Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Jul. 28, 2016 | |
Entity Registrant Name | BIO RAD LABORATORIES INC | |
Entity Central Index Key | 12,208 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Common Class A [Member] | ||
Entity Common Stock, Shares Outstanding | 24,301,032 | |
Common Class B [Member] | ||
Entity Common Stock, Shares Outstanding | 5,122,341 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
ASSETS: | ||
Cash and cash equivalents | $ 418,651 | $ 457,549 |
Short-term investments | 372,944 | 328,718 |
Restricted investments | 4,210 | 4,210 |
Accounts receivable, net | 366,281 | 391,485 |
Inventories: | ||
Raw materials | 113,740 | 109,928 |
Work in process | 127,702 | 114,438 |
Finished goods | 300,072 | 265,858 |
Total inventories | 541,514 | 490,224 |
Other current assets | 102,088 | 105,410 |
Total current assets | 1,805,688 | 1,777,596 |
Property, plant and equipment, at cost | 1,179,109 | 1,117,086 |
Less: accumulated depreciation and amortization | (721,424) | (679,396) |
Property, plant and equipment, net | 457,685 | 437,690 |
Goodwill, net | 505,311 | 495,948 |
Purchased intangibles, net | 230,709 | 214,026 |
Other investments | 810,463 | 719,840 |
Other assets | 64,779 | 64,618 |
Total assets | 3,874,635 | 3,709,718 |
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||
Accounts payable, accrued payroll and employee benefits | 256,112 | 280,248 |
Current maturities of long-term debt and notes payable | 294 | 298 |
Income and other taxes payable | 21,856 | 29,339 |
Other current liabilities | 132,143 | 131,466 |
Total current liabilities | 410,405 | 441,351 |
Long-term debt, net of current maturities | 434,057 | 433,883 |
Other long-term liabilities | 415,612 | 343,981 |
Total liabilities | 1,260,074 | 1,219,215 |
Stockholders' equity: | ||
Additional paid-in capital | 316,754 | 300,408 |
Retained earnings | 1,838,345 | 1,808,055 |
Accumulated other comprehensive income | 459,560 | 382,138 |
Total stockholders' equity | 2,614,561 | 2,490,503 |
Total liabilities and stockholders' equity | 3,874,635 | 3,709,718 |
Common Class A [Member] | ||
Stockholders' equity: | ||
Common stock | 2 | 2 |
Common Class B [Member] | ||
Stockholders' equity: | ||
Common stock | 1 | 1 |
Treasury Class A [Member] | ||
Stockholders' equity: | ||
Treasury Stock, Value | (12) | (12) |
Treasury Class B [Member] | ||
Stockholders' equity: | ||
Treasury Stock, Value | $ (89) | $ (89) |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets Parenthetical - shares | Jun. 30, 2016 | Dec. 31, 2015 |
Common Class A [Member] | ||
Common Stock, Shares, Issued | 24,301,154 | 24,230,448 |
Common Stock, Shares, Outstanding | 24,301,032 | 24,230,326 |
Common Class B [Member] | ||
Common Stock, Shares, Issued | 5,123,258 | 5,130,558 |
Common Stock, Shares, Outstanding | 5,122,341 | 5,129,641 |
Treasury Class A [Member] | ||
Treasury Stock, Shares | 122 | 122 |
Treasury Class B [Member] | ||
Treasury Stock, Shares | 917 | 917 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Net sales | $ 516,777 | $ 506,102 | $ 987,974 | $ 978,923 |
Cost of goods sold | 236,545 | 226,505 | 443,713 | 429,220 |
Gross profit | 280,232 | 279,597 | 544,261 | 549,703 |
Selling, general and administrative expense | 205,536 | 192,845 | 395,252 | 381,400 |
Research and Development Expense | 52,171 | 46,547 | 100,757 | 93,749 |
Segment profit (loss) | 22,525 | 40,205 | 48,252 | 74,554 |
Interest expense | 5,632 | 4,834 | 11,212 | 9,836 |
Foreign exchange losses, net | 1,237 | 2,938 | 2,366 | 6,744 |
Other (income) expense, net | (11,208) | (7,107) | (12,385) | (8,260) |
Income before income taxes | 26,864 | 39,540 | 47,059 | 66,234 |
Provision for income taxes | (8,850) | (11,117) | (16,769) | (19,993) |
Net income including noncontrolling interests | 30,290 | 46,241 | ||
Net income attributable to Bio-Rad | $ 18,014 | $ 28,423 | $ 30,290 | $ 46,241 |
Basic earnings per share: | ||||
Net income per share basic attributable to Bio-Rad | $ 0.61 | $ 0.98 | $ 1.03 | $ 1.59 |
Weighted average common shares - basic | 29,398 | 29,136 | 29,381 | 29,114 |
Diluted earnings per share: | ||||
Net income per share diluted attributable to Bio-Rad | $ 0.61 | $ 0.97 | $ 1.03 | $ 1.58 |
Weighted average common shares - diluted | 29,589 | 29,381 | 29,549 | 29,338 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Net Income (Loss) Attributable to Parent | $ 18,014 | $ 28,423 | $ 30,290 | $ 46,241 |
Foreign currency translation adjustments | (18,424) | 37,066 | 19,512 | 17,596 |
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax, Portion Attributable to Parent | 535 | (617) | (105) | 424 |
Net unrealized holding gains (losses) on available-for-sale investments net of tax expense | 62,109 | 88,152 | 58,015 | 95,082 |
Total other comprehensive income (loss) net of tax | 44,220 | 124,601 | 77,422 | 113,102 |
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | $ 62,234 | $ 153,024 | $ 107,712 | $ 159,343 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash flows from operating activities: | ||
Cash received from customers | $ 1,020,149 | $ 971,616 |
Cash paid to suppliers and employees | (935,587) | (898,757) |
Interest paid, net | (10,911) | (9,071) |
Income tax payments, net | (11,085) | (6,269) |
Investment proceeds and miscellaneous receipts, net | 12,810 | 8,660 |
Excess tax benefits from share-based compensation | (75) | (1,258) |
(Payments for) proceeds from forward foreign exchange contracts, net | (5,594) | 3,058 |
Net cash provided by operating activities | 69,707 | 67,979 |
Cash flows from investing activities: | ||
Capital expenditures | (56,865) | (59,269) |
Proceeds from dispositions of property, plant and equipment | 21 | 29 |
Payments for acquisition and long-term investment | (11,477) | (2,589) |
Payments for purchases of intangible assets | (6) | (1,321) |
Payments for purchases of marketable securities and investments | (148,423) | (111,292) |
Proceeds from sales of marketable securities and investments | 42,386 | 41,138 |
Proceeds from maturities of marketable securities and investments | 64,036 | 77,448 |
Net cash used in investing activities | (110,328) | (55,856) |
Cash flows from financing activities: | ||
Payments on long-term borrowings | (156) | (131) |
Payments of contingent consideration | (3,500) | (2,983) |
Proceeds from issuance of common stock for shared-based compensation | 6,875 | 4,586 |
Excess tax benefits from share-based compensation | 75 | 1,258 |
Net cash provided by financing activities | 3,294 | 2,730 |
Effect of foreign exchange rate changes on cash | (1,571) | 22,029 |
Net (decrease) increase in cash and cash equivalents | (38,898) | 36,882 |
Cash and cash equivalents at beginning of period | 457,549 | 413,251 |
Cash and cash equivalents at end of period | 418,651 | 450,133 |
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities [Abstract] | ||
Net income | 30,290 | 46,241 |
Adjustments, Noncash Items, to Reconcile Net Income to Cash Provided by Operating Activities [Abstract] | ||
Depreciation and amortization | 71,668 | 64,409 |
Share-based compensation | 9,407 | 8,305 |
Gains on dispositions of securities | (66) | (72) |
Excess tax benefits from share-based compensation | (75) | (1,258) |
Changes in fair value of contingent consideration | (1,873) | 95 |
Decrease in accounts receivable | 32,067 | 9,859 |
Increase in inventories | (50,979) | (46,584) |
Increase in other current assets | (2,561) | (1,220) |
Decrease in accounts payable and other current liabilities | (32,564) | (23,103) |
Increase in income taxes payable | 11 | 16,852 |
Increase (Decrease) in Deferred Income Taxes | 4,060 | (375) |
Net decrease/increase in other long-term assets/liabilities | 10,322 | (5,170) |
Net cash provided by operating activities | $ 69,707 | $ 67,979 |
1. Organization, Consolidation
1. Organization, Consolidation and Presentation of Financial Statements | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure | 1. BASIS OF PRESENTATION AND USE OF ESTIMATES Basis of Presentation In this report, “Bio-Rad,” “we,” “us,” “the Company” and “our” refer to Bio-Rad Laboratories, Inc. and its subsidiaries. The accompanying unaudited condensed consolidated financial statements of Bio-Rad have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and reflect all adjustments which are, in the opinion of management, necessary to fairly state the results of the interim periods presented. All such adjustments are of a normal recurring nature. Results for the interim period are not necessarily indicative of the results for the entire year. The condensed consolidated balance sheet at December 31, 2015 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. The condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2015 . We evaluate subsequent events and the evidence they provide about conditions existing at the date of the balance sheet as well as conditions that arose after the balance sheet date but through the date the financial statements are issued. The effects of conditions that existed at the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, disclosures are made regarding the nature of events and the estimated financial effects of those events and conditions. Use of Estimates The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting periods. Bio-Rad bases its estimates on historical experience and on various other market-specific and other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from those estimates. Recent Accounting Standards Updates In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. (“ASU”) 2016-13, "Measurement of Credit Losses on Financial Instruments." ASU 2016-13 will replace the current incurred loss approach with an expected loss model for instruments measured at amortized cost and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount under the current other-than-temporary impairment model. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for all entities for annual periods beginning after December 15, 2018, and interim periods therein. We are currently evaluating the effect ASU 2016-13 will have on our consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting." ASU 2016-09 will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years and early adoption is permitted. We are currently evaluating the effect ASU 2016-09 will have on our consolidated financial statements. In March 2016, the FASB issued ASU 2016-07, "Simplifying the Transition to the Equity Method of Accounting," which eliminates the requirement to retrospectively apply the equity method in previous periods when an investor initially obtains significant influence over an investee. Under current guidance, an investor that doesn’t consolidate an investment and initially accounts for it under a method other than the equity method is required to retrospectively apply the equity method in prior periods in which it held the investment when it subsequently obtained significant influence. ASU 2016-07 will be applied on a prospective basis and is effective for all entities for fiscal years beginning after December 15, 2016, and interim periods within those years and early adoption is permitted. We do not plan to early adopt ASU 2016-07 and currently do not expect it to affect our consolidated financial statements when adopted on January 1, 2017. In February 2016, the FASB issued ASU 2016-02, "Leases," which will require, among other items, lessees to recognize most leases as assets and liabilities on the balance sheet. Qualitative and quantitative disclosures will be enhanced to better understand the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. We do not plan to early adopt. ASU 2016-02 will be adopted on a modified retrospective basis, with elective reliefs, which requires application of ASU 2016-02 for all periods presented. We are currently evaluating the effect ASU 2016-02 will have on our consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities." Amendments under ASU 2016-01, among other items, require that all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification, for which changes in fair value are reported in other comprehensive income, for equity securities with readily determinable fair values. For equity investments without readily determinable fair values, the cost method is also eliminated. However, entities will be able to elect to record equity investments without readily determinable fair values at cost, less impairment, and plus or minus subsequent adjustments for observable price changes. Changes in the basis of these equity investments will be reported in current earnings. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We are currently evaluating the effect ASU 2016-01 will have, if any, on our consolidated financial statements. In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments," which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Under ASU 2015-16, acquirers must recognize measurement-period adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. The measurement period cannot exceed one year from the date of the acquisition. ASU 2015-16 was effective on January 1, 2016, and we adopted it at the same time as a change in accounting policy. For the first quarter of 2016, ASU 2015-16 had no effect on our consolidated financial statements. In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory.” Under current guidance, an entity subsequently measures inventory at the lower of cost or market, with market defined as replacement cost, net realizable value (NRV), or NRV less a normal profit margin. An entity uses current replacement cost provided that it is not above NRV (i.e., the ceiling) or below NRV less an “approximately normal profit margin” (i.e., the floor). ASU 2015-11 eliminates this analysis and requires entities to measure most inventory “at the lower of cost and NRV.” ASU 2015-11 is effective prospectively for annual periods beginning after December 15, 2016, and interim periods therein, with early adoption permitted. We will not early adopt. We are currently evaluating the effect ASU 2015-11 will have, if any, on our consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." ASU 2015-03 was issued to simplify the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding debt liability. This makes the presentation of debt issuance costs consistent with the presentation of debt discounts or premiums. Under prior U.S. GAAP, debt issuance costs were reported on the balance sheet as assets and amortized as interest expense. Under ASU 2015-03, debt issuance costs will continue to be amortized to interest expense using the effective interest method. In August 2015, the FASB issued ASU 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" to clarify the SEC staff’s position that it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, which is our current practice. We adopted ASU 2015-03 on January 1, 2016 on a retrospective basis as a change in accounting policy. The Condensed Consolidated Balance Sheet as of December 31, 2015, was retrospectively adjusted by decreasing Other assets and Long-term debt, net of current maturities by $1.8 million , respectively. In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in GAAP when it becomes effective. In August 2015, the FASB issued ASU 2015-14 to defer the effective date for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted as of the original effective date in ASU 2014-09, which is annual reporting periods beginning after December 15, 2016, however, we will not early adopt. In May 2016, the FASB issued ASU 2016-12, "Narrow-Scope Improvements and Practical Expedients," which amends and clarifies certain aspects in ASU 2014-09 that include collectiblity, presentation of sales and other taxes collected from customers, noncash consideration, contract modifications and completed contracts at transition. In April 2016, the FASB issued ASU 2016-10, "Identifying Performance Obligations and Licensing," which amends the guidance in ASU 2014-09 on accounting for licenses of intellectual property and identifying performance obligations. In March 2016, The FASB issued ASU 2016-08, "Principal versus Agent Considerations (Reporting Revenue Gross versus Net)," which amends the principal versus agent guidance in ASU 2014-09. The standards are to be applied retrospectively and permit the use of either the retrospective or cumulative effect transition method. We will use the cumulative effect transition method once we adopt ASUs 2014-09, 2016-12, 2016-10 and 2016-08 on January 1, 2018. We are currently evaluating the effect that these ASUs will have on our consolidated financial statements and related disclosures. |
2. Acquisitions
2. Acquisitions | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Business Combination Disclosure [Text Block] | ACQUISITIONS Propel Labs, Inc. In January 2016, we acquired a high performance analytical flow cytometer platform from Propel Labs (Propel) that will enable advanced and novice users to perform basic and multi-parameter cytometry for a wide range of applications and chemistries. This asset acquisition was accounted for as a business combination, as the new analytical flow cytometer platform represented an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return and therefore constitutes a business in accordance with GAAP. The amount of the acquisition-related cost was minimal as Bio-Rad primarily represented itself during the acquisition process. This business acquisition is included in our Life Science segment’s results of operations from the acquisition date. The preliminary fair value of the consideration as of the acquisition date was $38.8 million , which included $9.5 million paid in cash at the closing date and $29.3 million in contingent consideration potentially payable to Propel. The contingent consideration was based on a probability-weighted income approach related to the achievement of certain sales milestones, and was recognized at its estimated fair value of $29.3 million as of June 30, 2016 (see Note 3, "Fair Value Measurements"). The purchase accounting for this acquisition is preliminary and subject to revision, as more time is needed to transfer information necessary from the seller and include it into a comprehensive valuation of certain assets. The preliminary fair values of the net assets acquired from Propel as of the acquisition date were determined to be $36.0 million of definite-lived intangible assets and $2.8 million of goodwill. Measurement-period adjustments will be recorded as soon as they are determined in accordance with ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments." We expect the goodwill recorded to be deductible for income tax purposes. The acquired analytical flow cytometer platform fits well into Bio-Rad’s existing Life Science segment product offerings and may offer researchers greater access to this technology. In addition to the sales milestones, Bio-Rad and Propel negotiated development milestone payments concurrent with and included in the purchase agreement. Bio-Rad is receiving future manufacturing, engineering and marketing support from Propel on which payments will be made upon the successful completion of all contracted services. As a result, these services are not included in the total purchase consideration and a majority will be expensed in future periods. |
3. Fair Value Measurements
3. Fair Value Measurements | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 3. FAIR VALUE MEASUREMENTS We determine the fair value of an asset or liability based on the assumptions that market participants would use in pricing the asset or liability in an orderly transaction between market participants at the measurement date. The identification of market participant assumptions provides a basis for determining what inputs are to be used for pricing each asset or liability. A fair value hierarchy has been established which gives precedence to fair value measurements calculated using observable inputs over those using unobservable inputs. This hierarchy prioritizes the inputs into three broad levels as follows: • Level 1: Quoted prices in active markets for identical instruments • Level 2: Other significant observable inputs (including quoted prices in active markets for similar instruments) • Level 3: Significant unobservable inputs (including assumptions in determining the fair value of certain investments) Financial assets and liabilities carried at fair value and measured on a recurring basis as of June 30, 2016 are classified in the hierarchy as follows (in millions): Level 1 Level 2 Level 3 Total Financial Assets Carried at Fair Value: Cash equivalents: Commercial paper $ — $ 21.0 $ — $ 21.0 U.S. government sponsored agencies — 5.0 — 5.0 Foreign government obligations — 1.8 — 1.8 Foreign time deposits 21.1 — — 21.1 Domestic time deposits 20.0 — — 20.0 Money market funds 5.1 — — 5.1 Total cash equivalents (a) 46.2 27.8 — 74.0 Restricted investment: 4.2 — — 4.2 Available-for-sale investments: Corporate debt securities — 175.2 — 175.2 U.S. government sponsored agencies — 79.4 — 79.4 Foreign government obligations — 6.7 — 6.7 Municipal obligations — 10.6 — 10.6 Marketable equity securities 751.4 — — 751.4 Asset-backed securities — 67.5 — 67.5 Total available-for-sale investments (b) 751.4 339.4 — 1,090.8 Forward foreign exchange contracts (c) — 0.6 — 0.6 Total financial assets carried at fair value $ 801.8 $ 367.8 $ — $ 1,169.6 Financial Liabilities Carried at Fair Value: Forward foreign exchange contracts (d) $ — $ 1.4 $ — $ 1.4 Contingent consideration (e) — — 43.0 43.0 Total financial liabilities carried at fair value $ — $ 1.4 $ 43.0 $ 44.4 Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2015 are classified in the hierarchy as follows (in millions): Level 1 Level 2 Level 3 Total Financial Assets Carried at Fair Value: Cash equivalents: Commercial paper $ — $ 33.2 $ — $ 33.2 Foreign government obligations — 0.6 — 0.6 Foreign time deposits 11.9 — — 11.9 U.S. government sponsored agencies — 14.6 — 14.6 Money market funds 11.3 — — 11.3 Total cash equivalents (a) 23.2 48.4 — 71.6 Restricted investment: 4.2 — — 4.2 Available-for-sale investments: Corporate debt securities — 156.9 — 156.9 U.S. government sponsored agencies — 74.8 — 74.8 Foreign government obligations — 4.6 — 4.6 Municipal obligations — 6.4 — 6.4 Marketable equity securities 660.1 — — 660.1 Asset-backed securities — 54.8 — 54.8 Total available-for-sale investments (b) 660.1 297.5 — 957.6 Forward foreign exchange contracts (c) — 0.9 — 0.9 Total financial assets carried at fair value $ 687.5 $ 346.8 $ — $ 1,034.3 Financial Liabilities Carried at Fair Value: Forward foreign exchange contracts (d) $ — $ 1.1 $ — $ 1.1 Contingent consideration (e) — — 19.1 19.1 Total financial liabilities carried at fair value $ — $ 1.1 $ 19.1 $ 20.2 (a) Cash equivalents are included in Cash and cash equivalents in the Condensed Consolidated Balance Sheets. (b) Available-for-sale investments are included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, December 31, 2015 Short-term investments $ 372.9 $ 328.7 Other investments 717.9 628.9 Total $ 1,090.8 $ 957.6 (c) Forward foreign exchange contracts in an asset position are included in Other current assets in the Condensed Consolidated Balance Sheets. (d) Forward foreign exchange contracts in a liability position are included in Other current liabilities in the Condensed Consolidated Balance Sheets. (e) Contingent consideration liability is included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, 2016 December 31, 2015 Other current liabilities $ 13.7 $ 13.5 Other long-term liabilities 29.3 5.6 Total $ 43.0 $ 19.1 In 2012, we recognized a contingent consideration liability for certain milestones of $44.6 million upon our acquisition of a new cell sorting system from Propel. Since 2012, we have paid $28.9 million upon reaching the milestones and have reduced the valuation of the milestones by $12.0 million to its estimated fair value of $3.7 million as of June 30, 2016 . During the first quarter of 2016, we recognized a contingent consideration liability upon our acquisition of a new high performance analytical flow cytometer platform from Propel. At the acquisition date, the contingent consideration was based on a probability-weighted income approach related to the achievement of sales milestones, ranging from 39% to 20% for the calendar years 2017 through 2020 . The sales milestones could potentially range from $0 to an unlimited amount through December 31, 2020 . The contingent consideration was recognized at its estimated fair value of $29.3 million as of June 30, 2016 . The following table provides a reconciliation of the Level 3 cell sorting system and analytical flow cytometer platform contingent consideration liabilities measured at estimated fair value based on original valuations and updated quarterly for the six months ended June 30, 2016 (in millions): 2016 January 1 $ 9.1 Cell sorting system: Payment of sales milestone (3.5 ) Decrease in estimated fair value of contingent consideration included in Selling, general and administrative expense (1.9 ) Analytical flow cytometer platform: Acquisition of high performance analytical flow cytometer platform 29.3 June 30 $ 33.0 The following table provides quantitative information about Level 3 inputs for fair value measurement of our cell sorting system and analytical flow cytometer platform contingent consideration liabilities as of June 30, 2016 . Significant increases or decreases in these inputs in isolation could result in a significantly lower or higher fair value measurement. Range Valuation Technique Unobservable Input From To Cell sorting system Probability-weighted income approach Sales milestones: Credit adjusted discount rates 0.53% N/A Projected volatility of growth rate 17% N/A Market price of risk 1.40% N/A Analytical flow cytometer platform Probability-weighted income approach Sales milestones: Market price of risk 6 % Volatility 10 % In 2014, we recognized a contingent consideration liability upon our acquisition of GnuBIO. The contingent consideration for the milestones was valued at $10.7 million at the acquisition date based on assumptions regarding the probability of achieving the milestones, with such amounts discounted to present value. The Level 3 contingent consideration was revalued to a fair value of $10.0 million as of June 30, 2016 and December 31, 2015 . To estimate the fair value of Level 2 debt securities as of June 30, 2016 and December 31, 2015 , our primary pricing provider uses S&P Capital IQ as the primary pricing source. Our pricing process allows us to select a hierarchy of pricing sources for securities held. The chosen pricing hierarchy for our Level 2 securities, other than certificates of deposit and commercial paper, is S&P Capital IQ as the primary pricing source and then our custodian as the secondary pricing source. If S&P Capital IQ does not price a Level 2 security that we hold, then the pricing provider will utilize our custodian supplied pricing. For commercial paper as of June 30, 2016 and December 31, 2015 , pricing is determined by a straight-line calculation, starting with the purchase price on the date of purchase and increasing to par at maturity. Interest bearing certificates of deposit and commercial paper are priced at par. In addition to the above, our primary pricing provider performs daily reasonableness testing of the S&P Capital IQ prices to custodian reported prices. Prices outside a tolerable variance of approximately 1% are investigated and resolved. Available-for-sale investments consist of the following (in millions): June 30, 2016 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Short-term investments: Corporate debt securities $ 174.2 $ 1.1 $ (0.1 ) $ 175.2 Municipal obligations 10.5 0.1 — 10.6 Asset-backed securities 67.2 0.1 (0.1 ) 67.2 U.S. government sponsored agencies 78.4 1.0 — 79.4 Foreign government obligations 6.7 — — 6.7 Marketable equity securities 31.7 2.6 (0.5 ) 33.8 368.7 4.9 (0.7 ) 372.9 Long-term investments: Marketable equity securities 54.5 663.1 — 717.6 Asset-backed securities 0.3 — — 0.3 54.8 663.1 — 717.9 Total $ 423.5 $ 668.0 $ (0.7 ) $ 1,090.8 December 31, 2015 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Short-term investments: Corporate debt securities $ 157.2 $ 0.1 $ (0.4 ) $ 156.9 Municipal obligations 6.4 — — 6.4 Asset-backed securities 54.8 — (0.2 ) 54.6 U.S. government sponsored agencies 74.9 0.1 (0.2 ) 74.8 Foreign government obligations 4.6 — — 4.6 Marketable equity securities 29.4 2.7 (0.7 ) 31.4 327.3 2.9 (1.5 ) 328.7 Long-term investments: Marketable equity securities 54.5 574.2 — 628.7 Asset-backed securities 0.3 — (0.1 ) 0.2 54.8 574.2 (0.1 ) 628.9 Total $ 382.1 $ 577.1 $ (1.6 ) $ 957.6 The unrealized gains of our long-term marketable equity securities are primarily due to