Filed pursuant to 424(b)(3)
Registration #333-103799
SUPPLEMENT NO. 21
DATED MAY 28, 2004
TO THE PROSPECTUS DATED SEPTEMBER 15, 2003
OF INLAND WESTERN RETAIL REAL ESTATE TRUST, INC.
We are providing this Supplement No. 21 to you in order to supplement our prospectus. This supplement updates information in the "Real Property Investments" and "Plan of Distribution" sections of our prospectus.This Supplement No. 21 supplements, modifies or supersedes certain information contained in our prospectus, Supplement No. 20 dated May 24, 2004, Supplement No. 19 dated May 20, 2004, Supplement No. 18 dated May 3, 2004, Supplement No. 17 dated April 28, 2004, Supplement No. 16 dated April 20, 2004, Supplement No. 15 dated April 12, 2004, Supplement No. 14 dated March 25, 2004, Supplement No. 13 dated March 15, 2004, (Supplement No. 13 superseded certain information contained in our prospectus and prior supplements dated between October 23, 2003 and March 9, 2004), and must be read in conjunction with our prospectus.
Real Property Investments
The discussion under this section, which starts on page 98 of our prospectus, is modified and supplemented by the following information regarding properties we have acquired or intend to acquire.
Northpointe Plaza, Spokane, Washington
On May 28, 2004, we purchased an existing shopping center known as Northpointe Plaza, containing 378,890 gross leasable square feet. The center is located at 10100 N. Newport Highway in Spokane, Washington.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $56,100,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $148 per square foot of leasable space.
We purchased this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Three tenants, Safeway, Best Buy and Gart Sports, each leases more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenants to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Safeway | 47,000 | 12 | 7.82 | 11/90 | 10/10 |
Best Buy | 45,000 | 12 | 7.56 | 10/01 | 10/16 |
Gart Sports | 45,658 | 12 | 11.56 | 09/98 | 01/13 |
For federal income tax purposes, the depreciable basis in this property will be approximately $42,100,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Northpointe Plaza was built between 1991 to 1993. As of May 1, 2004, this property was 99% occupied, with a total 374,148 square feet leased to thirty-one tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) |
Radio Shack | 2,764 | 08/05 | 34,550 | 12.50 |
Payless Shoes | 2,992 | 11/05 | 52,659 | 17.60 |
TJ Maxx | 24,894 | 01/06 | 186,705 | 7.50 |
Sally Beauty Supplies | 1,778 | 03/06 | 25,106 | 14.12 |
Corral West | 7,560 | 03/06 | 64,260 | 8.50 |
Great Clips | 1,600 | 05/06 | 27,920 | 17.45 |
Mother Cupboard | 1,600 | 05/06 | 25,600 | 16.00 |
Washington Mutual | 4,500 | 06/06 | 82,404 | 18.31 |
Fashion Bug | 9,000 | 01/07 | 81,000 | 9.00 |
Pier One Imports | 10,000 | 06/07 | 144,600 | 14.46 |
Foxy Nail | 1,840 | 10/07 | 33,180 | 18.03 |
Payday Plus | 1,250 | 06/08 | 26,400 | 21.12 |
Mark Webb | 1,500 | 01/09 | 25,500 | 17.00 |
America's Best | 4,500 | 03/09 | 72,000 | 16.00 |
Hollywood Video | 7,500 | 08/09 | 141,450 | 18.86 |
Bath & Body Works | 2,363 | 01/10 | 42,888 | 18.15 |
Safeway | 47,000 | 10/10 | 367,386 | 7.82 |
Safeway Gas Bar | 5,032 | 01/11 | 98,000 | 19.48 |
Marks Hallmark | 5,026 | 01/11 | 75,390 | 15.00 |
Mail Boxes, Etc. | 1,600 | 07/11 | 26,400 | 16.50 |
Red Robin Restaurant | 6,469 | 11/11 | 87,808 | 13.57 |
Taco Bell | 3,000 | 05/12 | 54,996 | 18.33 |
Gart Sports | 45,658 | 01/13 | 527,592 | 11.56 |
Country Buffet | 10,172 | 01/13 | 140,373 | 13.80 |
Azteca Restaurant | 5,275 | 04/13 | 87,860 | 16.66 |
Staples | 25,540 | 07/13 | 305,793 | 11.97 |
PetSmart | 26,175 | 08/13 | 376,396 | 14.38 |
Linens 'N Things | 36,554 | 09/15 | 448,517 | 12.27 |
Best Buy | 45,000 | 10/16 | 340,000 | 7.56 |
Borders | 22,631 | 01/18 | 178,785 | 7.90 |
Applebees | 5,000 | 04/27 | 66,999 | 13.40 |
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Watauga Pavilion, Watauga, Texas
On May 21, 2004, we purchased a newly constructed shopping center known as Watauga Pavilion, containing 205,740 gross leasable square feet. The center is located at 7600-7620 Denton Highway in Watauga, Texas.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $35,700,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $173 per square foot of leasable space.
We purchased this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Two tenants, Oshman's and Bed, Bath & Beyond, each lease more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenants to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Oshman's Sporting Goods | 33,000 | 16 | 10.50 | 03/04 | 01/14 |
Bed, Bath & Beyond | 24,573 | 12 | 7.50 | 12/03 | 11/13 |
For federal income tax purposes, the depreciable basis in this property will be approximately $26,800,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Watauga Pavilion was built during 2003 to 2004. As of May 1, 2004, this property was 63% occupied, with a total 130,484 square feet leased to eleven tenants and an additional 62,228 square feet leased to three tenants with lease commencement dates between April and May 2004. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) |
Cool Cuts 4 Kids | 1,212 | 10/08 | 25,452 | 21.00 |
Beauty Brands | 6,300 | 12/08 | 138,600 | 22.00 |
Mattress Giant | 5,000 | 12/08 | 110,000 | 22.00 |
Sprint | 2,738 | 12/08 | 60,236 | 22.00 |
EB Games | 1,500 | 12/08 | 34,500 | 23.00 |
Pier One Imports | 9,359 | 11/13 | 161,256 | 17.23 |
Bed, Bath & Beyond | 24,573 | 11/13 | 184,298 | 7.50 |
Oshman's | 33,000 | 01/14 | 346,500 | 10.50 |
Half Price Books | 9,600 | 02/14 | 115,200 | 12.00 |
Cost Plus World Market | 18,120 | 02/14 | 240,090 | 13.25 |
PetSmart | 19,082 | 02/19 | 198,453 | 10.40 |
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Plan of Distribution
The following new subsection is inserted at the end of this section on page 148 our prospectus.
Update
The following table updates shares sold in our offerings as of May 26, 2004:
Gross | Commission and fees | Net | ||
Shares | proceeds ($) | ($) (1) | proceeds ($) | |
From our advisor | 20,000 | 200,000 | - | 200,000 |
Our first offering began September 15, 2003: | 69,085,800 | 690,803,409 | 72,101,740 | 618,701,669 |
Shares sold pursuant to our distribution reinvestment program | 537,025 | 5,102,337 | - | 5,102,337 |
69,642,825 | 696,105,746 | 72,101,740 | 624,004,006 |
(1) Inland Securities Corporation serves as dealer manager of this offering and is entitled to receive selling commissions and certain other fees, as discussed further in our prospectus.