Exhibit 99.1
Mindspeed Reports Fiscal Fourth Quarter 2011 Results
Company Receives First Pre-Production Orders for Transcede Portfolio of 4G/LTE Wireless Infrastructure Solutions
NEWPORT BEACH, Calif.--(BUSINESS WIRE)--November 1, 2011--Mindspeed Technologies, Inc. (NASDAQ: MSPD), a leading supplier of semiconductor solutions for network infrastructure applications, today reported results for its fiscal fourth quarter of 2011, which ended on September 30, 2011.
Fiscal Fourth Quarter 2011 Financial Highlights:
- Product Revenue: $40.8 million, a sequential decrease of 3 percent from the prior fiscal quarter.
- Non-GAAP Gross Margin: 61.5 percent, compared to 62.3 percent in the prior fiscal quarter; GAAP Gross Margin: 61.3 percent, compared to 62.2 percent in the prior fiscal quarter.
- Non-GAAP Operating Margin: 1 percent, compared to 5 percent in the prior fiscal quarter; GAAP Operating Margin: (6) percent, compared to breakeven in the prior fiscal quarter.
- Non-GAAP Diluted Earnings per Share: $0.03, compared to $0.08 in the prior fiscal quarter; GAAP Diluted Loss per Share/Earnings per Share: $(0.07), compared to $0.01 in the prior fiscal quarter.
- Generated approximately $2.0 million of cash; the company ended the fiscal fourth quarter of 2011 with cash totaling $45.2 million.
Product revenue for the fiscal fourth quarter of 2011 was $40.8 million, a sequential decrease of 3 percent, compared to product revenue of $42.2 million in the prior fiscal quarter. Product revenue for the fiscal fourth quarter of 2011 decreased year-over-year by 9 percent compared to $44.8 million in the fiscal fourth quarter of 2010.
Product revenue from communications convergence processing solutions contributed 50 percent of fiscal fourth quarter of 2011 product revenues and increased 9 percent sequentially from the prior fiscal quarter. Product revenue from high-performance analog products represented 36 percent of fiscal fourth quarter of 2011 product revenue and decreased 5 percent sequentially from the prior fiscal quarter. Wide area networking communications product revenue contributed the remaining 14 percent of fiscal fourth quarter of 2011 product revenue and decreased 29 percent sequentially from the prior fiscal quarter.
Non-GAAP gross margin for the fiscal fourth quarter of 2011 was $25.1 million, or 61.5 percent, compared to non-GAAP gross margin of $26.3 million, or 62.3 percent, in the prior fiscal quarter. Presented on a GAAP basis, gross margin for the fiscal fourth quarter of 2011 was $25.0 million, or 61.3 percent, compared to $26.2 million, or 62.2 percent, in the prior fiscal quarter.
Non-GAAP operating expenses for the fiscal fourth quarter of 2011 were $24.5 million, a sequential increase of 1 percent, or $0.3 million, compared to non-GAAP operating expenses of $24.2 million in the prior fiscal quarter. GAAP operating expenses for the fiscal fourth quarter of 2011 were $27.5 million, a sequential increase of 5 percent, or $1.4 million, compared to $26.1 million in the prior fiscal quarter.
Non-GAAP operating income for the fiscal fourth quarter of 2011 was $0.6 million, compared to non-GAAP operating income of $2.1 million in the prior fiscal quarter. On a GAAP basis, operating loss for the fiscal fourth quarter of 2011 was $2.5 million, compared to operating income of $0.1 million in the prior fiscal quarter.
Non-GAAP net income for the fiscal fourth quarter of 2011 was $1.0 million, or $0.03 per share, compared to non-GAAP net income of $2.5 million, or $0.08 per share, in the prior fiscal quarter. Presented on a GAAP basis, net loss was $2.2 million, or $(0.07) per share, compared to net income of $0.5 million, or $0.01 per share, in the prior fiscal quarter.
GAAP results include stock-based compensation and related payroll costs, employee separation costs and special charges, among other items. Reconciliations of the non-GAAP measures to GAAP measures are included in the accompanying financial data.
