Condensed Combining Financial Information | Condensed Combining Financial Information Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary of the Company, has $350 principal amount of 7.375% senior notes due 2026 and $40 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiary guarantees the debt and the guarantees are made on a joint and several basis. The following condensed combining financial statements: • statements of comprehensive income for the three and six months ended June 30, 2019 and 2018 , • balance sheets as of June 30, 2019 and December 31, 2018 , and • statements of cash flows for the six months ended June 30, 2019 and 2018 are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X. CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2019 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net sales $ 3,035 $ 3,035 Cost of products sold, excluding depreciation and amortization 2,417 2,417 Depreciation and amortization 123 123 Selling and administrative expense 157 157 Restructuring and other (45 ) (45 ) Income from operations — — 383 383 Other pension and postretirement $ 2 27 29 Net interest expense 19 74 93 Foreign exchange 1 1 Income/(loss) before income taxes — (21 ) 281 260 Provision for / (benefit from) income taxes (6 ) 94 88 Equity earnings / (loss) in affiliates $ 137 129 2 $ (266 ) 2 Net income 137 114 189 (266 ) 174 Net income attributable to noncontrolling interests (37 ) (37 ) Net income attributable to Crown Holdings $ 137 $ 114 $ 152 $ (266 ) $ 137 Total comprehensive income $ 152 $ 109 $ 204 $ (276 ) $ 189 Comprehensive income attributable to noncontrolling interests (37 ) (37 ) Comprehensive income attributable to Crown Holdings $ 152 $ 109 $ 167 $ (276 ) $ 152 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net sales $ 3,046 $ 3,046 Cost of products sold, excluding depreciation and amortization 2,466 2,466 Depreciation and amortization 113 113 Selling and administrative expense $ 3 156 159 Restructuring and other $ 9 7 16 Income from operations (9 ) (3 ) 304 292 Other pension and postretirement (17 ) (17 ) Net interest expense 19 79 98 Foreign exchange 10 10 Income/(loss) before income taxes (9 ) (22 ) 232 201 Provision for / (benefit from) income taxes (2 ) (5 ) 62 55 Equity earnings / (loss) in affiliates 139 131 1 $ (270 ) 1 Net income 132 114 171 (270 ) 147 Net income attributable to noncontrolling interests (15 ) (15 ) Net income attributable to Crown Holdings $ 132 $ 114 $ 156 $ (270 ) $ 132 Total comprehensive income $ 16 $ 115 $ 52 $ (155 ) $ 28 Comprehensive income attributable to noncontrolling interests (12 ) (12 ) Comprehensive income attributable to Crown Holdings $ 16 $ 115 $ 40 $ (155 ) $ 16 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2019 (in millions) Parent Issuer Non- Eliminations Total Net sales $ 5,790 $ 5,790 Cost of products sold, excluding depreciation and amortization 4,627 4,627 Depreciation and amortization 245 245 Selling and administrative expense $ 1 313 314 Restructuring and other (41 ) (41 ) Income from operations — (1 ) 646 645 Loss from early extinguishments of debt 6 6 Other pension and postretirement 4 7 11 Net interest expense 37 151 188 Foreign exchange 2 2 Income/(loss) before income taxes — (42 ) 480 438 Provision for / (benefit from) income taxes (10 ) 146 136 Equity earnings / (loss) in affiliates $ 240 233 3 $ (473 ) 3 Net income 240 201 337 (473 ) 305 Net income attributable to noncontrolling interests (65 ) (65 ) Net income attributable to Crown Holdings $ 240 $ 201 $ 272 $ (473 ) $ 240 Total comprehensive income $ 340 $ 279 $ 437 $ (651 ) $ 405 Comprehensive