Condensed Balance Sheet [Table Text Block] | 10. Guarantor Financial Information Conn's, Inc. is a holding company with no independent assets or operations other than its investments in its subsidiaries. The Senior Notes, which were issued by Conn's, Inc., are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the Guarantors. As of July 31, 2017 and January 31, 2017, the direct or indirect subsidiaries of Conn's, Inc. that were not Guarantors (the "Non-Guarantor Subsidiaries") were the VIEs and minor subsidiaries. There are no restrictions under the Indenture on the ability of any of the Guarantors to transfer funds to Conn's, Inc. in the form of dividends or distributions. The following financial information presents the condensed consolidated balance sheet, statement of operations, and statement of cash flows for Conn's, Inc. (the issuer of the Senior Notes), the Guarantors, and the Non-Guarantor Subsidiaries, together with certain eliminations. Investments in subsidiaries are accounted for by the parent company using the equity method for purposes of this presentation. Results of operations of subsidiaries are therefore reflected in the parent company's investment accounts and operations. The consolidated financial information includes financial data for: (i) Conn’s, Inc. (on a parent-only basis), (ii) Guarantors, (iii) Non-Guarantor Subsidiaries, and (iv) the parent company and the subsidiaries on a consolidated basis at July 31, 2017 and January 31, 2017 (after the elimination of intercompany balances and transactions). Condensed consolidated net income (loss) is the same as condensed consolidated comprehensive income (loss) for the periods presented. Condensed Consolidated Balance Sheet as of July 31, 2017 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ 35,018 $ — $ — $ 35,018 Restricted cash — — 86,436 — 86,436 Customer accounts receivable, net of allowance — 213,293 430,855 — 644,148 Other accounts receivable — 59,401 — — 59,401 Inventories — 196,768 — — 196,768 Other current assets — 19,711 8,526 (12,354 ) 15,883 Total current assets — 524,191 525,817 (12,354 ) 1,037,654 Investment in and advances to subsidiaries 673,953 205,738 — (879,691 ) — Long-term portion of customer accounts receivable, net of allowance — 270,348 331,642 — 601,990 Property and equipment, net — 154,788 — — 154,788 Deferred income taxes 72,435 — — — 72,435 Other assets — 8,196 — — 8,196 Total assets $ 746,388 $ 1,163,261 $ 857,459 $ (892,045 ) $ 1,875,063 Liabilities and Stockholders' Equity Current liabilities: Current maturities of capital lease obligations $ — $ 906 $ — $ — $ 906 Accounts payable — 100,268 — — 100,268 Accrued expenses 685 54,162 5,660 (3,828 ) 56,679 Other current liabilities — 25,335 4,146 (8,526 ) 20,955 Total current liabilities 685 180,671 9,806 (12,354 ) 178,808 Deferred rent — 85,538 — — 85,538 Long-term debt and capital lease obligations 220,426 204,534 635,760 — 1,060,720 Other long-term liabilities — 18,565 6,155 — 24,720 Total liabilities 221,111 489,308 651,721 (12,354 ) 1,349,786 Total stockholders' equity 525,277 673,953 205,738 (879,691 ) 525,277 Total liabilities and stockholders' equity $ 746,388 $ 1,163,261 $ 857,459 $ (892,045 ) $ 1,875,063 Deferred income taxes related to tax attributes of the Guarantors and Non-Guarantor Subsidiaries are reflected under Conn's, Inc. Condensed Consolidated Balance Sheet as of January 31, 2017 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ 23,566 $ — $ — $ 23,566 Restricted cash — — 110,698 — 110,698 Customer accounts receivable, net of allowance — 173,054 529,108 — 702,162 Other accounts receivable — 69,286 — — 69,286 Inventories — 164,856 — — 164,856 Other current assets — 21,505 7,368 (11,768 ) 17,105 Total current assets — 452,267 647,174 (11,768 ) 1,087,673 Investment in and advances to subsidiaries 678,149 220,107 — (898,256 ) — Long-term portion of customer accounts receivable, net of allowance — 295,522 320,382 — 615,904 Property and equipment, net — 159,202 — — 159,202 Deferred income taxes 71,442 — — — 71,442 Other assets — 6,913 — — 6,913 Total assets $ 749,591 $ 1,134,011 $ 