Cash and cash equivalents were $45.2 million at the end of the fiscal fourth quarter of 2011, an increase of approximately $2.0 million, compared to $43.2 million at the end of the prior fiscal quarter.
Commentary
“The fiscal fourth quarter was a mixed quarter for Mindspeed with strong growth in our communications convergence processing portfolio offset by generally softening ordering trends. That said, we are navigating this time of uncertainty by making prudent choices in our operating expense profile and continuing to re–align our investments into the highest growth opportunities in both communications convergence processing and high-performance analog. These opportunities include the most significant growth initiative in the Company’s history, our Transcede-based wireless base station applications targeting key service provider 4G/LTE (long-term evolution) rollouts worldwide, for which we received the first pre-production orders during the fiscal fourth quarter for prototype systems entering field trials in the first half of calendar 2012,” said Raouf Y. Halim, Mindspeed’s chief executive officer.
Outlook
Mindspeed expects fiscal first quarter of 2012 total net revenue to decline between 8 and 12 percent sequentially or to be within a range of $37.5 million to $35.9 million. The company expects fiscal first quarter of 2012 non-GAAP gross margin to be within a range of 60.0 to 62.0 percent. The company also expects non-GAAP operating expenses to be approximately $22.0 million in the fiscal first quarter of 2012.
Fiscal Fourth Quarter 2011 Conference Call
Mindspeed will conduct a conference call announcing its fourth quarter fiscal 2011 results on Tuesday, November 1, 2011, at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time. To listen to the conference call via telephone, call 888-324-8124 (domestic) or 312-470-7420 (international); password: Mindspeed.. To listen via the Internet, please visit the Investors section of Mindspeed's web site at www.mindspeed.com. Replay of the conference call will be available via telephone for a period of 30 days beginning one hour after the conference call concludes by calling 800-867-1934 (domestic) or 203-369-3840 (international). Replay will also be available in the Investors section of Mindspeed's web site at www.mindspeed.com during such 30 day period.
About Mindspeed Technologies
Mindspeed Technologies (NASDAQ: MSPD) is a leading provider of network infrastructure semiconductor solutions to the communications industry. The company's low-power system-on-chip (SoC) products are helping to drive video, voice and data applications in worldwide fiber-optic networks and enable advanced processing for 3G and Long Term Evolution (LTE) mobile networks. The company's high-performance analog products are used in a variety of optical, enterprise, industrial and video transport systems. Mindspeed's products are sold to original equipment manufacturers (OEMs) around the globe.
Non-GAAP Measures
We provide non-GAAP measures as a supplement to financial results based on GAAP. A detailed reconciliation of the non-GAAP results to the most directly comparable GAAP measures is set forth below under the heading “Reconciliation of Non-GAAP Measures to GAAP Measures.” Investors are encouraged to review the accompanying press release reconciliations. We believe the presentation of non-GAAP measures provides investors with additional insight into underlying operating results and prospects for the future by excluding stock-based compensation and related payroll costs, costs related to our employee option exchange program, the effects of special charges such as asset impairments and restructuring charges and/or non-cash interest expense on our convertible senior notes. We have historically reported similar financial measures and believe that the inclusion of comparative numbers provides consistency in our financial reporting.
We use non-GAAP gross margin, research and development expenses, selling, general and administrative expenses, operating expenses, operating income, other expense, net, net income and net income per share internally to evaluate our operating performance and to determine certain components of management compensation. In addition, we use these non-GAAP measures for internal budgets and forecasts. We believe that these non-GAAP measures can be useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making.
Non-GAAP gross margin excludes stock-based compensation and related payroll costs. Non-GAAP research and development expenses excludes stock-based compensation and related payroll costs and employee separation costs. Non-GAAP selling, general and administrative expenses excludes stock-based compensation and related payroll costs, employee separation costs, legal settlement costs and employee option exchange costs. Non-GAAP operating expenses excludes stock-based compensation and related payroll costs, employee separation costs, legal settlement costs, special charges and employee option exchange costs. Non-GAAP operating income excludes stock-based compensation and related payroll costs, employee separation costs, legal settlement costs, special charges and employee option exchange costs. Non-GAAP other expense, net, excludes non-cash interest expense on our convertible senior notes. Non-GAAP net income and non-GAAP net income per share excludes stock-based compensation and related payroll costs, employee separation costs, legal settlement costs, special charges, employee option exchange costs and non-cash interest expense on our convertible senior notes.
