UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended September 30, 2013 |
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from _______ to _______ |
Commission File Number 1-32940
_________________________________________
NUSTAR GP HOLDINGS, LLC
(Exact name of registrant as specified in its charter)
_________________________________________
|
| | |
Delaware | | 85-0470977 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
19003 IH-10 West San Antonio, Texas | | 78257 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code (210) 918-2000
_________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act:
|
| | | | | |
Large accelerated filer | | x | Accelerated filer | | £ |
| | | | | |
Non-accelerated filer | | o (Do not check if a smaller reporting company) | Smaller reporting company | | £ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of common units outstanding as of October 31, 2013 was 42,628,563.
NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
|
| | |
| |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 4. | | |
| | |
| |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| |
PART I – FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
NUSTAR GP HOLDINGS, LLC
CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| (Unaudited) | | |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 1,213 |
| | $ | 2,597 |
|
Receivable from related parties | 20,484 |
| | 7,870 |
|
Income tax receivable | 1,565 |
| | 2,450 |
|
Other receivables | — |
| | 147 |
|
Deferred income tax assets, net | — |
| | 928 |
|
Other current assets | 167 |
| | 248 |
|
Total current assets | 23,429 |
| | 14,240 |
|
Investment in NuStar Energy L.P. | 430,749 |
| | 464,981 |
|
Long-term receivable from related party | 29,637 |
| | 18,071 |
|
Deferred income tax assets, net | 20,850 |
| | 20,424 |
|
Total assets | $ | 504,665 |
| | $ | 517,716 |
|
Liabilities and Members’ Equity | | | |
Current liabilities: | | | |
Short-term debt | $ | 26,000 |
| | $ | 20,000 |
|
Accounts payable | 479 |
| | 1,002 |
|
Accrued compensation expense | 17,026 |
| | 14,968 |
|
Accrued liabilities | 405 |
| | 429 |
|
Deferred income tax liabilities, net | 49 |
| | — |
|
Taxes other than income tax | 470 |
| | 1,399 |
|
Total current liabilities | 44,429 |
| | 37,798 |
|
Long-term liabilities | 78,225 |
| | 67,096 |
|
Commitments and contingencies (Note 8) |
| |
|
Members’ equity | 411,281 |
| | 444,844 |
|
Accumulated other comprehensive loss | (29,270 | ) | | (32,022 | ) |
Total members’ equity | 382,011 |
| | 412,822 |
|
Total liabilities and members’ equity | $ | 504,665 |
| | $ | 517,716 |
|
See Condensed Notes to Consolidated Financial Statements.
NUSTAR GP HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, Thousands of Dollars, Except Unit and Per Unit Data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Equity in earnings (loss) of NuStar Energy L.P. | $ | 13,462 |
| | $ | 9,185 |
| | $ | 39,023 |
| | $ | (11,471 | ) |
General and administrative expenses | (941 | ) | | (654 | ) | | (2,359 | ) | | (2,306 | ) |
Other (expense) income, net | (9 | ) | | 10,702 |
| | 90 |
| | 10,808 |
|
Interest expense, net | (191 | ) | | (158 | ) | | (534 | ) | | (442 | ) |
Income (loss) before income tax (expense) benefit | 12,321 |
| | 19,075 |
| | 36,220 |
| | (3,411 | ) |
Income tax (expense) benefit | (286 | ) | | 90 |
| | (551 | ) | | 414 |
|
Net income (loss) | $ | 12,035 |
| | $ | 19,165 |
| | $ | 35,669 |
| | $ | (2,997 | ) |
Comprehensive income (loss) | $ | 14,501 |
| | $ | 19,225 |
| | $ | 38,421 |
| | $ | (9,442 | ) |
Basic and diluted net income (loss) per unit | $ | 0.29 |
| | $ | 0.45 |
| | $ | 0.84 |
| | $ | (0.07 | ) |
Weighted-average number of basic units outstanding | 42,624,518 |
| | 42,575,563 |
| | 42,616,256 |
| | 42,575,183 |
|
Weighted-average number of diluted units outstanding | 42,624,518 |
| | 42,575,563 |
| | 42,616,256 |
| | 42,575,183 |
|
See Condensed Notes to Consolidated Financial Statements.
NUSTAR GP HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, Thousands of Dollars)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | 2012 |
Cash Flows from Operating Activities: | | | |
Net income (loss) | $ | 35,669 |
| | $ | (2,997 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Equity in (earnings) loss of NuStar Energy L.P. | (39,023 | ) | | 11,471 |
|
Distributions of equity in earnings from NuStar Energy L.P. | 39,023 |
| | — |
|
Gain related to NuStar Energy L.P.’s issuance of limited partner units | — |
| | (10,689 | ) |
Gain on sale of NuStar Energy L.P. limited partner units in connection with unit-based compensation | (90 | ) | | (119 | ) |
Provision (benefit) for deferred income tax | 551 |
| | (2,364 | ) |
Changes in current assets and liabilities (Note 6) | (8,100 | ) | | (2,240 | ) |
Increase in long-term receivable from related party | (11,503 | ) | | (1,502 | ) |
Increase in long-term liabilities | 11,129 |
| | 13,591 |
|
Other, net | 141 |
| | 121 |
|
Net cash provided by operating activities | 27,797 |
| | 5,272 |
|
Cash Flows from Investing Activities: | | | |
Distributions in excess of equity in earnings from NuStar Energy L.P. | 33,120 |
| | 68,473 |
|
Investment in NuStar Energy L.P. | — |
| | (14,961 | ) |
Proceeds from sale of NuStar Energy L.P. units in connection with unit-based compensation | 1,380 |
| | 2,795 |
|
Net cash provided by investing activities | 34,500 |
| | 56,307 |
|
Cash Flows from Financing Activities: | | | |
Proceeds from short-term debt borrowings | 26,000 |
| | 21,000 |
|
Repayment of short-term debt | (20,000 | ) | | (16,500 | ) |
Distributions to unitholders | (69,681 | ) | | (65,141 | ) |
Other, net | — |
| | 368 |
|
Net cash used in financing activities | (63,681 | ) | | (60,273 | ) |
Net (decrease) increase in cash and cash equivalents | (1,384 | ) | | 1,306 |
|
Cash and cash equivalents as of the beginning of the period | 2,597 |
| | 1,354 |
|
Cash and cash equivalents as of the end of the period | $ | 1,213 |
| | $ | 2,660 |
|
See Condensed Notes to Consolidated Financial Statements.
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
NuStar GP Holdings, LLC (NuStar GP Holdings) (NYSE: NSH) is a publicly held Delaware limited liability company. Unless otherwise indicated, the terms “NuStar GP Holdings,” “we,” “our” and “us” are used in this report to refer to NuStar GP Holdings, LLC, to one or more of our consolidated subsidiaries or to all of them taken as a whole.