967,556 $ (910,024 ) $ 1,941,134 Liabilities and Stockholders' Equity Current liabilities: Current maturities of capital lease obligations $ — $ 849 $ — $ — $ 849 Accounts payable — 101,612 — — 101,612 Accrued expenses 686 40,287 6,525 (4,399 ) 43,099 Other current liabilities — 25,230 3,961 (7,370 ) 21,821 Total current liabilities 686 167,978 10,486 (11,769 ) 167,381 Deferred rent — 87,957 — — 87,957 Long-term debt and capital lease obligations 219,768 179,044 745,581 — 1,144,393 Other long-term liabilities — 20,883 2,730 — 23,613 Total liabilities 220,454 455,862 758,797 (11,769 ) 1,423,344 Total stockholders' equity 529,137 678,149 208,759 (898,255 ) 517,790 Total liabilities and stockholders' equity $ 749,591 $ 1,134,011 $ 967,556 $ (910,024 ) $ 1,941,134 Deferred income taxes related to tax attributes of the Guarantors and Non-Guarantor Subsidiaries are reflected under Conn's, Inc. Condensed Consolidated Statement of Operations for the three months ended July 31, 2017 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 286,413 $ — $ — $ 286,413 Finance charges and other revenues — 40,279 39,955 — 80,234 Servicing fee revenue — 12,648 — (12,648 ) — Total revenues — 339,340 39,955 (12,648 ) 366,647 Costs and expenses: Cost of goods sold — 172,306 — — 172,306 Selling, general and administrative expenses — 111,455 12,825 (12,648 ) 111,632 Provision for bad debts — 25,418 24,031 — 49,449 Charges and credits — 4,068 — — 4,068 Total costs and expenses — 313,247 36,856 (12,648 ) 337,455 Operating income — 26,093 3,099 — 29,192 Interest expense 4,443 743 14,853 — 20,039 Loss on extinguishment of debt — — 2,097 — 2,097 Income (loss) before income taxes (4,443 ) 25,350 (13,851 ) — 7,056 Provision (benefit) for income taxes (1,967 ) 12,124 (7,374 ) — 2,783 Net income (loss) before consolidation $ (2,476 ) $ 13,226 $ (6,477 ) $ — $ 4,273 Income (loss) from consolidated subsidiaries (after tax) $ 6,749 $ (6,477 ) $ — $ (272 ) $ — Consolidated net income (loss) $ 4,273 $ 6,749 $ (6,477 ) $ (272 ) $ 4,273 Condensed Consolidated Statement of Operations for the three months ended July 31, 2016 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 331,999 $ — $ — $ 331,999 Finance charges and other revenues — 33,062 33,096 — 66,158 Servicing fee revenue — 13,176 — (13,176 ) — Total revenues — 378,237 33,096 (13,176 ) 398,157 Costs and expenses: Cost of goods sold — 208,869 — — 208,869 Selling, general and administrative expenses — 119,846 13,176 (13,176 ) 119,846 Provision for bad debts — 20,830 39,366 — 60,196 Charges and credits — 2,895 — — 2,895 Total costs and expenses — 352,440 52,542 (13,176 ) 391,806 Operating income — 25,797 (19,446 ) — 6,351 Interest expense 4,397 3,352 16,389 — 24,138 Income (loss) before income taxes (4,397 ) 22,445 (35,835 ) — (17,787 ) Provision (benefit) for income taxes (1,449 ) 7,398 (11,812 ) — (5,863 ) Net income (loss) before consolidation $ (2,948 ) $ 15,047 $ (24,023 ) $ — $ (11,924 ) Income (loss) from consolidated subsidiaries (after tax) $ (8,976 ) $ (24,023 ) $ — $ 32,999 $ — Consolidated net income (loss) $ (11,924 ) $ (8,976 ) $ (24,023 ) $ 32,999 $ (11,924 ) Condensed Consolidated Statement of Operations for the six months ended July 31, 2017 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 565,698 $ — $ — $ 565,698 Finance charges and other revenues — 77,077 79,698 — 156,775 Servicing fee revenue — 27,832 — (27,832 ) — Total revenues — 670,607 79,698 (27,832 ) 722,473 Costs and expenses: Cost of goods sold — 344,256 — — 344,256 Selling, general and administrative expenses — 217,688 28,313 (27,832 ) 218,169 Provision for bad debts — 19,985 85,394 — 105,379 Charges and credits — 5,295 — — 5,295 Total costs and expenses — 587,224 113,707 (27,832 ) 673,099 Operating income — 83,383 (34,009 ) — 49,374 Interest expense 8,886 2,521 32,640 — 44,047 Loss on extinguishment of debt — 349 2,097 — 2,446 Income (loss) before income taxes (8,886 ) 80,513 (68,746 ) — 2,881 Provision (benefit) for income taxes (3,664 ) 33,200 (28,348 ) — 1,188 Net income (loss) before consolidation $ (5,222 ) $ 47,313 $ (40,398 ) $ — $ 1,693 Income (loss) from consolidated subsidiaries (after tax) $ 6,915 $ (40,398 ) $ — $ 33,483 $ — Consolidated net income (loss) $ 1,693 $ 6,915 $ (40,398 ) $ 33,483 $ 1,693 Condensed Consolidated Statement of Operations for the six months ended July 31, 2016 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 650,541 $ — $ — $ 650,541 Finance charges and other revenues — 63,234 73,495 — 136,729 Servicing fee revenue — 30,311 — (30,311 ) — Total revenues — 744,086 73,495 (30,311 ) 787,270 Costs and expenses: Cost of goods sold — 413,335 — — 413,335 Selling, general and administrative expenses — 233,093 30,311 (30,311 ) 233,093 Provision for bad debts — 56,412 62,002 — 118,414 Charges and credits — 3,421 — — 3,421 Total costs and expenses — 706,261 92,313 (30,311 ) 768,263 Operating income — 37,825 (18,818 ) — 19,007 Interest expense 8,843 6,620 34,571 — 50,034 Income (loss) before income taxes (8,843 ) 31,205 (53,389 ) — (31,027 ) Provision (benefit) for income taxes (2,666 ) 9,408 (16,096 ) — (9,354 ) Net income (loss) before consolidation $ (6,177 ) $ 21,797 $ (37,293 ) $ — $ (21,673 ) Income (loss) from consolidated subsidiaries (after tax) $ (15,496 ) $ (37,293 ) $ — $ 52,789 $ — Consolidated net income (loss) $ (21,673 ) $ (15,496 ) $ (37,293 ) $ 52,789 $ (21,673 ) Condensed Consolidated Statement of Cash Flows for the six months ended July 31, 2017 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ (1,905 ) $ (388,785 ) $ 481,231 $ — $ 90,541 Cash flows from investing activities: Purchase of customer accounts receivables — — (466,056 ) 466,056 — Sale of customer accounts receivables — 466,056 — (466,056 ) — Purchase of property and equipment — (6,135 ) — — (6,135 ) Proceeds from sales of property — — — — — Net cash provided by (used in) investing activities — 459,921 (466,056 ) — (6,135 ) Cash flows from financing activities: Proceeds from issuance of asset-backed notes — — 469,814 — 469,814 Payments on asset-backed notes — (78,779 ) (504,520 ) — (583,299 ) Changes in restricted cash balances — — 24,262 — 24,262 Borrowings from revolving credit facility — 844,941 — — 844,941 Payments on revolving credit facility — (822,441 ) — — (822,441 ) Payment of debt issuance costs and amendment fees — (2,864 ) (4,731 ) — (7,595 ) Proceeds from stock issued under employee benefit plans 1,905 — — — 1,905 Other — (541 ) — — (541 ) Net cash provided by (used in) financing activities 1,905 (59,684 ) (15,175 ) — (72,954 ) Net change in cash and cash equivalents — 11,452 — — 11,452 Cash and cash equivalents, beginning of period — 23,566 — — 23,566 Cash and cash equivalents, end of period $ — $ 35,018 $ — $ — $ 35,018 Condensed Consolidated Statement of Cash Flows for the six months ended July 31, 2016 . (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ (29,362 ) $ (383,337 ) $ 544,638 $ — $ 131,939 Cash flows from investing activities: Purchase of customer accounts receivables — — (478,080 ) 478,080 — Sale of customer accounts receivables — 478,080 — (478,080 ) — Purchase of property and equipment — (32,020 ) — — (32,020 ) Proceeds from sales of property — 686 — — 686 Net change in intercompany 28,743 (28,743 ) — Net cash provided by (used in) investing activities 28,743 446,746 (478,080 ) (28,743 ) (31,334 ) Cash flows from financing activities: Proceeds from issuance of asset-backed notes — — 493,540 — 493,540 Payments on asset-backed notes — — (537,819 ) — (537,819 ) Changes in restricted cash balances — — (17,406 ) — (17,406 ) Borrowings from revolving credit facility — 405,378 — — 405,378 Payments on revolving credit facility — (435,085 ) — — (435,085 ) Payment of debt issuance costs and amendment fees — (1,216 ) (4,873 ) — (6,089 ) Proceeds from stock issued under employee benefit plans 618 — — — 618 Net change in intercompany — (28,743 ) 28,743 — Other 1 (462 ) — — (461 ) Net cash provided by (used in) financing activities 619 (60,128 ) (66,558 ) 28,743 (97,324 ) Net change in cash and cash equivalents — 3,281 — — 3,281 Cash and cash equivalents, beginning of period — 12,254 — — 12,254 Cash and cash equivalents, end of period $ — $ 15,535 $ — $ — $ 15,535 |