Exhibit 99.1
Cementos Pacasmayo S.A.A. and Subsidiaries
Unaudited interim condensed consolidated financial statements
as of September 30, 2020 and for the three and nine-month
periods then ended
Cementos Pacasmayo S.A.A. and Subsidiaries
Unaudited interim condensed consolidated financial statements as of September 30, 2020 and for the three and nine-month periods then ended
Content
 | Paredes, Burga & Asociados Sociedad Civil de Responsabilidad Limitada | |
Report on review of interim condensed consolidated financial statements
To the Board of Directors and Shareholders of Cementos Pacasmayo S.A.A.
Introduction
We have reviewed the accompanying interim condensed consolidated statement of financial position of Cementos Pacasmayo S.A.A. (a Peruvian company) and its Subsidiaries (together the “Group”) as of September 30, 2020, and the related interim condensed consolidated statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three and nine-month periods then ended, and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with IAS 34 Interim Financial Reporting (IAS 34). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.
Scope of review
We conducted our review in accordance with International Auditing Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of the persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.
Paredes, Burga & Asociados
Lima, Peru
October 28, 2020
Countersigned by:
/s/ Mayerling Zambrano R. | |
Mayerling Zambrano R. | |
C.P.C.C. Register No.23765 | |
Inscrita en la partida 11396556 del Registro de Personas Jurídicas de Lima y Callao
Miembro de Ernst & Young Global
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of financial position
As of September 30, 2020 (unaudited) and December 31, 2019 (audited)
| | Note | | As of September 30, 2020 | | | As of December 31, 2019 | |
| | | | S/(000) | | | S/(000) | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | 3 | | | 320,985 | | | | 68,266 | |
Term deposits with maturity greater than ninety days | | 3 | | | 50,000 | | | | - | |
Trade and other receivables, net | | 4 | | | 91,347 | | | | 120,530 | |
Income tax prepayments | | | | | 34,340 | | | | 30,191 | |
Inventories | | 5 | | | 457,751 | | | | 519,004 | |
Prepayments | | | | | 10,355 | | | | 10,339 | |
Total current asset | | | | | 964,778 | | | | 748,330 | |
Non-current assets | | | | | | | | | | |
Trade and other receivables, net | | 4 | | | 8,871 | | | | 4,681 | |
Financial instruments designated at fair value through other comprehensive income | | 15 | | | 18,224 | | | | 18,224 | |
Derive financial instruments | | 15 | | | 39,502 | | | | - | |
Property, plant and equipment | | 6 | | | 2,018,218 | | | | 2,100,682 | |
Intangible assets | | | | | 49,652 | | | | 47,366 | |
Goodwill | | | | | 4,459 | | | | 4,459 | |
Deferred income tax assets | | | | | 16,583 | | | | 7,419 | |
Right of use assets | | 7 | | | 6,387 | | | | 46 | |
Other assets | | | | | 179 | | | | 351 | |
Total non-current asset | | | | | 2,162,075 | | | | 2,183,228 | |
Total assets | | | | | 3,126,853 | | | | 2,931,558 | |
Liability and equity | | | | | | | | | | |
Current liabilities | | | | | | | | | | |
Trade and other payables | | 8 | | | 190,773 | | | | 237,299 | |
Interest -bearing loans and borrowings | | 9 and 15 | | | 129,564 | | | | 98,774 | |
Lease liabilities | | 7 | | | 1,512 | | | | 57 | |
Provisions | | 10 | | | 2,009 | | | | 16,603 | |
Total current liabilities | | | | | 323,858 | | | | 352,733 | |
Non-current liabilities | | | | | | | | | | |
Financial obligations | | 9 and 15 | | | 1,199,857 | | | | 1,003,130 | |
Other financial instruments | | 15 | | | - | | | | 1,302 | |
Lease liabilities | | 7 | | | 5,447 | | | | - | |
Other non-current provisions | | 10 | | | 12,328 | | | | 7,643 | |
Deferred income tax liabilities | | | | | 153,923 | | | | 145,099 | |
Total non-current liabilities | | | | | 1,371,555 | | | | 1,157,174 | |
Total liability | | | | | 1,695,413 | | | | 1,509,907 | |
Equity | | | | | | | | | | |
Capital stock | | | | | 423,868 | | | | 423,868 | |
Investment shares holds in treasury | | | | | 40,279 | | | | 40,279 | |
Treasury shares | | | | | (121,258 | ) | | | (121,258 | ) |
Additional paid-in capital | | | | | 432,779 | | | | 432,779 | |
Legal reserve | | | | | 168,636 | | | | 168,636 | |
Other accumulated comprehensive results | | | | | (20,431 | ) | | | (19,853 | ) |
Retained earnings | | | | | 507,567 | | | | 497,200 | |
Total equity | | | | | 1,431,440 | | | | 1,421,651 | |
Total liability and equity | | | | | 3,126,853 | | | | 2,931,558 | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of profit or loss
For the three and nine-month periods ended September 30, 2020 and September 30, 2019 (unaudited)
| | | | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | Note | | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | | | | S/(000) | | | | S/(000) | | | | S/(000) | | | | S/(000) | |
| | | | | | | | | | | | | | | | | | |
Revenue from contracts with customers | | 12 | | | 407,393 | | | | 383,428 | | | | 820,996 | | | | 1,018,736 | |
Cost of sales | | | | | (276,263 | ) | | | (247,771 | ) | | | (595,713 | ) | | | (656,969 | ) |
Gross profit | | | | | 131,130 | | | | 135,657 | | | | 225,283 | | | | 361,767 | |
| | | | | | | | | | | | | | | | | | |
Operating income (expense) | | | | | | | | | | | | | | | | | | |
Administrative expenses | | | | | (36,200 | ) | | | (45,253 | ) | | | (109,778 | ) | | | (128,236 | ) |
Selling and distribution expenses | | | | | (9,427 | ) | | | (11,303 | ) | | | (31,420 | ) | | | (32,314 | ) |
Other (loss) gain operating income, net | | | | | 327 | | | | 86 | | | | (317 | ) | | | 1,779 | |
Total operating expenses, net | | | | | (45,300 | ) | | | (56,470 | ) | | | (141,515 | ) | | | (158,771 | ) |
Operating profit | | | | | 85,830 | | | | 79,187 | | | | 83,768 | | | | 202,996 | |
| | | | | | | | | | | | | | | | | | |
Other income (expenses) | | | | | | | | | | | | | | | | | | |
Finance income | | | | | 748 | | | | 695 | | | | 2,445 | | | | 1,514 | |
Finance costs | | | | | (23,172 | ) | | | (20,274 | ) | | | (66,985 | ) | | | (58,740 | ) |
Net gain on the valuation of trading derivative financial instruments | | | | | 610 | | | | 1,505 | | | | 5,001 | | | | 480 | |
Loss from exchange difference, net | | | | | (1,454 | ) | | | (1,895 | ) | | | (8,350 | ) | | | (619 | ) |
Total other expenses, net | | | | | (23,268 | ) | | | (19,969 | ) | | | (67,889 | ) | | | (57,365 | ) |
Profit before income tax | | | | | 62,562 | | | | 59,218 | | | | 15,879 | | | | 145,631 | |
Income tax expense | | 11 | | | (17,370 | ) | | | (19,003 | ) | | | (5,512 | ) | | | (43,085 | ) |
| | | | | | | | | | | | | | | | | | |
Profit for the period | | | | | 45,192 | | | | 40,215 | | | | 10,367 | | | | 102,546 | |
| | | | | | | | | | | | | | | | | | |
Earnings per share | | | | | | | | | | | | | | | | | | |
Basic profit for the period attributable to equity holders of common shares and investment shares of the parent (S/ per share) | | 14 | | | 0.11 | | | | 0.09 | | | | 0.02 | | | | 0.24 | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of other comprehensive income
For the three and nine-month periods ended September 30, 2020 and September 30, 2019 (unaudited)
| | | | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | Note | | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | |
Profit for the period | | | | | 45,192 | | | | 40,215 | | | | 10,367 | | | | 102,546 | |
Other comprehensive income | | | | | | | | | | | | | | | | | | |
Other comprehensive income not to be reclassified to profit or loss in subsequent periods: | | | | | | | | | | | | | | | | | | |
Change in fair value of financial instruments designated at fair value through other comprehensive income | | | | | - | | | | - | | | | - | | | | (8,302 | ) |
