Condensed Combining Financial Information | Condensed Combining Financial Information Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary of the Company, has $350 principal amount of 7.375% senior notes due 2026 and $40 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiary guarantees the debt and the guarantees are made on a joint and several basis. As discussed in Note C , the Company completed its acquisition of Signode on April 3, 2018. Signode is not a guarantor of the debt described above and is included in the Non-Guarantors column of the following financial statements. The following condensed combining financial statements: • statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017 , • balance sheets as of September 30, 2018 and December 31, 2017 , and • statements of cash flows for the nine months ended September 30, 2018 and 2017 are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X. CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended September 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net sales $ 3,174 $ 3,174 Cost of products sold, excluding depreciation and amortization 2,530 2,530 Depreciation and amortization 127 127 Selling and administrative expense $ 2 151 153 Restructuring and other (1 ) (1 ) Income from operations — (2 ) 367 365 Other pension and postretirement (13 ) (13 ) Net interest expense 18 81 99 Foreign exchange (14 ) (14 ) Income/(loss) before income taxes — (20 ) 313 293 Provision for / (benefit from) income taxes (1 ) 103 102 Equity earnings / (loss) in affiliates $ 164 147 2 $ (311 ) 2 Net income 164 128 212 (311 ) 193 Net income attributable to noncontrolling interests (29 ) (29 ) Net income attributable to Crown Holdings $ 164 $ 128 $ 183 $ (311 ) $ 164 Total comprehensive income $ 151 $ 62 $ 198 $ (232 ) $ 179 Comprehensive income attributable to noncontrolling interests (28 ) (28 ) Comprehensive income attributable to Crown Holdings $ 151 $ 62 $ 170 $ (232 ) $ 151 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended September 30, 2017 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net sales $ 2,468 $ 2,468 Cost of products sold, excluding depreciation and amortization 1,972 1,972 Depreciation and amortization 63 63 Selling and administrative expense $ 1 88 89 Restructuring and other 16 16 Income from operations (1 ) 329 328 Other pension and postretirement (19 ) (19 ) Net interest expense 23 37 60 Income/(loss) before income taxes (24 ) 311 287 Provision for / (benefit from) income taxes (15 ) 94 79 Equity earnings / (loss) in affiliates $ 177 155 $ (332 ) — Net income 177 146 217 (332 ) 208 Net income attributable to noncontrolling interests (31 ) (31 ) Net income attributable to Crown Holdings $ 177 $ 146 $ 186 $ (332 ) $ 177 Total comprehensive income $ 220 $ 184 $ 261 $ (413 ) $ 252 Comprehensive income attributable to noncontrolling interests (32 ) (32 ) Comprehensive income attributable to Crown Holdings $ 220 $ 184 $ 229 $ (413 ) $ 220 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the nine months ended September 30, 2018 (in millions) Parent Issuer Non- Eliminations Total Net sales $ 8,417 $ 8,417 Cost of products sold, excluding depreciation and amortization 6,804 6,804 Depreciation and amortization 305 305 Selling and administrative expense $ 7 395 402 Restructuring and other $ 9 19 28 Income from operations (9 ) (7 ) 894 878 Other pension of postretirement (47 ) (47 ) Net interest expense 56 209 265 Foreign exchange 14 14 Income/(loss) before income taxes (9 ) (63 ) 718 646 Provision for / (benefit from) income taxes (2 ) (10 ) 208 196 Equity earnings / (loss) in affiliates 393 373 3 $ (766 ) 3 Net income 