our investment in Sartorius AG preferred shares. The following is a summary of investments with gross unrealized losses and the associated fair value (in millions): June 30, December 31, 2015 Fair value of investments in a loss position 12 months or more $ 11.0 $ 10.4 Fair value of investments in a loss position less than 12 months $ 57.9 $ 204.0 Gross unrealized losses for investments in a loss position 12 months or more $ 0.3 $ 0.4 Gross unrealized losses for investments in a loss position less than 12 months $ 0.4 $ 1.2 The unrealized losses on these securities are due to a number of factors, including changes in interest rates, changes in economic conditions and changes in market outlook for various industries, among others. Because Bio-Rad has the ability and intent to hold these investments with unrealized losses until a recovery of fair value, or for a reasonable period of time sufficient for a forecasted recovery of fair value, which may be maturity, we do not consider these investments to be other-than-temporarily impaired at June 30, 2016 or at December 31, 2015 . As part of distributing our products, we regularly enter into intercompany transactions. We enter into forward foreign exchange contracts to manage foreign exchange risk of future movements in foreign exchange rates that affect foreign currency denominated intercompany receivables and payables. We do not use derivative financial instruments for speculative or trading purposes. We do not seek hedge accounting treatment for these contracts. As a result, these contracts, generally with maturity dates of 90 days or less and denominated primarily in currencies of industrial countries, are recorded at their fair value at each balance sheet date. The notional principal amounts provide one measure of the transaction volume outstanding as of June 30, 2016 and do not represent the amount of Bio-Rad's exposure to loss. The estimated fair value of these contracts was derived using the spot rates from Reuters on the last business day of the quarter and the points provided by counterparties. The resulting gains or losses offset exchange gains or losses on the related receivables and payables, both of which are included in Foreign currency exchange losses, net in the Condensed Consolidated Statements of Income. The following is a summary of our forward foreign exchange contracts (in millions): June 30, 2016 Contracts maturing in July through September 2016 to sell foreign currency: Notional value $ 18.6 Unrealized gain $ 0.1 Contracts maturing in July through September 2016 to purchase foreign currency: Notional value $ 323.5 Unrealized loss $ (1.0 ) The following is a summary of the amortized cost and estimated fair value of our debt securities at June 30, 2016 by contractual maturity date (in millions): Amortized Cost Estimated Fair Value Mature in less than one year $ 134.0 $ 134.2 Mature in one to five years 147.8 148.5 Mature in more than five years 55.5 56.7 Total $ 337.3 $ 339.4 The estimated fair value of financial instruments that are not recognized at fair value in the Condensed Consolidated Balance Sheets and are included in Other investments, are presented in the table below. Fair value has been determined using significant observable inputs, including quoted prices in active markets for similar instruments. Estimates are not necessarily indicative of the amounts that could be realized in a current market exchange as considerable judgment is required in interpreting market data used to develop estimates of fair value. The use of different market assumptions or estimation techniques could have a material effect on the estimated fair value. Other investments include financial instruments, the majority of which have fair value based on similar, actively traded stock adjusted for various discounts, including a discount for marketability. Long-term debt, excluding leases and current maturities, has an estimated fair value based on quoted market prices for the same or similar issues. The estimated fair value of the financial instruments discussed above and the level of the fair value hierarchy within which the fair value measurement is categorized are as follows (in millions): June 30, 2016 December 31, 2015 Carrying Amount Estimated Fair Value Fair Value Hierarchy Level Carrying Amount Estimated Fair Value Fair Value Hierarchy Level Other investments $ 88.3 $ 961.9 2 $ 86.5 $ 843.2 2 Total long-term debt, excluding leases and current maturities $ 422.2 $ 467.5 2 $ 421.9 $ 454.3 2 We own shares of ordinary voting stock of Sartorius AG (Sartorius), of Goettingen, Germany, a process technology supplier to the biotechnology, pharmaceutical, chemical and food and beverage industries. We own over 35% of the outstanding voting shares (excluding treasury shares) of Sartorius as of June 30, 2016 . The Sartorius family trust and Sartorius family members hold a controlling interest of the outstanding voting shares. We do not have any representative or designee on Sartorius’ Board of Directors, nor do we have the ability to exercise significant influence over the operating and financial policies of Sartorius. We account for this investment using the cost method. The carrying value of this investment is included in Other investments in our Condensed Consolidated Balance Sheets. As the stock is thinly traded and in conjunction with the valuation method discussed above, we have classified the estimated fair value as Level 2. The Level 2 classification is appropriate given the valuation method employed, which incorporates an observable input of the fair value of the Sartorius’ actively traded preferred stock. |
4. Intangible Assets, Goodwill
4. Intangible Assets, Goodwill and Other | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets Disclosure | GOODWILL AND OTHER PURCHASED INTANGIBLE ASSETS Changes to goodwill by segment were as follows (in millions): Life Science Clinical Diagnostics Total Balances as of January 1, 2016: Goodwill $ 207.2 $ 316.9 $ 524.1 Accumulated impairment losses (27.2 ) (1.0 ) (28.2 ) Goodwill, net 180.0 315.9 495.9 Acquisitions 2.8 — 2.8 Currency fluctuations 0.3 6.3 6.6 Balances as of June 30, 2016: Goodwill 210.3 323.2 533.5 Accumulated impairment losses (27.2 ) (1.0 ) (28.2 ) Goodwill, net $ 183.1 $ 322.2 $ 505.3 In conjunction with the purchase of certain assets from Propel in January 2016 (see Note 2, "Acquisitions"), we recorded $2.8 million of goodwill and $36.0 million of definite-lived intangible assets: $33.0 million of developed product technology and $3.0 million of covenants not to compete. Information regarding our identifiable purchased intangible assets with definite and indefinite lives is as follows (in millions): June 30, 2016 Average Remaining Life (years) Purchase Price Accumulated Amortization Net Carrying Amount Customer relationships/lists 2-9 $ 87.7 $ (51.7 ) $ 36.0 Know how 1-10 186.3 (133.4 ) 52.9 Developed product technology 3-13 132.4 (53.6 ) 78.8 Licenses 2-10 39.4 (29.7 ) 9.7 Tradenames 5-8 3.7 (2.6 ) 1.1 Covenants not to compete 2-10 7.9 (2.1 ) 5.8 Total definite-lived intangible assets 457.4 (273.1 ) 184.3 In-process research and development 46.4 — 46.4 Total purchased intangible assets $ 503.8 $ (273.1 ) $ 230.7 December 31, 2015 Average Remaining Life (years) Purchase Price Accumulated Amortization Net Carrying Amount Customer relationships/lists 2-10 $ 84.7 $ (46.8 ) $ 37.9 Know how 1-10 184.0 (121.6 ) 62.4 Developed product technology 4-12 101.3 (48.9 ) 52.4 Licenses 3-10 39.2 (28.5 ) 10.7 Tradenames 5-9 3.5 (2.4 ) 1.1 Covenants not to compete 3-7 4.8 (1.7 ) 3.1 Total definite-lived intangible assets 417.5 (249.9 ) 167.6 In-process research and development 46.4 — 46.4 Total purchased intangible assets $ 463.9 $ (249.9 ) $ 214.0 Amortization expense related to purchased intangible assets is as follows (in millions): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Amortization expense $ 9.6 $ 9.3 $ 19.0 $ 18.5 |
5. Product Warranty Liability
5. Product Warranty Liability | 6 Months Ended |
Jun. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Product Warranty Liability | 5. PRODUCT WARRANTY LIABILITY We warrant certain equipment against defects in design, materials and workmanship, generally for a period of one year. Upon delivery of that equipment, we establish, as part of Cost of goods sold, a provision for the expected costs of such warranty based on historical experience, specific warranty terms and customer feedback. A review is performed on a quarterly basis to assess the adequacy of our warranty accrual. Components of the warranty accrual, included in Other current liabilities and Other long-term liabilities in the Condensed Consolidated Balance Sheets, were as follows (in millions): January 1, 2016 $ 17.4 Provision for warranty 14.0 Actual warranty costs (14.8 ) June 30, 2016 $ 16.6 |
6. Long-Term Debt
6. Long-Term Debt | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Long-term Debt | 6. LONG-TERM DEBT The principal components of long-term debt are as follows (in millions): June 30, December 31, 2015 4.875% Senior Notes due 2020 principal amount $ 425.0 $ 425.0 Less unamortized discount and debt issuance costs (2.8 ) (3.1 ) Long-term debt less unamortized discount and debt issuance costs 422.2 421.9 Capital leases and other debt 12.2 12.3 434.4 434.2 Less current maturities (0.3 ) (0.3 ) Long-term debt $ 434.1 $ 433.9 Senior Notes due 2020 In December 2010, Bio-Rad sold $425.0 million principal amount of Senior Notes due 2020 ( 4.875% Notes). The sale yielded net cash proceeds of $422.6 million at an effective rate of 4.946% . The 4.875% Notes pay a fixed rate of interest of 4.875% per year. We have the option to redeem any or all of the 4.875% Notes at any time at a redemption price of 100% of the principal amount (plus a specified make-whole premium as defined in the indenture governing the 4.875% Notes) and accrued and unpaid interest thereon to the redemption date. Our obligations under the 4.875% Notes are not secured and rank equal in right of payment with all of our existing and future unsubordinated indebtedness. Certain covenants apply at each year end to the 4.875% Notes including limitations on the following: liens, sale and leaseback transactions, mergers, consolidations or sales of assets and other covenants. There are no restrictive covenants relating to total indebtedness, interest coverage, stock repurchases, recapitalizations, dividends and distributions to shareholders or current ratios. Credit Agreement In June 2014, Bio-Rad entered into a $200.0 million unsecured Credit Agreement, replacing the Amended and Restated Credit Agreement of June 2010, which expired on June 21, 2014. Borrowings under the Credit Agreement are on a revolving basis and can be used to make permitted acquisitions, for working capital and for other general corporate purposes. We had no outstanding borrowings under the Credit Agreement as of June 30, 2016 or December 31, 2015 , however $0.8 million was utilized for domestic standby letters of credit that reduced our borrowing availability. The Credit Agreement matures in June 2019 . If we had borrowed against our Credit Agreement, the borrowing rate would have been 1.90% at June 30, 2016 . The Credit Agreement requires Bio-Rad to comply with certain financial ratios and covenants, among other things. These ratios and covenants include a leverage ratio test and an interest coverage test, as well as restrictions on our ability to declare or pay dividends, incur debt, guarantee debt, enter into transactions with affiliates, merge or consolidate, sell assets, make investments and create liens. We were in compliance with all of these ratios and covenants as of June 30, 2016 . |
7. Accumulated Other Comprehen
7. Accumulated Other Comprehensive Income 7. Accumulated Other Comprehensive Income (Notes) | 6 Months Ended |
Jun. 30, 2016 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Stockholders' Equity Note Disclosure [Text Block] | 7. ACCUMULATED OTHER COMPREHENSIVE INCOME Accumulated other comprehensive income included in our Condensed Consolidated Balance Sheets consists of the following components (in millions): Foreign currency translation adjustments Foreign other post-employment benefits adjustments Net unrealized holding gains on available-for-sale investments Total accumulated other comprehensive income Balances as of January 1, 2016: $ 33.7 $ (20.7 ) $ 369.1 $ 382.1 Other comprehensive income (loss), before reclassifications 19.5 (0.6 ) 92.3 111.2 Amounts reclassified from Accumulated other comprehensive income — 0.6 (0.5 ) 0.1 Income tax effects — (0.1 ) (33.8 ) (33.9 ) Other comprehensive income (loss), net of income taxes 19.5 (0.1 ) 58.0 77.4 Balances as of June 30, 2016: $ 53.2 $ (20.8 ) $ 427.1 $ 459.5 Foreign currency translation adjustments Foreign other post-employment benefits adjustments Net unrealized holding gains on available-for-sale investments Total accumulated other comprehensive income Balances as of January 1, 2015: $ 71.2 $ (16.3 ) $ 164.0 $ 218.9 Other comprehensive income, before reclassifications 17.6 0.3 150.8 168.7 Amounts reclassified from Accumulated other comprehensive income — (0.1 ) (0.3 ) (0.4 ) Income tax effects — 0.2 (55.4 ) (55.2 ) Other comprehensive income, net of income taxes 17.6 0.4 95.1 113.1 Balances as of June 30, 2015: $ 88.8 $ (15.9 ) $ 259.1 $ 332.0 The amounts reclassified out of Accumulated other comprehensive income into the Condensed Consolidated Statements of Income, with presentation location, were as follows: Income before taxes impact (in millions): Three Months Ended Six Months Ended June 30, June 30, Components of Comprehensive income 2016 2015 2016 2015 Location Amortization of foreign other post-employment benefit items $ (0.3 ) $ 0.3 $ (0.6 ) $ 0.1 Selling, general and administrative expense Net holding gains on available-for-sale investments $ 0.5 $ — $ 0.5 $ 0.3 Other (income) expense, net Reclassification adjustments are calculated using the specific identification method. |
8. Earnings Per Share