We exclude stock-based compensation and related payroll costs from non-GAAP measures because we believe that excluding these costs can enhance the understanding of our performance. We exclude employee separation costs, legal settlement costs, special charges, costs related to our employee option exchange program and non-cash interest expense on our convertible senior notes because they include restructuring charges, asset impairments or other significant discrete items that may not be indicative of our ongoing operations or economic performance.
We do not provide forward-looking GAAP measures or a reconciliation of the forward-looking non-GAAP measures to GAAP measures because of our inability to project special charges, employee separation costs and stock-based compensation and related payroll costs.
The non-GAAP financial measures we provide have certain limitations because they do not reflect all of the costs associated with the operation of our business as determined in accordance with GAAP. The non-GAAP measures are in addition to, and not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. We endeavor to compensate for the limitations of these non-GAAP measures by providing GAAP financial statements, descriptions of the reconciling items and a reconciliation of the non-GAAP measures to the most directly comparable GAAP measures so that investors can appropriately incorporate the non-GAAP measures and their limitations into their analyses. For complete information on stock-based compensation and related payroll costs, employee separation costs, legal settlement costs, special charges, our employee option exchange program and non-cash interest expense on our convertible senior notes, please see our financial statements and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” that will be included in the periodic report we expect to file with the SEC with respect to the financial periods discussed herein.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements include statements regarding the company's expectations, goals or intentions, including, but not limited to, the company's operating expense profile; investments in growth opportunities; the timing of field trials; and expected levels of total net revenue, non-GAAP gross margin and non-GAAP operating expenses. These forward-looking statements are based on management's current expectations, estimates, forecasts and projections about the company and are subject to risks and uncertainties that could cause actual results and events to differ materially from those stated in the forward-looking statements. These risks and uncertainties include, but are not limited to: fluctuations in our operating results and future operating losses; worldwide political and economic uncertainties and specific conditions in the markets we address; loss of or diminished demand from one or more key customers or distributors; successful development and introduction of new products; doing business internationally and our ability to successfully and cost effectively establish and manage operations in foreign jurisdictions; the expense of and our ability to defend our intellectual property against infringement claims by others; pricing pressures and other competitive factors; lengthy sales cycles; order and shipment uncertainty; our ability to obtain design wins and develop revenues from them; and business acquisitions and investments. Risks and uncertainties that could cause the company's actual results to differ from those set forth in any forward-looking statement are discussed in more detail under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company’s Quarterly Report on Form 10-Q for the quarter ended July 1, 2011, as well as similar disclosures in the company's subsequent SEC filings. Forward-looking statements contained in this press release are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