Deferred income tax | | 11 | | | - | | | | - | | | | - | | | | 2,449 | |
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | | | | | | | | | | | | | | | | | | |
(Loss) gain net on cash flow hedges | | 15(a) | | | (2,594 | ) | | | (1,732 | ) | | | (821 | ) | | | 2,708 | |
Deferred income tax | | 11 | | | 766 | | | | 511 | | | | 243 | | | | (799 | ) |
| | | | | | | | | | | | | | | | | | |
Other comprehensive income for the period, net of income tax | | | | | (1,828 | ) | | | (1,221 | ) | | | (578 | ) | | | (3,944 | ) |
| | | | | | | | | | | | | | | | | | |
Total comprehensive income, net of income tax | | | | | 43,364 | | | | 38,994 | | | | 9,789 | | | | 98,602 | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of changes in equity
For the nine-month periods ended September 30, 2020 and September 30, 2019 (unaudited)
| | | | | Attributable to equity holders of the parent | |
| | Capital stock | | | Investment shares | | | Treasury shares | | | Additional paid- in capital | | | Legal reserve | | | Unrealized gain (loss) on financial instruments designated at fair value | | | Unrealized gain (loss) on cash flow hedge | | | Retained earnings | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2018 | | | 423,868 | | | | 40,279 | | | | (121,258 | ) | | | 432,779 | | | | 168,356 | | | | 4,002 | | | | (15,948 | ) | | | 519,285 | | | | 1,451,363 | |
Change in accounting policy | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (15 | ) | | | (15 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restated total equity as of January 1, 2019 | | | 423,868 | | | | 40,279 | | | | (121,258 | ) | | | 432,779 | | | | 168,356 | | | | 4,002 | | | | (15,948 | ) | | | 519,270 | | | | 1,451,348 | |
Profit for the period | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 102,546 | | | | 102,546 | |
Other comprehensive income | | | - | | | | - | | | | - | | | | - | | | | - | | | | (5,853 | ) | | | 1,909 | | | | - | | | | (3,944 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | - | | | | - | | | | - | | | | - | | | | - | | | | (5,853 | ) | | | 1,909 | | | | 102,546 | | | | 98,602 | |
Terminated dividends | | | - | | | | - | | | | - | | | | - | | | | 280 | | | | - | | | | - | | | | - | | | | 280 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2019 | | | 423,868 | | | | 40,279 | | | | (121,258 | ) | | | 432,779 | | | | 168,636 | | | | (1,851 | ) | | | (14,039 | ) | | | 621,816 | | | | 1,550,230 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2020 | | | 423,868 | | | | 40,279 | | | | (121,258 | ) | | | 432,779 | | | | 168,636 | | | | (2,103 | ) | | | (17,750 | ) | | | 497,200 | | | | 1,421,651 | |
Profit for the period | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 10,367 | | | | 10,367 | |
Other comprehensive income | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (578 | ) | | | - | | | | (578 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (578 | ) | | | 10,367 | | | | 9,789 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2020 | | | 423,868 | | | | 40,279 | | | | (121,258 | ) | | | 432,779 | | | | 168,636 | | | | (2,103 | ) | | | (18,328 | ) | | | 507,567 | | | | 1,431,440 | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Interim condensed consolidated statements of cash flows
For the three and nine-month periods ended September 30, 2020 and September 30, 2019 (unaudited)
| | | | | | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | Note | | | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | | |
Operating activities | | | | | | | | | | | | | | | |
Profit before income tax | | | | | | | 62,562 | | | | 59,218 | | | | 15,879 | | | | 145,631 | |
Non-cash adjustments to reconcile profit before income tax to net cash flows | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | 34,731 | | | | 32,353 | | | | 103,383 | | | | 96,407 | |
Finance costs | | | | | | | 23,172 | | | | 20,274 | | | | 66,985 | | | | 58,740 | |
Officers compensation provision | | | 13 | | | | 1,440 | | | | 2,567 | | | | 4,319 | | | | 7,443 | |
Profit on the valuation of trading derivative financial instruments | | | | | | | (610 | ) | | | (1,505 | ) | | | (5,001 | ) | | | (480 | ) |
Allowance for expected credit loses | | | 4 | | | | 111 | | | | 249 | | | | 2,287 | | | | 747 | |
Exchange difference related to monetary transactions | | | | | | | 305 | | | | (361 | ) | | | 6,319 | | | | 14 | |
Finance income | | | | | | | (748 | ) | | | (695 | ) | | | (2,445 | ) | | | (1,514 | ) |
Net gain on disposal of property, plant and equipment | | | 6 | | | | (677 | ) | | | 54 | | | | (2,309 | ) | | | (243 | ) |
Other operating, net | | | | | | | (77 | ) | | | 25 | | | | (1,367 | ) | | | 424 | |
| | | | | | | | | | | | | | | | | | | | |
Working capital adjustments | | | | | | | | | | | | | | | | | | | | |
Decrease (increase) in trade and other receivables | | | | | | | (7,547 | ) | | | 2,197 | | | | 27,932 | | | | (13,763 | ) |
Decrease (increase) in prepayments | | | | | | | (553 | ) | | | 7,462 | | | | 127 | | | | (8,768 | ) |
Decrease (increase) in inventories | | | | | | | 69,111 | | | | (32,995 | ) | | | 62,437 | | | | (77,218 | ) |
Increase (decrease) in trade and other payables | | | | | | | 58,885 | | | | 38,185 | | | | 15,510 | | | | (5,308 | ) |
| | | | | | | 240,105 | | | | 127,028 | | | | 294,056 | | | | 202,112 | |
| | | | | | | | | | | | | | | | | | | | |
Interests received | | | | | | | 1,091 | | | | 536 | | | | 1,685 | | | | 1,135 | |
Interests paid | | | | | | | (36,569 | ) | | | (29,290 | ) | | | (68,007 | ) | | | (45,040 | ) |
Income tax paid | | | | | | | (3,661 | ) | | | (12,411 | ) | | | (18,255 | ) | | | (35,026 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash flows provided from operating activities | | | | | | | 200,966 | | | | 85,863 | | | | 209,479 | | | | 123,181 | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Interim condensed consolidated statements of cash flows
(continued)
| | | | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | Note | | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | |
Investing activities | | | | | | | | | | | | | | |
Opening of term deposits with original maturity greater than 90 days | | | | | - | | | | - | | | | (208,990 | ) | | | - | |
Purchase of property, plant and equipment | | | | | (5,327 | ) | | | (26,788 | ) | | | (23,553 | ) | | | (58,889 | ) |
Purchase of intangibles | | | | | (657 | ) | | | (892 | ) | | | (3,466 | ) | | | (2,791 | ) |
Loans granted to third parties | | | | | (1,776 | ) | | | - | | | | (4,189 | ) | | | (1,117 | ) |
Redemption of term deposits with original maturity greater than 90 days | | | | | 31,000 | | | | - | | | | 158,990 | | | | - | |
Proceeds from sale of property, plant and equipment | | | | | 1,567 | | | | 2,219 | | | | 3,368 | | | | 4,062 | |
Proceed loans granted | | | | | - | | | | 133 | | | | 91 | | | | 219 | |
| | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | | | 24,807 | | | | (25,328 | ) | | | (77,749 | ) | | | (58,516 | ) |
| | | | | | | | | | | | | | | | | | |
Financing activities | | | | | | | | | | | | | | | | | | |
Loan received | | 9 | | | 578,920 | | | | 10,377 | | | | 791,270 | | | | 54,387 | |
Bank overdraft | | | | | - | | | | - | | | | 70,921 | | | | - | |
Dividends returned | | | | | 52 | | | | - | | | | 292 | | | | 328 | |
Loan paid | | 9 | | | (609,465 | ) | | | - | | | | (609,465 | ) | | | (610,999 | ) |
Bank overdraft paid | | | | | (70,691 | ) | | | - | | | | (70,921 | ) | | | - | |
Dividends paid | | | | | (12 | ) | | | (100 | ) | | | (45,918 | ) | | | (13,378 | ) |
Payment of commissions of financial instruments of hedge | | | | | (7,953 | ) | | | (7,323 | ) | | | (15,685 | ) | | | (14,935 | ) |
Lease payments | | 7 | | | (640 | ) | | | - | | | | (1,171 | ) | | | - | |
Proceed from bonds issuance in soles | | 9 | | | - | | | | - | | | | - | | | | 568,696 | |
