Filed pursuant to 424(b)(3)
Registration #333-103799
SUPPLEMENT NO. 29
DATED AUGUST 16, 2004
TO THE PROSPECTUS DATED SEPTEMBER 15, 2003
OF INLAND WESTERN RETAIL REAL ESTATE TRUST, INC.
We are providing this Supplement No. 29 to you in order to supplement our prospectus. This supplement updates information in the "Real Property Investments" and "Plan of Distribution" sections of our prospectus.This Supplement No. 29 supplements, modifies or supersedes certain information contained in our prospectus, Supplement No. 28 dated August 6, 2004, Supplement No. 27 dated July 28, 2004, Supplement No. 26 dated July 20, 2004, Supplement No. 25 dated, July 8, 2004, Supplement No. 24 dated June 25, 2004, and Supplement No. 23 dated June 15, 2004, (Supplement No. 23 superseded certain information contained in our prospectus and prior supplements dated between October 23, 2003 and June 10, 2004), and must be read in conjunction with our prospectus.
Real Property Investments
The discussion under this section, which starts on page 98 of our prospectus, is modified and supplemented by the following information regarding properties we have acquired or intend to acquire.
Manchester Meadows, Town and Country, Missouri
On August 12, 2004, we purchased an existing shopping center known as Manchester Meadows, containing 454,102 gross leasable square feet (which includes 3,412 square feet of ground lease space). The center is located at 13901 Manchester Road in Town and Country, Missouri.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $56,481,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $124 per square foot of leasable space.
We purchased this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
Two tenants, Wal-Mart and Home Depot, each lease more than 10% of the total gross leasable area of the property. The leases with these tenants require the tenants to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Wal-Mart | 154,717 | 34 | 7.00 | 01/95 | 01/15 |
Home Depot | 111,175 | 24 | 7.47 | 11/94 | 11/19 |
For federal income tax purposes, the depreciable basis in this property will be approximately $42,361,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
Manchester Meadows was built in 1994 and 1995. As of August 1, 2004, this property was 96% occupied, with a total 437,702 square feet leased to 22 tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) |
Sears Portrait Studio | 2,123 | 03/05 | 39,063 | 18.40 |
Linens 'N Things | 34,917 | 01/05 | 367,289 | 10.52 |
Payless Shoesource | 3,000 | 05/05 | 55,200 | 18.40 |
HobbyTown USA | 2,450 | 07/05 | 44,100 | 18.00 |
Chic Nails | 1,400 | 05/06 | 27,475 | 19.63 |
Town & Country Tobacco | 1,400 | 01/07 | 27,417 | 19.58 |
Fast Track Fitness | 3,000 | 02/07 | 55,500 | 18.50 |
United States Postal Service | 3,500 | 04/07 | 63,245 | 18.07 |
Cobblestone Shoe Repairs | 1,400 | 04/07 | 26,600 | 19.00 |
3 Day Blinds | 4,550 | 03/08 | 110,716 | 24.33 |
Art & Frame | 1,400 | 11/08 | 29,050 | 20.75 |
St. Louis Playscapes | 7,500 | 12/08 | 155,000 | 20.67 |
99 Cent Only Store | 3,000 | 01/09 | 51,000 | 17.00 |
Great Clips | 1,400 | 04/09 | 27,633 | 19.74 |
Memories Unlimited | 2,500 | 04/09 | 44,167 | 17.67 |
OfficeMax | 23,920 | 11/09 | 239,200 | 10.00 |
PETsMART | 27,438 | 03/10 | 249,228 | 9.08 |
Wal-Mart | 154,717 | 01/15 | 1,083,018 | 7.00 |
The Sports Authority | 40,500 | 11/14 | 324,000 | 8.00 |
Home Depot | 111,175 | 11/19 | 830,088 | 7.47 |
St. Louis Playscapes | 3,000 | 54,000 | 18.00 | |
Boston Chicken (Ground Lease) | 3,412 | 08/05 | 79,200 | N/A |
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
The Village Shoppes at Simonton, Lawrenceville, Georgia
On August 9, 2004, we purchased a newly constructed shopping center known as The Village Shoppes at Simonton, containing 66,415 gross leasable square feet. The center is located at New Hope Road and Simonton Road in Lawrenceville, Georgia.
We purchased this property from an unaffiliated third party. Our total acquisition cost was approximately $13,749,000. This amount may increase by additional costs which have not yet been finally determined. We expect any additional costs to be insignificant. Our acquisition cost was approximately $207 per square foot of leasable space.
We purchased this property with our own funds. However, we expect to place financing on the property at a later date.
We do not intend to make significant repairs and improvements to this property over the next few years. However, if we were to make any repairs or improvements, the tenants would be obligated to pay a substantial portion of any monies spent pursuant to the provisions of their respective leases.
One tenant, Publix, will lease more than 10% of the total gross leasable area of the property. The lease with this tenant requires the tenant to pay base annual rent on a monthly basis as follows:
Base Rent | |||||
Approximate | Per Square | ||||
GLA Leased | % of Total | Foot Per | Lease | Term | |
Lessee | (Sq. Ft.) | GLA | Annum ($) | Beginning | To |
Publix | 44,271 | 67 | 10.95 | 05/04 | 05/24 |
For federal income tax purposes, the depreciable basis in this property will be approximately $10,312,000. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 and 20 years, respectively.
The Village Shoppes at Simonton was newly constructed in 2004. As of August 1, 2004, this property was 85% occupied with a total of 56,615 square feet leased to nine tenants. The following table sets forth certain information with respect to those leases:
Approximate GLA Leased | Current Annual | Base Rent Per Square Foot | ||
Lessee | (Sq. Ft.) | Lease Ends | Rent ($) | Per Annum ($) |
Dollar Store | 2,644 | 06/09 | 60,812 | 23.00 |
South Eastern Dry Cleaners | 1,500 | 07/09 | 42,000 | 28.00 |
Pak Mail Center | 1,400 | 07/09 | 35,000 | 25.00 |
Subway Real Estate Corp. | 1,400 | 07/09 | 32,900 | 23.50 |
Nails and Tanning | 1,200 | 07/09 | 30,000 | 25.00 |
Pizza Hut of America | 1,400 | 07/10 | 32,900 | 23.50 |
Supercuts | 1,400 | 08/09 | 33,600 | 24.00 |
New China | 1,400 | 08/09 | 32,200 | 23.00 |
Publix | 44,271 | 05/24 | 484,767 | 10.95 |
In general, each tenant will pay its proportionate share of real estate taxes, insurance and common area maintenance costs, although the leases with some tenants may provide that the tenant's liability for such expenses is limited in some way, usually so that their liability for such expenses does not exceed a specified amount.
Plan of Distribution
The following new subsection is inserted at the end of this section on page 148 our prospectus.
Update
The following table updates shares sold in our offering as of August 11, 2004:
Gross | Commission and fees | Net | ||
Shares | proceeds ($) | ($) (1) | proceeds ($) | |
From our advisor | 20,000 | 200,000 | - | 200,000 |
Our offering began September 15, 2003: | 108,038,106 | 1,080,301,074 | 112,769,783 | 967,531,291 |
Shares sold pursuant to our distribution reinvestment program | 1,282,904 | 12,187,591 | - | 12,187,591 |
109,341,010 | 1,092,688,665 | 112,769,783 | 979,918,882 |
(1) Inland Securities Corporation serves as dealer manager of this offering and is entitled to receive selling commissions and certain other fees, as discussed further in our prospectus.