Exhibit 99.1
AMENDMENT
TO
LOAN AND SECURITY AGREEMENT
THIS AMENDMENTto Loan and Security Agreement (this “Amendment”) is entered into this 20th day of May 2008 by and between Silicon Valley Bank (“Bank”) and Entropic Communications, Inc., a Delaware corporation (“Borrower”) whose address is 9276 Scranton Road, San Diego, California 92121.
RECITALS
A.Bank and Borrower have entered into that certain Loan and Security Agreement dated as of April 11, 2007 (as the same may from time to time be amended, modified, supplemented or restated, the “Loan Agreement”). Bank has extended credit to Borrower for the purposes permitted in the Loan Agreement.
B.Bank has extended credit to Borrower for the purposes permitted in the Loan Agreement.
C.Borrower has requested that Bank amend the Loan Agreement, as herein set forth, and Bank has agreed to the same, but only to the extent, in accordance with the terms, subject to the conditions and in reliance upon the representations and warranties set forth herein.
AGREEMENT
NOW, THEREFORE, in consideration of the foregoing recitals and other good and valuable consideration, the receipt and adequacy of which is hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows:
1. Definitions. Capitalized terms used but not defined in this Amendment shall have the meanings given to them in the Loan Agreement.
2. Amendments to Loan Agreement.
2.1 Modified Commitment Fee. Section 2.4(a) of the Loan Agreement that currently reads as follows:
(a)Commitment Fee. A fully earned, non-refundable
commitment fee of $35,000, on the Effective Date; and
is hereby amended in its entirety and replaced with the following:
(a)Commitment Fee. A fully earned, non-refundable
commitment fee of $35,000, on the Effective Date,
provided,however, if Borrower elects to increase the
Maximum Dollar Amount to $15,000,000 before the
second anniversary of the Effective Date, then an additional
$15,000 on the date of such election pro-rated for the
remainder of the year until the second anniversary of the
Effective Date; and
2.2 Modified Financial Covenants.Section 6.9 of the Loan Agreement that currently reads as follows:
6.9 Financial Covenants. [omitted]
is hereby amended in its entirety and replaced with the following
6.9 Financial Covenants.
If Borrower elects to increase the Maximum Dollar
Amount to $15,000,000, Borrower shall maintain at all
times, to be tested as of the last day of each month, unless
otherwise noted, on a consolidated basis:
(a)Tangible Net Worth. A Tangible Net Worth of at
least$50,000,000 (“Minimum Tangible Net Worth”).
2.3 Modified Definitions. The following terms and their respective definitions set forth in Section 13.1 of the Loan Agreement are hereby added or amended in their entirety, as applicable, and replaced with the following:
“Conditions Precedent to Increase”means all of the
following: (i) the Conditions Precedent set forth in Section
3.2 of this Agreement have all been satisfied, and (ii) if
required by Bank, a legal opinion from Borrower’s outside
legal counsel, in form and substance satisfactory to Bank in
Bank’s good faith business judgment, has been received by
Bank.
“Maximum Dollar Amount”is $10,000,000;provided,
however, at Borrower’s election (and provided (i) no
Default or Event of Default has occurred and is continuing
and (ii) the Conditions Precedent to Increase, as defined
herein, have been satisfied), upon prior written notice to
Bank by Borrower, Borrower may increase the Maximum
Dollar Amount to $15,000,000.
-2-
“Tangible Net Worth” is, on any date, the consolidated
total assets of Borrower and its Subsidiariesminus (a) any
amounts attributable to (i) goodwill, (ii) intangible items
including unamortized debt discount and expense, patents,
trade and service marks and names, copyrights and research
and development expenses except prepaid expenses, (iii)
notes, accounts receivable and other obligations owing to
Borrower from its officers or other Affiliates, and (iv)
reserves not already deducted from assets,minus (b) Total
Liabilities,plus (c) Subordinated Debt.
“Total Liabilities” is on any day, obligations that should,
under GAAP, be classified as liabilities on Borrower’s
consolidated balance sheet, including all Indebtedness, and
current portion of Subordinated Debt permitted by Bank to
be paid by Borrower, but excluding all other Subordinated
Debt.
2.4 Modified Exhibit E to Loan Agreement.Exhibit E to the Loan Agreement, the form of Compliance Certificate, is hereby replaced with Exhibit E attached hereto.
3. Limitation of Amendments.
3.1The amendments set forth inSection 2, above, are effective for the purposes set forth herein and shall be limited precisely as written and shall not be deemed to (a) be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document, or (b) otherwise prejudice any right or remedy which Bank may now have or may have in the future under or in connection with any Loan Document.
