Filed pursuant to 424(b)(3)
Registration #333-103799
SUPPLEMENT NO. 4
DATED DECEMBER 4, 2003
TO THE PROSPECTUS DATED SEPTEMBER 15, 2003
OF INLAND WESTERN RETAIL REAL ESTATE TRUST, INC.
We are providing this Supplement No. 4 to you in order to supplement our prospectus. This supplement updates information in the "Real Property Investments" and "Plan of Distribution" sections of our prospectus.This Supplement No. 4 supplements, modifies or supersedes certain information contained in our prospectus, Supplement No. 3 dated November 12, 2003, Supplement No. 2 dated November 7, 2003 and Supplement No. 1 dated October 23, 2003, and must be read in conjunction with our prospectus.
Real Property Investments
The discussion under this section, which starts on page 98 of our prospectus, is modified and supplemented by the following information regarding properties we intend to acquire.
Potential Property Acquisitions
We are currently considering acquiring the properties listed below. Our decision to acquire these properties will generally depend upon:
- no material adverse change occurring relating to these properties, the tenants or in the local economic conditions;
- our receipt of sufficient net proceeds from this offering and financing proceeds to make these acquisitions; and
- our receipt of satisfactory due diligence information including appraisals, environmental reports and lease information.
Other properties may be identified in the future that we may acquire before or instead of these properties. We cannot guarantee that we will complete these acquisitions.
In evaluating these properties as potential acquisitions and determining the appropriate amount of consideration to be paid for the properties, we have considered a variety of factors including, overall valuation of net rental income, location, demographics, quality of tenant, length of lease, price per square foot, occupancy and the fact that overall rental rate at the shopping center is comparable to market rates. We believe that these properties are well located, have acceptable roadway access, are well maintained and have been professionally managed. These properties will be subject to competition from similar shopping centers within their market area, and their economic performance could be affected by changes in local economic conditions. We did not consider any other factors materially relevant to our decision to acquire these properties.
BiLo Archdale Commons, Charlotte, North Carolina
We anticipate purchasing land for a to be built single user retail center known as BiLo Archdale Commons to contain 46,017 gross leasable square feet. We will acquire the land and will ground lease the land to BiLo, who will build and own a 46,017 square foot building on the site. The land is located at the intersection of South Boulevard and Archdale Drive, Charlotte, North Carolina.
We anticipate purchasing this property from an unaffiliated third party. Our total acquisition cost is expected to be approximately $4,202,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost is expected to be approximately $91 per square foot of leasable space upon completion of the building.
We intend to purchase this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenant would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of its lease.
BiLo Archdale Commons is anticipated to be completed in 2004. One tenant, BiLo, will lease 100% of the total gross leasable area of the property. The lease with this tenant requires the tenant to pay base annual rent on a monthly basis as follows:
Base Rent | ||||||
Approximate | Per Square | |||||
GLA Leased | % of Total | Foot Per | Lease | Term | ||
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To | |
BiLo | 46,017 | 100 | 330,000 | * | ||
* A 20 year ground lease will begin upon our acquisition of the land. We expect the tenant will be responsible for all real estate taxes, insurance and common area maintenance costs.
Darien Towne Centre, Darien, Illinois
We anticipate purchasing an existing shopping center known as Darien Towne Centre containing 217,505 gross leasable square feet. The center is located at 2189 75th Street, in Darien, Illinois.
We anticipate purchasing this property from an unaffiliated third party. Our total acquisition cost is expected to be approximately $30,000,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost is expected to be approximately $138 per square foot of leasable space.