MINDSPEED TECHNOLOGIES, INC. | |||||||||||||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||
(unaudited, in thousands, except per share amounts) | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
September 30, | July 1, | October 1, | September 30, | October 1, | |||||||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
| |||||||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||||
Products | $ | 40,777 | $ | 42,216 | $ | 44,819 | $ | 159,589 | $ | 165,379 | |||||||||||||||
Intellectual property | - | - | 12,800 | 2,500 | 12,800 | ||||||||||||||||||||
Total net revenue | 40,777 | 42,216 | 57,619 | 162,089 | 178,179 | ||||||||||||||||||||
Cost of goods sold (a) | 15,761 | 15,967 | 16,543 | 60,292 | 59,840 | ||||||||||||||||||||
Gross margin | 25,016 | 26,249 | 41,076 | 101,797 | 118,339 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||
Research and development (a) | 15,649 | 15,077 | 13,889 | 59,174 | 51,367 | ||||||||||||||||||||
Selling, general and administrative (a) | 10,794 | 11,034 | 11,247 | 42,118 | 41,419 | ||||||||||||||||||||
Special charges (b) | 1,050 | - | 1,974 | 1,032 | 2,684 | ||||||||||||||||||||
Total operating expenses | 27,493 | 26,111 | 27,110 | 102,324 | 95,470 | ||||||||||||||||||||
Operating (loss)/income | (2,477 | ) | 138 | 13,966 | (527 | ) | 22,869 | ||||||||||||||||||
Other income/(expense), net | 21 | 530 | * | (499 | ) | 13 | (1,393 | ) | |||||||||||||||||
(Loss)/income before income taxes | (2,456 | ) | 668 | * | 13,467 | (514 | ) | 21,476 | |||||||||||||||||
(Benefit)/provision for income taxes | (297 | ) | 204 | * | 241 | 241 | 406 | ||||||||||||||||||
Net (loss)/income | $ | (2,159 | ) | $ | 464 | $ | 13,226 | $ | (755 | ) | $ | 21,070 | |||||||||||||
Net (loss)/income per share: | |||||||||||||||||||||||||
Basic | $ | (0.07 | ) | $ | 0.01 | $ | 0.42 | $ | (0.02 | ) | $ | 0.70 | |||||||||||||
Diluted (c) | $ | (0.07 | ) | $ | 0.01 | $ | 0.38 | $ | (0.02 | ) | $ | 0.65 | |||||||||||||
Weighted-average number of shares used in per share computation: | |||||||||||||||||||||||||
Basic | 32,675 | 32,400 | 31,697 | 32,279 | 30,260 | ||||||||||||||||||||
Diluted | 32,675 | 33,390 | 35,965 | 32,279 | 34,579 | ||||||||||||||||||||
* Amounts previously reported have been adjusted to reclassify the benefit of $1.0 million of refundable tax credits from (benefit)/provision for income tax to other income/(expense). | |||||||||||||||||||||||||
(a) Includes stock-based compensation expense and related payroll costs. | |||||||||||||||||||||||||
(b) Special charges consists of tangible and intangible asset impairments and restructuring charges. | |||||||||||||||||||||||||
(c) In accordance with FASB ASC 260, since shares related to the potential conversion of our convertible debt are included in fourth quarter of fiscal 2010 and fiscal year 2010 diluted shares, interest expense associated with the convertible debt has been added back to net income for the purpose of calculating diluted earnings per share. | |||||||||||||||||||||||||
MINDSPEED TECHNOLOGIES, INC. | ||||||||||||||||||||||
Reconciliation of Non-GAAP Measures to GAAP Measures | ||||||||||||||||||||||
(unaudited, in thousands, except per share amounts) | ||||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||||
September 30, | July 1, | October 1, | September 30, | October 1, | ||||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