Proceeds from settlement of derivative financial instruments | | | | | - | | | | - | | | | - | | | | 1,458 | |
| | | | | | | | | | | | | | | | | | |
Net cash flows provided from (used in) financing activities | | | | | (109,789 | ) | | | 2,954 | | | | 119,323 | | | | (14,443 | ) |
| | | | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | | | | | 115,984 | | | | 63,489 | | | | 251,053 | | | | 50,222 | |
Net foreign exchange difference | | | | | 2,051 | | | | 361 | | | | 1,666 | | | | (14 | ) |
Cash and cash equivalents at the beginning of the period | | | | | 202,950 | | | | 35,425 | | | | 68,266 | | | | 49,067 | |
| | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at the end of the period | | 3 | | | 320,985 | | | | 99,275 | | | | 320,985 | | | | 99,275 | |
| | | | | | | | | | | | | | | | | | |
Transactions with no effect in cash flows: | | | | | | | | | | | | | | | | | | |
Exchange difference related to monetary transactions | | | | | 305 | | | | (361 | ) | | | 6,319 | | | | 14 | |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Cementos Pacasmayo S.A.A. and Subsidiaries
Notes to interim condensed consolidated financial statements (unaudited)
As of September 30, 2020 and 2019, and December 31, 2019
Cementos Pacasmayo S.A.A. (hereinafter “the Company”) was incorporated in 1957 and, in accordance with the General Law of Peruvian Companies, is an open stock corporation with publicly traded share in the stock exchange of Peru and New York. The Company is a subsidiary of Inversiones ASPI S.A., which holds 50.01 percent of the Company’s common shares as of September 30, 2020, December 31, 2019 and September 30, 2019.
The address registered by the Company is Calle La Colonia No.150, Urbanización El Vivero, Santiago de Surco, Lima, Peru.
The main activity of the Company is the production and commercialization of cement, precast, concrete and quicklime in the northern region of Peru.
The interim condensed consolidated financial statements of the Company and its subsidiaries (hereinafter the “Group”) as of September 30, 2020 and for the nine-month period then ended, were approved for issuance by the Company’s Management on October 28, 2020. The consolidated financial statements as of December 31, 2019 were approved by the Annual General Shareholders’ Meeting on July 9, 2020.
A new strain of coronavirus (COVID-19) that was first identified in Wuhan, China in December 2019, and subsequently declared a pandemic by the World Health Organization, has surfaced in nearly all regions around the world and resulted in travel restrictions and business slowdowns or shutdowns in affected areas. On March 15, 2020, the Peruvian government declared a nationwide state of emergency, effectively shutting down all business considered non-essential (with exception of food production and commercialization, pharmaceuticals and health). As a result, since that date, we shut-down our three plants until the Peruvian government allowed us to restart production and commercial activities on May 20, 2020.
The Government has decided to maintain the nationwide state of emergency until October 31 of this year, hand in hand with the gradual economic reactivation and maintains the quarantine focused on the provinces of Abancay, Huamanga and Huánuco, which recorded the highest number of COVID-19 infections.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
During the halt period, we were unable to generate income, but we have fulfilled our obligations, thus our liquidity and capital resources were affected, however, to date, we have not yet seen any changes in our access and cost of funding. Accordingly, at the beginning of the nationwide emergency state we took a bank overdraft line and short-term loans as a precautionary measure in order to cover our working capital needs witch were replaced in two loans each one of US$18,000,000 with maturity in July 2021 and annual interest rate of 2.50 per cent and two loans each one of S/79,500,000 with maturity in January 2022 and annual interest rate of 2.92 per cent.
We continue to monitor the rapidly evolving situation and guidance from international and domestic authorities since events outside our control might arise that require us to adjust our operating plan. The further spread of COVID-19, and the consequent Government measures to limit the spread of the illness, will impact our ability to carry out our regular business and may adversely affect our business, operating results and financial position.
| 2. | Basis of preparation and changes to the Group’s accounting policies |
| 2.1 | Basis of preparation - |
The interim condensed consolidated financial statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for financial instruments designated at fair value through other comprehensive income (OCI) and derivatives financial instruments that have been measured at fair value. The interim condensed consolidated financial statements are presented in soles and all values are rounded to the nearest thousand (S/000), except when otherwise indicated.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with Group’s annual consolidated financial statements as of December 31, 2019.
New standards, interpretations and amendments
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with the policies considered in the preparation of the consolidated financial statements of the Group at December 31, 2019. The standards and interpretations relevant to the Group, that are effective since January 1, 2020 are disclosed below.
| - | Amendments to IFRS 3: Definition of a Business |
The amendment to IFRS 3 clarifies that to be considered a business, an integrated set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. Furthermore, it clarified that a business can exist without including all of the inputs and processes needed to create outputs. These amendments had no impact on the consolidated financial statements of the Group, but may impact future periods should the Group enter into any business combinations.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| - | Amendments to IAS 1 and IAS 8: Definition of Material |
The amendments provide a new definition of material that states “information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.”
The amendments clarify that materiality will depend on the nature or magnitude of information, either individually or in combination with other information, in the context of the financial statements. A misstatement of information is material if it could reasonably be expected to influence decisions made by the primary users. These amendments had no impact on the consolidated financial statements, nor is there expected to be any future impact to the Group.
| - | Conceptual Framework for Financial Reporting issued on March 29, 2018 |
The Conceptual Framework is not a standard, and none of the concepts contained therein override the concepts or requirements in any standard. The purpose of the Conceptual Framework is to assist the IASB in developing standards, to help preparers develop consistent accounting policies where there is no applicable standard in place and to assist all parties to understand and interpret the standards.
The revised Conceptual Framework includes some new concepts, provides updated definitions and recognition criteria for assets and liabilities and clarifies some important concepts. These amendments had no impact on the consolidated financial statements of the Group.
The Group has not adopted early any standard, interpretation or modification that has been issued but is not yet in force.
| 2.2 | Basis of consolidation - |
The interim condensed consolidated financial statements comprise the financial statements of the Company and its subsidiaries as of September 30, 2020 and 2019.
