Cementos Pacasmayo S.A.A. (CPAC) 6-K Cementos Pacasmayo S.a.a. Announces Consolidated Results for First Quarter 2024

Exhibit 99.1

 

CEMENTOS PACASMAYO S.A.A. ANNOUNCES CONSOLIDATED RESULTS FOR FIRST QUARTER 2024

Lima, Peru, April 29, 2024 – Cementos Pacasmayo S.A.A. and subsidiaries (NYSE: CPAC; BVL: CPACASC1) (“the Company” or “Pacasmayo”) a leading cement company serving the Peruvian construction industry, announced today its consolidated results for the first quarter (“1Q24”). These results have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and are stated in Soles (S/).

1Q24 FINANCIAL AND OPERATIONAL HIGHLIGHTS:

(All comparisons are to 1Q23, unless otherwise stated)

● Consolidated EBITDA of S/132.8 million, a 10.0% increase, mainly due to lower costs and operational efficiencies as we discontinued the use of imported clinker and used our new and more efficient kiln.

● Consolidated EBITDA margin of 27.9%, a 2.8 percentage point increase.

● Sales volume of cement, concrete and precast decreased 7.2%, mainly due to a contraction in demand due to a decrease in public and private investment, a high level of insecurity and a decrease in the self-construction segment explained by a negative effect on activities like fishing and agriculture, two of the most significant sources in our area of influence.

● Revenues decreased 0.7%, in line with the decrease in volumes mentioned above.

● Net income of S/ 49.5 million, a 13.8% increase mainly due to the operational efficiencies mentioned above.

We invite you to review our historical results by clicking on the underlined titles:

	Financial and Operating Results
Financial and Operating Results	1Q24			1Q23			% Var.
Cement, concrete and precast shipments sales volume (MT)		685.7			738.6			-7.2	%
In millions of S/
Sales of goods		476.5			480.0			-0.7	%
Gross profit		173.9			160.6			8.3	%
Operating profit		95.0			86.7			9.6	%
Net income		49.5			43.5			13.8	%
Consolidated EBITDA		132.8			120.7			10.0	%
Gross Margin		36.5	%		33.5	%		3.0	pp.
Operating Margin		19.9	%		18.1	%		1.8	pp.
Net income Margin		10.4	%		9.1	%		1.3	pp.
Consolidated EBITDA Margin		27.9	%		25.1	%		2.8	pp.

 

2

MANAGEMENT COMMENTS

During this quarter, we were able to achieve improved margins, despite a challenging demand environment. Although El Niño did not occur in the magnitude that it was formerly expected, Northern Peru was impacted by climatic effects such as higher temperatures and increased water temperatures, which in turn affected agriculture and fishing. Since these are two of the main sources of income in our region, their performance is directly correlated to self-construction demand. Additionally, public and private infrastructure continue to lag behind and a general lack of safety in the country, mainly in the form of extortions, is affecting overall economic activity, including self-construction. Despite the decrease in volumes, we were able to achieve a 10% increase in consolidated EBITDA and 13.8% increase in net income year-over-year, mainly due to operational efficiencies derived from our new kiln in Pacasmayo and our multi-plant production plan. We are confident that we can sustain these efficiencies, and we will strive for more in order to continue being profitable, and also be ready to take advantage of a more favorable demand environment when it occurs.

In our journey to continue developing our building solutions, we recently embarked on the reconstruction of the two runways and the perimeter fence of the Piura Airport, not only as a concrete and pavement provider, but with direct involvement in the construction as part of a consortium. The project has been planned in three phases: Phase 1 includes the construction of the temporary runway, in order to use it while the main runway is rebuilt. This temporary runway is currently in the practical testing process and should be fully operational by the end of May. Phase 2 of the project will tackle the reconstruction of the main runway, which is planned between June and December, and finally phase 3 involves the perimeter and the nucleus between the runways and will also be executed before December 2024. This project marks an inflection point, since we have been involved since the prospecting phase to ensure that the technical terms included the use of concrete pavement, and will be involved until the final delivery of the project. We believe this is a clear example of our transformation from a cement producer to a building solutions company.

