditures (200 ) (200 ) Beneficial interests in transferred receivables 335 335 Acquisition of businesses, net of cash acquired (3,907 ) (3,907 ) Proceeds from sale of property, plant and equipment 5 5 Other (25 ) (25 ) Net cash provided by/(used for) investing activities — (3,792 ) — (3,792 ) Cash flows from financing activities Proceeds from long-term debt 4,082 4,082 Payments of long-term debt (37 ) (37 ) Net change in revolving credit facility and short-term debt 201 201 Net change in long-term intercompany balances 27 44 (71 ) — Debt issue costs (70 ) (70 ) Common stock issued 1 1 Common stock repurchased (4 ) (4 ) Dividends paid (1 ) 1 — Dividend paid to noncontrolling interests (6 ) (6 ) Foreign exchange derivatives related to debt (5 ) (5 ) Net cash provided by/(used for) financing activities 24 44 4,093 1 4,162 Effect of exchange rate changes on cash, cash equivalents and restricted cash (6 ) (6 ) Net change in cash, cash equivalents and restricted cash — — (128 ) — (128 ) Cash, cash equivalents and restricted cash at January 1 435 435 Cash, cash equivalents and restricted cash at June 30 $ — $ — $ 307 $ — $ 307 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2017 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (13 ) $ (41 ) $ (413 ) $ (8 ) $ (475 ) Cash flows from investing activities Capital expenditures (200 ) (200 ) Beneficial interests in transferred receivables 507 507 Proceeds from sale of property, plant and equipment 5 5 Intercompany investing activities 235 (235 ) — Net cash provided by/(used for) investing activities 235 312 (235 ) 312 Cash flows from financing activities Proceeds from long-term debt 1,053 1,053 Payments of long-term debt (1,103 ) (1,103 ) Net change in revolving credit facility and short-term debt 249 249 Net change in long-term intercompany balances 47 41 (88 ) — Debt issue costs (15 ) (15 ) Common stock issued 8 8 Common stock repurchased (277 ) (277 ) Dividends paid (243 ) 243 — Dividend paid to noncontrolling interests (37 ) (37 ) Foreign exchange derivatives related to debt 11 11 Net cash provided by/(used for) financing activities (222 ) 41 (173 ) 243 (111 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash 11 11 Net change in cash, cash equivalents and restricted cash — — (263 ) — (263 ) Cash, cash equivalents and restricted cash at January 1 576 576 Cash, cash equivalents and restricted cash at June 30 $ — $ — $ 313 $ — $ 313 Crown Americas, LLC, Crown Americas Capital Corp. IV, Crown Americas Capital Corp. V and Crown Americas Capital Corp. VI (collectively, the Issuer), 100% owned subsidiaries of the Company, have outstanding $1,000 principal amount of 4.5% senior notes due 2023, $400 principal amount of 4.25% senior notes due 2026, and $875 principal amount of 4.75% senior notes due 2026, which are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and substantially all of its subsidiaries in the United States. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. As discussed in Note C , the Company completed its acquisition of Signode on April 3, 2018. Signode's operating subsidiaries in the United States are guarantors of the debt described above and are included in the Guarantors column of the following financial statements. The following condensed combining financial statements: • statements of comprehensive income for the three and six months ended June 30, 2018 and 2017 , • balance sheets as of June 30, 2018 and December 31, 2017 , and • statements of cash flows for the six months ended June 30, 2018 and 2017 are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X. CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net sales $ 975 $ 2,224 (153 ) $ 3,046 Cost of products sold, excluding depreciation and amortization 834 1,785 (153 ) 2,466 Depreciation and amortization 32 81 113 Selling and administrative expense $ 3 63 93 159 Restructuring and other $ 9 3 4 16 Income from operations (9 ) (3 ) 43 261 292 Other pension and postretirement (6 ) (11 ) (17 ) Net interest expense 22 33 43 98 Technology royalty (12 ) 12 — Foreign exchange (49 ) 11 $ 48 10 Income/(loss) before income taxes (9 ) 24 28 206 (48 ) 201 Provision for / (benefit from) income taxes (2 ) 6 8 54 (11 ) 55 Equity earnings / (loss) in affiliates 139 46 94 (278 ) 1 Net income 132 64 114 152 (315 ) 147 Net income attributable to noncontrolling interests (15 ) (15 ) Net income attributable to Crown Holdings $ 132 $ 64 $ 114 $ 137 $ (315 ) $ 132 Total comprehensive income $ 16 $ 69 $ 115 $ (9 ) $ (163 ) $ 28 Comprehensive income attributable to noncontrolling interests (12 ) (12 ) Comprehensive income attributable to Crown Holdings $ 16 $ 69 $ 115 $ (21 ) $ (163 ) $ 16 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2017 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net sales $ 583 $ 1,661 (83 ) $ 2,161 Cost of products sold, excluding depreciation and amortization 501 1,314 (83 ) 1,732 Depreciation and amortization 10 51 61 Selling and administrative expense $ 3 35 53 91 Restructuring and other 1 17 18 Income from operations (3 ) 36 226 259 Other pension and postretirement (10 ) (2 ) (12 ) Loss from early extinguishment of debt 6 1 7 Net interest expense 16 23 19 58 Technology royalty (9 ) 9 — Foreign exchange 45 (1 ) 6 $ (45 ) 5 Income/(loss) before income taxes (70 ) 33 193 45 201 Provision for / (benefit from) income taxes (27 ) 12 53 15 53 Equity earnings / (loss) in affiliates $ 128 51 90 (269 ) — Net income 128 8 111 140 (239 ) 148 Net income attributable to noncontrolling interests (20 ) (20 ) Net income attributable to Crown Holdings $ 128 $ 8 $ 111 $ 120 $ (239 ) $ 128 Total comprehensive income $ 221 $ 11 $ 115 $ 271 $ (376 ) $ 242 Comprehensive income attributable to noncontrolling interests (21 ) (21 ) Comprehensive income attributable to Crown Holdings $ 221 $ 11 $ 115 $ 250 $ (376 ) $ 221 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2018 (in millions) Parent Issuer Guarantors Non- Eliminations Total Net sales $ 1,577 $ 3,916 (250 ) 5,243 Cost of products sold, excluding depreciation and amortization 1,354 3,170 (250 ) 4,274 Depreciation and amortization 43 135 178 Selling and administrative expense $ 5 96 148 249 Restructuring and other $ 9 3 5 12 29 Income from operations (9 ) (8 ) 79 451 513 Other pension and postretirement (11 ) (23 ) (34 ) Net interest expense 45 54 67 166 Technology royalty (23 ) 23 — Foreign exchange 7 (1 ) 30 $ (8 ) 28 Income/(loss) before income taxes (9 ) (60 ) 60 354 8 353 Provision for / (benefit from) income taxes (2 ) (14 ) 17 91 2 94 Equity earnings / (loss) in affiliates 229 102 149 (479 ) 1 Net income 222 56 192 263 (473 ) 260 Net income attributable to noncontrolling interests (38 ) (38 ) Net income attributable to Crown Holdings 222 56 192 225 (473 ) 222 Total comprehensive Income $ 166 $ 62 $ 162 $ 205 $ (393 ) $ 202 Comprehensive income attributable to noncontrolling interests (36 ) (36 ) Comprehensive