As of September 30, 2020 and 2019, there was no changes in the participation of the common shares that the Company’s had on its subsidiaries; the main activities and information about subsidiaries are revealed on the consolidated financial statements as of December 31, 2019.
| 2.3 | Seasonality of operations - |
Seasonality is not relevant to the Group’s activities.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| 3. | Cash and cash equivalents |
| (a) | This caption consists of the following: |
| | As of September 30, 2020 | | | As of December 31, 2019 | |
| | S/(000) | | | S/(000) | |
| | | | | | |
Cash on hand | | | 171 | | | | 149 | |
Cash at banks (b) | | | 19,964 | | | | 16,617 | |
Term deposits with original maturities of 90 days or less (c) | | | 300,850 | | | | 51,500 | |
| | | | | | | | |
Cash balances included in statements of cash flows | | | 320,985 | | | | 68,266 | |
| | | | | | | | |
Term deposits with original maturities greater than 90 days (c) | | | 50,000 | | | | - | |
| | | 370,985 | | | | 68,266 | |
| (b) | Cash at banks is denominated in local and foreign currencies, is deposited in domestic and foreign banks and is freely available. The cash at banks interest yield is based on bank deposit rates. |
| (c) | The short-term deposits held in domestic banks and are comprised of S/ 193,000,000 with an annual interest rates between 0.05 and 0.25percent and USD 30,000,000 with an annual interest rate of 0.07 percent and are unrestricted. The short-term deposits have maturities between October 01 and October 22. |
As of September 30, 2020, there is a long-term deposit with original maturities greater than ninety days for the amount of S/ 50,000,000, with an annual interest rates of 2.80 percent, and original maturities of 360 days.
The funds used for the constitutions of these deposits proceed from banks loans obtained in March 2020, see note 9.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| 4. | Trade and other receivables |
As of September 30, 2020 and December 31, 2019 this caption mainly includes trade receivables, value-added tax credit (VAT), interest receivables and accounts receivables from related parties. At those dates, approximately 60 percent and 65 percent of the trade receivables were guaranteed by banks guarantees and mortgages amounting to S/50,388,000 and S/65,508,000, respectively.
As of September 30, 2020 and 2019, the Group recorded S/ 2,287,000 and S/ 747,000 respectively related with allowance for expected credit losses on trade receivables, which is presented in the “Selling and distribution expenses” caption in the interim condensed consolidated statement of profit or loss, and corresponds to the best Management’s estimate considering current situation. The Group’s Management will continue to evaluate its client portfolio conditions and, if necessary, will recognize the corresponding allowance.
The movement of the allowance for expected credit losses on trade and other receivable for the nine period ended as of September 30, 2020 and 2019 is as follows:
| | 2020 | | | 2019 | |
| | S/(000) | | | S/(000) | |
| | | | | | |
Opening balance | | | 12,781 | | | | 11,329 | |
Additions | | | 2,287 | | | | 747 | |
Recoveries | | | (7 | ) | | | - | |
| | | | | | | | |
Ending balance | | | 15,061 | | | | 12,076 | |
As of September 30, 2020 and December 31, 2019 includes goods and finished products, work in progress, raw materials and other supplies to be used in the production process.
| 6. | Property, plant and equipment |
During the three and nine-month periods ended September 30, 2020 the Group additions amounted approximately to S/7,311,000 and S/20,665,000 respectively (S/27,075,000 and S/57,445,000 during the three and nine-month periods ended September 30, 2019, respectively).
Assets with a net book value of S/1,695,000 disposed to third parties by the Group during the nine-month period ended September 30, 2020 (S/702,000 for the nine-month period ended September 30, 2019), resulting in a net gain on disposal of S/2,309,000 (S/243,000 for the nine-month period ended September 30, 2019).
As of September 30, 2020 the Group maintains accounts payable related to the acquisition of property, plant and equipment amounting to S/5,810,000 (S/8,698,000 as of December 31, 2019). Also, the accounts receivable related to disposal of property, plant and equipment amounts to S/2,390,000 as of September 30, 2020 (S/1,754,000 as of December 31, 2019).
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
The Group has lease contracts with third parties, mainly a 5-year lease contract of trucks. The annual incremental interest rate used for the initial recognition of the right of use asset and the lease liability ranges from 5.2 to 6.2 percent.
The Group also leases certain minor equipment for less than 12 months, the Group has decided to apply the recognition exemption for short term leases (less than 12 months) and for leases of low value assets. The expense for this type of lease amounted to S/1,255,000 for the nine-month period ended September 30, 2020 and was recognized in the “Administrative Expenses” caption of the interim condensed consolidated statement of profit or loss.
The movement of the right of use assets recognized by the Group is shown below:
| | Transportation units | | | Other | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | |
Cost - | | | | | | | | | |
Balance as of January 1, 2020 | | | - | | | | 109 | | | | 109 | |
Additions | | | 7,504 | | | | - | | | | 7,504 | |
Sales and/or retirement | | | - | | | | (72 | ) | | | (72 | ) |
| | | | | | | | | | | | |
Balance as of September 30, 2020 | | | 7,504 | | | | 37 | | | | 7,541 | |
| | | | | | | | | | | | |
Accumulated depreciation - | | | | | | | | | | | | |
Balance as of January 1, 2020 | | | - | | | | 63 | | | | 63 | |
Additions (c) | | | 1,126 | | | | 26 | | | | 1,152 | |
Sales and/or retirement | | | - | | | | (61 | ) | | | (61 | ) |
| | | | | | | | | | | | |
Balance as of September 30, 2020 | | | 1,126 | | | | 28 | | | | 1,154 | |
| | | | | | | | | | | | |
Net book value | | | | | | | | | | | | |
As of December 31, 2019 | | | - | | | | 46 | | | | 46 | |
| | | | | | | | | | | | |
As of September 30, 2020 | | | 6,378 | | | | 9 | | | | 6,387 | |
The movement of the lease liabilities recognized by the Group is shown below:
| | 2020 | |
| | S/(000) | |
| | | |
Balance as of January 1 | | | 57 | |
Additions | | | 7,504 | |
Sales and disposals | | | (19 | ) |
Financial interest expenses | | | 303 | |
Dues payments | | | (1,171 | ) |
Others | | | 285 | |
| | | | |
Balance as of September 30 | | | 6,959 | |
| | | | |
Maturity | | | | |
Current portion | | | 1,512 | |
Non-current portion | | | 5,447 | |
| | | | |
Balance as of September 30 | | | 6,959 | |
The future cash disbursements in relation to lease liabilities have been disclosed in note 09.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| 8. | Trade and other payables |
As of September 30, 2020 and December 31, 2019, this caption includes trade payables, account payables to related parties, interest, dividends among other minor payables.
As of September 30, 2020, dividends payable amounted to S/6,897,000 (S/52,523,000 as of December 31, 2019).
| 9. | Interest-bearing loans and borrowings |
Corporate Bonds
On January 31, 2019, senior notes were issued for: i) S/260,000,000 at a rate of 6.688 percent per year and maturity of 10 years and; ii) S/310,000,000 at a rate of 6.844 percent per year and maturity of 15 years. As of September 30, 2020 and as of December 31, 2019 the senior notes denominated in US dollars amounts to US$131,612,000 with an annual rate of 4.5 per cent and maturity in 2023.
For the nine-month period ended September 30, 2020 and 2019, the senior notes generated interests that have been recognized in the interim condensed consolidated financial statement of profit or loss for S/ 45,550,000 and S/41,336,000, respectively.
Bank loans
In March 2020, the Company received loans from Banco de Crédito del Perú amounting to S/75,000,000 and US$30,000,000 (equivalent to S/106,350,000) destined for working capital, which has a maturity of 360 days and accrues an annual effective interest rate of 4.95 and 2.99 percent, respectively. Also, in March 2020, the Company received a loan from Banco Scotiabank Perú amounting to S/31,000,000 destined for working capital, which has a maturity of 360 days and accrues an annual effective interest rate of 4.16 percent.