We have no operations or sources of income or cash flows other than our investment in NuStar Energy L.P. (NuStar Energy) (NYSE: NS). As of September 30, 2013, we owned approximately 15.0% of NuStar Energy, consisting of the following:
| |
• | the 2% general partner interest; |
| |
• | 100% of the incentive distribution rights (IDR) issued by NuStar Energy, which entitle us to receive increasing percentages of the cash distributed by NuStar Energy, currently at the maximum percentage of 23%; and |
| |
• | 10,292,783 common units of NuStar Energy representing a 13.0% limited partner interest. |
NuStar Energy is a publicly held Delaware limited partnership engaged in the terminalling and storage of petroleum products, the transportation of petroleum products and anhydrous ammonia, and fuels marketing. NuStar Energy has terminal and storage facilities in the United States, Canada, Mexico, the Netherlands, including St. Eustatius in the Caribbean, the United Kingdom and Turkey.
Basis of Presentation
These unaudited condensed consolidated financial statements include the accounts of NuStar GP Holdings and subsidiaries in which it has a controlling interest. Intercompany balances and transactions have been eliminated in consolidation.
We account for our ownership interest in NuStar Energy using the equity method. Therefore, our financial results reflect a portion of NuStar Energy’s net income based on our ownership interest in NuStar Energy. We have no separate operating activities apart from those conducted by NuStar Energy and therefore generate no revenues from operations.
These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature unless otherwise indicated. Financial information for the three and nine months ended September 30, 2013 and 2012 included in these Condensed Notes to Consolidated Financial Statements is derived from our unaudited condensed consolidated financial statements. Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. The consolidated balance sheet as of December 31, 2012 has been derived from the audited consolidated financial statements as of that date. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012.
New Accounting Pronouncement
Other Comprehensive Income. In February 2013, the Financial Accounting Standards Board further amended the disclosure requirements for the presentation of comprehensive income. The amended guidance requires that entities present either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income and the income statement line items affected by the reclassification. The amended guidance is effective prospectively for annual and interim reporting periods beginning after December 15, 2012. Accordingly, we adopted the amended guidance January 1, 2013, and it did not have a material impact on our disclosures.
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
2. INVESTMENT IN NUSTAR ENERGY
Summary Financial Information
Condensed consolidated financial information reported by NuStar Energy is presented below (in thousands of dollars):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| (Unaudited) | | |
Balance Sheet Information: | | | |
Current assets | $ | 460,309 |
| | $ | 939,443 |
|
Property, plant and equipment, net | 3,361,850 |
| | 3,238,460 |
|
Goodwill | 950,963 |
| | 951,024 |
|
Other non-current assets | 469,538 |
| | 484,162 |
|
Total assets | $ | 5,242,660 |
| | $ | 5,613,089 |
|
Current liabilities | $ | 356,703 |
| | $ | 845,971 |
|
Long-term debt, less current portion | 2,439,696 |
| | 2,124,582 |
|
Other non-current liabilities | 65,282 |
| | 57,541 |
|
Total liabilities | 2,861,681 |
| | 3,028,094 |
|
NuStar Energy partners’ equity | 2,370,574 |
| | 2,572,384 |
|
Noncontrolling interest | 10,405 |
| | 12,611 |
|
Total liabilities and partners’ equity | $ | 5,242,660 |
| | $ | 5,613,089 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars) |
Statement of Comprehensive Income (Loss) Information: | | | | | | | |
Revenues | $ | 780,010 |
| | $ | 1,593,756 |
| | $ | 2,683,916 |
| | $ | 4,970,909 |
|
Operating income (loss) | $ | 65,874 |
| | $ | 59,352 |
| | $ | 199,379 |
| | $ | (86,537 | ) |
| | | | | | | |
Income (loss) from continuing operations | $ | 33,236 |
| | $ | 13,965 |
| | $ | 81,540 |
| | $ | (192,549 | ) |
Income (loss) from discontinued operations, net of tax | — |
| | (9,623 | ) | | 9,069 |
| | (23,665 | ) |
Net income (loss) | $ | 33,236 |
| | $ | 4,342 |
| | $ | 90,609 |
| | $ | (216,214 | ) |
Other
Our investment in NuStar Energy reconciles to NuStar Energy’s partners’ equity as follows:
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| (Thousands of Dollars) |
NuStar Energy’s partners’ equity | $ | 2,370,574 |
| | $ | 2,572,384 |
|
NuStar GP Holdings’ ownership interest in NuStar Energy | 15.0 | % | | 15.0 | % |
NuStar GP Holdings’ share of NuStar Energy’s partners’ equity | 355,586 |
| | 385,858 |
|
Step-up in basis related to NuStar Energy’s assets and liabilities, including equity method goodwill, and other | 75,163 |
| | 79,123 |
|
Investment in NuStar Energy | $ | 430,749 |
| | $ | 464,981 |
|
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
3. RELATED PARTY TRANSACTIONS
We had a receivable from related parties of $20.5 million and $7.9 million as of September 30, 2013 and December 31, 2012, respectively, mainly relating to payroll, employee benefit plans and unit-based compensation for our employees providing services to NuStar Energy and NuStar Energy’s joint ventures. We also had a long-term receivable from related party of $29.6 million and $18.1 million as of September 30, 2013 and December 31, 2012, respectively, related to amounts payable for retiree medical benefits and other post-employment benefits. The following table summarizes information pertaining to related party transactions:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars) |
Expenses for payroll, employee benefit plans and unit-based compensation | $ | 42,736 |
| | $ | 56,067 |
| | $ | 141,933 |
| | $ | 166,385 |
|
Other expenses | $ | 167 |
| | $ | 165 |
| | $ | 344 |
| | $ | 351 |
|
GP Services Agreement
NuStar Energy and NuStar GP, LLC, a wholly owned subsidiary of NuStar GP Holdings, entered into a services agreement, effective January 1, 2008 (the GP Services Agreement). The GP Services Agreement provides that NuStar GP, LLC will furnish administrative and certain operating services necessary to conduct the business of NuStar Energy. All employees providing services to both NuStar GP Holdings and NuStar Energy are employed by NuStar GP, LLC; therefore, NuStar Energy reimburses NuStar GP, LLC for all employee costs, other than the expenses allocated to NuStar GP Holdings (the Holdco Administrative Services Expense). The GP Services Agreement will terminate on December 31, 2014, renewing automatically every two years unless terminated by either party upon six months’ prior written notice. The aggregate amounts of Holdco Administrative Services Expense that we incurred were $0.4 million and $0.2 million for the three months ended September 30, 2013 and 2012, respectively, and $1.0 million for each of the nine-month periods ended September 30, 2013 and 2012.