income attributable to Crown Holdings $ 166 $ 62 $ 162 $ 169 $ (393 ) $ 166 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2017 (in millions) Parent Issuer Guarantors Non- Eliminations Total Net sales $ 1,132 $ 3,127 (197 ) $ 4,062 Cost of products sold, excluding depreciation and amortization 976 2,484 (197 ) 3,263 Depreciation and amortization 20 100 120 Selling and administrative expense $ 5 68 108 181 Restructuring and other 2 12 14 Income from operations (5 ) 66 423 484 Other pension and postretirement (20 ) (4 ) (24 ) Loss from early extinguishment of debt 6 1 7 Net interest expense 33 44 40 117 Technology royalty (18 ) 18 — Foreign exchange 55 (1 ) 5 $ (55 ) 4 Income/(loss) before income taxes (99 ) 61 363 55 380 Provision for / (benefit from) income taxes (38 ) 20 98 19 99 Equity earnings / (loss) in affiliates $ 235 100 157 (492 ) — Net income 235 39 198 265 (456 ) 281 Net income attributable to noncontrolling interests (46 ) (46 ) Net income attributable to Crown Holdings $ 235 $ 39 $ 198 $ 219 $ (456 ) $ 235 Total comprehensive income $ 467 $ 46 $ 245 $ 542 $ (785 ) $ 515 Comprehensive income attributable to noncontrolling interests (48 ) (48 ) Comprehensive income attributable to Crown Holdings $ 467 $ 46 $ 245 $ 494 $ (785 ) $ 467 CONDENSED COMBINING BALANCE SHEET As of June 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 18 $ 1 $ 279 $ 298 Receivables, net 9 195 1,586 1,790 Intercompany receivables 45 21 $ (66 ) — Inventories 461 1,276 1,737 Prepaid expenses and other current assets $ 2 1 19 308 330 Total current assets 2 28 721 3,470 (66 ) 4,155 Intercompany debt receivables 2,802 3,765 65 (6,632 ) — Investments 3,320 2,667 480 (6,467 ) — Goodwill 1,179 3,264 4,443 Intangible assets, net 938 1,360 2,298 Property, plant and equipment, net 1 711 2,976 3,688 Other non-current assets 26 207 543 776 Total $ 3,322 $ 5,524 $ 8,001 $ 11,678 $ (13,165 ) $ 15,360 Liabilities and equity Current liabilities Short-term debt $ 31 $ 31 Current maturities of long-term debt $ 27 $ 14 43 84 Accounts payable 48 630 1,774 2,452 Accrued liabilities $ 14 200 748 962 Intercompany payables 21 45 $ (66 ) — Total current liabilities 14 75 865 2,641 (66 ) 3,529 Long-term debt, excluding current maturities 3,177 1,544 4,515 9,236 Long-term intercompany debt 2,524 717 2,867 524 (6,632 ) — Postretirement and pension liabilities 349 265 614 Other non-current liabilities 338 506 844 Commitments and contingent liabilities Noncontrolling interests 353 353 Crown Holdings shareholders’ equity/(deficit) 784 1,555 2,038 2,874 (6,467 ) 784 Total equity/(deficit) 784 1,555 2,038 3,227 (6,467 ) 1,137 Total $ 3,322 $ 5,524 $ 8,001 $ 11,678 $ (13,165 ) $ 15,360 CONDENSED COMBINING BALANCE SHEET As of December 31, 2017 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 36 $ 3 $ 385 $ 424 Receivables, net 29 1,012 1,041 Intercompany receivables 32 13 $ (45 ) — Inventories 347 1,038 1,385 Prepaid expenses and other current assets 2 17 205 224 Total current assets — 38 428 2,653 (45 ) 3,074 Intercompany debt receivables 2,523 3,325 732 (6,580 ) — Investments $ 3,120 2,479 1,032 (6,631 ) — Goodwill 453 2,593 3,046 Intangible assets, net 13 459 472 Property, plant and equipment, net 1 515 2,723 3,239 Other non-current assets 11 311 510 832 Total $ 3,120 $ 5,052 $ 6,077 $ 9,670 $ (13,256 ) $ 10,663 Liabilities and equity Current liabilities Short-term debt $ 62 $ 62 Current maturities of long-term debt $ 23 $ 3 38 64 Accounts