| ||||||||||||||||||||||
Reconciliation of Non-GAAP Gross Margin to GAAP Gross Margin | ||||||||||||||||||||||
Non-GAAP gross margin | $ | 25,086 | $ | 26,319 | $ | 41,121 | $ | 102,025 | $ | 118,498 | ||||||||||||
Items excluded from non-GAAP gross margin: | ||||||||||||||||||||||
Stock-based compensation and related payroll costs | 70 | 70 | 45 | 228 | 159 | |||||||||||||||||
Gross margin | $ | 25,016 | $ | 26,249 | $ | 41,076 | $ | 101,797 | $ | 118,339 | ||||||||||||
Reconciliation of Non-GAAP Research and Development Expenses to GAAP Research and Development Expenses | ||||||||||||||||||||||
Non-GAAP research and development expenses | $ | 15,042 | $ | 14,478 | $ | 13,599 | $ | 57,324 | $ | 50,218 | ||||||||||||
Items excluded from non-GAAP research and development expenses: | ||||||||||||||||||||||
Stock-based compensation and related payroll costs | 594 | 545 | 290 | 1,783 | 1,072 | |||||||||||||||||
Employee separation costs (d) | 13 | 54 | - | 67 | 77 | |||||||||||||||||
Research and development expenses | $ | 15,649 | $ | 15,077 | $ | 13,889 | $ | 59,174 | $ | 51,367 | ||||||||||||
Reconciliation of Non-GAAP Selling, General and Administrative Expenses to GAAP Selling, General and Administrative Expenses | ||||||||||||||||||||||
Non-GAAP selling, general and administrative expenses | $ | 9,451 | $ | 9,734 | $ | 10,490 | $ | 37,926 | $ | 37,969 | ||||||||||||
Items excluded from non-GAAP selling, general and administrative expenses: | ||||||||||||||||||||||
Stock-based compensation and related payroll costs | 1,248 | 1,249 | 757 | 4,046 | 3,177 | |||||||||||||||||
Employee separation costs (d) | 95 | 51 | - | 146 | 159 | |||||||||||||||||
Legal settlement costs (e) | - | - | - | - | 100 | |||||||||||||||||
Employee option exchange costs (f) | - | - | - | - | 14 | |||||||||||||||||
Selling, general and administrative expenses | $ | 10,794 | $ | 11,034 | $ | 11,247 | $ | 42,118 | $ | 41,419 | ||||||||||||
Reconciliation of Non-GAAP Operating Expenses to GAAP Operating Expenses | ||||||||||||||||||||||
Non-GAAP operating expenses | $ | 24,493 | $ | 24,212 | $ | 24,089 | $ | 95,250 | $ | 88,187 | ||||||||||||
Items excluded from non-GAAP operating expenses: | ||||||||||||||||||||||
Stock-based compensation and related payroll costs | 1,842 | 1,794 | 1,047 | 5,829 | 4,249 | |||||||||||||||||
Employee separation costs (d) | 108 | 105 | - | 213 | 236 | |||||||||||||||||
Legal settlement costs (e) | - | - | - | - | 100 | |||||||||||||||||
Special charges (b) | 1,050 | - | 1,974 | 1,032 | 2,684 | |||||||||||||||||
Employee option exchange costs (f) | - | - | - | - | 14 | |||||||||||||||||
Operating expenses | $ | 27,493 | $ | 26,111 | $ | 27,110 | $ | 102,324 | $ | 95,470 | ||||||||||||
Reconciliation of Non-GAAP Operating Income to GAAP Operating Income/(Loss) | ||||||||||||||||||||||
Non-GAAP operating income | $ | 593 | $ | 2,107 | $ | 17,032 | $ | 6,775 | $ | 30,311 | ||||||||||||
Items excluded from non-GAAP operating income/(loss): | ||||||||||||||||||||||
Stock-based compensation and related payroll costs | 1,912 | 1,864 | 1,092 | 6,057 | 4,408 | |||||||||||||||||
Employee separation costs (d) | 108 | 105 | - | 213 | 236 | |||||||||||||||||
Legal settlement costs (e) | - | - | - | - | 100 | |||||||||||||||||
Special charges (b) | 1,050 | - | 1,974 | 1,032 | 2,684 | |||||||||||||||||
Employee option exchange costs (f) | - | - | - | - | 14 | |||||||||||||||||
Operating income/(loss) | $ | (2,477 | ) | $ | 138 | $ | 13,966 | $ | (527 | ) | $ | 22,869 | ||||||||||
MINDSPEED TECHNOLOGIES, INC. | |||||||||||||||||||||||||
Reconciliation of Non-GAAP Measures to GAAP Measures | |||||||||||||||||||||||||