income attributable to noncontrolling interests (65 ) (65 ) Comprehensive income attributable to Crown Holdings $ 340 $ 279 $ 372 $ (651 ) $ 340 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2018 (in millions) Parent Issuer Non- Eliminations Total Net sales $ 5,243 $ 5,243 Cost of products sold, excluding depreciation and amortization 4,274 4,274 Depreciation and amortization 178 178 Selling and administrative expense $ 5 244 249 Restructuring and other $ 9 20 29 Income from operations (9 ) (5 ) 527 513 Other pension and postretirement (34 ) (34 ) Net interest expense 38 128 166 Foreign exchange 28 28 Income/(loss) before income taxes (9 ) (43 ) 405 353 Provision for / (benefit from) income taxes (2 ) (9 ) 105 94 Equity earnings / (loss) in affiliates 229 226 1 $ (455 ) 1 Net income 222 192 301 (455 ) 260 Net income attributable to noncontrolling interests (38 ) (38 ) Net income attributable to Crown Holdings $ 222 $ 192 $ 263 $ (455 ) $ 222 Total comprehensive Income $ 166 $ 162 $ 243 $ (369 ) $ 202 Comprehensive income attributable to noncontrolling interests (36 ) (36 ) Comprehensive income attributable to Crown Holdings $ 166 $ 162 $ 207 $ (369 ) $ 166 CONDENSED COMBINING BALANCE SHEET As of June 30, 2019 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 342 $ 342 Receivables, net $ 9 1,821 1,830 Inventories 1,837 1,837 Prepaid expenses and other current assets $ 1 204 205 Total current assets 1 9 4,204 4,214 Intercompany debt receivables 3,544 $ (3,544 ) — Investments 3,799 4,072 (7,871 ) — Goodwill 4,448 4,448 Intangible assets, net 2,106 2,106 Property, plant and equipment, net 3,761 3,761 Operating lease right-of-use assets, net 209 209 Other non-current assets 125 702 827 Total $ 3,800 $ 4,206 $ 18,974 $ (11,415 ) $ 15,565 Liabilities and equity Current liabilities Short-term debt $ 135 $ 135 Current maturities of long-term debt 88 88 Current portion of operating lease liabilities 47 47 Accounts payable 2,355 2,355 Accrued liabilities $ 11 $ 33 939 983 Total current liabilities 11 33 3,564 3,608 Long-term debt, excluding current maturities 388 8,161 8,549 Long-term intercompany debt 2,495 1,049 $ (3,544 ) — Non-current portion of operating lease liabilities 165 165 Postretirement and pension liabilities 663 663 Other non-current liabilities 323 557 880 Commitments and contingent liabilities Noncontrolling interests 406 406 Crown Holdings shareholders’ equity/(deficit) 1,294 2,413 5,458 (7,871 ) 1,294 Total equity/(deficit) 1,294 2,413 5,864 (7,871 ) 1,700 Total $ 3,800 $ 4,206 $ 18,974 $ (11,415 ) $ 15,565 CONDENSED COMBINING BALANCE SHEET As of December 31, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 607 $ 607 Receivables, net $ 9 1,593 1,602 Inventories 1,690 1,690 Prepaid expenses and other current assets $ 1 1 178 180 Total current assets 1 10 4,068 4,079 Intercompany debt receivables 3,561 $ (3,561 ) — Investments 3,458 3,764 (7,222 ) — Goodwill 4,442 4,442 Intangible assets, net 2,193 2,193 Property, plant and equipment, net 3,745 3,745 Other non-current assets 156 647 803 Total $ 3,459 $ 3,930 $ 18,656 $ (10,783 ) $ 15,262 Liabilities and equity Current liabilities Short-term debt $ 89 $ 89 Current maturities of long-term debt 81 81 Accounts payable 2,732 2,732 Accrued liabilities $ 14 $ 30 967 1,011 Total current liabilities 14 30 3,869 3,913 Long-term debt, excluding current maturities 388 8,105 8,493 Long-term intercompany debt 2,508 1,053 $ (3,561 ) — Postretirement and pension liabilities 683 683 Other non-current liabilities 325 562 887 Commitments and contingent liabilities Noncontrolling interests 349 