Asphalt JV Services Agreement
On September 28, 2012, NuStar Energy sold a 50% ownership interest (the Asphalt Sale) in NuStar Asphalt LLC (Asphalt JV), previously a wholly owned subsidiary of NuStar Energy. NuStar GP, LLC entered into a services agreement with Asphalt JV, effective September 28, 2012 (the Asphalt JV Services Agreement). The Asphalt JV Services Agreement provides that NuStar GP, LLC furnish certain administrative and other operating services necessary to conduct the business of Asphalt JV. Asphalt JV compensates us for these services through an annual fee totaling $10.0 million, subject to adjustment based on the annual merit increase percentage applicable to our employees for the most recently completed contract year. The Asphalt JV Services Agreement will terminate on December 31, 2017 and will automatically renew for successive two-year terms. Asphalt JV may terminate the Asphalt JV Services Agreement at any time, with 180 days prior written notice or reduce the level of service with 45 days prior written notice. During the nine months ended September 30, 2013, Asphalt JV provided written notice to reduce the level of services that we provide to Asphalt JV which is currently at 63% of the original service level. The aggregate amounts of the Asphalt JV Services Agreement charged were $1.6 million and $6.3 million for the three and nine months ended September 30, 2013, respectively.
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
4. DISTRIBUTIONS FROM NUSTAR ENERGY
The following table reflects the allocation of NuStar Energy’s cash distributions earned for the periods indicated among its general and limited partners:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars, Except Per Unit Data) |
General partner interest | $ | 1,961 |
| | $ | 1,961 |
| | $ | 5,883 |
| | $ | 5,525 |
|
General partner incentive distribution | 10,805 |
| | 10,805 |
| | 32,415 |
| | 30,437 |
|
Total general partner distribution | 12,766 |
| | 12,766 |
| | 38,298 |
| | 35,962 |
|
Limited partner distribution | 11,268 |
| | 11,374 |
| | 33,820 |
| | 33,808 |
|
Total distributions to NuStar GP Holdings | 24,034 |
| | 24,140 |
| | 72,118 |
| | 69,770 |
|
Public unitholders’ distributions | 74,017 |
| | 73,911 |
| | 222,035 |
| | 206,433 |
|
Total cash distributions | $ | 98,051 |
| | $ | 98,051 |
| | $ | 294,153 |
| | $ | 276,203 |
|
Cash distributions per unit applicable to limited partners | $ | 1.095 |
| | $ | 1.095 |
| | $ | 3.285 |
| | $ | 3.285 |
|
The following table summarizes information related to NuStar Energy’s quarterly cash distributions:
|
| | | | | | | | | | | | |
Quarter Ended | | Cash Distributions Per Unit | | Total Cash Distributions (Thousands of Dollars) | | Record Date | | Payment Date |
September 30, 2013 (a) | | $ | 1.095 |
| | $ | 98,051 |
| | November 11, 2013 | | November 14, 2013 |
June 30, 2013 | | $ | 1.095 |
| | $ | 98,051 |
| | August 5, 2013 | | August 9, 2013 |
March 31, 2013 | | $ | 1.095 |
| | $ | 98,051 |
| | May 6, 2013 | | May 10, 2013 |
December 31, 2012 | | $ | 1.095 |
| | $ | 98,051 |
| | February 11, 2013 | | February 14, 2013 |
| |
(a) | The distribution was announced on October 31, 2013. |
5. FAIR VALUE MEASUREMENTS
We segregate the inputs used in measuring fair value into three levels: Level 1, defined as observable inputs such as quoted prices for identical assets or liabilities in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets that are not active; and Level 3, defined as unobservable inputs in which little or no market data exists.
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following liabilities are measured at fair value on a recurring basis:
|
| | | | | | | | | | | | | | | |
| September 30, 2013 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (Thousands of Dollars) |
Accrued compensation expense: | | | | | | | |
NuStar Energy restricted units | $ | 12,132 |
| | $ | — |
| | $ | — |
| | $ | 12,132 |
|
NuStar Energy unit options | — |
| | 2 |
| | — |
| | 2 |
|
Total | $ | 12,132 |
| | $ | 2 |
| | $ | — |
| | $ | 12,134 |
|
|
| December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (Thousands of Dollars) |
Accrued compensation expense: | | | | | | | |
NuStar Energy restricted units | $ | 10,376 |
| | $ | — |
| | $ | — |
| | $ | 10,376 |
|
NuStar Energy unit options | — |
| | 70 |
| | — |
| | 70 |
|
Total | $ | 10,376 |
| | $ | 70 |
| | $ | — |
| | $ | 10,446 |
|
The fair value of our accrued compensation expense for NuStar Energy restricted units is determined using the NuStar Energy unit price at the reporting date. The fair value of our accrued compensation expense for NuStar Energy unit options is determined using the Black-Scholes option-pricing model on the reporting date based on the following weighted-average assumptions:
|
| | | | | |
| September 30, 2013 | | December 31, 2012 |
Expected life in years | 5.9 |
| | 6.5 |
|
Expected volatility | 24.1 | % | | 22.4 | % |
Expected distribution yield | 10.9 | % | | 10.3 | % |
Risk-free interest rate | 0.1 | % | | 0.2 | % |
Fair Value of Financial Instruments
We recognize cash equivalents, receivables, payables and debt in our consolidated balance sheets at their carrying amount. The fair values of these financial instruments approximate their carrying amounts. The fair value of our debt would fall in Level 2 of the fair value hierarchy.
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
6. STATEMENTS OF CASH FLOWS
Changes in current assets and current liabilities were as follows:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | 2012 |
| (Thousands of Dollars) |
Decrease (increase) in current assets: | | | |
Receivable from related parties | $ | (9,654 | ) | | $ | (6,586 | ) |
Income tax receivable | 885 |
| | 2,619 |
|
Other receivables | 147 |
| | 299 |
|
Other current assets | (60 | ) | | (98 | ) |
Increase (decrease) in current liabilities: | | | |
Accounts payable | (523 | ) | | 319 |
|
Accrued compensation expense | 2,058 |
| | 1,741 |
|
Accrued liabilities | (24 | ) | | (23 | ) |
Income tax payable | — |
| | 249 |
|
Taxes other than income tax | (929 | ) | | (760 | ) |
Changes in current assets and current liabilities | $ | (8,100 | ) | | $ | (2,240 | ) |
Cash flows related to interest and income tax were as follows:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | 2012 |
| (Thousands of Dollars) |
Cash paid for interest | $ | 384 |
| | $ | 316 |
|
Cash refunded for income tax | $ | (885 | ) | | $ | (918 | ) |
7. CREDIT FACILITY
Our 364-day revolving credit agreement dated June 28, 2013 matures on June 27, 2014 and has a borrowing capacity of up to $40.0 million, of which, up to $10.0 million may be available for letters of credit (the 2013 Credit Facility). Our obligations under the 2013 Credit Facility are guaranteed by Riverwalk Holdings, LLC (Riverwalk), our wholly owned subsidiary. Riverwalk pledged 1,792,918 NuStar Energy units that it owns to secure its guarantee.