As we mentioned last quarter, we invested in the connectivity between our main quarry and the Piura plant. As you may recall, during the first quarter of 2023, rains interrupted this road, and even though we were able to continue operating because of our inventory in plant, restoring regular access was crucial. We invested in rebuilding the road allowing the water to pass beneath it in the event of rains. This new road and the bridges that connect them were inaugurated this March and therefore transit was recovered in both directions, reestablishing communication and economic activity between the cities and towns that are already integrated by this highway.

Finally, we would like to briefly mention that we have recently taken an important step towards the decarbonization of the transport of our main raw materials, incorporating our first gas-powered units to transport seashells from the quarry to our plant in Piura. Migrating our entire fleet from diesel to gas will achieve a 20% decrease in total CO2 emissions of our transport, as well as cost savings. Our goal is to achieve this by the second half of this year, and then move on to replicate this for our Pacasmayo plant. We are convinced that by focusing on cost-efficient alternatives we will continue to progress in our path to lower emissions.

To sum up, this quarter we were able to deliver increased profitability, even with decreasing demand, mostly because of our improved cost structure. Likewise, by focusing on our strategy and providing building solutions, resilient infrastructure and lowering CO2 emissions, we continue to fulfill our purpose of building together the future you dream of.

 

3

ECONOMIC OVERVIEW 1Q24:

During 1Q24, the Peruvian economy continued the period of contraction that began with the social conflicts and negative climatic conditions that affected the country in 2023, starting with Yaku and followed by the climatic anomalies associated with the coastal El Niño Phenomenon, droughts in the south, and the bird flu outbreak. These climatic events had a direct negative impact on primary sectors such as agriculture, fishing and their related industry. For example, mango production in Peru has experienced a drastic decrease during the 2023-2024 agricultural campaign, severely affected by the El Niño Phenomenon.

At the political and regulatory level, in April, Congress approved the seventh withdrawal from private pension funds for up to 4 UITs, equivalent to S/ 20,600, per member. The Superintendency of Banking, Insurance and AFP (SBS) estimates that with the approval of this law, up to S/ 34 billion would be withdrawn, of which only a small portion would go to consumption, so it will not have an effect on inflation. However, it does estimate that it would have an impact on the financial market through increases in long-term interest rates, since pension fund administrators will have to sell part of their portfolios to be able to meet payments.

 

4

PERUVIAN CEMENT INDUSTRY OVERVIEW:

The demand for cement in Peru is covered mainly by Pacasmayo, UNACEM and Cementos Yura, and to a lesser extent by Caliza Inca, imports and other small producers. Pacasmayo mainly covers the demand in the northern region of the country, while UNACEM covers the central region and Cementos Yura the southern region.

The northern region of Peru, according to the Instituto Nacional de Estadística e Informática (INEI) and Apoyo Consultoría, represents approximately 32.9% of the country’s population and 20.0% of national Gross Domestic Product (“GDP”). Despite the country’s sustained growth over the last 10 years, Peru continues to have a significant housing deficit, estimated at 1.9 million households throughout the country as per the Ministry of Housing, Construction and Sanitation.

In Peru, the majority of cement is sold to a highly fragmented consumer base of individuals that tend to gradually buy bags of cement to build or to improve their homes, a segment the industry refers to as “self-construction”.

Northern Region (thousands of metric tons)

Plant	2020		2021		2022		2023		Feb-24 LTM		% part
Pacasmayo Group		2,576		3,614		3,437		2,951		2,910		23.4	%
Imports		38		40		2		-		-		0.0	%
Total		2,614		3,654		3,439		2,951		2,910		23.4	%

Central Region (thousands of metric tons)

Plant	2020		2021		2022		2023		Feb-24 LTM		% part
UNACEM		4,172		5,838		6,297		5,617		5,583		45.0	%
Caliza Inca		382		492		515		585		614		5.0	%
Imports		493		691		202		145		129		1.0	%
Total		5,047		7,021		7,014		6,347		6,326		51.0	%

Southern Region (thousands of metric tons)

Plant	2020		2021		2022		2023		Feb-24 LTM		% part
Grupo Yura		2,019		2,904		3,047		2,581		2,660		21.4	%
Imports		189		150		67		65		62		0.5	%
Total		2,208		3,054		3,114		2,646		2,722		21.9	%
Others		732		877		427		423		455		3.7	%
Total, All Region		10,601		14,606		13,994		12,367		12,413		100.0	%

* Import figures are sourced from Aduanet. They represent quantities of imported cement, not shipped cement.