386 320 513 (766 ) 453 Net income attributable to noncontrolling interests (67 ) (67 ) Net income attributable to Crown Holdings $ 386 $ 320 $ 446 $ (766 ) $ 386 Total comprehensive income $ 317 $ 224 $ 441 $ (601 ) $ 381 Comprehensive income attributable to noncontrolling interests (64 ) (64 ) Comprehensive income attributable to Crown Holdings $ 317 $ 224 $ 377 $ (601 ) $ 317 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the nine months ended September 30, 2017 (in millions) Parent Issuer Non- Eliminations Total Net sales $ 6,530 $ 6,530 Cost of products sold, excluding depreciation and amortization 5,235 5,235 Depreciation and amortization 183 183 Selling and administrative expense $ 5 265 270 Restructuring and other (1 ) 31 30 Income from operations (4 ) 816 812 Other pension and postretirement (43 ) (43 ) Loss from early extinguishment of debt 7 7 Net interest expense 69 108 177 Foreign exchange 4 4 Income/(loss) before income taxes (73 ) 740 667 Provision for / (benefit from) income taxes (33 ) 211 178 Equity earnings / (loss) in affiliates $ 412 384 $ (796 ) — Net income 412 344 529 (796 ) 489 Net income attributable to noncontrolling interests (77 ) (77 ) Net income attributable to Crown Holdings $ 412 $ 344 $ 452 $ (796 ) $ 412 Total comprehensive Income $ 687 $ 429 $ 807 $ (1,156 ) $ 767 Comprehensive income attributable to noncontrolling interests (80 ) (80 ) Comprehensive income attributable to Crown Holdings $ 687 $ 429 $ 727 $ (1,156 ) $ 687 CONDENSED COMBINING BALANCE SHEET As of September 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 298 $ 298 Receivables, net $ 9 1,959 1,968 Inventories 1,639 1,639 Prepaid expenses and other current assets $ 1 1 191 193 Total current assets 1 10 4,087 4,098 Intercompany debt receivables 3,573 $ (3,573 ) — Investments 3,471 3,729 (7,200 ) — Goodwill 4,495 4,495 Intangible assets, net 2,258 2,258 Property, plant and equipment, net 3,722 3,722 Other non-current assets 178 584 762 Total $ 3,472 $ 3,917 $ 18,719 $ (10,773 ) $ 15,335 Liabilities and equity Current liabilities Short-term debt $ 53 $ 53 Current maturities of long-term debt 89 89 Accounts payable 2,507 2,507 Accrued liabilities $ 16 $ 39 897 952 Total current liabilities 16 39 3,546 3,601 Long-term debt, excluding current maturities 387 8,541 8,928 Long-term intercompany debt 2,515 1,058 $ (3,573 ) — Postretirement and pension liabilities 616 616 Other non-current liabilities 331 549 880 Commitments and contingent liabilities Noncontrolling interests 369 369 Crown Holdings shareholders’ equity/(deficit) 941 2,102 5,098 (7,200 ) 941 Total equity/(deficit) 941 2,102 5,467 (7,200 ) 1,310 Total $ 3,472 $ 3,917 $ 18,719 $ (10,773 ) $ 15,335 CONDENSED COMBINING BALANCE SHEET As of December 31, 2017 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 424 $ 424 Receivables, net $ 9 1,032 1,041 Inventories 1,385 1,385 Prepaid expenses and other current assets 224 224 Total current assets — 9 3,065 3,074 Intercompany debt receivables 3,604 $ (3,604 ) — Investments $ 3,120 $ 3,448 (6,568 ) — Goodwill 3,046 3,046 Intangible assets, net 472 472 Property, plant and equipment, net 3,239 3,239 Other non-current assets 283 549 832 Total $ 3,120 $ 3,740 $ 13,975 $ (10,172 ) $ 10,663 Liabilities and equity Current liabilities Short-term debt $ 62 $ 62 Current maturities of long-term debt 64 64 Accounts payable 2,367 2,367 Accrued liabilities $ 22 $ 41 694 757 Total current liabilities 22 41 3,187 3,250 Long-term debt, excluding current maturities 387 4,830 5,217 Long-term intercompany debt 2,497 1,107 $ (3,604 ) — Postretirement and pension liabilities 588 588 Other non-current liabilities 336 