As of September 30, 2013, we had outstanding borrowings of $26.0 million and availability of $14.0 million for borrowings under the 2013 Credit Facility. Interest on the 2013 Credit Facility is based upon, at our option, either an alternative base rate plus 1.00% or a LIBOR-based rate plus 2.00%. As of September 30, 2013, the weighted-average interest rate was 2.8%.
The terms of the 2013 Credit Facility require NuStar Energy to maintain, as of the end of each rolling period, which consists of any period of four consecutive fiscal quarters, a consolidated debt coverage ratio not to exceed 5.0-to-1.0. If NuStar Energy consummates an acquisition for an aggregate net consideration of at least $50.0 million, the maximum consolidated debt coverage ratio will increase to 5.5-to-1.0 for two rolling periods. As of September 30, 2013, NuStar Energy’s consolidated debt coverage ratio was 4.3x. We are also required to receive cash distributions of at least $12.5 million in respect of our ownership interests in NuStar Energy each fiscal quarter. Our management believes that we are in compliance with the covenants of the 2013 Credit Facility as of September 30, 2013.
8. COMMITMENTS AND CONTINGENCIES
Contingencies
We are not currently a party to any material legal proceedings and have not recorded any accruals for loss contingencies. NuStar Energy is a party to claims and legal proceedings arising in the ordinary course of its business, which it believes are not material to its financial position or results of operations. However, due to the inherent uncertainty of litigation, there can be no
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on NuStar Energy’s results of operations and ability to pay distributions, which would impact our results of operations and ability to pay distributions.
9. MEMBERS’ EQUITY
The following table presents changes to our members’ equity (in thousands of dollars):
|
| | | |
Balance as of December 31, 2012 | $ | 412,822 |
|
Net income | 35,669 |
|
Distributions to unitholders | (69,681 | ) |
Other comprehensive income | 2,752 |
|
Unit-based compensation | 449 |
|
Balance as of September 30, 2013 | $ | 382,011 |
|
Accumulated Other Comprehensive Loss
The following table presents changes in accumulated other comprehensive loss by component:
|
| | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| Share of NuStar Energy’s Other Comprehensive (Loss) Income | | Pension and Other Postretirement Benefit Plan Adjustments | | Accumulated Other Comprehensive (Loss) Income |
| (Thousands of Dollars) |
Beginning Balance | $ | (8,743 | ) | | $ | (23,279 | ) | | $ | (32,022 | ) |
Share of NuStar Energy’s other comprehensive income adjustment | 178 |
| | — |
| | 178 |
|
Amounts reclassified from accumulated other comprehensive (loss) income | — |
| | 2,574 |
| | 2,574 |
|
Other comprehensive income | 178 |
| | 2,574 |
| | 2,752 |
|
Ending Balance | $ | (8,565 | ) | | $ | (20,705 | ) | | $ | (29,270 | ) |
Amounts reclassified from accumulated other comprehensive (loss) income by component were as follows:
|
| | | | | | | | | | |
Accumulated Other Comprehensive (Loss) Income Components | | Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 | | Affected Line Item in the Statement of Comprehensive Income (Loss) (a) |
| | (Thousands of Dollars) | | |
Amortization of items related to Pension and Other Postretirement Benefit Plans: | | | | | | |
Prior service credit | | $ | (60 | ) | | $ | (180 | ) | | General and administrative expenses |
Net actuarial loss | | 570 |
| | 1,710 |
| | General and administrative expenses |
Settlement charge | | 1,044 |
| | 1,044 |
| | General and administrative expenses |
Total reclassifications for the period | | $ | 1,554 |
| | $ | 2,574 |
| | |
| |
(a) | We recognized the net loss reclassified into income as general and administrative expenses. NuStar Energy reimburses us for these employee costs. |
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Cash Distributions
The following table summarizes our cash distributions applicable to the period in which the distributions were earned:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars, Except Per Unit Data) |
Cash distributions per unit | $ | 0.545 |
| | $ | 0.545 |
| | $ | 1.635 |
| | $ | 1.565 |
|
Total cash distributions | $ | 23,231 |
| | $ | 23,204 |
| | $ | 69,689 |
| | $ | 66,637 |
|
The following table summarizes information related to our quarterly cash distributions:
|
| | | | | | | | | | | | |
Quarter Ended | | Cash Distributions Per Unit | | Total Cash Distributions (Thousands of Dollars) | | Record Date | | Payment Date |
September 30, 2013 (a) | | $ | 0.545 |
| | $ | 23,231 |
| | November 11, 2013 | | November 19, 2013 |
June 30, 2013 | | $ | 0.545 |
| | $ | 23,236 |
| | August 5, 2013 | | August 14, 2013 |
March 31, 2013 | | $ | 0.545 |
| | $ | 23,222 |
| | May 6, 2013 | | May 15, 2013 |
December 31, 2012 | | $ | 0.545 |
| | $ | 23,223 |
| | February 11, 2013 | | February 19, 2013 |
| |
(a) | The distribution was announced on October 31, 2013. |
10. NET INCOME (LOSS) PER UNIT
We treat restricted units granted under our long-term incentive plan as participating securities in computing net income (loss) per unit pursuant to the two-class method. The computation of diluted net income (loss) per unit for the three and nine months ended September 30, 2013 and 2012 excludes the outstanding options to purchase NuStar GP Holdings units, as the exercise price exceeded the average market price and their effect would have been anti-dilutive. The weighted-average outstanding options to purchase NuStar GP Holdings units totaled 289,100 and 300,766 for the three months ended September 30, 2013 and 2012, respectively and totaled 293,715 and 301,107 for the nine months ended September 30, 2013 and 2012, respectively.
NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
11. EMPLOYEE BENEFIT PLANS
The components of net periodic benefit cost related to our defined benefit plans were as follows:
|
| | | | | | | | | | | | | | | |
| Pension Plans (a) | | Other Postretirement Benefit Plans |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars) |
For the three months ended September 30: | | | | | | | |
Components of net periodic benefit cost: | | | | | | | |
Service cost | $ | 4,080 |
| | $ | 3,904 |
| | $ | 293 |
| | $ | 315 |
|
Interest cost | 1,259 |
| | 1,003 |
| | 235 |
| | 244 |
|
Expected return on assets | (1,134 | ) | | (979 | ) | | — |
| | — |
|
Amortization of prior service credit | (10 | ) | | (4 | ) | | (50 | ) | | — |
|
Amortization of net loss | 518 |
| | 348 |
| | 52 |
| | 35 |
|
Net periodic benefit cost before other charges | $ | 4,713 |
| | $ | 4,272 |
| | $ | 530 |
| | $ | 594 |
|
Other charges (b) | 1,044 |
| | — |
| | — |
| | — |
|
Net periodic benefit cost | $ | 5,757 |
| | $ | 4,272 |
| | $ | 530 |
| | $ | 594 |
|
| | | | | | | |
For the nine months ended September 30: | | | | | | | |
Components of net periodic benefit cost: | | | | | | | |
Service cost | $ | 12,240 |
| | $ | 11,712 |
| | $ | 879 |
| | $ | 945 |
|
Interest cost | 3,777 |
| | 3,009 |
| | 705 |
| | 732 |
|
Expected return on assets | (3,402 | ) | | (2,937 | ) | | — |
| | — |
|
Amortization of prior service credit | (30 | ) | | (12 | ) | | (150 | ) | | — |
|
Amortization of net loss | 1,554 |
| | 1,044 |
| | 156 |
| | 105 |
|
Net periodic benefit cost before other charges | $ | 14,139 |
| | $ | 12,816 |
| | $ | 1,590 |
| | $ | 1,782 |
|
Other charges (b) | 1,224 |
| | — |
| | — |
| | — |
|
Net periodic benefit cost | $ | 15,363 |
| | $ | 12,816 |
| | $ | 1,590 |
| | $ | 1,782 |
|
| |
(a) | Includes amounts related to the pension plan, the excess pension plan and the supplemental executive retirement plan. |
| |
(b) | Other charges include settlement charges for retirees under the excess pension plan in the third quarter of 2013 and a disposition charge related to NuStar Energy’s sale of its fuels refinery in San Antonio, Texas and related assets on January 1, 2013. |
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains certain estimates, predictions, projections, assumptions and other forward-looking statements that involve various risks and uncertainties. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report. These forward-looking statements can generally be identified by the words “anticipates,” “believes,” “expects,” “plans,” “intends,” “estimates,” “forecasts,” “budgets,” “projects,” “will,” “could,” “should,” “may” and similar expressions. These statements reflect our current views with regard to future events and are subject to various risks, uncertainties and assumptions. Please read our Annual Report on Form 10-K for the year ended December 31, 2012, Part I, Item 1A “Risk Factors,” as updated by the risk factors disclosed in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, as well as our subsequent current and quarterly reports, for a discussion of certain of those risks, uncertainties and assumptions.
If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those described in any forward-looking statement. Other unknown or unpredictable factors could also have material adverse effects on our future results. Readers are cautioned not to place undue reliance on this forward-looking information, which is as of the date of this Form 10-Q. We do not intend to update these statements unless it is required by the securities laws to do so, and we undertake no obligation to publicly release the result of any revisions to any such forward-looking statements that may be made to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.
OVERVIEW
NuStar GP Holdings, LLC (NuStar GP Holdings) (NYSE: NSH) is a publicly traded Delaware limited liability company. Unless otherwise indicated, the terms “NuStar GP Holdings,” “we,” “our” and “us” are used in this report to refer to NuStar GP Holdings, LLC, to one or more of our consolidated subsidiaries or to all of them taken as a whole.
Our only cash generating assets are our ownership interests in NuStar Energy L.P. (NuStar Energy), a publicly traded Delaware limited partnership (NYSE: NS). As of September 30, 2013, our aggregate ownership interests in NuStar Energy consisted of the following:
| |
• | the 2% general partner interest; |
| |
• | 100% of the incentive distribution rights (IDR) issued by NuStar Energy, which entitle us to receive increasing percentages of the cash distributed by NuStar Energy, currently at the maximum percentage of 23%; and |
| |
• | 10,292,783 common units of NuStar Energy representing a 13.0% limited partner interest. |
We account for our ownership interest in NuStar Energy using the equity method. Therefore, our financial results reflect a portion of NuStar Energy’s net income based on our ownership interest. We have no separate operating activities apart from those conducted by NuStar Energy and therefore generate no revenues from operations.
NuStar Energy is engaged in the terminalling and storage of petroleum products, the transportation of petroleum products and anhydrous ammonia, and fuels marketing. NuStar Energy has terminal and storage facilities in the United States, Canada, Mexico, the Netherlands, including St. Eustatius in the Caribbean, the United Kingdom and Turkey.
NuStar Energy’s partnership agreement requires that it distributes all “Available Cash” to its partners each quarter, and this term is defined in its partnership agreement as cash on hand at the end of the quarter, plus certain permitted borrowings made subsequent to the end of the quarter, less cash reserves determined by NuStar Energy’s board of directors. Similarly, we are required by our limited liability company agreement to distribute all of our available cash at the end of each quarter, less reserves established by our board of directors.
On January 1, 2013, NuStar Energy sold its fuels refinery in San Antonio, Texas (the San Antonio Refinery) and related assets, which included inventory, a terminal in Elmendorf, Texas and a pipeline connecting the terminal and refinery for approximately $117.0 million (the San Antonio Refinery Sale). NuStar Energy presented the results of operations for the San Antonio Refinery and related assets as discontinued operations for all periods presented.
On December 13, 2012, NuStar Energy completed its acquisition of the TexStar Crude Oil Assets (as defined below), including 100% of the partnership interest in TexStar Crude Oil Pipeline, LP, from TexStar Midstream Services, LP and certain of its
affiliates (collectively, TexStar) for approximately $325.0 million (the TexStar Asset Acquisition). The TexStar Crude Oil Assets consist of approximately 140 miles of crude oil pipelines and gathering lines, as well as five terminals and storage facilities providing 0.6 million barrels of storage capacity.
On September 28, 2012, NuStar Energy sold a 50% ownership interest (the Asphalt Sale) in NuStar Asphalt LLC (Asphalt JV), previously a wholly owned subsidiary of NuStar Energy. Asphalt JV owns and operates the asphalt refining assets that were previously wholly owned by NuStar Energy (collectively, the Asphalt Operations). Upon closing, NuStar Energy deconsolidated Asphalt JV and started reporting its remaining investment in Asphalt JV using the equity method of accounting.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2013 Compared to Three Months Ended September 30, 2012
Financial Highlights
(Unaudited, Thousands of Dollars, Except Per Unit Data)
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2013 | | 2012 | | Change |
Equity in earnings of NuStar Energy | $ | 13,462 |
| | $ | 9,185 |
| | $ | 4,277 |
|
General and administrative expenses | (941 | ) | | (654 | ) | | (287 | ) |
Other (expense) income, net | (9 | ) | | 10,702 |
| | (10,711 | ) |
Interest expense, net | (191 | ) | | (158 | ) | | (33 | ) |
Income before income tax (expense) benefit | 12,321 |
| | 19,075 |
| | (6,754 | ) |
Income tax (expense) benefit | (286 | ) | | 90 |
| | (376 | ) |
Net income | $ | 12,035 |
| | $ | 19,165 |
| | $ | (7,130 | ) |
Basic and diluted net income per unit | $ | 0.29 |
| | $ | 0.45 |
| | $ | (0.16 | ) |
The following table summarizes NuStar Energy’s statement of comprehensive income data:
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2013 | | 2012 | | Change |
| (Unaudited, Thousands of Dollars, Except Per Unit Data) |
Revenues | $ | 780,010 |
| | $ | 1,593,756 |
| | $ | (813,746 | ) |
Cost of product sales | 527,217 |
| | 1,329,377 |
| | (802,160 | ) |
Operating expenses | 120,491 |
| | 142,037 |
| | (21,546 | ) |
Depreciation and amortization expense | 45,066 |
| | 36,398 |
| | 8,668 |
|
Segment operating income | 87,236 |
| | 85,944 |
| | 1,292 |
|
General and administrative expenses | 18,831 |
| | 24,953 |
| | (6,122 | ) |
Other depreciation and amortization expense | 2,531 |
| | 1,639 |
| | 892 |
|
Operating income | $ | 65,874 |
| | $ | 59,352 |
| | $ | 6,522 |
|
| | | | | |
Income from continuing operations | $ | 33,236 |
| | $ | 13,965 |
| | $ | 19,271 |
|
Income (loss) from discontinued operations, net of tax | — |
| | (9,623 | ) | | 9,623 |
|
Net income | $ | 33,236 |
| | $ | 4,342 |
| | $ | 28,894 |
|
| | | | | |
Net income (loss) per unit applicable to limited partners | $ | 0.28 |
| | $ | (0.09 | ) | | $ | 0.37 |
|
| | | | | |
Cash distributions per unit applicable to limited partners | $ | 1.095 |
| | $ | 1.095 |
| | $ | — |
|
NuStar Energy’s net income increased $28.9 million for the three months ended September 30, 2013, compared to the three months ended September 30, 2012, mainly due to a $21.6 million loss related to the Asphalt Sale in the third quarter of 2012, and a loss from discontinued operations of $9.6 million in the third quarter of 2012, which is attributable to the San Antonio Refinery Sale.