Source: INEI, Aduanet

 

5

 

Transport Decarbonization We are changing our truck fleet from diesel to gas, estimating a saving in CO2 emissions of 20% in the first stage, concluding in July. A big step towards sustainability and efficiency.

Local Infrastructure   In line with our purpose and aiming to contribute to our country’s progress, we delivered the Regional Archive of Cajamarca, through the mechanism of Works for Taxes. This emblematic building was financed and executed by our Company and stores all the historical documentation of the culture and tradition of the city.  

Kukla   It is the project that, through Artificial Intelligence, will allow us to revolutionize the timely identification of projects.        

 

6

OPERATING RESULTS:

Production:

Cement Production Volume

(thousands of metric tons)

	Production
	1Q24		1Q23		% Var.
Pacasmayo Plant		394.3		352.1		12.0	%
Rioja Plant		75.8		77.0		-1.6	%
Piura plant		193.4		294.4		-34.3	%
Total		663.5		723.5		-8.3	%

Cement production volume at the Pacasmayo plant increased 12.0% in 1Q24 compared to 1Q23 mainly due to the transfer of production from the Piura plant.

In 1Q24, cement production volume at the Rioja Plant decreased 1.6%, mainly due to the decreased demand.

Cement production volume at the Piura Plant decreased 34.3% in 1Q24, mainly due to the decreased demand, as well as the annual production plan that aims to produce at optimal capacity during certain periods in order to maximize efficiencies.

Total cement production volume decreased 8.3% in 1Q24 compared to 1Q23, in line with decreased demand.

Clinker Production Volume

(thousands of metric tons)

	Production
	1Q24		1Q23		% Var.
Pacasmayo Plant		285.6		230.0		24.2	%
Rioja Plant		57.5		64.0		-10.2	%
Piura Plant		170.0		257.6		-34.0	%
Total		513.1		551.6		-7.0	%

Clinker production volume at the Pacasmayo plant during 1Q24 increased 24.2%, compared to 1Q23, mainly due to the decision to transfer part of the production from the Piura plant to optimize utilization of our new kiln.

Clinker production volume at the Rioja plant decreased 10.2% in 1Q24 compared to 1Q23, in line with decreased cement demand.

Clinker production volume at the Piura plant decreased 34.0% in 1Q24 compared to 1Q23, mainly due to our annual production plan that aims to maximize the operational efficiency of our kilns.

Total clinker production volume decreased 7.0% in 1Q24 when compared to 1Q23, in line with decreased cement demand.

 

7

Quicklime Production Volume

(thousands of metric tons)

	Production
	1Q24		1Q23		%Var.
Pacasmayo Plant		6.7		10.2		-34.3	%

Quicklime production volume in 1Q24 decreased 34.3% when compared to 1Q23, mainly due to decreased demand, as well as to our annual production plan to increase productivity.

INSTALLED CAPACITY:

Installed Clinker and Cement Capacity

Full year installed cement capacity at the Pacasmayo, Piura and Rioja plants remained stable at 2.9 million MT, 1.6 million MT and 440,000 MT, respectively.

Full year installed clinker capacity at the Pacasmayo, Piura and Rioja plants remained stable at 1.8 million MT, 990,000 MT and 289,080 MT, respectively.

Full year installed quicklime capacity at the Pacasmayo plant remained stable at 240,000 MT.

UTILIZATION RATE¹:

Pacasmayo Plant Utilization Rate

	Utilization Rate
	1Q24			1Q23			% Var.
Cement		54.4	%		48.6	%		5.8	pp.
Clinker		63.5	%		61.3	%		2.2.	pp.
Quicklime		11.1	%		17.0	%		-5.9	pp.

Cement production utilization rate at the Pacasmayo plant increased 5.8 percentage points in 1Q24, when compared to 1Q23, mainly due to a shift in production from the Piura plant.

Clinker production utilization rate in 1Q24 increased 2.2 percentage points compared to 1Q23, mainly due to higher clinker production in Pacasmayo because of the optimization of our capacity.

Quicklime production utilization rate in 1Q24 decreased 5.9 percentage points compared to 1Q23 mainly due to decreased demand.