8. Earnings Per Share | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 8. EARNINGS PER SHARE Basic earnings per share is computed by dividing net income attributable to Bio-Rad by the weighted average number of common shares outstanding for that period. Diluted earnings per share takes into account the effect of dilutive instruments, such as stock options and restricted stock, and uses the average share price for the period in determining the number of potential common shares that are to be added to the weighted average number of shares outstanding. Potential common shares are excluded from the diluted earnings per share calculation if the effect of including such securities would be anti-dilutive. The weighted average number of common shares outstanding used to calculate basic and diluted earnings per share, and the anti-dilutive shares that are excluded from the diluted earnings per share calculation are as follows (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Basic weighted average shares outstanding 29,398 29,136 29,381 29,114 Effect of potentially dilutive stock options and restricted stock awards 191 245 168 224 Diluted weighted average common shares 29,589 29,381 29,549 29,338 Anti-dilutive shares 75 57 74 106 |
9. Other Income and Expenses
9. Other Income and Expenses | 6 Months Ended |
Jun. 30, 2016 | |
Other Income and Expenses [Abstract] | |
Other Income and Other Expense Disclosure | 9. OTHER INCOME AND EXPENSE, NET Other (income) expense, net includes the following components (in millions): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Interest and investment income $ (10.6 ) $ (7.1 ) $ (11.9 ) $ (8.0 ) Net realized gain on investments (0.6 ) — (0.5 ) (0.3 ) Other (income) expense, net $ (11.2 ) $ (7.1 ) $ (12.4 ) $ (8.3 ) |
10. Income Taxes
10. Income Taxes | 6 Months Ended |
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 10. INCOME TAXES Our effective income tax rate was 33% and 28% for the three months ended June 30, 2016 and 2015 , respectively. Our effective income tax rate was 36% and 30% for the first half of 2016 and 2015 , respectively. The effective tax rate for the first half of 2016 was higher primarily because of an increase in taxes partly due to newly enacted tax rates in certain foreign jurisdictions. The effective tax rates for the second quarter and first half of 2015 included a tax benefit from the release of U.S. tax liabilities as a result of lapses of statutes of limitation. Our foreign taxes result primarily from income earned in France and Switzerland. Many jurisdictions in which we operate including Switzerland, Russia, the U.K. and Singapore have statutory tax rates that are significantly lower than the U.S. statutory tax rate of 35% . Our effective tax rate may be impacted in the future, either favorably or unfavorably, by many factors including, but not limited to, changes to statutory tax rates, changes in tax laws or regulations, tax audits and settlements, and generation of tax credits. Our income tax returns are audited by U.S. federal, state and foreign tax authorities. We are currently under examination by many of these tax authorities. There are differing interpretations of tax laws and regulations, and as a result, significant disputes may arise with these tax authorities involving issues of the timing and amount of deductions and allocations of income among various tax jurisdictions. We evaluate our exposures associated with our tax filing positions on a quarterly basis. We record liabilities for unrecognized tax benefits related to uncertain tax positions. We do not believe any currently pending uncertain tax positions will have a material adverse effect on our condensed consolidated financial statements, although an adverse resolution of one or more of these uncertain tax positions in any period may have a material impact on the results of operations for that period. As of June 30, 2016 , based on the expected outcome of certain examinations or as a result of the expiration of statute of limitations for certain jurisdictions, we believe that within the next 12 months it is reasonably possible that our previously unrecognized tax benefits could decrease by approximately $4.1 million . Substantially all such amounts will impact our effective income tax rate. |
11. Segment Information
11. Segment Information | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Information | SEGMENT INFORMATION Information regarding industry segments for the three months ended June 30, 2016 and 2015 is as follows (in millions): Life Science Clinical Diagnostics Other Operations Segment net sales 2016 $ 180.0 $ 333.7 $ 3.1 2015 $ 170.6 $ 332.1 $ 3.4 Segment net (loss) profit 2016 $ (5.1 ) $ 23.9 $ (0.3 ) 2015 $ (5.8 ) $ 40.9 $ 0.1 Information regarding industry segments for the six months ended June 30, 2016 and 2015 is as follows (in millions): Life Science Clinical Diagnostics Other Operations Segment net sales 2016 $ 345.8 $ 635.4 $ 6.8 2015 $ 326.5 $ 645.7 $ 6.7 Segment net (loss) profit 2016 $ (8.4 ) $ 48.6 $ 0.1 2015 $ (8.1 ) $ 76.1 $ (0.2 ) Segment results are presented in the same manner as we present our operations internally to make operating decisions and assess performance. Net corporate operating, interest and other expense for segment results consists of receipts and expenditures that are not the primary responsibility of segment operating management and therefore are not allocated to the segments for performance assessment by our chief operating decision maker. Interest expense is charged to segments based on the carrying amount of inventory and receivables employed by that segment. See Note 13 for a discussion of restructuring costs. The following reconciles total segment profit to consolidated income before taxes (in millions): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Total segment profit $ 18.5 $ 35.2 $ 40.3 $ 67.8 Foreign currency exchange losses, net (1.2 ) (2.9 ) (2.4 ) (6.7 ) Net corporate operating, interest and other (expense) income not allocated to segments (1.6 ) 0.1 (3.2 ) (3.2 ) Other income (expense), net 11.2 7.1 12.4 8.3 Consolidated income before income taxes $ 26.9 $ 39.5 $ 47.1 $ 66.2 |
12. Legal Proceedings
12. Legal Proceedings | 6 Months Ended |
Jun. 30, 2016 | |
Loss Contingency, Information about Litigation Matters [Abstract] | |
Legal Proceedings. | 12. LEGAL PROCEEDINGS On January 23, 2015, the City of Riviera Beach General Employees’ Retirement System filed a shareholder derivative lawsuit in the Superior Court of California, Contra Costa County, against three of our current directors and one former director. We are also named as a nominal defendant. In the complaint, the plaintiff alleges that our directors breached their fiduciary duty of loyalty by failing to ensure that we had sufficient internal controls and systems for compliance with the Foreign Corrupt Practices Act ("FCPA"); that we failed to provide adequate training on the FCPA; and that based on these actions, the directors have been unjustly enriched. Purportedly seeking relief on our behalf, the plaintiff seeks an award of restitution and unspecified damages, costs and expenses (including attorneys’ fees). On April 23, 2015, we and the individual defendants filed a demurrer requesting dismissal of the complaint in this case. The demurrer was heard on August 6, 2015, and the Court granted the demurrer for failure to make a demand on our Board of Directors on August 17, 2015, but provided leave to amend. On September 4, 2015, the plaintiff filed an amended complaint and simultaneously served a litigation demand letter on our Board of Directors ("Board") via its counsel in this action. The letter demands that we investigate and bring appropriate legal action against certain individuals, including the defendants in the City of Riviera Beach case and six current and former employees. The plaintiff also moved for a temporary stay in the proceedings, purportedly to enable the Board to respond to the demand. The Board formed a Demand Review Committee to respond to the demand. On February 24, 2016, the Demand Review Committee reported to the Board that it had concluded its investigation and unanimously determined that it is not in the best interests of the Company and its stockholders to pursue litigation against any individuals named in the City of Riviera Beach’s litigation demand letter. On October 6, 2015, we and the individual defendants filed a second demurrer, seeking to dismiss the case for failure to make a timely pre-suit demand. The case was stayed pending mediation. The caption is City of Riviera Beach General Employees’ Retirement System v. Schwartz et al., Case No. C-15-00140. The lawsuit and demand letter are referred to collectively as the “California Action”. On August 13, 2015 and August 18, 2015, respectively, each of International Brotherhood of Electrical Workers Local 38 Pension Fund and Wayne County Employees’ Retirement System filed a stockholder derivative complaint in the Delaware Court of Chancery against four of our current directors and one former director. We are named as a nominal defendant in the complaints. The complaints allege that the defendants failed to cause us to develop internal controls sufficient to ensure our compliance with the FCPA. The plaintiffs assert claims for breach of fiduciary duty and unjust enrichment and request an award of the damages we sustained as a result of the alleged violations, among other relief. The two lawsuits were consolidated on August 27, 2015. The case was stayed pending mediation. The caption of the consolidated case is In re Bio-Rad Laboratories, Inc. Stockholder Litigation, Consol. C.A. No. 11387-VCN (Del. Ch.). The cases filed in the Delaware Court of Chancery, together with the California Action, are referred to collectively as the “Derivative Actions”. On July 28, 2016, we signed a Term Sheet that summarizes the material terms of a proposed settlement of the Derivative Actions. The proposed settlement includes the dismissal with prejudice of all claims asserted in the Derivative Actions, an agreed-upon set of revised corporate procedures, and no monetary payment other than an award of attorneys’ fees and costs to the plaintiffs’ counsel in an amount to be established. The proposed settlement is subject to negotiation of definitive settlement documentation and review and approval by the Superior Court of California for Contra Costa County. We and the other defendants do not admit any liability or fault in connection with the proposed settlement. On May 27, 2015, our former general counsel, Sanford S. Wadler, filed a lawsuit in the U.S. District Court, Northern District of California, against us and four of our current directors and one former director. The plaintiff’s suit alleges whistleblower retaliation in violation of the Sarbanes-Oxley Act and the Dodd-Frank Act for raising FCPA-related concerns. Mr. Wadler also alleges wrongful termination in violation of public policy, non-payment of wages and waiting time penalties in violation of the California Labor Code. The plaintiff seeks back pay, compensatory damages for lost wages, earnings, retirement benefits and other employee benefits, compensation for mental pain and anguish and emotional distress, waiting time penalties, punitive damages, litigation costs (including attorneys’ fees) and reinstatement of employment. We believe this lawsuit is without merit, and on July 28, 2015 we filed a motion to dismiss the plaintiff's complaint and specifically requested dismissal of the claims alleged against us under the Dodd-Frank Act and California Labor Code 1102.5 and the claims against the directors under the Sarbanes-Oxley Act and the Dodd-Frank Act. On October 23, 2015, the District Court granted our motion with respect to the alleged violations of the Sarbanes-Oxley Act against all the director defendants except Norman Schwartz with prejudice. The Court denied our motion to dismiss the claims under the Dodd-Frank Act as against both us and the director defendants. Discovery is taking place. The parties engaged in mediation of the case on April 19, 2016. The mediation did not result in a settlement and another mediation is scheduled for September 2016. The trial is scheduled to commence on January 9, 2017. We are also party to various other claims, legal actions and complaints arising in the ordinary course of business. We cannot at this time reasonably estimate a range of exposure, if any, of the potential liability with respect to these matters. While we do not believe, at this time, that any ultimate liability resulting from any of these other matters will have a material adverse effect on our results of operations, financial position or liquidity, we cannot give any assurance regarding the ultimate outcome of these other matters and their resolution could be material to our operating results for any particular period, depending on the level of income for the period. |
13. Restructuring Costs (Notes)
13. Restructuring Costs (Notes) | 6 Months Ended |
Jun. 30, 2016 | |
Restructuring Costs [Abstract] | |
Restructuring and Related Activities Disclosure [Text Block] | 13. RESTRUCTURING COSTS For the three and six months ended June 30, 2016 , we recorded $11.7 million related to restructuring actions that include the elimination or relocation of various positions. These actions are generally intended to streamline and focus our efforts and more properly align our cost structure with projected future revenue streams. The following table summarizes the activity of our restructuring reserves for severance (in millions): Life Science Clinical Diagnostics Total Balance at December 31, 2015 $ — $ — $ — Charged to expense 4.1 7.6 11.7 Cash payments (0.1 ) (0.3 ) (0.4 ) Balance at June 30, 2016 $ 4.0 $ 7.3 $ 11.3 In May, 2016, management announced that it will take certain actions in our Europe geographic region designed to better align expenses to our revenue and gross margin profile and position us for improved operating performance. These actions, aligned with creation and evolution of our organization structure and coordinated with the implementation of our global single instance ERP platform, are expected to be incurred through 2019. As a result, we recorded approximately $11.7 million in restructuring charges related to severance and other employee benefits for the three and six months ended June 30, 2016 , of which $11.3 million is anticipated to be paid through 2019. The amounts recorded were reflected in Cost of goods sold of $1.7 million , and in Selling, general and administrative expense of $10.0 million in the Condensed Consolidated Statements of Income for the three and six months ended June 30, 2016 . |
1. Basis of Presentation and U