Equity in earnings of NuStar Energy
The following table summarizes our equity in earnings of NuStar Energy:
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2013 | | 2012 | | Change |
| (Thousands of Dollars) |
NuStar GP Holdings’ Equity in Earnings of NuStar Energy: | | | | | |
General partner interest | $ | 452 |
| | $ | (128 | ) | | $ | 580 |
|
General partner incentive distribution rights (IDR) | 10,805 |
| | 10,805 |
| | — |
|
General partner’s interest in earnings and incentive distributions of NuStar Energy | 11,257 |
| | 10,677 |
| | 580 |
|
Limited partner interest in earnings (loss) of NuStar Energy | 2,926 |
| | (771 | ) | | 3,697 |
|
Amortization of step-up in basis related to NuStar Energy’s assets and liabilities | (721 | ) | | (721 | ) | | — |
|
Equity in earnings of NuStar Energy | $ | 13,462 |
| | $ | 9,185 |
| | $ | 4,277 |
|
For the three months ended September 30, 2013, NuStar Energy reported a net income per unit applicable to limited partners of $0.28, compared to a net loss of $0.09 per unit for the three months ended September 30, 2012. As our results related to both our general and limited partner interests are based on NuStar Energy’s results, we reported equity in earnings related to our general and limited partner interests for the three months ended September 30, 2013, compared to equity in loss for the three months ended September 30, 2012.
Other (expense) income, net
Other (expense) income, net changed for the three months ended September 30, 2013, compared to the three months ended September 30, 2012 due to NuStar Energy’s issuance of 7,130,000 common units in September 2012. This issuance resulted in a gain of $10.7 million in the third quarter of 2012.
Nine Months Ended September 30, 2013 Compared to Nine Months Ended September 30, 2012
Financial Highlights
(Unaudited, Thousands of Dollars, Except Per Unit Data)
|
| | | | | | | | | | | |
| Nine Months Ended September 30, | | |
| 2013 | | 2012 | | Change |
Equity in earnings (loss) of NuStar Energy | $ | 39,023 |
| | $ | (11,471 | ) | | $ | 50,494 |
|
General and administrative expenses | (2,359 | ) | | (2,306 | ) | | (53 | ) |
Other income, net | 90 |
| | 10,808 |
| | (10,718 | ) |
Interest expense, net | (534 | ) | | (442 | ) | | (92 | ) |
Income (loss) before income tax (expense) benefit | 36,220 |
| | (3,411 | ) | | 39,631 |
|
Income tax (expense) benefit | (551 | ) | | 414 |
| | (965 | ) |
Net income (loss) | $ | 35,669 |
| | $ | (2,997 | ) | | $ | 38,666 |
|
Basic and diluted net income (loss) per unit | $ | 0.84 |
| | $ | (0.07 | ) | | $ | 0.91 |
|
The following table summarizes NuStar Energy’s statement of comprehensive income (loss) data:
|
| | | | | | | | | | | |
| Nine Months Ended September 30, | | |
| 2013 | | 2012 | | Change |
| (Unaudited, Thousands of Dollars, Except Per Unit Data) |
Revenues | $ | 2,683,916 |
| | $ | 4,970,909 |
| | $ | (2,286,993 | ) |
Cost of product sales | 1,928,237 |
| | 4,211,966 |
| | (2,283,729 | ) |
Operating expenses | 353,137 |
| | 401,648 |
| | (48,511 | ) |
Depreciation and amortization expense | 129,557 |
| | 120,046 |
| | 9,511 |
|
Asset and goodwill impairment loss | — |
| | 268,483 |
| | (268,483 | ) |
Segment operating income (loss) | 272,985 |
| | (31,234 | ) | | 304,219 |
|
General and administrative expenses | 65,978 |
| | 75,254 |
| | (9,276 | ) |
Other depreciation and amortization expense | 7,628 |
| | 5,492 |
| | 2,136 |
|
Other asset impairment loss | — |
| | 3,295 |
| | (3,295 | ) |
Gain on legal settlement | — |
| | (28,738 | ) | | 28,738 |
|
Operating income (loss) | $ | 199,379 |
| | $ | (86,537 | ) | | $ | 285,916 |
|
| | | | | |
Income (loss) from continuing operations | $ | 81,540 |
| | $ | (192,549 | ) | | $ | 274,089 |
|
Income (loss) from discontinued operations, net of tax | 9,069 |
| | (23,665 | ) | | 32,734 |
|
Net income (loss) | $ | 90,609 |
| | $ | (216,214 | ) | | $ | 306,823 |
|
| | | | | |
Net income (loss) per unit applicable to limited partners | $ | 0.73 |
| | $ | (3.40 | ) | | $ | 4.13 |
|
| | | | | |
Cash distributions per unit applicable to limited partners | $ | 3.285 |
| | $ | 3.285 |
| | $ | — |
|
NuStar Energy’s net income increased $306.8 million for the nine months ended September 30, 2013, compared to the nine months ended September 30, 2012, primarily due to an operating loss of $302.8 million in its fuels marketing segment for the nine months ended September 30, 2012, compared to an operating loss of $7.2 million for the nine months ended September 30, 2013. The operating loss in NuStar Energy’s fuels marketing segment mainly resulted from an asset impairment charge of $266.4 million in the second quarter of 2012 related to the goodwill and long-lived assets of the Asphalt Operations.