¹ The utilization rates are calculated by dividing production in a given period over installed capacity. The utilization rate implies annualized production, which is calculated by multiplying real production for each quarter by four.

 

8

Rioja Plant Utilization Rate

	Utilization Rate
	1Q24			1Q23			% Var.
Cement		68.9	%		70.0	%		-1.1	pp.
Clinker		79.3	%		91.4	%		-12.1	pp.

The cement production utilization rate at the Rioja plant was 68.9% in 1Q24, 1.1 percentage points lower than 1Q23, in line with decreased cement demand.

The clinker production utilization rate at the Rioja plant was 79.3% in 1Q24, a 12.1 percentage decrease when compared to 1Q23, mainly due to decreased cement demand, as well as inventory consumption.

Piura Plant Utilization Rate

	Utilization Rate
	1Q24			1Q23			% Var.
Cement		48.3	%		73.6	%		-25.3	pp.
Clinker		68.7	%		100.0	%		-31.3	pp.

The cement production utilization rate at the Piura plant was 48.3% in 1Q24, a 25.3 percentage point decrease when compared to 1Q23, mainly due to a change in our production plan.

The clinker production utilization rate at the Piura plant was 68.7%, a 31.3 percentage point decrease when compared to 1Q23, as we have changed our annual production plan in order to maximize productivity.

Consolidated Utilization Rate

	Utilization Rate
	1Q24			1Q23			% Var.
Cement		53.7	%		58.6	%		-4.9	pp.
Clinker		66.7	%		79.4	%		-12.7	pp.

The consolidated cement production utilization rate decreased 4.9 percentage points in 1Q24, when compared to 1Q23, in line with the decrease in cement demand.

The consolidated clinker production utilization rate decreased 12.7 percentage points in 1Q24 when compared to 1Q23, in line with decreased cement demand and inventory consumption.

 

9

FINANCIAL RESULTS:

Income Statement:

The following table shows a summary of the Consolidated Financial Results:

Consolidated Financial Results

(in millions of Soles S/)

	Income Statement
	1Q24		1Q23		% Var.
Sales of goods		476.5		480.0		-0.7	%
Gross Profit		173.9		160.6		8.3	%
Total operating expenses, net		-78.9		-73.9		6.8	%
Operating Profit		95.0		86.7		9.6	%
Total other expenses, net		-24.4		-23.5		3.8	%
Profit before income tax		70.6		63.2		11.7	%
Income tax expense		-21.1		-19.7		7.1	%
Profit for the period		49.5		43.5		13.8	%

During 1Q24, revenues decreased 0.7%, in line with 1Q23. Gross profit increased 8.3% in 1Q24, compared to 1Q23, mainly due to lower costs as we are currently using our optimized capacity in Pacasmayo, as well as lower costs of raw materials and lower freight costs to final consumers. Profit for the period increased 13.8% in 1Q24, compared to 1Q23, primarily due to increased operating profit.

SALES OF GOODS

The following table shows the Sales of Goods and their respective margins by business segment:

Sales: cement, concrete and precast

(in millions of Soles S/)

	Cement, concrete and precasts
	1Q24			1Q23			% Var.
Sales of goods		456.7			447.1			2.1	%
Cost of Sales		-283.6			-288.0			-1.5	%
Gross Profit		173.1			159.1			8.8	%
Gross Margin		37.9	%		35.6	%		2.3	pp.

Sales of cement, concrete and precast increased 2.1% in 1Q24, when compared to 1Q23, mainly due to increased sales of pavement as we continue to execute the construction of the two runways of the Piura airport. Gross margin increased 2.3 percentage points during 1Q24 when compared to 1Q23, mainly due to lower clinker and cement production costs, as mentioned above.

 

10

Sales: cement

(in millions of Soles S/)

Sales of cement represented 84.8% of cement, concrete and precast sales during 1Q24.

	Cement
	1Q24			1Q23			% Var.
Sales of goods		387.2			405.8			-4.6	%
Cost of Sales		-217.2			-248.6			-12.6	%
Gross Profit		170.0			157.2			8.1	%
Gross Margin		43.9	%		38.7	%		5.2	pp.

Sales of cement decreased 4.6% in 1Q24, compared to 1Q23, mainly due to decreased sales volume in the self-construction segment because of the negative climatic effects and lack of safety. Nonetheless, gross margin increased 5.2 percentage points in 1Q24, compared to 1Q23, mainly due to the operational efficiencies mentioned above.