3.2This Amendment shall be construed in connection with and as part of the Loan Documents and all terms, conditions, representations, warranties, covenants and agreements set forth in the Loan Documents, except as herein amended, are hereby ratified and confirmed and shall remain in full force and effect.
4. Representations and Warranties. To induce Bank to enter into this Amendment, Borrower hereby represents and warrants to Bank as follows:
4.1Immediately after giving effect to this Amendment (a) the representations and warranties contained in the Loan Documents are true, accurate and complete in all material respects as of the date hereof (except to the extent such representations and warranties relate to an earlier date, in which case they are true and correct as of such date), and (b) no Event of Default has occurred and is continuing;
-3-
4.2Borrower has the power and authority to execute and deliver this Amendment and to perform its obligations under the Loan Agreement, as amended by this Amendment;
4.3The organizational documents of Borrower filed with the Delaware Secretary of State’s Office on March 31, 2006 (the Fourth Amended and Restated Certificate of Incorporation of Entropic Communications, Inc.) remain true, accurate and complete and have not been amended, supplemented or restated and are and continue to be in full force and effect;
4.4The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment, have been duly authorized;
4.5The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment, do not and will not contravene (a) any law or regulation binding on or affecting Borrower, (b) any contractual restriction with a Person binding on Borrower, (c) any order, judgment or decree of any court or other governmental or public body or authority, or subdivision thereof, binding on Borrower, or (d) the organizational documents of Borrower;
4.6The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment, do not require any order, consent, approval, license, authorization or validation of, or filing, recording or registration with, or exemption by any governmental or public body or authority, or subdivision thereof, binding on either Borrower, except as already has been obtained or made; and
4.7This Amendment has been duly executed and delivered by Borrower and is the binding obligation of Borrower, enforceable against Borrower in accordance with its terms, except as such enforceability may be limited by bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar laws of general application and equitable principles relating to or affecting creditors’ rights.
5. Counterparts. This Amendment may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument.
6. Effectiveness. This Amendment shall be deemed effective upon (a) the due execution and delivery to Bank of this Amendment by each party hereto and (b) Borrower’s payment of an amendment fee in an amount equal to $5,000, and (c) Borrower’s payment of all legal fees of Bank incurred with respect to this Amendment and (d) Bank’s receipt of the Consent to Amendment and Reaffirmation of Guaranty attached hereto, duly executed and delivered by each Guarantor (unless Bank, in its sole discretion at any time waives in writing the receipt of any such Consent).
-4-
[Signature page follows.]
-5-
IN WITNESS WHEREOF,the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.
| | | | | | | | |
BANK | | | | BORROWER |
| | |
Silicon Valley Bank | | | | Entropic Communications, Inc. |
| | | | |
By: | | /s/ Derek R. Brunelle | | | | By: | | /s/ Kurt Noyes |
Name: | | Derek R. Brunelle | | | | Name: | | Kurt Noyes |
Title: | | Relationship Manager | | | | Title: | | VP Finance |
-6-
EXHIBIT E
COMPLIANCE CERTIFICATE
| | | | | | | | |
TO: | | SILICON VALLEY BANK | | | | Date: | | |
FROM: | | ENTROPIC COMMUNICATIONS, INC. | | | | | | |
The undersigned authorized officer of ENTROPIC COMMUNICATIONS, INC. (“Borrower”) certifies that under the terms and conditions of the Loan and Security Agreement between Borrower and Bank (the “Agreement”), (1) Borrower is in complete compliance for the period ending with all required covenants except as noted below, (2) there are no Events of Default, (3) all representations and warranties in the Agreement are true and correct in all material respects on this date except as noted below; provided, however, that such materiality qualifier shall not be applicable to any representations and warranties that already are qualified or modified by materiality in the text thereof; and provided, further that those representations and warranties expressly referring to a specific date shall be true, accurate and complete in all material respects as of such date, (4) Borrower, and each of its Subsidiaries, has timely filed all required tax returns and reports, and Borrower has timely paid all foreign, federal, state and local taxes, assessments, deposits and contributions owed by Borrower except as otherwise permitted pursuant to the terms of Section 5.9 of the Agreement, and (5) no Liens have been levied or claims made against Borrower or any of its Subsidiaries relating to unpaid employee payroll or benefits of which Borrower has not previously provided written notification to Bank. Attached are the required documents supporting the certification. The undersigned certifies that these are prepared in accordance with generally GAAP (except as otherwise noted) consistently applied from one period to the next except as explained in an accompanying letter or footnotes. The undersigned acknowledges that no borrowings may be requested at any time or date of determination that Borrower is not in compliance with any of the terms of the Agreement, and that compliance is determined not just at the date this certificate is delivered. Capitalized terms used but not otherwise defined herein shall have the meanings given them in the Agreement.