1. Basis of Presentation and Use of Estimates Organization, Consolidation and Presentation of Financial Statements (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. (“ASU”) 2016-13, "Measurement of Credit Losses on Financial Instruments." ASU 2016-13 will replace the current incurred loss approach with an expected loss model for instruments measured at amortized cost and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount under the current other-than-temporary impairment model. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for all entities for annual periods beginning after December 15, 2018, and interim periods therein. We are currently evaluating the effect ASU 2016-13 will have on our consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting." ASU 2016-09 will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years and early adoption is permitted. We are currently evaluating the effect ASU 2016-09 will have on our consolidated financial statements. In March 2016, the FASB issued ASU 2016-07, "Simplifying the Transition to the Equity Method of Accounting," which eliminates the requirement to retrospectively apply the equity method in previous periods when an investor initially obtains significant influence over an investee. Under current guidance, an investor that doesn’t consolidate an investment and initially accounts for it under a method other than the equity method is required to retrospectively apply the equity method in prior periods in which it held the investment when it subsequently obtained significant influence. ASU 2016-07 will be applied on a prospective basis and is effective for all entities for fiscal years beginning after December 15, 2016, and interim periods within those years and early adoption is permitted. We do not plan to early adopt ASU 2016-07 and currently do not expect it to affect our consolidated financial statements when adopted on January 1, 2017. In February 2016, the FASB issued ASU 2016-02, "Leases," which will require, among other items, lessees to recognize most leases as assets and liabilities on the balance sheet. Qualitative and quantitative disclosures will be enhanced to better understand the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. We do not plan to early adopt. ASU 2016-02 will be adopted on a modified retrospective basis, with elective reliefs, which requires application of ASU 2016-02 for all periods presented. We are currently evaluating the effect ASU 2016-02 will have on our consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities." Amendments under ASU 2016-01, among other items, require that all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification, for which changes in fair value are reported in other comprehensive income, for equity securities with readily determinable fair values. For equity investments without readily determinable fair values, the cost method is also eliminated. However, entities will be able to elect to record equity investments without readily determinable fair values at cost, less impairment, and plus or minus subsequent adjustments for observable price changes. Changes in the basis of these equity investments will be reported in current earnings. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We are currently evaluating the effect ASU 2016-01 will have, if any, on our consolidated financial statements. In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments," which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Under ASU 2015-16, acquirers must recognize measurement-period adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. The measurement period cannot exceed one year from the date of the acquisition. ASU 2015-16 was effective on January 1, 2016, and we adopted it at the same time as a change in accounting policy. For the first quarter of 2016, ASU 2015-16 had no effect on our consolidated financial statements. In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory.” Under current guidance, an entity subsequently measures inventory at the lower of cost or market, with market defined as replacement cost, net realizable value (NRV), or NRV less a normal profit margin. An entity uses current replacement cost provided that it is not above NRV (i.e., the ceiling) or below NRV less an “approximately normal profit margin” (i.e., the floor). ASU 2015-11 eliminates this analysis and requires entities to measure most inventory “at the lower of cost and NRV.” ASU 2015-11 is effective prospectively for annual periods beginning after December 15, 2016, and interim periods therein, with early adoption permitted. We will not early adopt. We are currently evaluating the effect ASU 2015-11 will have, if any, on our consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." ASU 2015-03 was issued to simplify the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding debt liability. This makes the presentation of debt issuance costs consistent with the presentation of debt discounts or premiums. Under prior U.S. GAAP, debt issuance costs were reported on the balance sheet as assets and amortized as interest expense. Under ASU 2015-03, debt issuance costs will continue to be amortized to interest expense using the effective interest method. In August 2015, the FASB issued ASU 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" to clarify the SEC staff’s position that it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, which is our current practice. We adopted ASU 2015-03 on January 1, 2016 on a retrospective basis as a change in accounting policy. The Condensed Consolidated Balance Sheet as of December 31, 2015, was retrospectively adjusted by decreasing Other assets and Long-term debt, net of current maturities by $1.8 million , respectively. In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in GAAP when it becomes effective. In August 2015, the FASB issued ASU 2015-14 to defer the effective date for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted as of the original effective date in ASU 2014-09, which is annual reporting periods beginning after December 15, 2016, however, we will not early adopt. In May 2016, the FASB issued ASU 2016-12, "Narrow-Scope Improvements and Practical Expedients," which amends and clarifies certain aspects in ASU 2014-09 that include collectiblity, presentation of sales and other taxes collected from customers, noncash consideration, contract modifications and completed contracts at transition. In April 2016, the FASB issued ASU 2016-10, "Identifying Performance Obligations and Licensing," which amends the guidance in ASU 2014-09 on accounting for licenses of intellectual property and identifying performance obligations. In March 2016, The FASB issued ASU 2016-08, "Principal versus Agent Considerations (Reporting Revenue Gross versus Net)," which amends the principal versus agent guidance in ASU 2014-09. The standards are to be applied retrospectively and permit the use of either the retrospective or cumulative effect transition method. We will use the cumulative effect transition method once we adopt ASUs 2014-09, 2016-12, 2016-10 and 2016-08 on January 1, 2018. We are currently evaluating the effect that these ASUs will have on our consolidated financial statements and related disclosures. |
3. Fair Value Measurements (Ta
3. Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Schedule of financial assets and liabilities carried at fair value on a recurring basis | Financial assets and liabilities carried at fair value and measured on a recurring basis as of June 30, 2016 are classified in the hierarchy as follows (in millions): Level 1 Level 2 Level 3 Total Financial Assets Carried at Fair Value: Cash equivalents: Commercial paper $ — $ 21.0 $ — $ 21.0 U.S. government sponsored agencies — 5.0 — 5.0 Foreign government obligations — 1.8 — 1.8 Foreign time deposits 21.1 — — 21.1 Domestic time deposits 20.0 — — 20.0 Money market funds 5.1 — — 5.1 Total cash equivalents (a) 46.2 27.8 — 74.0 Restricted investment: 4.2 — — 4.2 Available-for-sale investments: Corporate debt securities — 175.2 — 175.2 U.S. government sponsored agencies — 79.4 — 79.4 Foreign government obligations — 6.7 — 6.7 Municipal obligations — 10.6 — 10.6 Marketable equity securities 751.4 — — 751.4 Asset-backed securities — 67.5 — 67.5 Total available-for-sale investments (b) 751.4 339.4 — 1,090.8 Forward foreign exchange contracts (c) — 0.6 — 0.6 Total financial assets carried at fair value $ 801.8 $ 367.8 $ — $ 1,169.6 Financial Liabilities Carried at Fair Value: Forward foreign exchange contracts (d) $ — $ 1.4 $ — $ 1.4 Contingent consideration (e) — — 43.0 43.0 Total financial liabilities carried at fair value $ — $ 1.4 $ 43.0 $ 44.4 Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2015 are classified in the hierarchy as follows (in millions): Level 1 Level 2 Level 3 Total Financial Assets Carried at Fair Value: Cash equivalents: Commercial paper $ — $ 33.2 $ — $ 33.2 Foreign government obligations — 0.6 — 0.6 Foreign time deposits 11.9 — — 11.9 U.S. government sponsored agencies — 14.6 — 14.6 Money market funds 11.3 — — 11.3 Total cash equivalents (a) 23.2 48.4 — 71.6 Restricted investment: 4.2 — — 4.2 Available-for-sale investments: Corporate debt securities — 156.9 — 156.9 U.S. government sponsored agencies — 74.8 — 74.8 Foreign government obligations — 4.6 — 4.6 Municipal obligations — 6.4 — 6.4 Marketable equity securities 660.1 — — 660.1 Asset-backed securities — 54.8 — 54.8 Total available-for-sale investments (b) 660.1 297.5 — 957.6 Forward foreign exchange contracts (c) — 0.9 — 0.9 Total financial assets carried at fair value $ 687.5 $ 346.8 $ — $ 1,034.3 Financial Liabilities Carried at Fair Value: Forward foreign exchange contracts (d) $ — $ 1.1 $ — $ 1.1 Contingent consideration (e) — — 19.1 19.1 Total financial liabilities carried at fair value $ — $ 1.1 $ 19.1 $ 20.2 (a) Cash equivalents are included in Cash and cash equivalents in the Condensed Consolidated Balance Sheets. (b) Available-for-sale investments are included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, December 31, 2015 Short-term investments $ 372.9 $ 328.7 Other investments 717.9 628.9 Total $ 1,090.8 $ 957.6 (c) Forward foreign exchange contracts in an asset position are included in Other current assets in the Condensed Consolidated Balance Sheets. (d) Forward foreign exchange contracts in a liability position are included in Other current liabilities in the Condensed Consolidated Balance Sheets. (e) Contingent consideration liability is included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, 2016 December 31, 2015 Other current liabilities $ 13.7 $ 13.5 Other long-term liabilities 29.3 5.6 Total $ 43.0 $ 19.1 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | The following table provides a reconciliation of the Level 3 cell sorting system and analytical flow cytometer platform contingent consideration liabilities measured at estimated fair value based on original valuations and updated quarterly for the six months ended June 30, 2016 (in millions): 2016 January 1 $ 9.1 Cell sorting system: Payment of sales milestone (3.5 ) Decrease in estimated fair value of contingent consideration included in Selling, general and administrative expense (1.9 ) Analytical flow cytometer platform: Acquisition of high performance analytical flow cytometer platform 29.3 June 30 $ 33.0 |
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block] | The following table provides quantitative information about Level 3 inputs for fair value measurement of our cell sorting system and analytical flow cytometer platform contingent consideration liabilities as of June 30, 2016 . Significant increases or decreases in these inputs in isolation could result in a significantly lower or higher fair value measurement. Range Valuation Technique Unobservable Input From To Cell sorting system Probability-weighted income approach Sales milestones: Credit adjusted discount rates 0.53% N/A Projected volatility of growth rate 17% N/A Market price of risk 1.40% N/A Analytical flow cytometer platform Probability-weighted income approach Sales milestones: Market price of risk 6 % Volatility 10 % |
Schedule of available-for-sale investments | Available-for-sale investments consist of the following (in millions): June 30, 2016 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Short-term investments: Corporate debt securities $ 174.2 $ 1.1 $ (0.1 ) $ 175.2 Municipal obligations 10.5 0.1 — 10.6 Asset-backed securities 67.2 0.1 (0.1 ) 67.2 U.S. government sponsored agencies 78.4 1.0 — 79.4 Foreign government obligations 6.7 — — 6.7 Marketable equity securities 31.7 2.6 (0.5 ) 33.8 368.7 4.9 (0.7 ) 372.9 Long-term investments: Marketable equity securities 54.5 663.1 — 717.6 Asset-backed securities 0.3 — — 0.3 54.8 663.1 — 717.9 Total $ 423.5 $ 668.0 $ (0.7 ) $ 1,090.8 December 31, 2015 Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value Short-term investments: Corporate debt securities $ 157.2 $ 0.1 $ (0.4 ) $ 156.9 Municipal obligations 6.4 — — 6.4 Asset-backed securities 54.8 — (0.2 ) 54.6 U.S. government sponsored agencies 74.9 0.1 (0.2 ) 74.8 Foreign government obligations 4.6 — — 4.6 Marketable equity securities 29.4 2.7 (0.7 ) 31.4 327.3 2.9 (1.5 ) 328.7 Long-term investments: Marketable equity securities 54.5 574.2 — 628.7 Asset-backed securities 0.3 — (0.1 ) 0.2 54.8 574.2 (0.1 ) 628.9 Total $ 382.1 $ 577.1 $ (1.6 ) $ 957.6 |
Summary of fair value of gross unrealized losses for investments with unrealized losses | The following is a summary of investments with gross unrealized losses and the associated fair value (in millions): June 30, December 31, 2015 Fair value of investments in a loss position 12 months or more $ 11.0 $ 10.4 Fair value of investments in a loss position less than 12 months $ 57.9 $ 204.0 Gross unrealized losses for investments in a loss position 12 months or more $ 0.3 $ 0.4 Gross unrealized losses for investments in a loss position less than 12 months $ 0.4 $ 1.2 |
Discussion of current derivative risk management | The following is a summary of our forward foreign exchange contracts (in millions): June 30, 2016 Contracts maturing in July through September 2016 to sell foreign currency: Notional value $ 18.6 Unrealized gain $ 0.1 Contracts maturing in July through September 2016 to purchase foreign currency: Notional value $ 323.5 Unrealized loss $ (1.0 ) |