Sales: concrete, pavement and mortar

(in millions of Soles S/)

Sales of concrete, pavement and mortar represented 13.9% of cement, concrete, and precast sales during 1Q24.

	Concrete, pavement and mortar
	1Q24			1Q23%			Var.
Sales of goods		63.6			36.6			73.8	%
Cost of Sales		-60.7			-34.0			78.5	%
Gross Profit		2.9			2.6			11.5	%
Gross Margin		4.6	%		7.1	%		-2.5	pp.

Sales of concrete, pavement and mortar increased 73.8% when compared to 1Q23, mainly due to increased sales of pavement for the Piura airport project. However, gross margin decreased 2.5 percentage points in 1Q24, compared to 1Q23, mainly due to changes in sales mix.

 

11

Sales: precast

(in millions of Soles S/)

Sales of precast represented 1.3% of cement, concrete, and precast sales during 1Q24.

	Precast
	1Q24			1Q23%			Var.
Sales of goods		5.9			4.7			25.5	%
Cost of Sales		-5.7			-5.4			5.6	%
Gross Profit		0.2			-0.7			N/R
Gross Margin		3.4	%		-14.9	%		18.3	pp.

During 1Q24, precast sales increased 25.5%, compared to 1Q23, mainly due to an increase in sales volumes to the public sector. Gross margin in 1Q24 was 18.3 percentage points higher compared to 1Q23.

Sales: Quicklime

(in millions of Soles S/)

	Quicklime
	1Q24			1Q23%			Var.
Sales of goods		6.1			11.1			-45.0	%
Cost of Sales		-6.1			-9.5			-35.8	%
Gross Profit		0.0			1.6			-100.0	%
Gross Margin		0.0	%		14.4	%		-14.4	pp.

During 1Q24, quicklime sales decreased 45.0%, when compared to 1Q23, mainly due to decreased sales volume. Gross margin decreased 14.4 percentage points in 1Q24, mainly due to a one-off sale during 1Q23, which boosted our results. However, quicklime dispatches are in line with last quarter.

Sales: Construction Supplies²

(in millions of Soles S/)

	Construction Supplies
	1Q24			1Q23%			Var.
Sales of goods		13.7			21.8			-37.2	%
Cost of Sales		-13.0			-21.9			-40.6	%
Gross Profit		0.7			-0.1			N/R
Gross Margin		5.1	%		-0.5	%		5.6	pp.

During 1Q24, construction supply sales decreased 37.2%, when compared to 1Q23, in line with decreased sales of cement and other construction materials. Gross margin increased 5.6 percentage points.

² Construction supplies include the following products: steel rebar, wires, nails, corrugated iron, electric conductors, plastic tubes and accessories, among others.

 

12

OPERATING EXPENSES:

Administrative Expenses

(in millions of Soles S/)

	Administrative Expenses
	1Q24		1Q23%		Var.
Personnel expenses		29.8		31.7		-6.0	%
Third-party services		16.0		18.2		-12.1	%
Board of Directors		1.5		1.5		-
Depreciation and amortization		5.1		4.3		18.6	%
Other		4.8		2.0		N/R
Total		57.2		57.7		-0.9	%

Administrative expenses during 1Q24 remained in line with 1Q23.

Selling Expenses

(in millions of Soles S/)

	Selling and distribution expenses
	1Q24		1Q23%		Var.
Personnel expenses		11.4		10.2		11.8	%
Advertising and promotion		2.2		2.1		4.8	%
Third party services		1.8		1.5		20.0	%
Other		3.7		3.7		-
Total		19.1		17.5		9.1	%

Selling expenses increased 9.1% in 1Q24, when compared to 1Q23, mainly due to increased personnel expenses, in line with inflation, as well as software and licenses and provision for doubtful payment.

