Condensed Balance Sheet [Table Text Block] | Guarantor Financial Information Conn's, Inc. is a holding company with no independent assets or operations other than its investments in its subsidiaries. The Senior Notes, which were issued by Conn's, Inc., are fully and unconditionally guaranteed on a joint and several senior unsecured basis by certain guarantor subsidiaries (the "Guarantors"). As of October 31, 2017 and January 31, 2017, the direct or indirect subsidiaries of Conn's, Inc. that were not Guarantors (the "Non-Guarantor Subsidiaries") were the VIEs and minor subsidiaries. There are no restrictions under the Indenture on the ability of any of the Guarantors to transfer funds to Conn's, Inc. in the form of dividends or distributions. The following financial information presents the condensed consolidated balance sheet, statement of operations, and statement of cash flows for Conn's, Inc. (the issuer of the Senior Notes), the Guarantors, and the Non-Guarantor Subsidiaries, together with certain eliminations. Investments in subsidiaries are accounted for by the parent company using the equity method for purposes of this presentation. Results of operations of subsidiaries are therefore reflected in the parent company's investment accounts and operations. The consolidated financial information includes financial data for: (i) Conn’s, Inc. (on a parent-only basis), (ii) Guarantors, (iii) Non-Guarantor Subsidiaries, and (iv) the parent company and the subsidiaries on a consolidated basis at October 31, 2017 and January 31, 2017 (after the elimination of intercompany balances and transactions). Condensed consolidated net income (loss) is the same as condensed consolidated comprehensive income (loss) for the periods presented. Condensed Consolidated Balance Sheet as of October 31, 2017 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ 12,742 $ — $ — $ 12,742 Restricted cash — — 71,099 — 71,099 Customer accounts receivable, net of allowance — 275,614 360,086 — 635,700 Other accounts receivable — 63,203 — — 63,203 Inventories — 235,479 — — 235,479 Other current assets — 18,865 2,387 (5,337 ) 15,915 Total current assets — 605,903 433,572 (5,337 ) 1,034,138 Investment in and advances to subsidiaries 682,391 193,682 — (876,073 ) — Long-term portion of customer accounts receivable, net of allowance — 385,629 231,036 — 616,665 Property and equipment, net — 144,747 — — 144,747 Deferred income taxes 72,554 — — — 72,554 Other assets — 6,285 — — 6,285 Total assets $ 754,945 $ 1,336,246 $ 664,608 $ (881,410 ) $ 1,874,389 Liabilities and Stockholders' Equity Current liabilities: Current maturities of capital lease obligations $ — $ 699 $ 64,952 $ — $ 65,651 Accounts payable — 109,738 — — 109,738 Accrued expenses 4,800 59,463 3,602 (2,949 ) 64,916 Other current liabilities — 21,342 3,063 (2,387 ) 22,018 Total current liabilities 4,800 191,242 71,617 (5,336 ) 262,323 Deferred rent — 87,152 — — 87,152 Long-term debt and capital lease obligations 220,754 356,514 396,010 — 973,278 Other long-term liabilities — 18,946 3,299 — 22,245 Total liabilities 225,554 653,854 470,926 (5,336 ) 1,344,998 Total stockholders' equity 529,391 682,391 193,682 (876,073 ) 529,391 Total liabilities and stockholders' equity $ 754,945 $ 1,336,245 $ 664,608 $ (881,409 ) $ 1,874,389 Deferred income taxes related to tax attributes of the Guarantors and Non-Guarantor Subsidiaries are reflected under Conn's, Inc. Condensed Consolidated Balance Sheet as of January 31, 2017 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ 23,566 $ — $ — $ 23,566 Restricted cash — — 110,698 — 110,698 Customer accounts receivable, net of allowance — 173,054 529,108 — 702,162 Other accounts receivable — 69,286 — — 69,286 Inventories — 164,856 — — 164,856 Other current assets — 21,505 7,368 (11,768 ) 17,105 Total current assets — 452,267 647,174 (11,768 ) 1,087,673 Investment in and advances to subsidiaries 678,149 220,107 — (898,256 ) — Long-term portion of customer accounts receivable, net of allowance — 295,522 320,382 — 615,904 Property and equipment, net — 159,202 — — 159,202 Deferred income taxes 71,442 — — — 71,442 Other assets — 6,913 — — 6,913 Total assets $ 749,591 $ 1,134,011 $ 967,556 $ (910,024 ) $ 1,941,134 