payable 547 1,820 2,367 Accrued liabilities $ 22 31 72 632 757 Intercompany payables 13 32 $ (45 ) — Total current liabilities 22 54 635 2,584 (45 ) 3,250 Long-term debt, excluding current maturities 2,094 408 2,715 5,217 Long-term intercompany debt 2,497 1,411 2,454 218 (6,580 ) — Postretirement and pension liabilities 373 215 588 Other non-current liabilities 338 347 685 Commitments and contingent liabilities Noncontrolling interests 322 322 Crown Holdings shareholders’ equity/(deficit) 601 1,493 1,869 3,269 (6,631 ) 601 Total equity/(deficit) 601 1,493 1,869 3,591 (6,631 ) 923 Total $ 3,120 $ 5,052 $ 6,077 $ 9,670 $ (13,256 ) $ 10,663 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (24 ) $ (45 ) $ 32 $ (454 ) $ (1 ) $ (492 ) Cash flows from investing activities Capital expenditures (36 ) (164 ) (200 ) Beneficial interests in transferred receivables 335 335 Acquisition of businesses, net of cash acquired (3,907 ) (3,907 ) Proceeds from sale of property, plant and equipment 5 5 Intercompany investing activities (80 ) 80 — Other (25 ) (25 ) Net cash provided by/(used for) investing activities — (80 ) (36 ) (3,756 ) 80 (3,792 ) Cash flows from financing activities Proceeds from long-term debt 975 1,150 1,957 4,082 Payments of long-term debt (15 ) (1 ) (21 ) (37 ) Net change in revolving credit facility and short-term debt 160 41 201 Net change in long-term intercompany balances 27 (973 ) (1,147 ) 2,093 — Debt issue costs (40 ) (30 ) (70 ) Common stock issued 1 1 Common stock repurchased (4 ) (4 ) Capital contribution 80 (80 ) — Dividends paid (1 ) 1 — Dividends paid to noncontrolling interests (6 ) (6 ) Foreign exchange derivatives related to debt (5 ) (5 ) Net cash provided by/(used for) financing activities 24 107 2 4,108 (79 ) 4,162 Effect of exchange rate changes on cash, cash equivalents and restricted cash (6 ) (6 ) Net change in cash, cash equivalents and restricted cash — (18 ) (2 ) (108 ) — (128 ) Cash, cash equivalents and restricted cash at January 1 36 3 396 435 Cash, cash equivalents and restricted cash at June 30 $ — $ 18 $ 1 $ 288 $ — $ 307 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2017 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (13 ) $ (28 ) $ (23 ) $ (383 ) $ (28 ) $ (475 ) Cash flows from investing activities Capital expenditures (78 ) (122 ) (200 ) Beneficial interests in transferred receivables 507 507 Proceeds from sale of property, plant and equipment 1 4 5 Intercompany investing activities 235 (235 ) — Other — — Net cash provided by/(used for) investing activities 235 — (77 ) 389 (235 ) 312 Cash flows from financing activities Proceeds from long-term debt 750 8 295 1,053 Payments of long-term debt (1,010 ) (93 ) (1,103 ) Net change in revolving credit facility and short-term debt 235 14 249 Net change in long-term intercompany balances 47 22 94 (163 ) — Debt issue costs (14 ) (1 ) (15 ) Common stock issued 8 8 Common stock repurchased (277 ) (277 ) Dividends paid (263 ) 263 — Dividends paid to noncontrolling interests (37 ) (37 ) Foreign exchange derivatives related to debt 11 11 Net cash provided by/(used for) financing activities (222 ) (17 ) 102 (237 ) 263 (111 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash 11 11 Net change in cash, cash equivalents and restricted cash — (45 ) 2 (220 ) — (263 ) Cash, cash equivalents and restricted cash at January 1 83 493 576 Cash, cash equivalents and restricted cash at June 30 $ — $ 38 $ 2 $ 273 $ — $ 313 |