Please indicate compliance status by circling Yes/No under “Complies” column.
| | | | |
Reporting Covenant | | Required | | Complies |
Monthly financial statements with Compliance Certificate | | Monthly within 30 days | | Yes No |
Annual financial statement (CPA Audited) + CC | | FYE within 180 days | | Yes No |
Board Projections | | Within 30 days after start of FY | | Yes No |
10-Q, 10-K and 8-K, if applicable | | Within 5 days after filing with SEC | | Yes No |
Transaction Report | | Monthly within 15 days and with each Advance, but if Borrower’s Liquidity Ratio falls below 1.75 to 1.0, then weekly and with each Advance | | Yes No |
A/R & A/P Agings and A/R Reconciliations | | Monthly within 15 days | | Yes No |
| | | | | | | | |
The following Intellectual Property was registered after the Effective Date (if no registrations, state “None”) |
| | | | | | | | |
| | | |
Financial Covenant | | Required | | Actual | | Complies |
Maintain on a Monthly Basis: | | | | | | | | |
Minimum Tangible Net Worth (only applicable if Borrower increases Maximum Dollar Amount to $15,000,000) | | $ | 50,000,000 | | $ | | | Yes No |
-7-
The following financial covenant analysis and information set forth in Schedule 1 attached hereto are true and accurate as of the date of this Certificate.
The following are the exceptions with respect to the certification above: (If no exceptions exist, state “No exceptions to note.”)
| | | | | | | | |
Entropic Communications, Inc. | | | | | | BANK USE ONLY |
| | | | |
| | | | | | Received by: | | |
By: | | | | | | | | AUTHORIZED SIGNER |
| | | | |
Name: | | | | | | Date: | | |
| | | | |
Title: | | | | | | Verified: | | |
| | | | | | | | AUTHORIZED SIGNER |
| | | | |
| | | | | | Date: | | |
| | | | |
| | | | | | Compliance Status: | | Yes No |
-8-
Schedule 1 to Compliance Certificate
Financial Covenants of Borrower
In the event of a conflict between this Schedule and the Loan Agreement, the terms of the Loan Agreement shall govern.
Dated:
Tangible Net Worth (Section 6.9(a))
| | |
Required: | | $50,000,000 (applicable only if Borrower has elected to increase the Maximum Dollar Amount to $15,000,000) |
| | | | | |
Actual: | | | | | |
A. | | Aggregate value of total assets of Borrower and its Subsidiaries | | $ | |
| | |
B. | | Aggregate value of goodwill of Borrower and its Subsidiaries | | $ | |
| | |
C. | | Aggregate value of intangible assets of Borrower and its Subsidiaries | | $ | |
| | |
D. | | Aggregate value of investments of Borrower and its Subsidiaries consisting of minority investments in companies which investments are not publicly-traded | | $ | |
| | |
E. | | Aggregate value of any reserves not already deducted from assets | | $ | |
| | |
F. | | Aggregate value of liabilities of Borrower and its Subsidiaries (including all Indebtedness) and current portion of Subordinated Debt permitted by Bank to be paid by Borrower (but no other Subordinated Debt) | | $ | |
| | |
G. | | Aggregate value of Indebtedness of Borrower subordinated to Borrower’s Indebtedness to Bank | | $ | |
| | |
H. | | Tangible Net Worth (line A minus line B minus line C minus line D minus line E minus line F plus line G) | | $ | |
Is line H equal to or greater than $50,000,000?
| | |
No, not in compliance | | Yes, in compliance |
-9-
CONSENT TO AMENDMENT
AND REAFFIRMATION OF GUARANTY
Each of the undersigned acknowledges that his consent to the foregoing Amendment to Loan and Security Agreement dated as of even date herewith (the “Amendment”) is not required, but the undersigned nevertheless does hereby acknowledge and confirm that it has reviewed and approved of the terms and conditions of the Amendment, consents to the terms and conditions of the Amendment and agrees that the Guaranty of the undersigned relating to the Obligations of Borrower shall continue in full force and effect, shall be valid and enforceable and shall not be impaired or otherwise affected by the execution of the Amendment or any other document or instrument delivered in connection herewith.
Each of the undersigned represents and warrants that, after giving effect to the Amendment, all representations and warranties of the undersigned contained in the Guaranty are true, accurate and complete as if made the date hereof.
| | | | | | |
Dated as of May 20, 2008 | | | | |
| | |
GUARANTOR | | | | RF Magic, Inc. |
| | | |
| | | | By: | | /s/ Kurt Noyes |
| | | | Name: | | Kurt Noyes |
| | | | Title: | | CFO |
-10-