We intend to purchase this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Three tenants, Home Depot, Circuit City and PetSmart, each lease more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenants to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Home Depot | 109,200 | 50 | 8.35 | 05/94 | 04/03 |
8.60 | 05/03 | 04/08 | |||
9.10 | 05/08 | 04/14 | |||
Circuit City | 32,984 | 15 | 10.50 | 05/94 | 01/05 |
11.55 | 02/05 | 01/10 | |||
12.71 | 02/10 | 01/15 | |||
PetSmart | 25,487 | 12 | 11.20 | 10/94 | 09/04 |
11.70 | 10/04 | 09/09 |
For federal income tax purposes, the depreciable basis in this property will be approximately $22,500,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Darien Towne Centre was built in 1994. As of December 1, 2003, this property was 95% occupied, with a total 216,005 square feet was leased to 13 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Renewal | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Options | Rent ($) | Per Annum ($) |
Jenny Craig | 2,000 | 02/04 | 1/5 yr. | 42,600 | 21.30 |
Payless/Soccer Post | 2,986 | 07/04 | - | 52,852 | 17.70 |
Great Clips | 1,532 | 08/04 | 1/5 yr. | 31,498 | 20.56 |
Murray's Discount Auto | 10,000 | 10/04 | 1/10 yr. | 110,000 | 11.00 |
Signature Cleaners | 1,500 | 11/04 | - | 37,260 | 24.84 |
Gingiss Formalwear | 2,000 | 12/04 | - | 34,000 | 17.00 |
Gladstone Realtors | 2,468 | 03/05 | - | 44,498 | 18.03 |
Deals | 12,000 | 07/07 | 1/5 yr. | 120,000 | 10.00 |
PetSmart | 25,487 | 09/09 | 5/5 yr. | 285,454 | 11.20 |
Panera Bread | 4,500 | 12/13 | - | 94,500 | 21.00 |
Home Depot | 109,200 | 04/14 | - | 911,820 | 8.35 |
Circuit City | 32,984 | 01/15 | - | 346,332 | 10.50 |
TGI Fridays | * | 05/94 | 72,600 | * |
* ground lease
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Stony Creek Marketplace, Noblesville, Indiana
We anticipate purchasing a newly constructed shopping center known as Stony Creek Marketplace containing 153,803 gross leasable square feet. The center is located at 1713C Mercantile Boulevard in Noblesville, Indiana.
We anticipate purchasing this property from an unaffiliated third party. Our total acquisition cost is expected to be approximately $25,750,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost is expected to be approximately $167 per square foot of leasable space.
We intend to purchase this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Three tenants, T.J. Maxx, Linens 'N Things and Barnes & Noble, each lease more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenants to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
T. J. Maxx | 30,000 | 20 | 9.50 | 09/03 | 09/13 |
Linens 'N Things | 28,445 | 17 | 11.50 | 09/03 | 01/09 |
12.00 | 02/09 | 01/14 | |||
Barnes & Noble | 21,980 | 14 | 13.50 | 09/03 | 01/16 |
For federal income tax purposes, the depreciable basis in this property will be approximately $19,300,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Stony Creek Marketplace was built in 2003. As of December 1, 2003, this property was 95% occupied, with a total 153,803 square feet was leased to 17 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Renewal | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Options | Rent ($) | Per Annum ($) |
Cingular Wireless | 1,487 | 06/08 | - | 31,227 | 21.00 |
RJ Fastframe | 1,618 | 06/08 | 1/5 yr. | 33,915 | 20.96 |
The UPS Store | 1,618 | 07/08 | 1/5 yr. | 33,978 | 21.00 |
Quizno's Classic Subs | 1,600 | 12/09 | - | 29,600 | 18.50 |
Blockbuster | 4,892 | 05/11 | - | 102,732 | 21.00 |
Today's Bedroom One | 4,890 | 06/11 | 90,465 | 18.50 | |
Panera Bread | 4,200 | 12/12 | - | 88,200 | 21.00 |
Maggie Mo's | 1,615 | 03/13 | - | 33,915 | 21.00 |
Qdaba Mexican Restaurant | 2,272 | 04/13 | 1/5 yr. | 45,440 | 20.00 |
Ossip Optomotry, P.C. | 3,230 | 04/13 | - | 60,563 | 18.75 |
Pier 1 Imports | 9,381 | 06/13 | - | 160,696 | 17.13 |
Shoe Carnival | 10,000 | 08/13 | - | 129.999 | 13.00 |
T.J. Maxx | 30,000 | 09/13 | - | 285,000 | 9.50 |
Linens 'N Things | 28,445 | 01/14 | - | 327,118 | 11.50 |
Factory Card Outlet | 11,250 | 01/14 | - | 160,313 | 14.25 |
Barnes & Noble | 21,980 | 01/16 | - | 296,730 | 13.50 |
Logan's Roadhouse | 8,000 | 02/18 | - | 75,500 | 9.44 |
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Hickory Ridge Shopping Center, Hickory, North Carolina
We anticipate purchasing an existing shopping center known as Hickory Ridge Shopping Center containing 310,360 gross leasable square feet. The center is located at Catawba Valley Road in Hickory, North Carolina.