349 685 Commitments and contingent liabilities Noncontrolling interests 322 322 Crown Holdings shareholders’ equity/(deficit) 601 1,869 4,699 (6,568 ) 601 Total equity/(deficit) 601 1,869 5,021 (6,568 ) 923 Total $ 3,120 $ 3,740 $ 13,975 $ (10,172 ) $ 10,663 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (15 ) $ (67 ) $ (145 ) $ (5 ) $ (232 ) Cash flows from investing activities Capital expenditures (305 ) (305 ) Beneficial interests in transferred receivables 490 490 Acquisition of business, net of cash acquired (3,912 ) (3,912 ) Proceeds from sale of property, plant and equipment 27 27 Foreign exchange derivatives related to acquisitions (25 ) (25 ) Net investment hedge 10 10 Other (4 ) (4 ) Net cash provided by/(used for) investing activities — (3,719 ) — (3,719 ) Cash flows from financing activities Proceeds from long-term debt 4,082 4,082 Payments of long-term debt (56 ) (56 ) Net change in revolving credit facility and short-term debt (27 ) (27 ) Net change in long-term intercompany balances 18 67 (85 ) — Debt issue costs (70 ) (70 ) Common stock issued 1 1 Common stock repurchased (4 ) (4 ) Dividends paid (5 ) 5 — Dividend paid to noncontrolling interests (18 ) (18 ) Foreign exchange derivatives related to debt (6 ) (6 ) Net cash provided by/(used for) financing activities 15 67 3,815 5 3,902 Effect of exchange rate changes on cash, cash equivalents and restricted cash (32 ) (32 ) Net change in cash, cash equivalents and restricted cash — — (81 ) — (81 ) Cash, cash equivalents and restricted cash at January 1 435 435 Cash, cash equivalents and restricted cash at September 30 $ — $ — $ 354 $ — $ 354 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2017 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (4 ) $ (23 ) $ (207 ) $ (36 ) $ (270 ) Cash flows from investing activities Capital expenditures (282 ) (282 ) Beneficial interests in transferred receivables 758 758 Proceeds from sale of property, plant and equipment 8 8 Intercompany investing activities 235 (235 ) — Other (20 ) (20 ) Net cash provided by/(used for) investing activities 235 464 (235 ) 464 Cash flows from financing activities Proceeds from long-term debt 1,054 1,054 Payments of long-term debt (1,100 ) (1,100 ) Net change in revolving credit facility and short-term debt 22 22 Net change in long-term intercompany balances 100 23 (123 ) — Debt issue costs (15 ) (15 ) Common stock issued 8 8 Common stock repurchased (339 ) (339 ) Dividends paid (271 ) 271 — Dividend paid to noncontrolling interests (68 ) (68 ) Foreign exchange derivatives related to debt 38 38 Net cash provided by/(used for) financing activities (231 ) 23 (463 ) 271 (400 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash 16 16 Net change in cash, cash equivalents and restricted cash — — (190 ) — (190 ) Cash, cash equivalents and restricted cash at January 1 576 576 Cash, cash equivalents and restricted cash at September 30 $ — $ — $ 386 $ — $ 386 Crown Americas, LLC, Crown Americas Capital Corp. IV, Crown Americas Capital Corp. V and Crown Americas Capital Corp. VI (collectively, the Issuer), 100% owned subsidiaries of the Company, have outstanding $1,000 principal amount of 4.5% senior notes due 2023, $400 principal amount of 4.25% senior notes due 2026, and $875 principal amount of 4.75% senior notes due 2026, which are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and substantially all of its subsidiaries in the United States. