Conns (CONNQ) 10-K/A 2010 FY Annual report (amended)

EXHIBIT 12.1

Statement of Computation of Ratio of Earnings to Fixed Charges

	Year Ended January 31,
	2010			2009			2008			2007			2006
Income before minority interest
and income taxes	$	13,903		$	41,525		$	61,195		$	62,586		$	63,444
Fixed charges		17,120			14,110			10,761			9,714			8,805
Capitalized interest		(89	)		(164	)		(252	)		(299	)		-
Total earnings	$	30,934		$	55,471		$	71,704		$	72,001		$	72,249
Interest expense
(including capitalized interest)	$	4,097		$	1,437		$	499		$	375		$	379
Amortized premiums and expenses		956			662			53			53			63
Estimated interest within rent expense		12,067			12,011			10,209			9,286			8,363
Total fixed charges	$	17,120		$	14,110		$	10,761		$	9,714		$	8,805
Ratio of earnings to fixed charges		1.81			3.93			6.66			7.41			8.21

Schedule II-Valuation and Qualifying Accounts
Conn's, Inc.
Col A	Col B		Col C				Col D			Col E
			Additions
Description	Balance at Beginning of Period		Charged to Costs and Expenses		Charged to Other Accounts- Describe		Deductions- Describe1			Balance at End of Period
Year ended January 31, 2008
Reserves and allowances from asset accounts:
Allowance for doubtful accounts	$	821		1,908		-		(1,769	)	$	960
Year ended January 31, 2009
Reserves and allowances from asset accounts:
Allowance for doubtful accounts	$	960		4,273		-		(1,260	)	$	3,973
Year ended January 31, 2010
Reserves and allowances from asset accounts:
Allowance for doubtful accounts	$	3,973		9,086		-		(3,439	)	$	9,620
1 Uncollectible accounts written off, net of recoveries