(unaudited, in thousands, except per share amounts) | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
September 30, | July 1, | October 1, | September 30, | October 1, | |||||||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
| |||||||||||||||||||||||||
Reconciliation of Non-GAAP Other Income/(Expense), Net to GAAP Other Income/(Expense), Net | |||||||||||||||||||||||||
Non-GAAP other expense, net | $ | 123 | $ | 632 | * | $ | (399 | ) | $ | 419 | $ | (861 | ) | ||||||||||||
Items excluded from non-GAAP other expense, net: | |||||||||||||||||||||||||
Non-cash interest expense on convertible senior notes (g) | (102 | ) | (102 | ) | (100 | ) | (406 | ) | (532 | ) | |||||||||||||||
Other income/(expense), net | $ | 21 | $ | 530 | * | $ | (499 | ) | $ | 13 | $ | (1,393 | ) | ||||||||||||
Reconciliation of Non-GAAP Net Income to GAAP Net Income/(Loss) | |||||||||||||||||||||||||
Non-GAAP net income | $ | 1,013 | $ | 2,535 | $ | 16,392 | $ | 6,953 | $ | 29,044 | |||||||||||||||
Items excluded from non-GAAP net income: | |||||||||||||||||||||||||
Stock-based compensation and related payroll costs | 1,912 | 1,864 | 1,092 | 6,057 | 4,408 | ||||||||||||||||||||
Employee separation costs (d) | 108 | 105 | - | 213 | 236 | ||||||||||||||||||||
Legal settlement costs (e) | - | - | - | - | 100 | ||||||||||||||||||||
Special charges (b) | 1,050 | - | 1,974 | 1,032 | 2,684 | ||||||||||||||||||||
Employee option exchange costs (f) | - | - | - | - | 14 | ||||||||||||||||||||
Non-cash interest expense on convertible senior notes (g) | 102 | 102 | 100 | 406 | 532 | ||||||||||||||||||||
Net income/(loss) | $ | (2,159 | ) | $ | 464 | $ | 13,226 | $ | (755 | ) | $ | 21,070 | |||||||||||||
Reconciliation of Non-GAAP Net Income Per Share to GAAP Net (Loss)/Income Per Share | |||||||||||||||||||||||||
Basic: | |||||||||||||||||||||||||
Non-GAAP net income per share | $ | 0.03 | $ | 0.08 | $ | 0.52 | $ | 0.22 | $ | 0.96 | |||||||||||||||
Adjustments | (0.10 | ) | (0.07 | ) | (0.10 | ) | (0.24 | ) | (0.26 | ) | |||||||||||||||
Net (loss)/income per share | $ | (0.07 | ) | $ | 0.01 | $ | 0.42 | $ | (0.02 | ) | $ | 0.70 | |||||||||||||
Diluted: (c) | |||||||||||||||||||||||||
Non-GAAP net income per share | $ | 0.03 | $ | 0.08 | $ | 0.46 | $ | 0.21 | $ | 0.87 | |||||||||||||||
Adjustments | (0.10 | ) | (0.07 | ) | (0.08 | ) | (0.23 | ) | (0.22 | ) | |||||||||||||||
Net (loss)/income per share | $ | (0.07 | ) | $ | 0.01 | $ | 0.38 | $ | (0.02 | ) | $ | 0.65 | |||||||||||||
Reconciliation of Shares used in Non-GAAP diluted shares to GAAP diluted shares | |||||||||||||||||||||||||
Non-GAAP diluted shares | 33,404 | 33,390 | 35,965 | 33,245 | 34,579 | ||||||||||||||||||||
The effect of dilutive potential common shares due to reporting Non-GAAP net income | (729 | ) | - | - | (966 | ) | - | ||||||||||||||||||
Diluted shares | 32,675 | 33,390 | 35,965 | 32,279 | 34,579 | ||||||||||||||||||||
* Amounts previously reported have been adjusted to reclassify the benefit of $1.0 million of refundable tax credits from (benefit)/provision for income tax to other income/(expense). | |||||||||||||||||||||||||
(b) Special charges consists of tangible and intangible asset impairments and restructuring charges. | |||||||||||||||||||||||||
(c) In accordance with FASB ASC 260, since shares related to the potential conversion of our convertible debt are included in fourth quarter of fiscal 2010 and fiscal year 2010 diluted shares, interest expense associated with the convertible debt has been added back to net income for the purpose of calculating diluted earnings per share. | |||||||||||||||||||||||||