On July 8, 2020, the Company replaced 3 loans in Soles for a total of S/159,689,000, maturities between July 2020 and March 2021, with annual effective interest rates between 4.64 and 4.95 percent, for a loan amounting to S/159,000,000 maturing in December 2021 and an annual effective interest rate of 2.92 percent. Likewise, on that date it also replaced loans in US dollars for a total of US$36,551,000, maturities between August and October 2020 and annual effective interest rates between 2.99 to 3.23 percent, for a loan amounting to US$36,000,000 with maturating in June 2021 and an annual effective interest rate of 2.5 percent.
On September 2020, the loan for US$36,000,000 was replaced for two loans each one of US$18,000,000 with maturity in July 2021 and with an annual effective interest rate of 2.50 percent. Likewise, the loan for S/159,000,000 was replaced for two loans each one of S/79,500,000 with maturity in January 2022 and with an annual effective interest rate of 2.92 per cent.
As result of the transactions described, and for the periods of three and nine months ended September 30, 2020, the Group received bank loans for S/ 578,920,000 and S/ 791,270,000 respectively. Likewise, bank loans for S/ 609,465,000 were canceled.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
For the three and nine-month periods ended September 30, 2019, the loans received were S/ 10,377,000 and S/ 54,387,000 respectively, and loans for S/ 610,999,000 were canceled.
Financial covenants –
Contracts for senior notes issued in US dollars and soles have the following covenants to limit indebtedness in the Company and its guarantor subsidiaries, which are measured before the following transactions; issue debt or equity instruments or merges with another company or dispose or rent significant assets. The covenants are the following:
| - | The fixed charge covenant ratio would be at least 2.5 to 1. |
| - | The consolidated debt-to-EBITDA ratio would be no greater than 3.5 to 1. |
The table below summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments:
| | Less than 3 months | | | 3 to 12 months | | | 1 to 5 years | | | More than 5 years | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
As of September 30, 2020 | | | | | | | | | | | | | | | | | | | | |
Financial liabilities | | | - | | | | 129,564 | | | | 572,993 | | | | 570,000 | | | | 1,272,557 | |
Interests | | | - | | | | 62,412 | | | | 192,326 | | | | 193,453 | | | | 448,191 | |
Trade and other payables | | | 121,038 | | | | 53,858 | | | | - | | | | - | | | | 174,896 | |
Hedge finance cost payable | | | - | | | | 15,953 | | | | 23,929 | | | | - | | | | 39,882 | |
Lease liabilities | | | 497 | | | | 1,400 | | | | 6,067 | | | | - | | | | 7,964 | |
| | | | | | | | | | | | | | | | | | | | |
As of December 31, 2019 | | | | | | | | | | | | | | | | | | | | |
Interest-bearing loans adjusted by hedge | | | - | | | | 98,774 | | | | 400,671 | | | | 570,000 | | | | 1,069,445 | |
Interests | | | 29,124 | | | | 31,265 | | | | 203,525 | | | | 232,057 | | | | 495,971 | |
Trade and other payables | | | 174,888 | | | | 50,364 | | | | - | | | | - | | | | 225,252 | |
Hedge finance cost payable | | | - | | | | 14,703 | | | | 36,757 | | | | - | | | | 51,460 | |
Lease liabilities | | | 15 | | | | 45 | | | | - | | | | - | | | | 60 | |
As of September 30, 2020 and December 31, 2019, this caption includes workers’ profit sharing, long-term incentive plan and rehabilitation provision. The decrease in this liability is mainly explained by the payment of the workers’ profit sharing and the long-term incentive plan.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
The Group calculates income tax expense of the period using the tax rate that would be applicable to the expected total annual earnings.
The major components of the income tax expense in the interim condensed consolidated statement of profit or loss and statement of other comprehensive income are:
| | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | |
Current income tax | | | (3,696 | ) | | | (16,482 | ) | | | (5,609 | ) | | | (26,998 | ) |
Deferred income tax | | | (13,674 | ) | | | (2,521 | ) | | | 97 | | | | (16,087 | ) |
Expense tax recognized in the consolidated statements of profit or loss | | | (17,370 | ) | | | (19,003 | ) | | | (5,512 | ) | | | (43,085 | ) |
Benefit tax recognized in other comprehensive income | | | 766 | | | | 511 | | | | 243 | | | | 1,650 | |
| | | | | | | | | | | | | | | | |
Total expense tax | | | (16,604 | ) | | | (18,492 | ) | | | (5,269 | ) | | | (41,435 | ) |
Following is the movement of deferred income tax asset and liability for of the Group:
| | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | | S/(000) | | | | S/(000) | | | | S/(000) | | | | S/(000) | |
| | | | | | | | | | | | | | | | |
Increase of deferred income tax asset (*) | | | 1,551 | | | | 682 | | | | 9,164 | | | | 2,603 | |
Increase of deferred income tax liability (**) | | | (14,459 | ) | | | (2,692 | ) | | | (8,824 | ) | | | (17,040 | ) |
| | | | | | | | | | | | | | | | |
Total variation of benefit (expense) deferred income tax | | | (12,908 | ) | | | (2,010 | ) | | | 340 | | | | (14,437 | ) |
Deferred income tax benefit (expense) recognized in interim condensed consolidated statements of profit or loss | | | (13,674 | ) | | | (2,521 | ) | | | 97 | | | | (16,087 | ) |
Deferred income tax benefit recognized in other comprehensive income | | | 766 | | | | 511 | | | | 243 | | | | 1,650 | |
| | | | | | | | | | | | | | | | |
Total variation of benefit (expense) deferred income tax | | | (12,908 | ) | | | (2,010 | ) | | | 340 | | | | (14,437 | ) |
(*) | Corresponds to the increase of tax-loss carry forward in Cementos Pacasmayo S.A.A and in the subsidiaries Distribuidora Norte Pacasmayo S.R.L. and Dinoselva Iquitos S.A.C., in the Management’s opinion these tax losses will be recovered. |
(**) | Corresponds to base differences. |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
Following is the composition of deferred tax related to items recognized in the interim condensed statement of other comprehensive income:
| | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | |
Unrealized gain on financial instruments designated at fair value through other comprehensive income | | | - | | | | - | | | | - | | | | 2,449 | |
Unrealized gain (loss) on derivative financial instruments | | | 766 | | | | 511 | | | | 243 | | | | (799 | ) |
| | | | | | | | | | | | | | | | |
Total deferred income tax in OCI | | | 766 | | | | 511 | | | | 243 | | | | 1,650 | |
12. | Revenue from contracts with customers |
This caption is made up as follows:
| | Cement, concrete and precast | | | Quicklime | | | Construction Supplies | | | Other | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | | |
For the three-month period ended September 30, 2020 | | | | | | | | | | | | | | | |
Revenue from external customers | | | 368,143 | | | | 8,985 | | | | 29,855 | | | | 410 | | | | 407,393 | |
For the nine-month period ended September 30, 2020 | | | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 747,858 | | | | 22,231 | | | | 50,246 | | | | 661 | | | | 820,996 | |
| | | | | | | | | | | | | | | | | | | | |
For the three-month period ended September 30, 2019 | | | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 357,563 | | | | 8,160 | | | | 17,691 | | | | 14 | | | | 383,428 | |
For the nine-month period ended September 30, 2019 | | | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 943,753 | | | | 25,745 | | | | 49,102 | | | | 136 | | | | 1,018,736 | |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
13. | Related party transactions |
During the nine-months periods ended September 30, 2020 and 2019, the Group carried out the following main transactions with Inversiones ASPI S.A. and its related parties:
| | For the three-month periods ended September 30, | | For the nine-month periods ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | |
Income | | | | | | | | | | | | |
Inversiones ASPI S.A. | | | | | | | | | | | | |
Fees from office lease | | | 3 | | | | 3 | | | | 9 | | | | 9 | |
Fees for management and administrative services | | | (206 | ) | | | 136 | | | | 66 | | | | 408 | |
| | | | | | | | | | | | | | | | |
Compañía Minera Ares S.A.C. (Ares) | | | | | | | | | | | | | | | | |