Equity in earnings (loss) of NuStar Energy
The following table summarizes our equity in earnings (loss) of NuStar Energy:
|
| | | | | | | | | | | |
| Nine Months Ended September 30, | | |
| 2013 | | 2012 | | Change |
| (Thousands of Dollars) |
NuStar GP Holdings’ Equity in Earnings (Loss) of NuStar Energy: | | | | | |
General partner interest | $ | 1,174 |
|
| $ | (4,928 | ) | | $ | 6,102 |
|
General partner incentive distribution rights (IDR) | 32,415 |
|
| 30,437 |
| | 1,978 |
|
General partner’s interest in earnings and incentive distributions of NuStar Energy | 33,589 |
| | 25,509 |
| | 8,080 |
|
Limited partner interest in earnings (loss) of NuStar Energy | 7,597 |
|
| (34,817 | ) | | 42,414 |
|
Amortization of step-up in basis related to NuStar Energy’s assets and liabilities | (2,163 | ) |
| (2,163 | ) | | — |
|
Equity in earnings (loss) of NuStar Energy | $ | 39,023 |
| | $ | (11,471 | ) | | $ | 50,494 |
|
For the nine months ended September 30, 2013, NuStar Energy reported net income per unit applicable to limited partners of $0.73, compared to a net loss of $3.40 per unit for the nine months ended September 30, 2012. As our results related to both our general and limited partner interests are based on NuStar Energy’s results, we reported equity in earnings related to our
general and limited partner interests for the nine months ended September 30, 2013, compared to equity in loss for the nine months ended September 30, 2012. NuStar Energy’s issuance of units in the third quarter of 2012 resulted in higher total cash distributions. Since our IDR in NuStar Energy entitle us to an increasing amount of NuStar Energy’s cash distributions, our equity in earnings of NuStar Energy related to our IDR increased for the period.
Other income, net
Other income, net decreased for the nine months ended September 30, 2013, compared to the nine months ended September 30, 2012 due to NuStar Energy’s issuance of 7,130,000 common units in September 2012. This issuance resulted in a gain of $10.7 million for the nine months ended September 30, 2012.
TRENDS AND OUTLOOK
We expect our equity in earnings of NuStar Energy to increase or decrease consistent with NuStar Energy’s earnings. NuStar Energy expects its operating income for the fourth quarter of 2013 to be higher than the fourth quarter of 2012 in each of its three reporting segments.
NuStar Energy’s Storage Segment
In the fourth quarter of 2013, NuStar Energy expects its storage segment to benefit from expansion projects completed in 2012 and in the first quarter of 2013 at its St. James, Louisiana terminal and its St. Eustatius terminal in the Caribbean, as well as the expected completion of a second rail-car offloading facility at its St. James, Louisiana terminal in the fourth quarter of 2013.
However, continued backwardation of the forward pricing curve has resulted in reduced demand for storage at certain of NuStar Energy’s terminal locations. The reduced demand is putting downward pressure on storage rates in certain markets as some of NuStar Energy’s storage contracts come up for renewal, thus negatively affecting its earnings. In addition, the segment was impacted by lower profit sharing on NuStar Energy’s unit train at its St. James, Louisiana terminal due to the narrowing of the LLS to WTI spread. Although NuStar Energy expects earnings for the fourth quarter 2013 to exceed the same period for 2012, the full-year earnings for 2013 are expected to be lower than 2012.
NuStar Energy’s Pipeline Segment
NuStar Energy expects its pipeline segment earnings for the fourth quarter and full year of 2013 to exceed the comparable periods of 2012, mainly due to higher throughputs resulting from its Eagle Ford Shale projects completed in 2012 and from its December 2012 TexStar Asset Acquisition. During the third quarter of 2013, NuStar Energy completed an additional project in the Eagle Ford Shale region that should continue to increase throughputs and improve its earnings. These increased throughputs, coupled with the July 1, 2013 tariff increase on pipelines regulated by the Federal Energy Regulatory Commission, should contribute to higher earnings.
NuStar Energy’s Fuels Marketing Segment
Although NuStar Energy continues to experience challenges in its fuels marketing segment, it expects improved performance in the fourth quarter of 2013 results as compared to 2012, primarily due to higher projected earnings from bunker fuel sales. During the third quarter of 2013, NuStar Energy entered into a new bunker fuel supply agreement, which reduced its working capital requirements and has allowed it to reduce operating costs, both of which are expected to benefit the fourth quarter of 2013. Overall, NuStar Energy expects the full year 2013 results to exceed 2012 due mainly to the sale of the Asphalt Operations in September 2012. However, due to the many factors affecting margins of these businesses, actual results may be higher or lower than what NuStar Energy currently forecasts.
NuStar Energy’s outlook for the partnership may change depending on, among other things, crude oil prices, the state of the economy, changes to refinery maintenance schedules and other factors that affect overall demand for the products it stores, transports and sells, as well as changes in commodity prices for the products it markets.
LIQUIDITY AND CAPITAL RESOURCES
General
Our cash flows consist of distributions from NuStar Energy on our partnership interests, including the IDR that we own. Due to our ownership of NuStar Energy’s IDR, our portion of NuStar Energy’s total distributions may exceed our ownership interest in NuStar Energy. Our primary cash requirements are for distributions to members, capital contributions to maintain our 2% general partner interest in NuStar Energy in the event that NuStar Energy issues additional units, debt service requirements, benefit plan funding and general and administrative expenses. In addition, because NuStar GP, LLC, a wholly owned subsidiary of NuStar GP Holdings, elected to be treated as a taxable entity in August 2006, we may be required to pay income taxes, which may exceed the amount of tax expense recorded in the consolidated financial statements. We expect to fund our cash requirements primarily with the quarterly cash distributions we receive from NuStar Energy and borrowings under our revolving credit facility, if necessary. Additionally, NuStar Energy reimburses us for all costs incurred on their behalf, primarily employee-related costs.
Cash Distributions from NuStar Energy
NuStar Energy distributes all of its available cash within 45 days following the end of each quarter based on the partnership interests outstanding as of a record date that is set after the end of each quarter. The table set forth below shows the cash distributions earned for the periods shown with respect to our ownership interests in NuStar Energy and IDR:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars, Except Per Unit Data) |
Cash distributions per unit | $ | 1.095 |
| | $ | 1.095 |
| | $ | 3.285 |
| | $ | 3.285 |
|
Total cash distributions by NuStar Energy to all partners | $ | 98,051 |
| | $ | 98,051 |
| | $ | 294,153 |
| | $ | 276,203 |
|
Cash distributions we received from NuStar Energy: | | | | | | | |
General partner interest | $ | 1,961 |
| | $ | 1,961 |
| | $ | 5,883 |
| | $ | 5,525 |
|
General partner incentive distribution | 10,805 |
| | 10,805 |
| | 32,415 |
| | 30,437 |
|
Limited partner interest – common units | 11,268 |
| | 11,374 |
| | 33,820 |
| | 33,808 |
|
Total cash distributions to us | $ | 24,034 |
| | $ | 24,140 |
| | $ | 72,118 |
| | $ | 69,770 |
|
Distributions to us as a percentage of total cash distributions | 24.5 | % | | 24.6 | % | | 24.5 | % | | 25.3 | % |
Cash Flows for the Nine Months Ended September 30, 2013 and September 30, 2012
Cash distributions received from NuStar Energy for the nine months ended September 30, 2013 were $72.1 million compared to $68.5 million for the nine months ended September 30, 2012. The cash distributions we received were used principally to fund distributions to our unitholders, totaling $69.7 million for the nine months ended September 30, 2013, compared to $65.1 million for the nine months ended September 30, 2012. We borrowed $26.0 million from our revolving credit facility for the nine months ended September 30, 2013, mainly to repay $18.5 million on our previous revolving credit facility and to repay $7.5 million to NuStar Energy.