(d) Employee separation costs consist of severance benefits payable to certain former employees of the company as a result of organizational changes. | |||||||||||||||||||||||||
(e) Legal settlement costs consist of amounts paid to settle a dispute with the former landlord of our corporate headquarters. | |||||||||||||||||||||||||
(f) Employee option exchange costs consist of the costs incurred to implement and account for the employee option exchange program. | |||||||||||||||||||||||||
(g) Non-cash interest expense on convertible senior notes represents the amortization of debt discounts recorded in accordance with FASB ASC 470-20, related to the Company's 3.75% and 6.5% convertible senior notes. | |||||||||||||||||||||||||
MINDSPEED TECHNOLOGIES, INC. | ||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS | ||||||||
(unaudited, in thousands) | ||||||||
September 30, | October 1, | |||||||
2011 | 2010 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 45,227 | $ | 43,685 | ||||
Receivables, net | 13,393 | 25,678 | ||||||
Inventories | 14,216 | 10,205 | ||||||
Prepaid expenses and other current assets | 3,067 | 5,299 | ||||||
Total current assets | 75,903 | 84,867 | ||||||
Property, plant and equipment, net | 15,369 | 12,700 | ||||||
Licensed intangibles | 17,357 | 9,887 | ||||||
Other assets | 1,982 | 1,230 | ||||||
Total assets | $ | 110,611 | $ | 108,684 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 5,532 | $ | 9,303 | ||||
Accrued compensation and benefits | 7,292 | 9,336 | ||||||
Accrued income taxes | 690 | 1,503 | ||||||
Deferred income on sales to distributors | 5,346 | 5,199 | ||||||
Deferred revenue | 653 | 658 | ||||||
Restructuring | 944 | 710 | ||||||
Other current liabilities | 5,100 | 4,396 | ||||||
Total current liabilities | 25,557 | 31,105 | ||||||
Convertible senior notes – long term | 14,216 | 13,810 | ||||||
Other liabilities | 1,426 | 2,133 | ||||||
Total liabilities | 41,199 | 47,048 | ||||||
Stockholders' equity | 69,412 | 61,636 | ||||||
Total liabilities and stockholders' equity | $ | 110,611 | $ | 108,684 | ||||
MINDSPEED TECHNOLOGIES, INC. | ||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS | ||||||||||
(unaudited, in thousands) | ||||||||||
Year Ended | ||||||||||
September 30, | October 1, | |||||||||
2011 | 2010 | |||||||||
Cash Flows From Operating Activities | ||||||||||
Net (loss)/income | $ | (755 | ) | $ | 21,070 | |||||
Adjustments required to reconcile net income/(loss) to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 5,423 | 4,796 | ||||||||
Amortization of license agreements | 2,303 | 1,497 | ||||||||
Asset impairments | 132 | 828 | ||||||||
Restructuring charges | 1,032 | 1,856 | ||||||||
Stock-based compensation | 5,919 | 4,239 | ||||||||
Provision for bad debt | 187 | 45 | ||||||||
Inventory provisions | (377 | ) | 1,497 | |||||||
Deferred income tax | 44 | - | ||||||||
Amortization of debt discount on convertible debt | 245 | 698 | ||||||||
Other non-cash items, net | 33 | 58 | ||||||||
Changes in assets and liabilities: | ||||||||||
Receivables | 12,263 | (17,986 | ) | |||||||
Inventories | (3,634 | ) | (800 | ) | ||||||
Other assets, net | 1,600 | (1,385 | ) | |||||||
Accounts payable | (3,533 | ) | 1,430 | |||||||
Deferred income on sales to distributors | 147 | 2,595 | ||||||||
Restructuring charges | (809 | ) | (1,283 | ) | ||||||
Accrued compensation and benefits | (2,082 | ) | 3,596 | |||||||
Accrued expenses and other current liabilities | (346 | ) | 1,489 | |||||||
Other liabilities, net | 377 | (406 | ) | |||||||
Net cash provided by operating activities | 18,169 | 23,834 | ||||||||
Cash Flows From Investing Activities | ||||||||||