Summary of amortized cost and estimated fair value of debt securities by contractual maturity date | The following is a summary of the amortized cost and estimated fair value of our debt securities at June 30, 2016 by contractual maturity date (in millions): Amortized Cost Estimated Fair Value Mature in less than one year $ 134.0 $ 134.2 Mature in one to five years 147.8 148.5 Mature in more than five years 55.5 56.7 Total $ 337.3 $ 339.4 |
Estimated fair value of financial instruments | The estimated fair value of the financial instruments discussed above and the level of the fair value hierarchy within which the fair value measurement is categorized are as follows (in millions): June 30, 2016 December 31, 2015 Carrying Amount Estimated Fair Value Fair Value Hierarchy Level Carrying Amount Estimated Fair Value Fair Value Hierarchy Level Other investments $ 88.3 $ 961.9 2 $ 86.5 $ 843.2 2 Total long-term debt, excluding leases and current maturities $ 422.2 $ 467.5 2 $ 421.9 $ 454.3 2 |
4. Intangible Assets, Goodwi22
4. Intangible Assets, Goodwill and Other (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes to goodwill by segment | Changes to goodwill by segment were as follows (in millions): Life Science Clinical Diagnostics Total Balances as of January 1, 2016: Goodwill $ 207.2 $ 316.9 $ 524.1 Accumulated impairment losses (27.2 ) (1.0 ) (28.2 ) Goodwill, net 180.0 315.9 495.9 Acquisitions 2.8 — 2.8 Currency fluctuations 0.3 6.3 6.6 Balances as of June 30, 2016: Goodwill 210.3 323.2 533.5 Accumulated impairment losses (27.2 ) (1.0 ) (28.2 ) Goodwill, net $ 183.1 $ 322.2 $ 505.3 In conjunction with the purchase of certain assets from Propel in January 2016 (see Note 2, "Acquisitions"), we recorded $2.8 million of goodwill and $36.0 million of definite-lived intangible assets: $33.0 million of developed product technology and $3.0 million of covenants not to compete. |
Schedule of identifiable purchased intangible assets with definite lives | Information regarding our identifiable purchased intangible assets with definite and indefinite lives is as follows (in millions): June 30, 2016 Average Remaining Life (years) Purchase Price Accumulated Amortization Net Carrying Amount Customer relationships/lists 2-9 $ 87.7 $ (51.7 ) $ 36.0 Know how 1-10 186.3 (133.4 ) 52.9 Developed product technology 3-13 132.4 (53.6 ) 78.8 Licenses 2-10 39.4 (29.7 ) 9.7 Tradenames 5-8 3.7 (2.6 ) 1.1 Covenants not to compete 2-10 7.9 (2.1 ) 5.8 Total definite-lived intangible assets 457.4 (273.1 ) 184.3 In-process research and development 46.4 — 46.4 Total purchased intangible assets $ 503.8 $ (273.1 ) $ 230.7 December 31, 2015 Average Remaining Life (years) Purchase Price Accumulated Amortization Net Carrying Amount Customer relationships/lists 2-10 $ 84.7 $ (46.8 ) $ 37.9 Know how 1-10 184.0 (121.6 ) 62.4 Developed product technology 4-12 101.3 (48.9 ) 52.4 Licenses 3-10 39.2 (28.5 ) 10.7 Tradenames 5-9 3.5 (2.4 ) 1.1 Covenants not to compete 3-7 4.8 (1.7 ) 3.1 Total definite-lived intangible assets 417.5 (249.9 ) 167.6 In-process research and development 46.4 — 46.4 Total purchased intangible assets $ 463.9 $ (249.9 ) $ 214.0 |
Finite-lived Intangible Assets Amortization Expense [Table Text Block] | Amortization expense related to purchased intangible assets is as follows (in millions): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Amortization expense $ 9.6 $ 9.3 $ 19.0 $ 18.5 |
5. Product Warranty Liability
5. Product Warranty Liability (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Components of warranty accrual | Components of the warranty accrual, included in Other current liabilities and Other long-term liabilities in the Condensed Consolidated Balance Sheets, were as follows (in millions): January 1, 2016 $ 17.4 Provision for warranty 14.0 Actual warranty costs (14.8 ) June 30, 2016 $ 16.6 |
6. Long-Term Debt (Tables)
6. Long-Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments [Table Text Block] | The principal components of long-term debt are as follows (in millions): June 30, December 31, 2015 4.875% Senior Notes due 2020 principal amount $ 425.0 $ 425.0 Less unamortized discount and debt issuance costs (2.8 ) (3.1 ) Long-term debt less unamortized discount and debt issuance costs 422.2 421.9 Capital leases and other debt 12.2 12.3 434.4 434.2 Less current maturities (0.3 ) (0.3 ) Long-term debt $ 434.1 $ 433.9 |
7. Accumulated Other Compreh25
7. Accumulated Other Comprehensive Income 7. Accumulated Other Comprehensive Income (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Foreign currency translation adjustments Foreign other post-employment benefits adjustments Net unrealized holding gains on available-for-sale investments Total accumulated other comprehensive income Balances as of January 1, 2016: $ 33.7 $ (20.7 ) $ 369.1 $ 382.1 Other comprehensive income (loss), before reclassifications 19.5 (0.6 ) 92.3 111.2 Amounts reclassified from Accumulated other comprehensive income — 0.6 (0.5 ) 0.1 Income tax effects — (0.1 ) (33.8 ) (33.9 ) Other comprehensive income (loss), net of income taxes 19.5 (0.1 ) 58.0 77.4 Balances as of June 30, 2016: $ 53.2 $ (20.8 ) $ 427.1 $ 459.5 Foreign currency translation adjustments Foreign other post-employment benefits adjustments Net unrealized holding gains on available-for-sale investments Total accumulated other comprehensive income Balances as of January 1, 2015: $ 71.2 $ (16.3 ) $ 164.0 $ 218.9 Other comprehensive income, before reclassifications 17.6 0.3 150.8 168.7 Amounts reclassified from Accumulated other comprehensive income — (0.1 ) (0.3 ) (0.4 ) Income tax effects — 0.2 (55.4 ) (55.2 ) Other comprehensive income, net of income taxes 17.6 0.4 95.1 113.1 Balances as of June 30, 2015: $ 88.8 $ (15.9 ) $ 259.1 $ 332.0 |
Reclassification Out of Accumulated Other Comprehensive Income [Table Text Block] | The amounts reclassified out of Accumulated other comprehensive income into the Condensed Consolidated Statements of Income, with presentation location, were as follows: Income before taxes impact (in millions): Three Months Ended Six Months Ended June 30, June 30, Components of Comprehensive income 2016 2015 2016 2015 Location Amortization of foreign other post-employment benefit items $ (0.3 ) $ 0.3 $ (0.6 ) $ 0.1 Selling, general and administrative expense Net holding gains on available-for-sale investments $ 0.5 $ — $ 0.5 $ 0.3 Other (income) expense, net Reclassification adjustments are calculated using the specific identification method. |
8. Earnings Per Share (Tables)
8. Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Schedule of weighted-average common shares outstanding used to calculate basic and diluted earnings per shares and the anti-dilutive shares | The weighted average number of common shares outstanding used to calculate basic and diluted earnings per share, and the anti-dilutive shares that are excluded from the diluted earnings per share calculation are as follows (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Basic weighted average shares outstanding 29,398 29,136 29,381 29,114 Effect of potentially dilutive stock options and restricted stock awards 191 245 168 224 Diluted weighted average common shares 29,589 29,381 29,549 29,338 Anti-dilutive shares 75 57 74 106 |
9. Other Income and Expenses (
9. Other Income and Expenses (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Other Income and Expenses [Abstract] | |
Schedule of other income (expense), net | Other (income) expense, net includes the following components (in millions): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Interest and investment income $ (10.6 ) $ (7.1 ) $ (11.9 ) $ (8.0 ) Net realized gain on investments (0.6 ) — (0.5 ) (0.3 ) Other (income) expense, net $ (11.2 ) $ (7.1 ) $ (12.4 ) $ (8.3 ) |
11. Segment Information (Table
11. Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Information regarding industry segments | Information regarding industry segments for the three months ended June 30, 2016 and 2015 is as follows (in millions): Life Science Clinical Diagnostics Other Operations Segment net sales 2016 $ 180.0 $ 333.7 $ 3.1 2015 $ 170.6 $ 332.1 $ 3.4 Segment net (loss) profit 2016 $ (5.1 ) $ 23.9 $ (0.3 ) 2015 $ (5.8 ) $ 40.9 $ 0.1 Information regarding industry segments for the six months ended June 30, 2016 and 2015 is as follows (in millions): Life Science Clinical Diagnostics Other Operations Segment net sales 2016 $ 345.8 $ 635.4 $ 6.8 2015 $ 326.5 $ 645.7 $ 6.7 Segment net (loss) profit 2016 $ (8.4 ) $ 48.6 $ 0.1 2015 $ (8.1 ) $ 76.1 $ (0.2 ) Segment results are presented in the same manner as we present our operations internally to make operating decisions and assess performance. Net corporate operating, interest and other expense for segment results consists of receipts and expenditures that are not the primary responsibility of segment operating management and therefore are not allocated to the segments for performance assessment by our chief operating decision maker. Interest expense is charged to segments based on the carrying amount of inventory and receivables employed by that segment. See Note 13 for a discussion of restructuring costs. The following reconciles total segment profit to consolidated income before taxes (in millions): |
Reconciliation of segment profit to consolidated income before taxes | Segment results are presented in the same manner as we present our operations internally to make operating decisions and assess performance. Net corporate operating, interest and other expense for segment results consists of receipts and expenditures that are not the primary responsibility of segment operating management and therefore are not allocated to the segments for performance assessment by our chief operating decision maker. Interest expense is charged to segments based on the carrying amount of inventory and receivables employed by that segment. See Note 13 for a discussion of restructuring costs. The following reconciles total segment profit to consolidated income before taxes (in millions): Three Months Ended Six Months Ended June 30, June 30, 2016 2015 2016 2015 Total segment profit $ 18.5 $ 35.2 $ 40.3 $ 67.8 Foreign currency exchange losses, net (1.2 ) (2.9 ) (2.4 ) (6.7 ) Net corporate operating, interest and other (expense) income not allocated to segments (1.6 ) 0.1 (3.2 ) (3.2 ) Other income (expense), net 11.2 7.1 12.4 8.3 Consolidated income before income taxes $ 26.9 $ 39.5 $ 47.1 $ 66.2 |
13. Restructuring Costs (Tables
13. Restructuring Costs (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Restructuring Costs [Abstract] | |
Restructuring and Related Costs [Table Text Block] | The following table summarizes the activity of our restructuring reserves for severance (in millions): Life Science Clinical Diagnostics Total Balance at December 31, 2015 $ — $ — $ — Charged to expense 4.1 7.6 11.7 Cash payments (0.1 ) (0.3 ) (0.4 ) Balance at June 30, 2016 $ 4.0 $ 7.3 $ 11.3 |
1. Basis of Presentation and30
1. Basis of Presentation and Use of Estimates Organization, Consolidation and Presentation of Financial Statements (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Long-term debt, net of current maturities | $ 434,057 | $ 433,883 |
Other assets | $ 64,779 | 64,618 |
Adjustments for New Accounting Pronouncement [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Long-term debt, net of current maturities | 1,800 | |
Other assets | $ 1,800 |
2. Acquisitions (Details)
2. Acquisitions (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Mar. 31, 2016 | Jun. 30, 2016 | Jan. 06, 2016 | Dec. 31, 2015 | Apr. 10, 2014 | |
Business Acquisition [Line Items] | |||||
Goodwill | $ 505,311 | $ 495,948 | |||
Goodwill, Acquired During Period | 2,800 | ||||
Analytical Flow Cytometer Platform [Member] | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Consideration Transferred | $ 38,800 | ||||
Business Combination, Contingent Consideration, Liability | 29,300 | $ 29,300 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $ 36,000 | ||||
Payments to Acquire Businesses, Net of Cash Acquired | 9,500 | ||||
Goodwill, Acquired During Period | $ 2,800 | ||||
GnuBIO [Member] | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Contingent Consideration, Liability | $ 10,000 | $ 10,700 |
3. Fair Value Measurements Fai
3. Fair Value Measurements Fair Value Level Table (Details) - USD ($) $ in Millions | Jun. 30, 2016 | Jan. 06, 2016 | Dec. 31, 2015 | |
Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Restricted Investments, at Fair Value | $ 4.2 | $ 4.2 | ||
Available-for-sale Securities, Fair Value Disclosure | [1] | 1,090.8 | 957.6 | |
Forward Foreign Exchange Contracts, Asset, Fair Value Disclosure | [2] | 0.6 | 0.9 | |
Assets, Fair Value Disclosure | 1,169.6 | 1,034.3 | ||
Forward Foreign Exchange Contracts, Liability, Fair Value Disclosure | [3] | 1.4 | 1.1 | |
Business Combination, Contingent Consideration, Liability | [4] | 43 | 19.1 | |
Liabilities, Fair Value Disclosure | 44.4 | 20.2 | ||
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Restricted Investments, at Fair Value | 4.2 | 4.2 | ||
Available-for-sale Securities, Fair Value Disclosure | [1] | 751.4 | 660.1 | |
Forward Foreign Exchange Contracts, Asset, Fair Value Disclosure | [2] | 0 | 0 | |
Assets, Fair Value Disclosure | 801.8 | 687.5 | ||
Forward Foreign Exchange Contracts, Liability, Fair Value Disclosure | [3] | 0 | 0 | |
Business Combination, Contingent Consideration, Liability | [4] | 0 | 0 | |
Liabilities, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Restricted Investments, at Fair Value | 0 | 0 | ||
Available-for-sale Securities, Fair Value Disclosure | [1] | 339.4 | 297.5 | |
Forward Foreign Exchange Contracts, Asset, Fair Value Disclosure | [2] | 0.6 | 0.9 | |
Assets, Fair Value Disclosure | 367.8 | 346.8 | ||
Forward Foreign Exchange Contracts, Liability, Fair Value Disclosure | [3] | 1.4 | 1.1 | |
Business Combination, Contingent Consideration, Liability | [4] | 0 | 0 | |
Liabilities, Fair Value Disclosure | 1.4 | 1.1 | ||
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Restricted Investments, at Fair Value | 0 | 0 | ||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Forward Foreign Exchange Contracts, Asset, Fair Value Disclosure | [2] | 0 | 0 | |
Assets, Fair Value Disclosure | 0 | 0 | ||
Forward Foreign Exchange Contracts, Liability, Fair Value Disclosure | [3] | 0 | 0 | |
Business Combination, Contingent Consideration, Liability | [4] | 43 | 19.1 | |
Liabilities, Fair Value Disclosure | 43 | 19.1 | ||