 

13

EBITDA RECONCILIATION:

Consolidated EBITDA

(in millions of Soles S/)

	Consolidated EBITDA
	1Q24		1Q23%		Var.
Net Income		49.5		43.5		13.8	%
+ Income tax expense		21.1		19.7		7.1	%
- Finance income		-1.3		-1.4		-7.1	%
+ Finance costs		25.7		25.7		-
+/- Net loss on the valuation of trading derivative financial instruments		0.0		0.0		-
+/- Net loss from exchange rate		0.0		-0.8		N/R
+ Depreciation and amortization		37.8		34.0		11.2	%
Consolidated EBITDA		132.8		120.7		10.0	%

Consolidated EBITDA increased 10.0% in 1Q24 when compared to 1Q23, mainly due to operational efficiencies from lower production costs of clinker and cement, as we maximized the use of our own clinker, as well as the benefit of decreased costs of raw materials.

Cash and Debt Position:

Consolidated Cash (in millions of Soles S/)

As of March 31, 2024, the cash balance was S/55.3 million (US$ 14.9 million). This balance includes certificates of deposit in the amount of S/ 22.9 million (US$ 6.2 million), distributed as follows:

Certificates of deposits in Soles      

Bank	Amount (S/)		Interest Rate			Initial Date	Maturity Date
Banco de Crédito del Perú		S/ 16.9		5.05	%	March 27, 2024	April 1, 2024
BBVA		S/ 6.0		5.98	%	March 15, 2024	May 28 , 2024
		S/. 22.9

The remaining balance of S/ 32.4 million (US$ 8.7 million) is held mainly in the Company’s bank accounts, of which US$ 1.6 million are denominated in US dollars and the balance in Soles.

 

14

DEBT POSITION:

Consolidated Debt

(in millions of Soles S/)

Below are the contractual obligations with payment deadlines related to the Company’s debt, including interest.

	Payments due by period
	Less than 1 year		1-3 Years		3-5 Years		More than 5 Years		Total
Indebtedness		421.6		312.7		533.6		310.0		1,577.9
Future interest payments		91.8		129.2		93.0		58.3		372.3
Total		513.4		441.9		626.6		368.3		1,950.2

As of March 31, 2024, the Company’s total outstanding debt, as shown in the financial statements, reached S/ 1,571.5 million (US$ 422.3 million). This debt is mainly composed of two local bonds issued in January 2019 and the club deal obtained in 2022.

As of March 31, 2024, Net Adjusted Debt/EBITDA ratio was 3.2 times.

Capex

(in millions of Soles S/)

As of March 31, 2024, the Company invested S/ 14.5 million (US$ 3.9 million), allocated to the following projects:

Projects	1Q24
Pacasmayo Plant Projects		5.1
Concrete and aggregates equipment		6.9
Rioja Plant Projects		0.4
Piura Plant Projects		1.7
Other		0.4
Total		14.5

 

15

ABOUT CEMENTOS PACASMAYO S.A.A.

Cementos Pacasmayo S.A.A. is a cement company, located in the Northern region of Peru. In February 2012, the Company’s shares were listed on The New York Stock Exchange - Euronext under the ticker symbol “CPAC”. With more than 65 years of operating history, the Company produces, distributes and sells cement and cement-related materials, such ready-mix concrete and precast materials. Pacasmayo’s products are primarily used in construction, which has been one of the fastest-growing segments of the Peruvian economy in recent years. The Company also produces and sells quicklime for use in mining operations.

For more information, please visit: http://www.cementospacasmayo.com.pe/

Note: The Company presented some figures converted from Soles to U.S. Dollars for comparison purposes. The exchange rate used to convert Soles to U.S. dollars was S/ 3.721 per US$ 1.00, which was the average exchange rate, reported as of March 31, 2024, by the Superintendencia de Banca, Seguros y AFP’s (SBS). The information presented in U.S. dollars is for the convenience of the reader only. Certain figures included in this report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be arithmetic aggregations of the figures presented in previous quarters.

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management’s current view and estimates of future economic circumstances, industry conditions, Company performance and financial results. Also, certain reclassifications have been made to make figures comparable for the periods. The words “anticipates”, “believes”, “estimates”, “expects”, “plans” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 

16

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As of March 31, 2024 (unaudited) and December 31,2023 (audited)