Fees from land rental services | | | 343 | | | | 86 | | | | 1,003 | | | | 258 | |
Fees from leasing of parking | | | 87 | | | | 81 | | | | 252 | | | | 242 | |
| | | | | | | | | | | | | | | | |
Fosfatos del Pacífico S.A. (Fospac) | | | | | | | | | | | | | | | | |
Fees from office lease | | | 7 | | | | 7 | | | | 21 | | | | 21 | |
Fees for management and administrative services | | | (57 | ) | | | 290 | | | | 523 | | | | 870 | |
| | | | | | | | | | | | | | | | |
Fossal S.A.A. (Fossal) | | | | | | | | | | | | | | | | |
Fees from office lease | | | 3 | | | | 3 | | | | 11 | | | | 11 | |
Fees for management and administrative services | | | 16 | | | | 10 | | | | 36 | | | | 30 | |
| | | | | | | | | | | | | | | | |
Expense | | | | | | | | | | | | | | | | |
Security services provided by Compañía Minera Ares S.A.C. | | | 475 | | | | 475 | | | | 1,425 | | | | 1,447 | |
As a result of these and other transactions, the Group had the following rights and obligations with Inversiones ASPI S.A. and its related parties as of September 30, 2020 and December 31, 2019:
| | September 30, 2020 | | December 31, 2019 | |
| | Accounts receivable | | | Accounts payable | | | Accounts receivable | | | Accounts payable | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | |
Fosfatos del Pacífico S.A. | | | 1,067 | | | | 80 | | | | 543 | | | | - | |
Compañía Minera Ares S.A.C. | | | 238 | | | | 893 | | | | 207 | | | | 1,772 | |
Inversiones ASPI S.A. | | | 149 | | | | - | | | | 157 | | | | - | |
Other | | | 76 | | | | - | | | | 264 | | | | - | |
| | | | | | | | | | | | | | | | |
| | | 1,530 | | | | 973 | | | | 1,171 | | | | 1,772 | |
Outstanding balances are unsecured and interest free. There have been no guarantees provided or received from any related party receivables or payables. For the periods ended September 30, 2020 and December 31, 2019, the Group has not recorded any allowance for expected credit losses on receivables from related parties.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
Compensation of key management personnel of the Group -
The compensation paid to key management personnel includes expenses for profit-sharing, compensation and other concepts for members of the Board of Directors and the key management. The total short term compensations expense amounted to S/5,897,000 and S/18,388,000 during the three and nine-month periods ended September 30, 2020, respectively (S/6,743,000 and S/17,389,000 during the three and nine-month periods ended September 30, 2019), and the total long term compensations expense amounted to a S/1,440,000 and S/4,319,000 during the three and nine-month periods ended September 30, 2020, respectively (S/2,567,000 and S/7,443,000 during the three and nine-month periods ended September 30, 2019). The Group does not compensate Management with post-employment or contract termination benefits or share-based payments.
| 14. | Earnings per share (EPS) |
Basic earnings per share amounts are calculated by dividing net profit for the nine-month period ended September 30, 2020 and 2019 attributable to common shares and investment shares of the parent by the weighted average number of common and investment shares outstanding during those periods.
The Group has no dilutive potential common shares as of September 30, 2020 and 2019.
Calculation of the weighted average number of shares and the basic earnings per share is presented below:
| | For the three-month periods ended September 30, | | | For the nine-month periods ended September 30 | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | | | |
Numerator | | | | | | | | | | | | | | | | |
Net profit attributable to ordinary equity holders of the Parent | | | 45,192 | | | | 40,215 | | | | 10,367 | | | | 102,546 | |
| | For the three-month periods ended September 30, | | | For the nine-month periods ended September 30, | |
| | 2020 | | | 2018 | | | 2020 | | | 2019 | |
| | | | | | | | | | | | |
Denominator | | | | | | | | | | | | | | | | |
Weighted average number of common and investment shares (thousands) | | | 428,107 | | | | 428,107 | | | | 428,107 | | | | 428,107 | |
Basic profit for common and investment shares | | | 0.11 | | | | 0.09 | | | | 0.02 | | | | 0.24 | |
There have been no other transactions involving common and investment shares between the reporting date and the date of completion of these interim condensed consolidated financial statements.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| 15. | Financial assets and liabilities |
Derivatives assets of hedging -
Foreign currency risk -
As of September 30,2020 and as of December 31, 2019, the Group maintains Cross currency swap contracts for a nominal amount of US$150,000,000, of which US$131,612,000 have been designated as hedging instruments for Senior notes that are denominated in U.S. dollars, with the intention of reducing the foreign exchange risk.
The cash flow hedge of the expected future payments was assessed to be highly effective and an unrealized loss of S/2,594,000 y S/821,000 for the nine and three-month period ended September 30, 2020 (unrealized loss of S/1,732,000 and an unrealized gain of S/2,708,000 for the nine-month period ended September 30, 2019) is included in the interim condensed consolidated statement of other comprehensive income. The amounts retained in other comprehensive income as of September 30, 2020 are expected to mature and affect the consolidated statement of profit or loss in 2023, settlement year of cross currency contracts.
Derivate assets from trading -
Cross currency swaps that do not have an underlying relationship amounts to US$18,388,000 and have been designated as trading. The net gain recognized in profit or loss for the change on their fair value amounts to S/5,001,000 for the nine-month period ended September 30, 2020 (net loss of S/480,000 for the nine-month period ended September 30, 2019).
| (b) | Fair values and fair value accounting hierarchy – |
Set out below is a comparison of the carrying amounts and fair values of financial instruments of the Group, as well as the fair value accounting hierarchy:
| | Carrying amount | | | Fair value | | | Fair value hierarchy |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020/2019 |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | |
| | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | |
Cash and cash equivalents | | | 320,985 | | | | 68,266 | | | | 320,985 | | | | 68,266 | | | Level 1 |
Term deposits with original maturities greater than ninety days | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | Level 1 |
Trade and other receivables | | | 100,218 | | | | 125,211 | | | | 100,218 | | | | 125,211 | | | Level 1 |
Derivative financial assets -“cross currency swaps” | | | 39,502 | | | | - | | | | 39,502 | | | | - | | | Level 2 |
Financial instruments at fair value through other comprehensive income | | | 18,224 | | | | 18,224 | | | | 18,224 | | | | 18,224 | | | Level 3 |
Total financial assets | | | 528,929 | | | | 211,701 | | | | 528,929 | | | | 211,701 | | | |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| | Carrying amount | | | Fair value | | | Fair value hierarchy |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020/2019 |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | |
| | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | |
Trade and other payables | | | 190,773 | | | | 237,299 | | | | 190,773 | | | | 237,299 | | | Level 1 |
Derivatives financial liabilities – Cross currency swaps | | | - | | | | 1,302 | | | | - | | | | 1,302 | | | Level 2 |
Senior notes | | | 1,040,857 | | | | 1,003,130 | | | | 1,100,345 | | | | 1,048,484 | | | Level 1 |
Promissory notes | | | 288,564 | | | | 98,774 | | | | 286,390 | | | | 99,333 | | | Level 2 |
| | | | | | �� | | | | | | | | | | | | |
Total financial liabilities | | | 1,520,194 | | | | 1,340,505 | | | | 1,577,508 | | | | 1,386,418 | | | |
All financial instruments for which fair value is recognized or disclosed are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole, as follows:
Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognized at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy. As of September 30, 2020 and December 31, 2019, there were no transfers between the fair value hierarchies.