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 5 | 14.6 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 5 | 14.6 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Commercial Paper [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 21 | 33.2 | |
Commercial Paper [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Commercial Paper [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 21 | 33.2 | |
Commercial Paper [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 1.8 | 0.6 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 1.8 | 0.6 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Foreign Time Deposits [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 21.1 | 11.9 | |
Foreign Time Deposits [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 21.1 | 11.9 | |
Foreign Time Deposits [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Foreign Time Deposits [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Certificates of Deposit [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 20 | ||
Certificates of Deposit [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 20 | ||
Certificates of Deposit [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | ||
Certificates of Deposit [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | ||
Money Market Funds [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 5.1 | 11.3 | |
Money Market Funds [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 5.1 | 11.3 | |
Money Market Funds [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Money Market Funds [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Cash Equivalents [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 74 | 71.6 | |
Cash Equivalents [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 46.2 | 23.2 | |
Cash Equivalents [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 27.8 | 48.4 | |
Cash Equivalents [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents, Fair Value Disclosure | [5] | 0 | 0 | |
Marketable Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 751.4 | 660.1 | |
Marketable Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 751.4 | 660.1 | |
Marketable Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Marketable Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Municipal Obligations (Member) | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 10.6 | 6.4 | |
Municipal Obligations (Member) | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Municipal Obligations (Member) | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 10.6 | 6.4 | |
Municipal Obligations (Member) | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 6.7 | 4.6 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 6.7 | 4.6 | |
Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 175.2 | 156.9 | |
Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 175.2 | 156.9 | |
Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 79.4 | 74.8 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 79.4 | 74.8 | |
US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Asset-backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 67.5 | 54.8 | |
Asset-backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Asset-backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 67.5 | 54.8 | |
Asset-backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | [1] | 0 | 0 | |
Other Current Liabilities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Business Combination, Contingent Consideration, Liability | 13.7 | 13.5 | ||
Other Noncurrent Liabilities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Business Combination, Contingent Consideration, Liability | 29.3 | 5.6 | ||
Short-term Investments [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 372.9 | 328.7 | ||
Short-term Investments [Member] | Marketable Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 33.8 | 31.4 | ||
Short-term Investments [Member] | Municipal Obligations (Member) | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 10.6 | 6.4 | ||
Short-term Investments [Member] | Foreign Government Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 6.7 | 4.6 | ||
Short-term Investments [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 175.2 | 156.9 | ||
Short-term Investments [Member] | US Government Sponsored Agencies [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 79.4 | 74.8 | ||
Short-term Investments [Member] | Asset-backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 67.2 | 54.6 | ||
Other Investments [Member] | Fair Value, Measurements, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale Securities, Fair Value Disclosure | 717.9 | $ 628.9 | ||
Analytical Flow Cytometer Platform [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Business Combination, Contingent Consideration, Liability | 29.3 | $ 29.3 | ||
Sales milestone minimum amount [Member] | Analytical Flow Cytometer Platform [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low | $ 0 | |||
[1] | Available-for-sale investments are included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, 2016 December 31, 2015Short-term investments$372.9 $328.7Other investments717.9 628.9Total$1,090.8 $957.6 | |||
[2] | Forward foreign exchange contracts in an asset position are included in Other current assets in the Condensed Consolidated Balance Sheets. | |||
[3] | Forward foreign exchange contracts in a liability position are included in Other current liabilities in the Condensed Consolidated Balance Sheets. | |||
[4] | Contingent consideration liability is included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, 2016 December 31, 2015Other current liabilities$13.7 $13.5Other long-term liabilities29.3 5.6 Total$43.0 $19.1 | |||
[5] | Cash equivalents are included in Cash and cash equivalents in the Condensed Consolidated Balance Sheets. |
3. Fair Value Measurements 3.
3. Fair Value Measurements 3. Contingent Consideration (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 42 Months Ended | |||||
Jun. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Jan. 06, 2016 | Dec. 31, 2015 | Apr. 10, 2014 | Sep. 30, 2012 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value | $ 33 | $ 33 | $ 9.1 | |||||
CellSorter [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Contingent consideration milestone payments | (3.5) | $ (28.9) | ||||||
(Decrease) increase in fair value of contingent consideration included in SGA | (1.9) | $ (12) | ||||||
Business Combination, Contingent Consideration, Liability | 3.7 | 3.7 | $ 44.6 | |||||
Analytical Flow Cytometer Platform [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Combination, Contingent Consideration, Liability | 29.3 | 29.3 | $ 29.3 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances | 29.3 | |||||||
GnuBIO [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Combination, Contingent Consideration, Liability | $ 10 | $ 10 | $ 10.7 | |||||
Sales milestone percentage of annual invoices [Member] | Analytical Flow Cytometer Platform [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Acquisition, Contingent Consideration, Potential Percentage Payout | 39.00% | 39.00% | ||||||
Credit Adjusted Discount Rates Lower [Member] | CellSorter [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Contingent Consideration Level 3 Inputs | .0053 | |||||||
Market Price of Risk [Member] | CellSorter [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Contingent Consideration Level 3 Inputs | .0140 | |||||||
Market Price of Risk [Member] | Analytical Flow Cytometer Platform [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Contingent Consideration Level 3 Inputs | .06 | |||||||
Projected Volatility of Growth Rate [Member] | CellSorter [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Contingent Consideration Level 3 Inputs | .17 | |||||||
Projected Volatility of Growth Rate [Member] | Analytical Flow Cytometer Platform [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Contingent Consideration Level 3 Inputs | .10 | |||||||
Sales milestone percentage of annual invoices low [Member] | Analytical Flow Cytometer Platform [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Acquisition, Contingent Consideration, Potential Percentage Payout | 20.00% | 20.00% | ||||||
Sales milestone minimum amount [Member] | Analytical Flow Cytometer Platform [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low | $ 0 | $ 0 | ||||||
Fair Value, Measurements, Recurring [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Combination, Contingent Consideration, Liability | [1] | 43 | 43 | 19.1 | ||||
Other Noncurrent Liabilities [Member] | Fair Value, Measurements, Recurring [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Combination, Contingent Consideration, Liability | 29.3 | 29.3 | 5.6 | |||||
Other Current Liabilities [Member] | Fair Value, Measurements, Recurring [Member] | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||
Business Combination, Contingent Consideration, Liability | $ 13.7 | $ 13.7 | $ 13.5 | |||||
[1] | Contingent consideration liability is included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, 2016 December 31, 2015Other current liabilities$13.7 $13.5Other long-term liabilities29.3 5.6 Total$43.0 $19.1 |
3. Foreign Exchange Forward Co
3. Foreign Exchange Forward Contracts (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Forward foreign exchange contract to sell foreign currency [Member] | |
Derivatives, Fair Value [Line Items] | |
Notional value | $ 18.6 |
Gain (Loss) on Foreign Currency Derivative Instruments not Designated as Hedging Instruments | 0.1 |
Forward foreign exchange contract to purchase foreign currency [Member] | |
Derivatives, Fair Value [Line Items] | |
Notional value | 323.5 |
Gain (Loss) on Foreign Currency Derivative Instruments not Designated as Hedging Instruments | $ (1) |
3. Available-for-Sale Investme
3. Available-for-Sale Investments (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Millions | Jun. 30, 2016 | Dec. 31, 2015 | |
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | $ 423.5 | $ 382.1 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 668 | 577.1 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | (0.7) | (1.6) | |
Estimated Fair Value | [1] | 1,090.8 | 957.6 |
Corporate Debt Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | [1] | 175.2 | 156.9 |
Municipal obligations [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | [1] | 10.6 | 6.4 |
Asset-backed Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | [1] | 67.5 | 54.8 |
Marketable Equity Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | [1] | 751.4 | 660.1 |
US Government Sponsored Agencies [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | [1] | 79.4 | 74.8 |
Foreign Government Obligations [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | [1] | 6.7 | 4.6 |
Other Long-term Investments [Member] | Asset-backed Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 0.3 | 0.3 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 0 | 0 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 0 | (0.1) | |
Estimated Fair Value | 0.3 | 0.2 | |
Other Long-term Investments [Member] | Marketable Equity Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 54.5 | 54.5 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 663.1 | 574.2 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 0 | 0 | |
Estimated Fair Value | 717.6 | 628.7 | |
Other Long-term Investments [Member] | Available-for-sale Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 54.8 | 54.8 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 663.1 | 574.2 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 0 | (0.1) | |
Estimated Fair Value | 717.9 | 628.9 | |
Short-term Investments [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Estimated Fair Value | 372.9 | 328.7 | |
Short-term Investments [Member] | Corporate Debt Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 174.2 | 157.2 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 1.1 | 0.1 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | (0.1) | (0.4) | |
Estimated Fair Value | 175.2 | 156.9 | |
Short-term Investments [Member] | Municipal obligations [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 10.5 | 6.4 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 0.1 | 0 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 0 | 0 | |
Estimated Fair Value | 10.6 | 6.4 | |
Short-term Investments [Member] | Asset-backed Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 67.2 | 54.8 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 0.1 | 0 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | (0.1) | (0.2) | |
Estimated Fair Value | 67.2 | 54.6 | |
Short-term Investments [Member] | Marketable Equity Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 31.7 | 29.4 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 2.6 | 2.7 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | (0.5) | (0.7) | |
Estimated Fair Value | 33.8 | 31.4 | |
Short-term Investments [Member] | Available-for-sale Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 368.7 | 327.3 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 4.9 | 2.9 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | (0.7) | (1.5) | |
Estimated Fair Value | 372.9 | 328.7 | |
Short-term Investments [Member] | US Government Sponsored Agencies [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 78.4 | 74.9 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 1 | 0.1 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 0 | (0.2) | |
Estimated Fair Value | 79.4 | 74.8 | |
Short-term Investments [Member] | Foreign Government Obligations [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Amortized Cost | 6.7 | 4.6 | |
Available-for-sale Securities, Accumulated Gross Unrealized Gain, before Tax | 0 | 0 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | 0 | 0 | |
Estimated Fair Value | $ 6.7 | $ 4.6 | |
[1] | Available-for-sale investments are included in the following accounts in the Condensed Consolidated Balance Sheets (in millions): June 30, 2016 December 31, 2015Short-term investments$372.9 $328.7Other investments717.9 628.9Total$1,090.8 $957.6 |
3. Amortized Cost and Fair Val
3. Amortized Cost and Fair Value of Debt Securities (Details) $ in Millions | Jun. 30, 2016USD ($) |
Fair Value Disclosures [Abstract] | |
Mature in less than one year | $ 134 |
Mature in one to five years | 147.8 |
Mature in more than five years | 55.5 |
Total Amortized Cost | 337.3 |