349 Crown Holdings shareholders’ equity/(deficit) 937 2,134 5,088 (7,222 ) 937 Total equity/(deficit) 937 2,134 5,437 (7,222 ) 1,286 Total $ 3,459 $ 3,930 $ 18,656 $ (10,783 ) $ 15,262 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2019 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ 12 $ 4 $ (239 ) $ (4 ) $ (227 ) Cash flows from investing activities Capital expenditures (154 ) (154 ) Proceeds from sale of property, plant and equipment 11 11 Net investment hedge 6 6 Net cash provided by/(used for) investing activities — (137 ) — (137 ) Cash flows from financing activities Payments of long-term debt (305 ) (305 ) Net change in revolving credit facility and short-term debt 435 435 Net change in long-term intercompany balances (13 ) (4 ) 17 — Payments of finance leases (14 ) (14 ) Common stock issued 3 3 Common stock repurchased (2 ) (2 ) Dividends paid (4 ) 4 — Dividend paid to noncontrolling interests (11 ) (11 ) Contribution from noncontrolling interests 3 3 Foreign exchange derivatives related to debt (10 ) (10 ) Net cash provided by/(used for) financing activities (12 ) (4 ) 111 4 99 Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 3 Net change in cash, cash equivalents and restricted cash — — (262 ) — (262 ) Cash, cash equivalents and restricted cash at January 1 659 659 Cash, cash equivalents and restricted cash at June 30 $ — $ — $ 397 $ — $ 397 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2018 (in millions) Parent Issuer Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (24 ) $ (44 ) $ (423 ) $ (1 ) $ (492 ) Cash flows from investing activities Capital expenditures (200 ) (200 ) Beneficial interests in transferred receivables 335 335 Acquisition of businesses, net of cash acquired (3,907 ) (3,907 ) Proceeds from sale of property, plant and equipment 5 5 Foreign exchange derivatives related to acquisitions (25 ) (25 ) Net cash provided by/(used for) investing activities — (3,792 ) — (3,792 ) Cash flows from financing activities Proceeds from long-term debt 4,082 4,082 Payments of long-term debt (37 ) (37 ) Net change in revolving credit facility and short-term debt 201 201 Net change in long-term intercompany balances 27 44 (71 ) — Debt issue costs (70 ) (70 ) Common stock issued 1 1 Common stock repurchased (4 ) (4 ) Dividends paid (1 ) 1 — Dividend paid to noncontrolling interests (6 ) (6 ) Foreign exchange derivatives related to debt (5 ) (5 ) Net cash provided by/(used for) financing activities 24 44 4,093 1 4,162 Effect of exchange rate changes on cash, cash equivalents and restricted cash (6 ) (6 ) Net change in cash, cash equivalents and restricted cash — — (128 ) — (128 ) Cash, cash equivalents and restricted cash at January 1 435 435 Cash, cash equivalents and restricted cash at June 30 $ — $ — $ 307 $ — $ 307 Crown Americas, LLC, Crown Americas Capital Corp. IV, Crown Americas Capital Corp. V and Crown Americas Capital Corp. VI (collectively, the Issuer), 100% owned subsidiaries of the Company, have outstanding $1,000 principal amount of 4.5% senior notes due 2023, $400 principal amount of 4.25% senior notes due 2026, and $875 principal amount of 4.75% senior notes due 2026, which are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and substantially all of its subsidiaries in the United States. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. The following condensed combining financial statements: • statements of comprehensive income for the three and six months ended June 30, 2019 and 2018 , • balance sheets as of June 30, 2019 and December 31, 2018 , and • statements of cash flows for the six months ended June 30, 2019 and 2018 are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X. CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2019 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net sales $ 994 $ 2,164 $ (123 ) $ 3,035 Cost of products sold, excluding depreciation and amortization 819 1,721 (123 ) 2,417 Depreciation and amortization 35 88 123 Selling and administrative expense $ 2 63 92 157 Restructuring and other 3 (48 ) (45 ) Income from operations — (2 ) 74 311 383 Other pension and postretirement (4 ) 33 29 Net interest expense 22 31 40 93 Technology royalty (12 ) 12 — Foreign exchange 9 1 (9 ) 1 Income/(loss) before income taxes — (33 ) 59 225 9 260 Provision for / (benefit from) income taxes (8 ) 26 64 6 88 Equity earnings / (loss) in affiliates $ 137 77 73 2 (287 ) 2 Net income 137 52 106 163 (284 ) 174 Net income attributable to noncontrolling interests (37 ) (37 ) Net income attributable to Crown Holdings $ 137 $ 52 $ 106 $ 126 $ (284 ) $ 137 Total comprehensive income $ 152 $ 42 $ 101 $ 184 $ (290 ) $ 189 Comprehensive income attributable to noncontrolling interests (37 ) (37 ) Comprehensive income attributable to Crown Holdings $ 152 $ 42 $ 101 $ 147 $ (290 ) $ 152 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the three months ended June 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net sales $ 975 $ 2,224 $ (153 ) $ 3,046 Cost of products sold, excluding depreciation and amortization 834 1,785 (153 ) 2,466 Depreciation and amortization 32 81 113 Selling and administrative expense $ 3 63 93 159 Restructuring and other $ 9 3 4 16 Income from operations (9 ) (3 ) 43 261 292 Other pension and postretirement (6 ) (11 ) (17 ) Net interest expense 22 33 43 98 Technology royalty (12 ) 12 — Foreign exchange (49 ) 11 48 10 Income/(loss) before income taxes (9 ) 24 28 206 (48 ) 201 Provision for / (benefit from) income taxes (2 ) 6 8 54 (11 ) 55 Equity earnings / (loss) in affiliates 139 46 94 (278 ) 1 Net income 132 64 114 152 (315 ) 147 Net income attributable to noncontrolling interests (15 ) (15 ) Net income attributable to Crown Holdings $ 132 $ 64 $ 114 $ 137 $ (315 ) $ 132 Total comprehensive income $ 16 $ 69 $ 115 $ (9 ) $ (163 ) $ 28 Comprehensive income attributable to noncontrolling interests (12 ) (12 ) Comprehensive income attributable to Crown Holdings $ 16 $ 69 $ 115 $ (21 ) $ (163 ) $ 16 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2019 (in millions) Parent Issuer Guarantors Non- Eliminations Total Net sales $ 1,886 $ 4,143 $ (239 ) $ 5,790 Cost of products sold, excluding depreciation and amortization 1,559 3,307 (239 ) 4,627 Depreciation and amortization 70 175 245 Selling and administrative expense $ 5 129 180 314 Restructuring and other 3 (44 ) (41 ) Income from operations — (5 ) 125 525 645 Loss from early extinguishments of debt 6 6 Other pension and postretirement (9 ) 20 11 Net interest expense 41 64 83 188 Technology royalty (21 ) 21 — Foreign exchange (9 ) 2 9 2 Income/(loss) before income taxes — (43 ) 91 399 (9 ) 438 Provision for / (benefit from) income taxes (10 ) 34 110 2 136 Equity earnings / (loss) in affiliates $ 240 140 135 2 (514 ) 3 Net income 240 107 192 291 (525 ) 305 Net income attributable to noncontrolling interests (65 ) (65 ) Net income attributable to Crown Holdings $ 240 $ 107 $ 192 $ 226 $ (525 ) $ 240 Total comprehensive Income $ 340 $ 115 $ 270 $ 377 $ (697 ) $ 405 Comprehensive income attributable to noncontrolling interests (65 ) (65 ) Comprehensive income attributable to Crown Holdings $ 340 $ 115 $ 270 $ 312 $ (697 ) $ 340 CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME For the six months ended June 30, 2018 (in millions) Parent Issuer Guarantors Non- Eliminations Total Net sales $ 1,577 $ 3,916 $ (250 ) $ 5,243 Cost of products sold, excluding depreciation and amortization 1,354 3,170 (250 ) 4,274 Depreciation and amortization 43 135 178 Selling and administrative expense $ 5 96 148 249 Restructuring and other $ 9 3 5 12 29 Income from operations (9 ) (8 ) 79 451 513 Other pension and postretirement (11 ) (23 ) (34 ) Net interest expense 45 54 67 166 Technology royalty (23 ) 23 — Foreign exchange 7 (1 ) 30 (8 ) 28 Income/(loss) before income taxes (9 ) (60 ) 60 354 8 353 Provision for / (benefit from) income taxes (2 ) (14 ) 17 91 2 94 Equity earnings / (loss) in affiliates 229 102 149 (479 ) 1 Net income 222 56 192 263 (473 ) 260 Net income attributable to noncontrolling interests (38 ) (38 ) Net income attributable to Crown Holdings $ 222 $ 56 $ 192 $ 225 $ (473 ) $ 222 Total comprehensive income $ 166 $ 62 $ 162 $ 205 $ (393 ) $ 202 Comprehensive income attributable to noncontrolling interests (36 ) (36 ) Comprehensive income attributable to Crown Holdings $ 166 $ 62 $ 162 $ 169 $ (393 ) $ 166 CONDENSED COMBINING BALANCE SHEET As of June 30, 2019 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 15 $ 2 $ 325 $ 342 Receivables, net 12 195 1,623 1,830 Intercompany receivables 30 23 $ (53 ) — Inventories 532 1,305 1,837 Prepaid expenses and other current assets $ 1 1 20 183 205 Total current assets 1 28 779 3,459 (53 ) 4,214 Intercompany debt receivables 2,916 3,407 16 (6,339 ) — Investments 3,799 2,799 1,449 (8,047 ) — Goodwill 1,182 3,266 4,448 Intangible assets, net 862 1,244 2,106 Property, plant and equipment, net 1 699 3,061 3,761 Operating lease right-of-use assets, net 4 72 133 209 Other non-current assets 42 166 619 827 Total $ 3,800 $ 5,790 $ 8,616 $ 11,798 $ (14,439 ) $ 15,565 Liabilities and equity Current liabilities Short-term debt $ 135 $ 135 Current maturities of long-term debt $ 43 45 88 Current portion of operating lease liabilities $ 17 30 47 Accounts payable 638 1,717 2,355 Accrued liabilities $ 11 49 123 800 983 Intercompany payables 23 30 $ (53 ) — Total current liabilities 11 92 801 2,757 (53 ) 3,608 Long-term debt, excluding current maturities 3,268 1,005 4,276 8,549 Long-term intercompany debt 2,495 750 2,985 109 (6,339 ) — Non-current portion of operating lease liabilities 4 56 105 165 Postretirement and pension liabilities 405 258 663 Other non-current liabilities 6 316 558 880 Commitments and contingent liabilities Noncontrolling interests 406 406 Crown Holdings shareholders’ equity/(deficit) 1,294 1,670 3,048 3,329 (8,047 ) 1,294 Total equity/(deficit) 1,294 1,670 3,048 3,735 (8,047 ) 1,700 Total $ 3,800 $ 5,790 $ 8,616 $ 11,798 $ (14,439 ) $ 15,565 CONDENSED COMBINING BALANCE SHEET As of December 31, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Assets Current assets Cash and cash equivalents $ 117 $ 19 $ 471 $ 607 Receivables, net 4 182 1,416 1,602 Intercompany receivables 33 13 $ (46 ) — Inventories 485 1,205 1,690 Prepaid expenses and other current assets $ 1 1 17 161 180 Total current assets 1 122 736 3,266 (46 ) 4,079 Intercompany debt receivables 2,577 3,449 12 (6,038 ) — Investments 3,458 2,657 1,248 (7,363 ) — Goodwill 1,178 3,264 4,442 Intangible assets, net 901 1,292 2,193 Property, plant and equipment, net 1 693 3,051 3,745 Other non-current assets 29 192 582 803 Total $ 3,459 $ 5,386 $ 8,397 $ 11,467 $ (13,447 ) $ 15,262 Liabilities and equity Current liabilities Short-term debt $ 89 $ 89 Current maturities of long-term debt $ 37 44 81 