Purchases of property, plant and equipment | (8,008 | ) | (6,179 | ) | ||||||
Payments under license agreements | (10,440 | ) | (1,848 | ) | ||||||
Net cash paid for acquired companies | (100 | ) | - | |||||||
Net cash used in investing activities | (18,548 | ) | (8,027 | ) | ||||||
Cash Flows From Financing Activities | ||||||||||
Gross proceeds from sale of equity | - | 18,300 | ||||||||
Offering costs from sale of equity | - | (1,307 | ) | |||||||
Extinguishment of convertible debt | - | (10,500 | ) | |||||||
Payments made on capital lease obligations | (482 | ) | (470 | ) | ||||||
Borrowings under line of credit | - | 7,000 | ||||||||
Payments made on borrowings under line of credit | - | (7,000 | ) | |||||||
Repurchase of restricted stock for income tax withholding | (415 | ) | (627 | ) | ||||||
Proceeds from equity compensation programs | 2,914 | 1,564 | ||||||||
Net cash provided by financing activities | 2,017 | 6,960 | ||||||||
Effect of foreign currency exchange rates on cash | (96 | ) | 27 | |||||||
Net increase in cash and cash equivalents | 1,542 | 22,794 | ||||||||
Cash and cash equivalents at beginning of period | 43,685 | 20,891 | ||||||||
Cash and cash equivalents at end of period | $ | 45,227 | $ | 43,685 | ||||||
MINDSPEED TECHNOLOGIES, INC. | |||||||||||||||||||||||||
Selected Corporate Data | |||||||||||||||||||||||||
(unaudited, in thousands) | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
September 30, | July 1, | October 1, | September 30, | October 1, | |||||||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Gross margin % | 61.3 | % | 62.2 | % | 71.3 | % | 62.8 | % | 66.4 | % | |||||||||||||||
Cash provided by/(used in): | |||||||||||||||||||||||||
Operating activities | $ | 7,763 | $ | 904 | $ | 12,859 | $ | 18,169 | $ | 23,834 | |||||||||||||||
Investing activities | (5,780 | ) | (3,839 | ) | (3,082 | ) | (18,548 | ) | (8,027 | ) | |||||||||||||||
Financing activities | 115 | 1,211 | (133 | ) | 2,017 | 6,960 | |||||||||||||||||||
Effect of foreign currency on cash | (98 | ) | 43 | (66 | ) | (96 | ) | 27 | |||||||||||||||||
Net increase/(decrease) in cash | $ | 2,000 | $ | (1,681 | ) | $ | 9,578 | $ | 1,542 | $ | 22,794 | ||||||||||||||
Depreciation | $ | 1,454 | $ | 1,397 | $ | 1,143 | $ | 5,423 | $ | 4,796 | |||||||||||||||
Capital expenditures | 5,780 | 3,739 | 3,082 | 18,448 | 8,027 | ||||||||||||||||||||
Net revenue by region: | |||||||||||||||||||||||||
Americas | $ | 7,172 | $ | 6,850 | $ | 18,318 | $ | 33,850 | $ | 45,296 | |||||||||||||||
Europe, Middle East and Africa | 2,420 | 3,641 | 4,012 | 12,744 | 12,849 | ||||||||||||||||||||
Asia-Pacific | 31,185 | 31,725 | 35,289 | 115,495 | 120,034 | ||||||||||||||||||||
$ | 40,777 | $ | 42,216 | $ | 57,619 | $ | 162,089 | $ | 178,179 | ||||||||||||||||
Net revenue by product line: | |||||||||||||||||||||||||
Communications convergence processing products | $ | 20,541 | $ | 18,917 | $ | 18,977 | $ | 71,652 | $ | 66,923 | |||||||||||||||
High-performance analog products | 14,699 | 15,488 | 14,869 | 59,240 | 54,311 | ||||||||||||||||||||
WAN communications products | 5,537 | 7,811 | 10,973 | 28,697 | 44,145 | ||||||||||||||||||||
Total net product revenue | 40,777 | 42,216 | 44,819 | 159,589 | 165,379 | ||||||||||||||||||||
Intellectual property | - | - | 12,800 | 2,500 | 12,800 | ||||||||||||||||||||
Total net revenue | $ | 40,777 | $ | 42,216 | $ | 57,619 | $ | 162,089 | $ | 178,179 |
CONTACT:
Press Relations Contact:
Magnet PR Group
Carolyn Fromm
949.651.9539
carolyn@magnetprgroup.com
or
Investor Relations Contact:
Mindspeed Technologies, Inc.
Andrea D. Williams
(949) 579-3111