Mature in less than one year | 134.2 |
Mature in one to five years | 148.5 |
Mature in more than five years | 56.7 |
Estimated Fair Value | $ 339.4 |
3. Fair Value and Gross Unreal
3. Fair Value and Gross Unrealized Losses with Unrealized Losses (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Tolerable variance Level 2 debt security pricing | 1.00% | |
Fair Value of Investments with Gross Unrealized Losses in loss position 12 months or more | $ 11 | $ 10.4 |
Cost Method Investment, Percentage Owned | 35.00% | |
Fair Value of Investments with Gross Unrealized Losses in loss position less than 12 months | $ 57.9 | 204 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0.3 | 0.4 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | $ 0.4 | $ 1.2 |
3. Fair Value Financial Instru
3. Fair Value Financial Instruments (Details) - USD ($) $ in Millions | Jun. 30, 2016 | Dec. 31, 2015 |
Carrying (Reported) Amount, Fair Value Disclosure [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Other Investments | $ 88.3 | $ 86.5 |
Total long-term debt, excluding capital leases and current maturities | 422.2 | 421.9 |
Fair Value, Inputs, Level 2 [Member] | Estimate of Fair Value, Fair Value Disclosure [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Other Investments | 961.9 | 843.2 |
Total long-term debt, excluding capital leases and current maturities | $ 467.5 | $ 454.3 |
4. Intangible Assets, Goodwi39
4. Intangible Assets, Goodwill and Other (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Goodwill [Line Items] | ||
Goodwill | $ 533,500 | $ 524,100 |
Accumulated impairment loss | (28,200) | (28,200) |
Goodwill, net | 505,311 | 495,948 |
Goodwill, Acquired During Period | 2,800 | |
Currency fluctuations | 6,600 | |
Life Science [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 210,300 | 207,200 |
Accumulated impairment loss | (27,200) | (27,200) |
Goodwill, net | 183,100 | 180,000 |
Goodwill, Acquired During Period | 2,800 | |
Currency fluctuations | 300 | |
Clinical Diagnostics [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 323,200 | 316,900 |
Accumulated impairment loss | (1,000) | (1,000) |
Goodwill, net | 322,200 | $ 315,900 |
Goodwill, Acquired During Period | 0 | |
Currency fluctuations | $ 6,300 |
4. Intangible Assets, Goodwi40
4. Intangible Assets, Goodwill and Other Intangible Assets (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2016 | Mar. 31, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | $ 457.4 | $ 457.4 | $ 417.5 | |||
Accumulated Amortization | (273.1) | (273.1) | (249.9) | |||
Net Carrying Amount | 184.3 | 184.3 | 167.6 | |||
Amortization [Abstract] | ||||||
Amortization expense | 9.6 | $ 9.3 | 19 | $ 18.5 | ||
Intangible Assets, Gross (Excluding Goodwill) | 503.8 | 503.8 | 463.9 | |||
Customer Relationships [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | 87.7 | 87.7 | 84.7 | |||
Accumulated Amortization | (51.7) | (51.7) | (46.8) | |||
Net Carrying Amount | 36 | 36 | 37.9 | |||
Know how [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | 186.3 | 186.3 | 184 | |||
Accumulated Amortization | (133.4) | (133.4) | (121.6) | |||
Net Carrying Amount | 52.9 | 52.9 | 62.4 | |||
Developed Technology Rights [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | 132.4 | 132.4 | 101.3 | |||
Accumulated Amortization | (53.6) | (53.6) | (48.9) | |||
Net Carrying Amount | 78.8 | 78.8 | 52.4 | |||
Licensing Agreements [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | 39.4 | 39.4 | 39.2 | |||
Accumulated Amortization | (29.7) | (29.7) | (28.5) | |||
Net Carrying Amount | 9.7 | 9.7 | 10.7 | |||
Trade Names [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | 3.7 | 3.7 | 3.5 | |||
Accumulated Amortization | (2.6) | (2.6) | (2.4) | |||
Net Carrying Amount | 1.1 | 1.1 | 1.1 | |||
Noncompete Agreements [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Purchase Price | 7.9 | 7.9 | 4.8 | |||
Accumulated Amortization | (2.1) | (2.1) | (1.7) | |||
Net Carrying Amount | 5.8 | $ 5.8 | $ 3.1 | |||
Minimum [Member] | Customer Relationships [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 2 years | 2 years | ||||
Minimum [Member] | Know how [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 1 year | 1 year | ||||
Minimum [Member] | Developed Technology Rights [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 3 years | 4 years | ||||
Minimum [Member] | Licensing Agreements [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 2 years | 3 years | ||||
Minimum [Member] | Trade Names [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 5 years | 5 years | ||||
Minimum [Member] | Noncompete Agreements [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 2 years | 3 years | ||||
Minimum [Member] | Other Intangible Assets [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 0 years | 0 years | ||||
Maximum [Member] | Customer Relationships [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 9 years | 10 years | ||||
Maximum [Member] | Know how [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 10 years | 10 years | ||||
Maximum [Member] | Developed Technology Rights [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 13 years | 12 years | ||||
Maximum [Member] | Licensing Agreements [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 10 years | 10 years | ||||
Maximum [Member] | Trade Names [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 8 years | 9 years | ||||
Maximum [Member] | Noncompete Agreements [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 10 years | 7 years | ||||
Maximum [Member] | Other Intangible Assets [Member] | ||||||
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Average Remaining Life (years) | 0 years | 0 years | ||||
In Process Research and Development [Member] | ||||||
Amortization [Abstract] | ||||||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | $ 46.4 | $ 46.4 | $ 46.4 | |||
Analytical Flow Cytometer Platform [Member] | Developed Technology Rights [Member] | ||||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||||
Finite-lived Intangible Assets Acquired | $ 33 | |||||
Analytical Flow Cytometer Platform [Member] | Noncompete Agreements [Member] | ||||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||||
Finite-lived Intangible Assets Acquired | $ 3 |
5. Product Warranty Liabilit41
5. Product Warranty Liability (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Movement in Standard Product Warranty Accrual [Roll Forward] | |
Accrual at beginning of period | $ 17.4 |
Provision for warranty | 14 |
Actual warranty costs | (14.8) |
Accrual at end of period | $ 16.6 |
6. Long-Term Debt (Details)
6. Long-Term Debt (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Jun. 30, 2016 | Dec. 31, 2015 | Dec. 31, 2010 | |
Debt Instrument [Line Items] | |||
Debt and Capital Lease Obligations | $ 434,400 | $ 434,200 | |
Less Current Maturities | (300) | (300) | |
Long-term debt, net of current maturities | 434,057 | 433,883 | |
Unsecured Debt [Member] | Senior Notes 4.875% due 2020 [Member] | |||
Debt Instrument [Line Items] | |||
Unsecured Debt | 425,000 | 425,000 | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | $ 2,800 | 3,100 | |
Debt Instrument, Interest Rate, Stated Percentage | 4.875% | ||
Debt Instrument, Redemption Price, Percentage | 100.00% | ||
Long-term debt | $ 422,200 | 421,900 | $ 422,600 |
Debt Instrument, Interest Rate, Effective Percentage | 4.946% | ||
Face amount of debt sold | $ 425,000 | ||
Capital Lease Obligations [Member] | Capital Leases and Other Debt [Member] | |||
Debt Instrument [Line Items] | |||
Long-term Debt and Capital Lease Obligations, Including Current Maturities | 12,200 | $ 12,300 | |
Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Line of credit maximum borrowing capacity | 200,000 | ||
Outstanding borrowings | $ 0 | ||
Line of Credit Facility, Interest Rate at Period End | 1.90% | ||
Standby Letters of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Line of credit maximum borrowing capacity | $ 800 |
7. Accumulated Other Compreh43
7. Accumulated Other Comprehensive Income 7. Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Selling, general and administrative expense | $ (205,536) | $ (192,845) | $ (395,252) | $ (381,400) | ||
Other (income) expense, net | (11,208) | (7,107) | (12,385) | (8,260) | ||
Accumulated other comprehensive income | 459,560 | 459,560 | $ 382,138 | |||
Total other comprehensive income (loss) net of tax | 44,220 | 124,601 | 77,422 | 113,102 | ||
Accumulated Translation Adjustment [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Accumulated other comprehensive income | 53,200 | 88,800 | 53,200 | 88,800 | 33,700 | $ 71,200 |
Other Comprehensive Income (Loss), before Reclassifications, before Tax | 19,500 | 17,600 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | 0 | 0 | ||||
Other Comprehensive Income (Loss), Tax | 0 | 0 | ||||
Total other comprehensive income (loss) net of tax | 19,500 | 17,600 | ||||
Accumulated Defined Benefit Plans Adjustment [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Accumulated other comprehensive income | (20,800) | (15,900) | (20,800) | (15,900) | (20,700) | (16,300) |
Other Comprehensive Income (Loss), before Reclassifications, before Tax | (600) | 300 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | 600 | (100) | ||||
Other Comprehensive Income (Loss), Tax | (100) | 200 | ||||
Total other comprehensive income (loss) net of tax | (100) | 400 | ||||
Accumulated Defined Benefit Plans Adjustment [Member] | Reclassification Out Of Accumulated Other Comprehensive Income [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Selling, general and administrative expense | (300) | 300 | (600) | 100 | ||
Accumulated Net Unrealized Investment Gain (Loss) [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Accumulated other comprehensive income | 427,100 | 259,100 | 427,100 | 259,100 | 369,100 | 164,000 |
Other Comprehensive Income (Loss), before Reclassifications, before Tax | 92,300 | 150,800 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | (500) | (300) | ||||
Other Comprehensive Income (Loss), Tax | (33,800) | (55,400) | ||||
Total other comprehensive income (loss) net of tax | 58,000 | 95,100 | ||||
Accumulated Net Unrealized Investment Gain (Loss) [Member] | Reclassification Out Of Accumulated Other Comprehensive Income [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Other (income) expense, net | (500) | 0 | (500) | (300) | ||
Parent [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Accumulated other comprehensive income | $ 459,500 | $ 332,000 | 459,500 | 332,000 | $ 382,100 | $ 218,900 |
Other Comprehensive Income (Loss), before Reclassifications, before Tax | 111,200 | 168,700 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | 100 | (400) | ||||
Other Comprehensive Income (Loss), Tax | (33,900) | (55,200) | ||||
Total other comprehensive income (loss) net of tax | $ 77,400 | $ 113,100 |
8. Earnings Per Share (Details
8. Earnings Per Share (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Basic weighted average shares outstanding | 29,398 | 29,136 | 29,381 | 29,114 |
Effect of potentially dilutive stock options and restricted stock awards | 191 | 245 | 168 | 224 |
Diluted weighted average common shares | 29,589 | 29,381 | 29,549 | 29,338 |
Anti-dilutive shares | 75 | 57 | 74 | 106 |
9. Other Income and Expenses45
9. Other Income and Expenses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Interest and investment income | $ (10,600) | $ (7,100) | $ (11,900) | $ (8,000) |
Net realized gain on investments | (600) | 0 | (500) | (300) |
Other (income) expense, net | $ 11,208 | $ 7,107 | $ 12,385 | $ 8,260 |
10. Income Taxes (Details)
10. Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Effective tax rate | 33.00% | 28.00% | 36.00% | 30.00% |
Significant Change in Unrecognized Tax Benefits is Reasonably Possible, Amount of Unrecorded Benefit | $ 4.1 | $ 4.1 | ||
U.S. Federal [Member] | ||||
Statutory Rates | 35.00% | 35.00% | 35.00% | 35.00% |
11. Segment Information (Detai
11. Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Segment Reporting Information [Line Items] | ||||
Net sales | $ 516,777 | $ 506,102 | $ 987,974 | $ 978,923 |
Income before income taxes | 26,864 | 39,540 | 47,059 | 66,234 |
Life Science [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 180,000 | 170,600 | 345,800 | 326,500 |
Income before income taxes | (5,100) | (5,800) | (8,400) | (8,100) |
Clinical Diagnostics [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 333,700 | 332,100 | 635,400 | 645,700 |
Income before income taxes | 23,900 | 40,900 | 48,600 | 76,100 |
All Other Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 3,100 | 3,400 | 6,800 | 6,700 |
Income before income taxes | $ (300) | $ 100 | $ 100 | $ (200) |
11. Segment Profit Reconciliat
11. Segment Profit Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Income before income taxes | $ 26,864 | $ 39,540 | $ 47,059 | $ 66,234 |
Corporate, Non-Segment [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Income before income taxes | (1,600) | 100 | (3,200) | (3,200) |
Operating Segments [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Income before income taxes | 18,500 | 35,200 | 40,300 | 67,800 |
Foreign Currency Gain (Loss) [Member] | Segment Reconciling Items [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Income before income taxes | (1,200) | (2,900) | (2,400) | (6,700) |
Other Nonoperating Income (Expense) [Member] | Segment Reconciling Items [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Income before income taxes | $ 11,200 | $ 7,100 | $ 12,400 | $ 8,300 |
13. Restructuring Costs (Detail
13. Restructuring Costs (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2016 | Dec. 31, 2015 | |
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Reserve | $ 11.3 | $ 11.3 | $ 0 |
Restructuring Charges | 11.7 | 11.7 | |
Payments for Restructuring | (0.4) | ||
Cost of Goods, Total [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 1.7 | 1.7 | |
Selling, General and Administrative Expenses [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 10 | 10 | |
Life Science [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Reserve | 4 | 4 | 0 |
Restructuring Charges | 4.1 | ||
Payments for Restructuring | (0.1) | ||
Clinical Diagnostics [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Reserve | $ 7.3 | 7.3 | $ 0 |
Restructuring Charges | 7.6 | ||
Payments for Restructuring | $ (0.3) |