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. As discussed in Note C , the Company completed its acquisition of Signode on April 3, 2018. Signode's operating subsidiaries in the United States are guarantors of the debt described above and are included in the Guarantors column of the following financial statements. The following condensed combining financial statements: • statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017 , • balance sheets as of September 30, 2018 and December 31, 2017 , and • statements of cash flows for the nine months ended September 30, 2018 and 2017 are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X. CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended September 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net sales $ 973 $ 2,335 (134 ) $ 3,174 Cost of products sold, excluding depreciation and amortization 826 1,838 (134 ) 2,530 Depreciation and amortization 38 89 127 Selling and administrative expense $ 3 60 90 153 Restructuring and other 10 (11 ) (1 ) Income from operations — (3 ) 39 329 365 Other pension and postretirement (6 ) (7 ) (13 ) Net interest expense 24 33 42 99 Technology royalty (14 ) 14 — Foreign exchange 3 1 (15 ) $ (3 ) (14 ) Income/(loss) before income taxes — (30 ) 25 295 3 293 Provision for / (benefit from) income taxes (7 ) 13 96 102 Equity earnings / (loss) in affiliates 164 52 109 1 (324 ) 2 Net income 164 29 121 200 (321 ) 193 Net income attributable to noncontrolling interests (29 ) (29 ) Net income attributable to Crown Holdings $ 164 $ 29 $ 121 $ 171 $ (321 ) $ 164 Total comprehensive income $ 151 $ 22 $ 55 $ 196 $ (245 ) $ 179 Comprehensive income attributable to noncontrolling interests (28 ) (28 ) Comprehensive income attributable to Crown Holdings $ 151 $ 22 $ 55 $ 168 $ (245 ) $ 151 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended September 30, 2017 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net sales $ 614 $ 1,962 (108 ) $ 2,468 Cost of products sold, excluding depreciation and amortization 522 1,558 (108 ) 1,972 Depreciation and amortization 10 53 63 Selling and administrative expense $ 3 31 55 89 Restructuring and other 16 16 Income from operations (3 ) 51 280 328 Other pension and postretirement (13 ) (6 ) (19 ) Loss from early extinguishment of debt — Net interest expense 16 25 19 60 Technology royalty (15 ) 15 — Foreign exchange 23 $ (23 ) — Income/(loss) before income taxes (42 ) 54 252 23 287 Provision for / (benefit from) income taxes (16 ) 18 69 8 79 Equity earnings / (loss) in affiliates $ 177 67 110 (354 ) — Net income 177 41 146 183 (339 ) 208 Net income attributable to noncontrolling interests (31 ) (31 ) Net income attributable to Crown Holdings $ 177 $ 41 $ 146 $ 152 $ (339 ) $ 177 Total comprehensive income $ 220 $ 37 $ 184 $ 245 $ (434 ) $ 252 Comprehensive income attributable to noncontrolling interests (32 ) (32 ) Comprehensive income attributable to Crown Holdings $ 220 $ 37 $ 184 $ 213 $ (434 ) $ 220 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the nine months ended September 30, 2018 (in millions) Parent Issuer Guarantors Non- Eliminations Total Net sales $ 2,550 $ 6,251 (384 ) 8,417 Cost of products sold, excluding depreciation and amortization 2,180 5,008 (384 ) 6,804 Depreciation and amortization 81 224 305 Selling and administrative expense $ 8 156 238 402 Restructuring and other $ 9 3 15 1 28 Income from operations (9 ) (11 ) 118 780 878 Other pension and postretirement (17 ) (30 ) (47 ) Net interest expense 69 87 109 265 Technology royalty (37 ) 37 — Foreign exchange 10 15 $ (11 ) 14 Income/(loss) before income taxes (9 ) (90 ) 85 649 11 646 Provision for / (benefit from) income taxes (2 ) (21 ) 30 187 2 196 Equity earnings / (loss) in affiliates 393 154 258 1 (803 ) 3 Net income 386 85 313 463 (794 ) 453 Net income attributable to noncontrolling interests (67 ) (67 ) Net income attributable to Crown Holdings 386 85 313 396 (794 ) 386 Total comprehensive Income $ 317 $ 84 $ 217 $ 401 $ (638 ) $ 381 Comprehensive income attributable to noncontrolling interests (64 ) (64 ) Comprehensive income attributable to Crown Holdings $ 317 $ 84 $ 217 $ 337 $ (638 ) $ 317 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the nine months ended September 30, 2017 (in millions) Parent Issuer Guarantors Non- Eliminations Total Net sales $ 1,745 $ 5,090 (305 ) $ 6,530 Cost of products sold, excluding depreciation and amortization 1,497 4,043 (305 ) 5,235 Depreciation and amortization 30 153 183 Selling and administrative expense $ 8 99 163 270 Restructuring and other 2 28 30 Income from operations (8 ) 117 703 812 Other pension and postretirement (33 ) (10 ) (43 ) Loss from early extinguishment of debt 6 1 7 Net interest expense 49 69 59 177 Technology royalty (33 ) 33 — Foreign exchange 78 (1 ) 5 $ (78 ) 4 Income/(loss) before income taxes (141 ) 115 615 78 667 Provision for / (benefit from) income taxes (54 ) 38 167 27 178 Equity earnings / (loss) in affiliates $ 412 167 267 (846 ) — Net income 412 80 344 448 (795 ) 489 Net income attributable to noncontrolling interests (77 ) (77 ) Net income attributable to Crown Holdings $ 412 $ 80 $ 344 $ 371 $ (795 ) $ 412 Total comprehensive income $ 687 $ 83 $ 429 $ 787 $ (1,219 ) $ 767 Comprehensive income attributable to noncontrolling interests (80 ) (80 ) Comprehensive income attributable to Crown Holdings $ 687 $ 83 $ 429 $ 707 $ (1,219 ) $ 687 CONDENSED COMBINING BALANCE SHEET As of September 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 24 $ 4 $ 270 $ 298 Receivables, net 4 206 1,758 1,968 Intercompany receivables 47 23 $ (70 ) — Inventories 446 1,193 1,639 Prepaid expenses and other current assets $ 1 1 16 175 193 Total current assets 1 29 719 3,419 (70 ) 4,098 Intercompany debt receivables 2,703 3,812 153 (6,668 ) — Investments 3,471 2,726 1,177 (7,374 ) — Goodwill 1,182 3,313 4,495 Intangible assets, net 917 1,341 2,258 Property, plant and equipment, net 1 695 3,026 3,722 Other non-current assets 23 209 530 762 Total $ 3,472 $ 5,482 $ 8,711 $ 11,782 $ (14,112 ) $ 15,335 Liabilities and equity Current liabilities Short-term debt $ 53 $ 53 Current maturities of long-term debt $ 32 $ 14 43 89 Accounts payable 681 1,826 2,507 Accrued liabilities $ 16 30 162 744 952 Intercompany payables 23 47 $ (70 ) — Total current liabilities 16 62 880 2,713 (70 ) 3,601 Long-term debt, excluding current maturities 3,048 1,534 4,346 8,928 Long-term intercompany debt 2,515 795 2,856 502 (6,668 ) — Postretirement and pension liabilities 350 266 616 Other non-current liabilities 339 541 880 Commitments and contingent liabilities Noncontrolling interests 369 369 Crown Holdings shareholders’ equity/(deficit) 941 1,577 2,752 3,045 (7,374 ) 941 Total equity/(deficit) 941 1,577 2,752 3,414 (7,374 ) 1,310 Total $ 3,472 $ 5,482 $ 8,711 $ 11,782 $ (14,112 ) $ 15,335 CONDENSED COMBINING BALANCE SHEET As of December 31, 2017 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 36 $ 3 $ 385 $ 424 Receivables, net 29 1,012 1,041 Intercompany receivables 32 13 $ (45 ) — Inventories 347 1,038 1,385 Prepaid expenses and other current assets 2 17 205 224 Total current assets — 38 428 2,653 (45 ) 3,074 Intercompany debt receivables 2,523 3,325 732 (6,580 ) — Investments $ 3,120 2,479 1,032 (6,631 ) — Goodwill 453 2,593 3,046 Intangible assets, net 13 459 472 Property, plant and equipment, net 1 515 2,723 3,239 Other non-current assets 11 311 510 832 Total $ 3,120 $ 5,052 $ 6,077 $ 9,670 $ (13,256 ) $ 10,663 Liabilities and equity Current liabilities Short-term