Liabilities and Stockholders' Equity Current liabilities: Current maturities of capital lease obligations $ — $ 849 $ — $ — $ 849 Accounts payable — 101,612 — — 101,612 Accrued expenses 686 40,287 6,525 (4,399 ) 43,099 Other current liabilities — 25,230 3,961 (7,370 ) 21,821 Total current liabilities 686 167,978 10,486 (11,769 ) 167,381 Deferred rent — 87,957 — — 87,957 Long-term debt and capital lease obligations 219,768 179,044 745,581 — 1,144,393 Other long-term liabilities — 20,883 2,730 — 23,613 Total liabilities 220,454 455,862 758,797 (11,769 ) 1,423,344 Total stockholders' equity 529,137 678,149 208,759 (898,255 ) 517,790 Total liabilities and stockholders' equity $ 749,591 $ 1,134,011 $ 967,556 $ (910,024 ) $ 1,941,134 Deferred income taxes related to tax attributes of the Guarantors and Non-Guarantor Subsidiaries are reflected under Conn's, Inc. Condensed Consolidated Statement of Operations for the three months ended October 31, 2017 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 291,808 $ — $ — $ 291,808 Finance charges and other revenues — 45,228 36,136 — 81,364 Servicing fee revenue — 18,178 — (18,178 ) — Total revenues — 355,214 36,136 (18,178 ) 373,172 Costs and expenses: Cost of goods sold — 175,591 — — 175,591 Selling, general and administrative expenses — 125,355 7,178 (18,178 ) 114,355 Provision for bad debts — 44,454 12,058 — 56,512 Charges and credits — 5,861 — — 5,861 Total costs and expenses — 351,261 19,236 (18,178 ) 352,319 Operating income — 3,953 16,900 — 20,853 Interest expense 4,443 4,979 8,673 — 18,095 Loss on extinguishment of debt — — 461 — 461 Income (loss) before income taxes (4,443 ) (1,026 ) 7,766 — 2,297 Provision (benefit) for income taxes (1,408 ) (324 ) 2,460 — 728 Net income (loss) before consolidation $ (3,035 ) $ (702 ) $ 5,306 $ — $ 1,569 Income (loss) from consolidated subsidiaries (after tax) $ 4,742 $ 1,988 $ — $ (6,730 ) $ — Consolidated net income (loss) $ 1,707 $ 1,286 $ 5,306 $ (6,730 ) $ 1,569 Condensed Consolidated Statement of Operations for the three months ended October 31, 2016 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 308,033 $ — $ — $ 308,033 Finance charges and other revenues — 22,326 46,414 — 68,740 Servicing fee revenue — 15,073 — (15,073 ) — Total revenues — 345,432 46,414 (15,073 ) 376,773 Costs and expenses: Cost of goods sold — 192,374 — — 192,374 Selling, general and administrative expenses — 114,457 15,073 (15,073 ) 114,457 Provision for bad debts — 31,672 19,892 — 51,564 Charges and credits — 1,987 — — 1,987 Total costs and expenses — 340,490 34,965 (15,073 ) 360,382 Operating income — 4,942 11,449 — 16,391 Interest expense 4,447 3,876 15,147 — 23,470 Loss on extinguishment of debt — — — — — Income (loss) before income taxes (4,447 ) 1,066 (3,698 ) — (7,079 ) Provision (benefit) for income taxes (2,051 ) 492 (1,705 ) — (3,264 ) Net income (loss) before consolidation $ (2,396 ) $ 574 $ (1,993 ) $ — $ (3,815 ) Income (loss) from consolidated subsidiaries (after tax) $ (1,419 ) $ (1,993 ) $ — $ 3,412 $ — Consolidated net income (loss) $ (3,815 ) $ (1,419 ) $ (1,993 ) $ 3,412 $ (3,815 ) Condensed Consolidated Statement of Operations for the nine months ended October 31, 2017 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 857,506 $ — $ — $ 857,506 Finance charges and other revenues — 122,305 115,834 — 238,139 Servicing fee revenue — 46,010 — (46,010 ) — Total revenues — 1,025,821 115,834 (46,010 ) 1,095,645 Costs and expenses: Cost of goods sold — 519,847 — — 519,847 Selling, general and administrative expenses — 343,043 35,491 (46,010 ) 332,524 Provision for bad debts — 64,438 97,453 — 161,891 Charges and credits — 11,156 — — 11,156 Total costs and expenses — 938,484 132,944 (46,010 ) 1,025,418 Operating income — 87,337 (17,110 ) — 70,227 Interest expense 13,329 7,501 41,312 — 62,142 Loss on extinguishment of debt — 349 2,558 — 2,907 Income (loss) before income taxes (13,329 ) 79,487 (60,980 ) — 5,178 Provision (benefit) for income taxes (4,934 ) 29,420 (22,570 ) — 1,916 Net income (loss) before consolidation $ (8,395 ) $ 50,067 $ (38,410 ) $ — $ 3,262 Income (loss) from consolidated subsidiaries (after tax) $ 11,657 $ (38,410 ) $ — $ 26,753 $ — Consolidated net income (loss) $ 3,262 $ 11,657 $ (38,410 ) $ 26,753 $ 3,262 Condensed Consolidated Statement of Operations for the nine months ended October 31, 2016 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Revenues: Total net sales $ — $ 958,574 $ — $ — $ 958,574 Finance charges and other revenues — 85,560 119,909 — 205,469 Servicing fee revenue — 45,384 — (45,384 ) — Total revenues — 1,089,518 119,909 (45,384 ) 1,164,043 Costs and expenses: Cost of goods sold — 605,709 — — 605,709 Selling, general and administrative expenses — 347,550 45,384 (45,384 ) 347,550 Provision for bad debts — 88,084 81,894 — 169,978 Charges and credits — 5,408 — — 5,408 Total costs and expenses — 1,046,751 127,278 (45,384 ) 1,128,645 Operating income — 42,767 (7,369 ) — 35,398 Interest expense 13,290 10,496 49,718 — 73,504 Income (loss) before income taxes (13,290 ) 32,271 (57,087 ) — (38,106 ) Provision (benefit) for income taxes (4,400 ) 10,685 (18,903 ) — (12,618 ) Net income (loss) before consolidation $ (8,890 ) $ 21,586 $ (38,184 ) $ — $ (25,488 ) Income (loss) from consolidated subsidiaries (after tax) $ (16,598 ) $ (38,184 ) $ — $ 54,780 $ — Consolidated net income (loss) $ (25,488 ) $ (16,598 ) $ (38,184 ) $ 54,780 $ (25,488 ) Condensed Consolidated Statement of Cash Flows for the nine months ended October 31, 2017 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ (3,011 ) $ (635,568 ) $ 721,316 $ — $ 82,737 Cash flows from investing activities: Purchase of customer accounts receivables — — (544,833 ) 544,833 — Sale of customer accounts receivables — 544,833 — (544,833 ) — Purchase of property and equipment — (11,995 ) — — (11,995 ) Proceeds from sales of property — — — — — Net cash provided by (used in) investing activities — 532,838 (544,833 ) — (11,995 ) Cash flows from financing activities: Proceeds from issuance of asset-backed notes — — 469,814 — 469,814 Payments on asset-backed notes — (78,780 ) (737,463 ) — (816,243 ) Changes in restricted cash balances — — 39,599 — 39,599 Borrowings from revolving credit facility — 1,257,052 — — 1,257,052 Payments on revolving credit facility — (1,082,552 ) — — (1,082,552 ) Borrowings from warehouse facility — — 79,940 — 79,940 Payment of debt issuance costs and amendment fees — (2,865 ) (5,307 ) — (8,172 ) Payments on warehouse facility — — (23,066 ) — (23,066 ) Proceeds from stock issued under employee benefit plans 3,011 — — — 3,011 Other — (949 ) — — (949 ) Net cash provided by (used in) financing activities 3,011 91,906 (176,483 ) — (81,566 ) Net change in cash and cash equivalents — (10,824 ) — — (10,824 ) Cash and cash equivalents, beginning of period — 23,566 — — 23,566 Cash and cash equivalents, end of period $ — $ 12,742 $ — $ — $ 12,742 Condensed Consolidated Statement of Cash Flows for the nine months ended October 31, 2016 : (in thousands) Conn's, Inc. Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ (13,544 ) $ (606,570 ) $ 803,125 $ — $ 183,011 Cash flows from investing activities: Purchase of customer accounts receivables — — (1,038,226 ) 1,038,226 — Sale of customer accounts receivables — 1,038,226 — (1,038,226 ) — Purchase of property and equipment — (41,804 ) — — (41,804 ) Proceeds from sales of property — 686 — — 686 Net change in intercompany 12,719 (12,719 ) — Net cash provided by (used in) investing activities 12,719 997,108 (1,038,226 ) (12,719 ) (41,118 ) Cash flows from financing activities: Proceeds from issuance of asset-backed notes — — 1,067,850 — 1,067,850 Payments on asset-backed notes — — (736,266 ) — (736,266 ) Changes in restricted cash balances — — (87,900 ) — (87,900 ) Borrowings from revolving credit facility — 529,352 — — 529,352 Payments on revolving credit facility — (858,559 ) — — (858,559 ) Payment of debt issuance costs and amendment fees — (1,192 ) (8,583 ) — (9,775 ) Proceeds from stock issued under employee benefit plans 824 — — — 824 Net change in intercompany — (12,719 ) — 12,719 — Other 1 (609 ) — — (608 ) Net cash provided by (used in) financing activities 825 (343,727 ) 235,101 12,719 (95,082 ) Net change in cash and cash equivalents — 46,811 — — 46,811 Cash and cash equivalents, beginning of period — 12,254 — — 12,254 Cash and cash equivalents, end of period $ — $ 59,065 $ — $ — $ 59,065 |