We anticipate purchasing this property from an unaffiliated third party. Our total acquisition cost is expected to be approximately $41,900,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost is expected to be approximately $135 per square foot of leasable space.
We intend to purchase this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Three tenants, Best Buy, Linens 'N Things and Kohl's, each lease more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenants to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Best Buy | 45,000 | 14 | 10.75 | 07/99 | 01/14 |
Linens 'N Things | 35,000 | 11 | 10.50 | 07/00 | 06/15 |
Kohl's | 86,584 | 28 | 7.00 | 08/99 | 02/20 |
For federal income tax purposes, the depreciable basis in this property will be approximately $31,400,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Hickory Ridge Shopping Center was built in 1999. As of December 1, 2003, this property was 96% occupied, with a total 298,784 square feet leased to 19 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | |||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) | |
Old Navy | 25,000 | 08/04 | 212.500 | 8.50 | |
Sprint | 2,800 | 11/04 | 50,400 | 18.00 | |
Great Clips | 1,200 | 12/04 | 22,800 | 19.00 | |
Osaka | 2,100 | 01/05 | 40,950 | 19.50 | |
Thai Orchid | 2,800 | 01/05 | 53,200 | 19.00 | |
Tony's Pizza | 2,100 | 01/05 | 45,150 | 21.50 | |
Hallmark | 6,000 | 10/05 | 93,900 | 15.65 | |
Factory Mattress | 3,600 | 11/06 | 66,600 | 18.50 | |
Party City | 12,000 | 06/09 | 150,000 | 12.50 | |
Marshall's | 30,000 | 08/09 | 219,000 | 7.30 | |
Shoe Carnival | 12,000 | 01/10 | 129,000 | 10.75 | |
Family Christian Bookstore | 5,000 | 07/10 | 90,000 | 18.00 | |
The Avenue | 6,600 | 01/13 | 78,012 | 11.82 | |
Best Buy | 45,000 | 01/14 | 483,750 | 10.75 | |
Linens 'N Things | 35,000 | 06/15 | 367,500 | 10.50 | |
A.C. Moore | 21,000 | 12/15 | 248,850 | 11.85 | |
Kohl's | 86,584 | 02/20 | 606,088 | 7.00 | |
Dicks Sporting Goods | * | 01/21 | 185,000 | * | |
Babys R Us | * | 01/13 | 126,647 | * | |
* ground lease
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Plan of Distribution
The following new subsection is inserted at the end of this section on page 148 our prospectus.
Update
The following table updates shares sold in our offerings as of November 30, 2003:
Gross | Commission and fees | Net | ||
Shares | proceeds ($) | ($) (1) | proceeds ($) | |
From our advisor | 20,000 | 200,000 | - | 200,000 |
Our first offering began September 15, 2003: | 11,666,330 | 116,658,070 | 12,135,329 | 104,522,741 |
Shares sold pursuant to our distribution reinvestment program | 1,319 | 12,530 | - | 12,530 |
11,687,649 | 116,870,600 | 12,135,329 | 104,735,271 |
(1) Inland Securities Corporation serves as dealer manager of this offering and is entitled to receive selling commissions and certain other fees, as discussed further in our prospectus.