Filed pursuant to 424(b)(3)
Registration #333-103799
SUPPLEMENT NO. 12
DATED MARCH 9, 2004
TO THE PROSPECTUS DATED SEPTEMBER 15, 2003
OF INLAND WESTERN RETAIL REAL ESTATE TRUST, INC.
We are providing this Supplement No. 12 to you in order to supplement our prospectus. This supplement updates information in the "Real Property Investments" and "Plan of Distribution" sections of our prospectus.This Supplement No. 12 supplements, modifies or supersedes certain information contained in our prospectus, Supplement No. 11 dated March 2, 2004, Supplement No. 10 dated February 19, 2004, Supplement No. 9 dated February 12, 2004, Supplement No. 8 dated January 21, 2004, Supplement No. 7 dated January 12, 2004, Supplement No. 6 dated December 31, 2003, Supplement No. 5 dated December 15, 2003, (Supplement No. 5 superseded certain information contained in our prospectus and prior supplements dated between October 23, 2003 and December 4, 2003), and must be read in conjunction with our prospectus.
Real Property Investments
The discussion under this section, which starts on page 98 of our prospectus, is modified and supplemented by the following information regarding properties we have acquired or intend to acquire.
Heritage Towne Crossing, Euless, Texas
On March 5, 2004, we purchased an existing shopping center known as Heritage Towne Crossing containing 73,364 gross leasable square feet. The center is located at Glade Road and State Highway 121 in Euless, Texas.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $16,288,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $222 per square foot of leasable space. A portion of the purchase price will be held in an escrow, to be paid to the seller when the remaining spaces are leased.
We purchased this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
No individual tenant leases more than 10% of the total gross leasable area of the property.
For federal income tax purposes, the depreciable basis in this property will be approximately $12,200,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Heritage Towne Crossing was built in 2002. As of March 1, 2004, this property was 88% occupied, with a total 64,808 square feet leased to 27 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) |
APB Mortgage | 2,530 | 09/06 | 45,540 | 18.00 |
Gamestop | 1,371 | 03/07 | 29,400 | 21.44 |
Mattress Firm | 4,000 | 04/07 | 96,000 | 24.00 |
All Battery Store | 2,000 | 05/07 | 44,000 | 22.00 |
Sun Tailors | 1,200 | 05/07 | 20,400 | 17.00 |
Dapper Dan Cleaners | 2,000 | 06/07 | 38,000 | 19.00 |
Lava Asian Grill | 3,000 | 07/07 | 51,000 | 17.00 |
Salon G | 2,800 | 08/07 | 50,400 | 18.00 |
Ultra Tan | 1,600 | 08/07 | 24,000 | 15.00 |
Golf USA of Euless | 3,437 | 12/07 | 69,459 | 20.21 |
Sara Donuts | 1,400 | 04/08 | 23,800 | 17.00 |
Coppell Spine/Sports Rehab | 2,000 | 04/08 | 38,000 | 19.00 |
Plato's Closet | 3,000 | 04/08 | 54,000 | 18.00 |
Village Barber | 1,100 | 04/08 | 23,100 | 21.00 |
Town & Country Tobacco | 1,800 | 04/08 | 32,400 | 18.00 |
Parker Uniforms | 3,000 | 05/08 | 42,000 | 14.00 |
The Cash Store | 1,300 | 07/08 | 24,700 | 19.00 |
Art & Frame Warehouse | 2,546 | 07/08 | 39,463 | 15.50 |
Wings to Go | 2,000 | 09/08 | 32,000 | 16.00 |
Ultima Fitness | 2,266 | 10/08 | 37,389 | 16.50 |
Delicious Delights | 1,500 | 11/08 | 27,000 | 18.00 |
Nails Spa | 3,410 | 01/09 | 61,380 | 18.00 |
DoubleDave's Pizza Works | 3,308 | 03/09 | 54,582 | 16.50 |
Panda Express | 2,250 | 04/12 | 47,250 | 21.00 |
Washington Mutual | 4,000 | 10/12 | 84,000 | 21.00 |
Pearle Vision | 1,990 | 12/12 | 35,820 | 18.00 |
The Soccer Corner | 4,000 | 05/13 | 62,600 | 15.65 |
Whataburger | * | 08/18 | 60,000 | * |
Taco Bell | * | 10/18 | 51,000 | * |
* ground lease
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Dorman Center, Spartanburg, South Carolina
On March 4, 2004, we purchased a newly constructed shopping center known as Dorman Center containing 350,994 gross leasable square feet (Phase I). We signed an agreement, subject to conditions, to purchase an additional 35,900 gross leasable square feet (Phase II) upon completion in 2004 for approximately $6,700,000. The center is located at Blackstock Road and W.L. Ezell Road, in Spartanburg, South Carolina.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $43,118,000 for Phase I. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $123 per square foot of leasable space for Phase I.