	As of Mar-24			As of Dec-23
	S/ (000)			S/ (000)
Cash and cash equivalents		55,325			90,193
Trade and other receivables,net		136,950			99,688
Income tax prepayments		3,474			4,485
Inventories		772,824			791,074
Prepayments		33,534			6,809
Total current assets		1,002,107			992,249
Trade and other receivables, net		43,290			43,397
Financial instruments designated at fair value through OCI		604			249
Property, plant and equipment, net		2,077,054			2,099,351
Intangible assets, net		62,019			62,920
Goodwill		4,459			4,459
Deferred income tax assets		12,550			11,428
Right-of-use asset, net		6,977			7,609
Other assets		71			73
Total non-current assets		2,207,024			2,229,486
Total assets		3,209,131			3,221,735
Trade and other payables		222,717			231,511
Financial obligations		420,346			383,146
Lease liabilities		3,547			3,999
Income tax payable		6,185			14,222
Provisions		7,404			56,510
Total current liabilities		660,199			689,388
Financial obligations		1,151,117			1,189,880
Lease liabilities		3,875			4,130
Provisions		28,255			27,453
Deferred income tax liabilities		126,239			120,876
Total non-current liabilities		1,309,486			1,342,339
Total liabilities		1,969,685			2,031,727
Capital stock		423,868			423,868
Investment shares		40,279			40,279
Invest shares holds in Treasury shares		(121,258	)		(121,258	)
Additional paid-in capital		432,779			432,779
Legal reserve		168,636			168,636
Other accumulated comprehensive results (loss)		(16,290	)		(16,290	)
Retained earnings		311,432			261,994
Total Equity		1,239,446			1,190,008
Total liability and equity		3,209,131			3,221,735

 

17

INTERIM AND ANNUAL CONDENSED CONSOLIDATED STATEMENTS OF PROFIT AND LOSS

For the three-month periods ended March 31, 2024 and 2023.

	1Q24			1Q23
	S/ (000)			S/ (000)
Sales of goods		476,549			479,995
Cost of sales		(302,696	)		(319,400	)
Gross profit		173,853			160,595
Operating income (expenses)
Administrative expenses		(57,187	)		(57,729	)
Selling and distribution expenses		(19,076	)		(17,534	)
Other operating income (expense), net		(2,630	)		1,403
Total operating expenses , net		(78,893	)		(73,860	)
Operating profit		94,960			86,735
Other income (expenses)
Finance income		1,327			1,355
Financial costs		(25,716	)		(25,721	)
Net profit for valuation of trading derivative financial instruments		-			19
(Loss) gain from exchange difference, net		(22	)		823
Total other expenses, net		(24,411	)		(23,524	)
Profit before income tax		70,549			63,211
Income tax expense		(21,111	)		(19,719	)
Profit for the period		49,438			43,492
Earnings per share
Basic profit for the period attributable to equity holders of common shares and investment in shares of the parent. (S/ per share)		0.12			0.10

 

18

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three-month periods ended March 31, 2024, 2023 (unaudited)

	Attributable to equity holders of the parent
	Capital		Investment Shares		Investments Shares hold in Treasury			Additional paid-in capital		Legal reserve		Unrealized gain(loss) in financial instruments designated at fair value			Unrealized gain(loss) on cash flow hedge			Retained earnings		Total
	S/(000)		S/(000)		S/(000)			S/(000)		S/(000)		S/ (000)			S/ (000)			S/ (000)		S/ (000)
Balance as of January 1, 2023		423,868		40,279		(121,258	)		432,779		168,636		(16,267	)		(1,520	)		268,618		1,195,805
Profit for the year		-		-		-			-		-		-			-			43,492		43,492
Other comprehensive loss		-		-		-			-		-		-			1,520			-		1,520
Others		-		-		-			-		-		(5	)		-			-		(5	)
Total comprehensive income		-		-		-			-		-		(16,272	)		1,520			43,492		45,007
Dividend Distribution		-		-		-			-		-		-			-			-		-
Balance as of March 31, 2023		423,868		40,279		(121,258	)		432,779		168,636		(16,272	)		-			312,110		1,240,142
Balance as of January 1, 2024		423,868		40,279		(121,258	)		432,779		168,636		(16,290	)		-			261,994		1,190,008
Profit for the year		-		-		-			-		-		-			-			49,438		49,438
Total comprehensive income		-		-		-			-		-		-			-			49,438		49,438
Dividend Distribution		-		-		-			-		-		-			-			-		-
Balance as of March 31, 2024		423,868		40,279		(121,258	)		432,779		168,636		(16,290	)		-			311,432		1,239,446

 

19