debt $ 62 $ 62 Current maturities of long-term debt $ 23 $ 3 38 64 Accounts payable 547 1,820 2,367 Accrued liabilities $ 22 31 72 632 757 Intercompany payables 13 32 $ (45 ) — Total current liabilities 22 54 635 2,584 (45 ) 3,250 Long-term debt, excluding current maturities 2,094 408 2,715 5,217 Long-term intercompany debt 2,497 1,411 2,454 218 (6,580 ) — Postretirement and pension liabilities 373 215 588 Other non-current liabilities 338 347 685 Commitments and contingent liabilities Noncontrolling interests 322 322 Crown Holdings shareholders’ equity/(deficit) 601 1,493 1,869 3,269 (6,631 ) 601 Total equity/(deficit) 601 1,493 1,869 3,591 (6,631 ) 923 Total $ 3,120 $ 5,052 $ 6,077 $ 9,670 $ (13,256 ) $ 10,663 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (15 ) $ (81 ) $ 91 $ (216 ) $ (11 ) $ (232 ) Cash flows from investing activities Capital expenditures (39 ) (266 ) (305 ) Beneficial interests in transferred receivables 490 490 Acquisition of business, net of cash acquired (3,912 ) (3,912 ) Proceeds from sale of property, plant and equipment 9 18 27 Intercompany investing activities (100 ) 100 — Foreign exchange derivatives related to acquisition (25 ) (25 ) Net investment hedge 10 10 Other (4 ) (4 ) Net cash provided by/(used for) investing activities — (90 ) (30 ) (3,699 ) 100 (3,719 ) Cash flows from financing activities Proceeds from long-term debt 975 1,150 1,957 4,082 Payments of long-term debt (20 ) (5 ) (31 ) (56 ) Net change in revolving credit facility and short-term debt 40 (67 ) (27 ) Net change in long-term intercompany balances 18 (796 ) (1,205 ) 1,983 — Debt issue costs (40 ) (30 ) (70 ) Common stock issued 1 1 Common stock repurchased (4 ) (4 ) Capital contribution 100 (100 ) — Dividends paid (11 ) 11 — Dividends paid to noncontrolling interests (18 ) (18 ) Foreign exchange derivatives related to debt (6 ) (6 ) Net cash provided by/(used for) financing activities 15 159 (60 ) 3,877 (89 ) 3,902 Effect of exchange rate changes on cash, cash equivalents and restricted cash (32 ) (32 ) Net change in cash, cash equivalents and restricted cash — (12 ) 1 (70 ) — (81 ) Cash, cash equivalents and restricted cash at January 1 36 3 396 435 Cash, cash equivalents and restricted cash at September 30 $ — $ 24 $ 4 $ 326 $ — $ 354 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2017 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (4 ) $ (46 ) $ 90 $ (233 ) $ (77 ) $ (270 ) Cash flows from investing activities Capital expenditures (91 ) (191 ) (282 ) Beneficial interests in transferred receivables 758 758 Proceeds from sale of property, plant and equipment 1 7 8 Intercompany investing activities 235 (235 ) — Other (20 ) — (20 ) Net cash provided by/(used for) investing activities 235 — (110 ) 574 (235 ) 464 Cash flows from financing activities Proceeds from long-term debt 750 9 295 1,054 Payments of long-term debt (1,010 ) (2 ) (88 ) (1,100 ) Net change in revolving credit facility and short-term debt 25 (3 ) 22 Net change in long-term intercompany balances 100 259 13 (372 ) — Debt issue costs (14 ) (1 ) (15 ) Common stock issued 8 8 Common stock repurchased (339 ) (339 ) Dividends paid (312 ) 312 — Dividends paid to noncontrolling interests (68 ) (68 ) Foreign exchange derivatives related to debt 38 38 Net cash provided by/(used for) financing activities (231 ) 10 20 (511 ) 312 (400 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash 16 16 Net change in cash, cash equivalents and restricted cash — (36 ) — (154 ) — (190 ) Cash, cash equivalents and restricted cash at January 1 83 493 576 Cash, cash equivalents and restricted cash at September 30 $ — $ 47 $ — $ 339 $ — $ 386 |