Credit Facility
Our 364-day revolving credit agreement dated June 28, 2013 matures on June 27, 2014 and has a borrowing capacity of up to $40.0 million, of which, up to $10.0 million may be available for letters of credit (the 2013 Credit Facility). Our obligations under the 2013 Credit Facility are guaranteed by Riverwalk Holdings, LLC (Riverwalk), our wholly owned subsidiary. Riverwalk pledged 1,792,918 NuStar Energy units that it owns to secure its guarantee.
As of September 30, 2013, we had outstanding borrowings of $26.0 million and availability of $14.0 million for borrowings under the 2013 Credit Facility. Interest on the 2013 Credit Facility is based upon, at our option, either an alternative base rate plus 1.00% or a LIBOR-based rate plus 2.00%. As of September 30, 2013, the weighted-average interest rate was 2.8%.
The terms of the 2013 Credit Facility require NuStar Energy to maintain, as of the end of each rolling period, which consists of any period of four consecutive fiscal quarters, a consolidated debt coverage ratio not to exceed 5.0-to-1.0. If NuStar Energy consummates an acquisition for an aggregate net consideration of at least $50.0 million, the maximum consolidated debt coverage ratio will increase to 5.5-to-1.0 for two rolling periods. As of September 30, 2013, NuStar Energy’s consolidated debt
coverage ratio was 4.3x. We are also required to receive cash distributions of at least $12.5 million in respect of our ownership interests in NuStar Energy each fiscal quarter. Our management believes that we are in compliance with the covenants of the 2013 Credit Facility as of September 30, 2013.
Cash Distributions to Unitholders
Our limited liability company agreement requires that, within 50 days after the end of each quarter, we distribute all of our available cash to the holders of record of our units on the applicable record date. Available cash is defined as all cash on hand at the end of any calendar quarter less the amount of cash reserves necessary or appropriate, as determined in good faith by our board of directors, to fund debt we may incur, if any, general and administrative expenses, future distributions and other miscellaneous uses of cash. The table set forth below shows our cash distributions applicable to the period in which the distributions were earned:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Thousands of Dollars, Except Per Unit Data) |
Cash distributions per unit | $ | 0.545 |
| | $ | 0.545 |
| | $ | 1.635 |
| | $ | 1.565 |
|
Total cash distributions | $ | 23,231 |
| | $ | 23,204 |
| | $ | 69,689 |
| | $ | 66,637 |
|
Related Party Transactions
Contingencies
We are not currently a party to any material legal proceedings and have not recorded any accruals for loss contingencies. NuStar Energy is a party to claims and legal proceedings arising in the ordinary course of its business, which it believes are not material to its financial position or results of operations. However, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on NuStar Energy’s results of operations and ability to pay distributions, which would impact our results of operations and ability to pay distributions.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Our critical accounting policies are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.
| |
Item 4. | Controls and Procedures |
| |
(a) | Evaluation of disclosure controls and procedures. |
Our management has evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and has concluded that our disclosure controls and procedures were effective as of September 30, 2013.
| |
(b) | Changes in internal control over financial reporting. |
There has been no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
There have been no significant changes from the risk factors previously disclosed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2012, as updated by the risk factors disclosed in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2013.
Item 5. Other Information
On November 6, 2013, NuStar Energy received written notice from PDVSA-Petróleo S.A. (PDVSA) that it agreed to terminate the CSA, effective January 1, 2014. The CSA was originally entered into between PDVSA and NuStar Marketing LLC as of March 1, 2008 and was assigned to NuStar Logistics in connection with NuStar Energy’s September 28, 2012 sale of a 50% ownership interest in its asphalt operations. The CSA originally obligated NuStar Logistics to purchase 75,000 barrels of crude oil per day. On July 5, 2013 and effective October 1, 2012, the CSA was amended (the Amendment) to reduce the crude oil purchase obligations from 75,000 barrels per day to 30,000 barrels per day.
The foregoing descriptions of the CSA and Amendment are qualified in their entirety by (i) reference to the CSA, which was filed as Exhibit 10.01 to NuStar Energy’s Current Report on Form 8-K filed on March 25, 2008 and (ii) the Amendment, which was filed on August 7, 2013 as Exhibit 10.01 to NuStar Energy’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, each of which is incorporated herein by reference.
|
| | | |
Exhibit Number |
| | Description |
| | |
4.01 |
| | Seventh Supplemental Indenture, dated as of August 19, 2013, among NuStar Logistics, L.P., as Issuer, NuStar Energy L.P., as Guarantor, NuStar Pipeline Operating Partnership L.P., as Affiliate Guarantor, and Wells Fargo Bank, National Association, as Successor Trustee (incorporated by reference to Exhibit 4.3 of NuStar Energy L.P.’s Current Report on Form 8-K filed August 23, 2013) |
| | |
*31.01 |
| | Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer |
| | |
*31.02 |
| | Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer |
| | |
*32.01 |
| | Section 1350 Certification (under Section 906 of the Sarbanes-Oxley Act of 2002) of principal executive officer |
| | |
*32.02 |
| | Section 1350 Certification (under Section 906 of the Sarbanes-Oxley Act of 2002) of principal financial officer |
| | |
*101.INS |
| | XBRL Instance Document |
| | |
*101.SCH |
| | XBRL Taxonomy Extension Schema Document |
| | |
*101.CAL |
| | XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
*101.DEF |
| | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
*101.LAB |
| | XBRL Taxonomy Extension Label Linkbase Document |
| | |
*101.PRE |
| | XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
* |
| Filed herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NUSTAR GP HOLDINGS, LLC
(Registrant)
|
| | |
By: | | /s/ Curtis V. Anastasio |
| | Curtis V. Anastasio |
| | President and Chief Executive Officer |
| | November 12, 2013 |
| | |
By: | | /s/ Steven A. Blank |
| | Steven A. Blank |
| | Executive Vice President and Chief Financial Officer |
| | November 12, 2013 |
| | |
By: | | /s/ Thomas R. Shoaf |
| | Thomas R. Shoaf |
| | Senior Vice President and Controller |
| | November 12, 2013 |