Management assessed that cash and term deposits, trade and other receivables and other current liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
The following methods and assumptions were used to estimate the fair values:
| - | The fair value of cross currency swaps is measured by using valuation techniques where inputs are based on market data. The most frequently applied valuation techniques include swap valuation models, using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange, forward rates and interest rate curves. |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
A credit valuation adjustment (CVA) is applied to the “over-the counter” derivative exposures to take into account the counterparty’s risk of default when measuring the fair value of the derivative. CVA is the mark-to market cost of protection required to hedge credit risk from counterparties in this type of derivatives portfolio. CVA is calculated by multiplying the probability of default (PD), the loss given default (LGD) and the expected exposure (EE) at the time of default.
A debit valuation adjustment (DVA) is applied to incorporate the Group’s own credit risk in the fair value of derivatives (that is the risk that the Group might default on its contractual obligations), using the same methodology as for CVA.
| - | The fair value of the quoted senior notes is based on the current quotations value at the reporting date. |
| - | The fair value of the promissory note is calculated using the results of cash flow discounted at the indebtedness market rates effective as of the date of estimation. |
| - | The fair value of financial instruments designated at fair value through other comprehensive income has been determined using the income approach and discounted cash flow method. The quantitative information about the significant unobservable inputs used in level 3 fair value measurements as of September 30, 2020 and as of December 31, 2019 are described as follows: |
| Significant unobservable inputs | | Weighted average | | Fair value sensitivity |
| | | | | |
| Earning growth factor | | 4% | | 5% (2019 and 2020) increase or decrease in the factor would result in an increase (decrease) in fair value of S/11,012,000 and (S/11,381,000), respectively. |
| WACC | | 8.9% | | 10% (2019 and 2020) increase or decrease in the discount rate would result in an increase (decrease) in fair value at (S/11,222,000) and S/15,352,000, respectively. |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
16. | Commitments and contingencies |
Operating lease commitments – Group as lessor
As of September 30, 2020, the Group, as lessor, has a land lease with Compañía Minera Ares S.A.C. a related party of Inversiones ASPI S.A. This lease is annually renewable; and provided a rent for the three and nine-month period ended September 30, 2020 and 2019 for S/1,003,000 and S/258,000, respectively.
Finance lease commitments - Group as lessee
As of September 30, 2020, the Group has lease contracts with third parties, the main contract corresponds to trucks lease with a maturity of 5 years, accounting records generated by these transactions are disclosed in note 7.
Capital commitments
As of September 30, 2020, the Group had no have significant capital commitments.
Other commitments
On August 29, 2018, the Company signed a gas supply contract with Olympic Peru that entered in force during 2019 by which we started to use gas in the Piura plant. On August 30, 2020 the contract was terminated.
Environmental matters
The Group exploration and exploitation activities are subject to environmental protection standards. Such standards are the same as those disclosed on the consolidated financial statement as of December 31, 2019.
Tax situation
The Company is subject to Peruvian tax law. As of September 30, 2020 and 2019, the income tax rate is 29.5 percent of the taxable profit after deducting employee participation, which is calculated at a rate of 8 to 10 percent of the taxable income.
It should be noted that of January 1, 2019, a series of tax benefits for Loreto region is eliminated, eliminating the tax refund of the Value added tax (it was the only region that maintained this benefit) and the exemption of the Value added tax for the importation of goods that are destined for consumption in the Amazon. Likewise, as of January 1, 2020 the exemption of the Value added tax for the import of goods that are destined for consumption in the Amazon for the rest of the region (Ucayali, San Martín, Amazonas and Madre de Dios) was eliminated.
For purposes of determining income tax, transfer pricing transactions with related companies and companies resident in territories with low or no taxation, must be supported with documentation and information on the valuation methods used and the criteria considered for determination. Based on the analysis of operations of the Group, Management and its legal advisors believe that as a result of the application of these standards will not result in significant contingencies for the Group as of September 30, 2020 and December 31, 2019.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
During the four years following the year tax returns are filed, the tax authorities have the power to review and, as applicable, correct the income tax computed by each individual company.
The income tax and value-added tax returns for the following years are open for review by the tax authorities.
| | Years open to review by Tax Authorities |
Entity | | Income tax | | Value-added tax |
| | | | |
Cementos Pacasmayo S.A.A. | | 2015-2019 | | Dec.15-2019 |
Cementos Selva S.A. | | 2015-2019 | | Dec.15-2019 |
Distribuidora Norte Pacasmayo S.R.L. | | 2015-2019 | | Dec.15-2019 |
Empresa de Transmisión Guadalupe S.A.C. | | 2015-2019 | | Dec.15-2019 |
Salmueras Sudamericanas S.A. | | 2015-2019 | | Dec.15-2019 |
Calizas del Norte S.A.C. (on liquidation) | | 2015-2019 | | Dec.15-2019 |
Soluciones Takay S.A.C. | | 2019 | | May-Dec.2019 |
Due to possible interpretations that the tax authorities may give to legislation in effect, it is not possible to determine whether any of the tax audits that may be performed will result in increased liabilities for the Group. For that reason, tax or surcharge that could arise from future tax audits would be applied to the income during the period in which it is determined. However, in management’s opinion, any possible additional payment of taxes would not have a material effect on the interim condensed consolidated financial statements as of September 30, 2020 and the consolidated financial statements as of December 31, 2019.
Legal claim contingency
As of September 30, 2020, some third parties have commenced actions against the Group in relation with its operations which claims in aggregate represent S/12,204,000. From this amount, S/2,225,000 corresponded to labor claims from former employees; S/7,681,000 linked to resolutions of determination and fine on the property tax of the periods 2009 to 2014 issued by the District Municipality of Pacasmayo, and S/2,298,000 related to the tax assessments received from the tax administration corresponding to 2009 tax period, which was reviewed by the tax authority during 2012.
Management expects that these claims will be resolved within the next five years based on prior experience; however, the Group cannot assure that these claims will be resolved within this period because the authorities do not have a maximum term to resolve cases.
The Group and Management has been advised by its legal counsel that these claims are possible. Accordingly, no provision for any liability has been made in these interim condensed consolidated financial statements.
Mining royalty
The Group signed agreements with third parties and with Peruvian Government related to the use of concessions for extraction activities on process of cement production. The information of the payment of royalties are reveled on the consolidated financial statements of the Group as of December 31, 2019.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
For management purposes, the Group is organized into business units based on their products and activities, and have three reportable segments as follows:
| - | Production and marketing of cement, concrete and precast in the northern region of Peru. |
| - | Sale of construction supplies in the northern region of Peru. |
| - | Production and marketing of quicklime in the northern region of Peru. |
No operating segments have been aggregated to form the above reportable operating segments.
Management monitors the profit before income tax of each business units separately for the purpose of making decisions about resource allocation and performance assessment.