Accounts payable $ 725 2,007 2,732 Accrued liabilities $ 14 49 144 804 1,011 Intercompany payables 13 33 $ (46 ) — Total current liabilities 14 86 882 2,977 (46 ) 3,913 Long-term debt, excluding current maturities 2,999 1,274 4,220 8,493 Long-term intercompany debt 2,508 746 2,700 84 (6,038 ) — Postretirement and pension liabilities 432 251 683 Other non-current liabilities 332 555 887 Commitments and contingent liabilities Noncontrolling interests 349 349 Crown Holdings shareholders’ equity/(deficit) 937 1,555 2,777 3,031 (7,363 ) 937 Total equity/(deficit) 937 1,555 2,777 3,380 (7,363 ) 1,286 Total $ 3,459 $ 5,386 $ 8,397 $ 11,467 $ (13,447 ) $ 15,262 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2019 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ 12 $ (37 ) $ (25 ) $ (167 ) $ (10 ) $ (227 ) Cash flows from investing activities Capital expenditures (37 ) (117 ) (154 ) Proceeds from sale of property, plant and equipment 1 10 11 Net investment hedge 6 6 Net cash provided by/(used for) investing activities — 6 (36 ) (107 ) — (137 ) Cash flows from financing activities Payments of long-term debt (16 ) (270 ) (19 ) (305 ) Net change in revolving credit facility and short-term debt 280 155 435 Net change in long-term intercompany balances (13 ) (335 ) 327 21 — Payments of finance leases (13 ) (1 ) (14 ) Common stock issued 3 3 Common stock repurchased (2 ) (2 ) Dividends paid (10 ) 10 — Contributions from noncontrolling interests 3 3 Dividends paid to noncontrolling interests (11 ) (11 ) Foreign exchange derivatives related to debt (10 ) (10 ) Net cash provided by/(used for) financing activities (12 ) (71 ) 44 128 10 99 Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 3 Net change in cash, cash equivalents and restricted cash — (102 ) (17 ) (143 ) — (262 ) Cash, cash equivalents and restricted cash at January 1 117 19 523 659 Cash, cash equivalents and restricted cash at June 30 $ — $ 15 $ 2 $ 380 $ — $ 397 CONDENSED COMBINING STATEMENT OF CASH FLOWS For the six months ended June 30, 2018 (in millions) Parent Issuer Guarantors Non- Guarantors Eliminations Total Company Net cash provided by/(used for) operating activities $ (24 ) $ (45 ) $ 32 $ (454 ) $ (1 ) $ (492 ) Cash flows from investing activities Capital expenditures (36 ) (164 ) (200 ) Beneficial interests in transferred receivables 335 335 Acquisition of businesses, net of cash acquired (3,907 ) (3,907 ) Proceeds from sale of property, plant and equipment 5 5 Intercompany investing activities (80 ) 80 — Foreign exchange derivatives related to acquisitions (25 ) (25 ) Net cash provided by/(used for) investing activities — (80 ) (36 ) (3,756 ) 80 (3,792 ) Cash flows from financing activities Proceeds from long-term debt 975 1,150 1,957 4,082 Payments of long-term debt (15 ) (1 ) (21 ) (37 ) Net change in revolving credit facility and short-term debt 160 41 201 Net change in long-term intercompany balances 27 (973 ) (1,147 ) 2,093 — Debt issue costs (40 ) (30 ) (70 ) Common stock issued 1 1 Common stock repurchased (4 ) (4 ) Capital contribution 80 (80 ) — Dividends paid (1 ) 1 — Dividends paid to noncontrolling interests (6 ) (6 ) Foreign exchange derivatives related to debt (5 ) (5 ) Net cash provided by/(used for) financing activities 24 107 2 4,108 (79 ) 4,162 Effect of exchange rate changes on cash, cash equivalents and restricted cash (6 ) (6 ) Net change in cash, cash equivalents and restricted cash — (18 ) (2 ) (108 ) — (128 ) Cash, cash equivalents and restricted cash at January 1 36 3 396 435 Cash, cash equivalents and restricted cash at June 30 $ — $ 18 $ 1 $ 288 $ — $ 307 |