We purchased this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
One tenant, Wal-Mart Super Center, leases more than 10% of the total gross leasable area of the Phase I property. The lease with this tenant requires the tenant to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Wal-Mart Super Center | 219,622 | 63 | 7.45 | 08/03 | 12/23 |
For federal income tax purposes, the total depreciable basis in this property will be approximately $25,800,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Dorman Center was built in 2003. As of March 1, 2004, this property was 98% occupied, with a total 345,700 square feet leased to 16 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | |||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) | |
Happy Nails | 2,000 | 12/06 | 38,000 | 19.00 | |
Pilgrim's Pathway | 2,000 | 12/06 | 32,000 | 16.00 | |
Alltell | 2,500 | 12/06 | 45.000 | 18.00 | |
Payless Shoesource | 2,800 | 08/08 | 47,600 | 17.00 | |
Your Dollar Store | 5,000 | 08/08 | 77,500 | 15.50 | |
JD's Fashion | 3,500 | 12/08 | 63,000 | 18.00 | |
Catherine's | 4,000 | 12/08 | 69,000 | 17.25 | |
China King | 6,000 | 12/08 | 78,000 | 13.00 | |
Supertans | 2,500 | 12/08 | 42,500 | 17.00 |
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | |||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) | |
Lee Jewelers | 1,700 | 12/08 | 33,150 | 19.50 | |
Linens 'n Things | 25,206 | 12/13 | 252,060 | 10.00 | |
Ross Dress for Less | 30,187 | 12/13 | 332,057 | 11.00 | |
Michaels | 23,885 | 12/13 | 250,793 | 10.50 | |
Pier One | 10,800 | 12/13 | 199,800 | 18.50 | |
McAllister's Deli | 4,000 | 12/13 | 66,000 | 16.50 | |
Wal-Mart Super Center | 219,622 | 12/23 | 1,636,184 | 7.45 |
* Lease term information is based on the date the tenant began occupancy and is not currently available.
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Peoria Crossings, Glendale, Arizona
On March 4, 2004, we purchased a newly constructed shopping center known as Peoria Crossings, containing 213,733 gross leasable square feet. The center is located at 9350 West Northern Avenue, in Glendale, Arizona.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $37,328,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $175 per square foot of leasable space.
We originally purchased this property with our own funds. On March 5, 2004, we obtained financing in the amount of $20,497,400. The loan requires interest only payments at an annual rate of 4.09% and matures April 2009.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Three tenants, Ross Stores, Michael's and Petco, each lease more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenant to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Ross Stores | 30,171 | 14 | 10.00 | 05/03 | 01/14 |
Michael's | 24,063 | 11 | 11.00 | 03/03 | 02/12 |
Kohl's | 88,408 | 41 | 8.79 | 02/03 | 01/24 |
For federal income tax purposes, the depreciable basis in this property will be approximately $26,200,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Peoria Crossing was built in 2002 and 2003. As of March 1, 2004, this property was 98% occupied, with a total 210,623 square feet leased to 22 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) |
Supercuts | 1,202 | 12/07 | 33,656 | 28.00 |
Famous Footwear | 10,030 | 01/08 | 162,988 | 16.25 |
EB Games | 1,500 | 02/08 | 37,500 | 25.00 |
Sally Beauty Supply | 1,200 | 02/08 | 26,400 | 22.00 |
Claire's Boutique | 1,269 | 02/08 | 30,456 | 24.00 |
Voice Stream | 1,200 | 02/08 | 32,400 | 27.00 |
Motherlode | 1,412 | 05/08 | 36,712 | 26.00 |
Cold Stone Creamery | 1,400 | 07/08 | 36,400 | 26.00 |
Sarpino's Pizzeria | 1,200 | 07/08 | 31,200 | 26.00 |
Sleep America | 4,500 | 09/08 | 112,500 | 25.00 |
Julie Nails & Spa | 1,300 | 12/08 | 33,800 | 26.00 |
Great Clips | 1,405 | 08/09 | 35,125 | 25.00 |
Michael's | 24,063 | 02/12 | 264,693 | 11.00 |
Petco | 15,216 | 10/12 | 216,067 | 14.20 |
Payless Shoes | 4,042 | 01/13 | 80,840 | 20.00 |
Kohl's | 88,408 | 01/13 | 777,106 | 8.79 |
Quizno's | 1,400 | 05/13 | 38,500 | 27.50 |
Panda Express | 2,205 | 06/13 | 59,535 | 27.00 |
Dress Barn | 8,000 | 06/13 | 140,000 | 17.50 |
Anna's Linens | 8,000 | 09/13 | 112,000 | 14.00 |
It's the Bean | 1,500 | 10/13 | 43,645 | 29.10 |
Ross Stores | 30,171 | 01/14 | 301,710 | 10.00 |
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Plan of Distribution
The following new subsection is inserted at the end of this section on page 148 our prospectus.
Update
The following table updates shares sold in our offerings as of March 7, 2004:
Gross | Commission and fees | Net | ||
Shares | proceeds ($) | ($) (1) | proceeds ($) | |
From our advisor | 20,000 | 200,000 | - | 200,000 |
Our first offering began September 15, 2003: | 38,789,752 | 387,864,029 | 39,947,298 | 347,916,731 |
Shares sold pursuant to our distribution reinvestment program | 237,414 | 2,255,437 | - | 2,255,437 |
39,047,166 | 390,319,466 | 39,947,298 | 350,372,168 |
(1) Inland Securities Corporation serves as dealer manager of this offering and is entitled to receive selling commissions and certain other fees, as discussed further in our prospectus.