Transfer prices between operating segments are on an arm’s length basis in a similar manner to transactions with third parties.
| | Revenue from external customers | | | Gross margin | | | Profit before income tax | | | Tax on earnings | | | Net Profit | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the three-month periods ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cement, concrete and precast | | | 368,143 | | | | 357,563 | | | | 128,219 | | | | 134,568 | | | | 61,650 | | | | 60,982 | | | | (17,393 | ) | | | (19,578 | ) | | | 44,257 | | | | 41,404 | |
Construction supplies | | | 29,855 | | | | 17,691 | | | | 1,638 | | | | 966 | | | | 1,194 | | | | (185 | ) | | | (243 | ) | | | 72 | | | | 951 | | | | (113 | ) |
Quicklime | | | 8,985 | | | | 8,160 | | | | 1,481 | | | | 134 | | | | 1,016 | | | | (435 | ) | | | (368 | ) | | | 129 | | | | 648 | | | | (306 | ) |
Other | | | 410 | | | | 14 | | | | (208 | ) | | | (11 | ) | | | (1,298 | ) | | | (1,144 | ) | | | 634 | | | | 374 | | | | (664 | ) | | | (770 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 407,393 | | | | 383,428 | | | | 131,130 | | | | 135,657 | | | | 62,562 | | | | 59,218 | | | | (17,370 | ) | | | (19,003 | ) | | | 45,192 | | | | 40,215 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the nine-month periods ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cement, concrete and precast | | | 747,858 | | | | 943,753 | | | | 220,835 | | | | 358,567 | | | | 18,615 | | | | 150,505 | | | | (6,462 | ) | | | (44,527 | ) | | | 12,153 | | | | 105,978 | |
Construction supplies | | | 50,246 | | | | 49,102 | | | | 2,216 | | | | 2,063 | | | | (648 | ) | | | (1,168 | ) | | | 225 | | | | 346 | | | | (423 | ) | | | (822 | ) |
Quicklime | | | 22,231 | | | | 25,745 | | | | 2,659 | | | | 1,105 | | | | 1,187 | | | | (502 | ) | | | (412 | ) | | | 148 | | | | 775 | | | | (354 | ) |
Other | | | 661 | | | | 136 | | | | (427 | ) | | | 32 | | | | (3,275 | ) | | | (3,204 | ) | | | 1,137 | | | | 948 | | | | (2,138 | ) | | | (2,256 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 820,996 | | | | 1,018,736 | | | | 225,283 | | | | 361,767 | | | | 15,879 | | | | 145,631 | | | | (5,512 | ) | | | (43,085 | ) | | | 10,367 | | | | 102,546 | |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
| | Segment assets | | | Other assets (**) | | | Total assets | | | Total liabilities by segment | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
| | | | | | | | | | | | |
As of September 30, 2020 | | | | | | | | | | | | |
Cement, concrete and precast | | | 2,908,896 | | | | 34,660 | | | | 2,943,556 | | | | 1,635,222 | |
Construction supplies | | | 43,596 | | | | - | | | | 43,596 | | | | 60,070 | |
Quicklime | | | 84,613 | | | | - | | | | 84,613 | | | | - | |
Other (*) | | | 32,022 | | | | 23,066 | | | | 55,088 | | | | 121 | |
| | | | | | | | | | | | | | | | |
Total | | | 3,069,127 | | | | 57,726 | | | | 3,126,853 | | | | 1,695,413 | |
| | | | | | | | | | | | | | | | |
As of December 31, 2019 | | | | | | | | | | | | | | | | |
Cement, concrete and precast | | | 2,736,083 | | | | - | | | | 2,736,083 | | | | 1,409,596 | |
Construction supplies | | | 51,376 | | | | - | | | | 51,376 | | | | 99,934 | |
Quicklime | | | 93,812 | | | | - | | | | 93,812 | | | | - | |
Other (*) | | | 32,063 | | | | 18,224 | | | | 50,287 | | | | 377 | |
| | | | | | | | | | | | | | | | |
Total | | | 2,913,334 | | | | 18,224 | | | | 2,931,558 | | | | 1,509,907 | |
(*) | The “other” segment includes activities that do not meet the threshold for disclosure under IFRS 8.13 and represent non-material operations of the Group. |
| |
(**) | As of September 30, 2020 corresponds to the financial instruments designated at fair value through OCI and to the fair value of derivative financial instruments (cross currency swap) for approximately S/18,224,000 and S/39,502,000, respectively. As of December 31, 2019 corresponds to the financial instruments designated at fair value through OCI for approximately S/18,224,000. The fair value of hedge derivative financial instruments is allocated to the segment of cement, and the financial instruments designated at fair value through OCI and the fair value of the trading derivative financial instrument are presented as “Other”. |
Geographic information
As of September 30, 2020 and December 31, 2019, all non-current assets are located in Peru and all revenues are from Peruvian clients.
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
18. | Financial risk management, objectives and policies |
The Group´s main financial assets include cash and short-term deposits (with maturity less than 360 days) and trade and other receivables that derive directly from its operations. The Group also holds financial instruments designated at fair value through OCI, cash flow hedges instruments and derivative financial instruments of trading. The Group’s main financial liabilities comprise trade payables and other payables, loans and borrowings, with short-term and long-term maturities. The main purpose of these financial liabilities is to finance the Group’s operations.
The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management of these risks. The Group’s senior management is supported by financial management that advises on financial risks and the appropriate financial risk governance framework for the Group. The financial management provides assurance to the Group’s senior management that the Group’s financial risk-taking activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Group’s policies and risk objectives.
The Management reviews and agrees policies for managing each of these risks as mentioned in the consolidated financial statements as of December 31, 2019. Due to the current situation explained in detail in note 1(b), we have carried out the update of relevant financial risks, which are shown below.
Foreign currency risk -
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange relates primarily to the Group’s operating activities (when revenue or expense is denominated in a different currency from the Group’s functional currency).
The Group hedges its exposure to fluctuations on the translation into soles of its Senior Notes which are denominated in US dollars, by using cross currency swaps contracts, see note 16.
Foreign currency sensitivity
The following table demonstrates the sensitivity to a reasonably possible change in the US dollar exchange rate, with all other variables held constant. The impact on the Group’s profit before income tax is due to changes in the fair value of monetary assets and liabilities.
As of September 30, 2020 | | Change in US$ rate | | | Effect on consolidated profit before tax | |
U.S. Dollar | | % | | | S/(000) | |
| | | | | | |
| | | +5 | | | | 2,426 | |
| | | +10 | | | | 4,853 | |
| | | -5 | | | | (2,426 | ) |
| | | -10 | | | | (4,853 | ) |
Notes to interim condensed consolidated financial statements (unaudited)
(continued)
As of September 30, 2019 | | Change in US$ rate | | | Effect on consolidated profit before tax | |
U.S. Dollar | | % | | | S/(000) | |
| | | | | | |
| | | +5 | | | | (417 | ) |
| | | +10 | | | | 832 | |
| | | -5 | | | | 417 | |
| | | -10 | | | | (832 | ) |
Liquidity risk -
The Group monitors its risk of shortage of funds using a recurring liquidity planning tool.
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans and debentures of long term. Access to fund sources is sufficiently available and debt maturing within 12 months can be rolled over under the same conditions with existing lenders, if necessary. The detail of the credit line and financial liabilities is shown in notes 9 and 10, respectively.
In Management opinion the Group has sufficient financial strength to face short-term obligations in the event of an extension of the nationwide state of emergency, considering that it maintains S/320,985,000 in cash and banks, S/50,000,000 in time deposits with maturities greater than 90 days that are freely available. Likewise, it is relevant to indicate as of September 30, 2020 and December 31, 2019 no portion of Senior Notes will mature in less than one year.
Risk management activities –
As a result of its activities, the Group is exposed to the foreign currency exchange rate risk, thereof the Company has acquired hedging financial instruments to cover this risk. Since November 2014, the Group has hedged its exposure to foreign currency from its corporate bonds (denominated in US dollars). During the nine-month period ended September 30, 2020, there was moderate volatility in the US dollar exchange rate with respect to the soles, whose effects were partially mitigated by the exchange rate hedge maintained by the Company.
As of September 30, 2020 and December 31, 2019, except for the derivatives financial instruments (cross currency swaps) signed by the Company to hedge the foreign currency risk of its Senior Notes, the Group had no other financial instruments to hedge its foreign exchange risk, interest rates or market price (purchase price of coal) fluctuations.
