Supplemental Financial Information | 9 Months Ended |
Sep. 30, 2013 |
Text Block [Abstract] | ' |
Supplemental Financial Information | ' |
Supplemental Financial Information |
Marketable Securities |
We have marketable securities and financial instruments that are classified as either available-for-sale or trading securities. As of September 30, 2013, our short-term investment portfolio included $0.4 million of trading securities invested in a defined set of mutual funds directed by the participants in our non-qualified deferred compensation plan. As of September 30, 2013 these securities had net unrealized gains of $57,000 and a cost basis of $0.3 million. As of September 30, 2013, our short-term investment portfolio also included $0.5 million of trading securities invested in principal and interest guaranteed bank and time deposit accounts. |
The following tables summarize available-for-sale investments by security type as of September 30, 2013 and December 31, 2012 (in thousands): |
|
| | | | | | | | | | | | | | | |
| As of September 30, 2013 |
| Cost | | Gross | | Gross | | Fair Market |
Unrealized | Unrealized | Value |
Gains | Losses | |
Available-for-sale securities: | | | | | | | |
Commercial paper | $ | 4,495 | | | $ | — | | | $ | (1 | ) | | $ | 4,494 | |
|
Corporate notes/bonds | 54,100 | | | 95 | | | — | | | 54,195 | |
|
Total marketable securities, short-term | 58,595 | | | 95 | | | (1 | ) | | 58,689 | |
|
Corporate notes/bonds, long-term | 71,961 | | | 21 | | | (89 | ) | | 71,893 | |
|
U.S. treasury and agency notes/bonds, long-term | 2,000 | | | 1 | | | — | | | 2,001 | |
|
Total | $ | 132,556 | | | $ | 117 | | | $ | (90 | ) | | $ | 132,583 | |
|
|
| | | | | | | | | | | | | | | |
| As of December 31, 2012 |
| Cost | | Gross | | Gross | | Fair Market |
Unrealized | Unrealized | Value |
Gains | Losses | |
Available-for-sale securities: | | | | | | | |
Commercial paper | $ | 6,988 | | | $ | 11 | | | $ | (1 | ) | | $ | 6,998 | |
|
Corporate notes/bonds | 67,944 | | | 56 | | | (10 | ) | | 67,990 | |
|
U.S. treasury and agency notes/bonds | 3,000 | | | 5 | | | — | | | 3,005 | |
|
State and municipal bonds | 1,235 | | | 3 | | | — | | | 1,238 | |
|
Total marketable securities, short-term | 79,167 | | | 75 | | | (11 | ) | | 79,231 | |
|
Corporate notes/bonds, long-term | 71,648 | | | 146 | | | (46 | ) | | 71,748 | |
|
Total | $ | 150,815 | | | $ | 221 | | | $ | (57 | ) | | $ | 150,979 | |
|
Realized gains on our available-for-sale securities for the three months ended September 30, 2013 and 2012 and the nine months ended September 30, 2013 and 2012 were $41,000, $2,000, $50,000 and $13,000, respectively. |
The following table summarizes the contractual maturities of our available-for-sale securities (in thousands): |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| As of September 30, | | | | | | | | | | | | |
| 2013 | | | | | | | | | | | | |
Less than one year | $ | 58,689 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Due in one to five years | 73,894 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Due after five years | — | | | | | | | | | | | | | |
| | | | | | | | | | | |
| $ | 132,583 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Fair Value of Financial Instruments |
We determine a fair value measurement based on the assumptions a market participant would use in pricing an asset or liability. Accounting Standards Codification, or ASC, 820 establishes a three-level hierarchy making a distinction between market participant assumptions based on (i) unadjusted quoted prices for identical assets or liabilities in an active market (Level 1), (ii) quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability (Level 2), and (iii) prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (Level 3). |
Cash and cash equivalents consist primarily of bank deposits with third-party financial institutions and highly liquid money market securities with original maturities at date of purchase of 90 days or less and are stated at cost which approximates fair value and are classified as Level 1 assets. |
Marketable securities are recorded at fair value, defined as the exit price in the principal market in which we would transact, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Level 1 instruments are valued based on quoted market prices in active markets for identical instruments and include our investments in money market and mutual funds. Level 2 securities are valued using quoted market prices for similar instruments, non-binding market prices that are corroborated by observable market data, or discounted cash flow techniques and include our investments in corporate bonds and notes, U.S. government agency securities, U.S. treasury bills, state and municipal bonds and commercial paper. |
Our non-qualified deferred compensation plan and employee pension plan liabilities are classified as Level 1 liabilities within the hierarchy. The fair values of the liabilities are directly related to the valuation of the short-term and long-term investments held in trust for the plan. Hence, the carrying value of the non-qualified deferred compensation liability and employee pension plan liability represents the fair value of the investment assets. |
Level 3 instruments are valued based on unobservable inputs that are supported by little or no market activity and reflect our own assumptions in measuring fair value. We have no assets classified as Level 3 instruments. There were no transfers between different levels during the three months ended September 30, 2013. |
The valuation of contingent consideration is based on a probability-weighted earnouts model which relies primarily on estimates of milestone achievements and discount rates applicable for the period expected payout. The most significant unobservable input used in the determination of estimated fair value of contingent consideration is the estimates on the likelihood of milestone achievements, which directly correlates to the fair value recognized in the unaudited condensed consolidated balance sheets. |
The fair value of this liability is estimated quarterly by management based on inputs received from our engineering and finance personnel. The determination of the milestone achievement is performed by our engineering department and reviewed by the accounting department. Potential valuation adjustments are made as the progress toward achieving milestones becomes determinable with the impact of such adjustments being recorded through other income, net. |
The fair value measurements of our cash equivalents, marketable securities, contingent consideration and non-qualified deferred compensation plan consisted of the following as of September 30, 2013 and December 31, 2012 (in thousands): |
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements as of September 30, 2013 |
| Total | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | |
Cash equivalents | $ | 14,308 | | | $ | 14,308 | | | $ | — | | | $ | — | |
|
Short-term investments: | | | | | | | |
Commercial paper | 4,494 | | | — | | | 4,494 | | | — | |
|
Corporate notes/bonds | 54,195 | | | — | | | 54,195 | | | — | |
|
Mutual funds | 407 | | | 407 | | | — | | | — | |
|
Bank and time deposits | 453 | | | 453 | | | — | | | — | |
|
Long-term investments: | | | | | | | |
Corporate notes/bonds | 71,893 | | | — | | | 71,893 | | | — | |
|
U.S. treasury and agency notes/bonds | 2,001 | | | — | | | 2,001 | | | — | |
|
Total assets at fair value | $ | 147,751 | | | $ | 15,168 | | | $ | 132,583 | | | $ | — | |
|
| | | | | | | |
Liabilities: | | | | | | | |
Employee stock-based compensation guarantees | $ | 28 | | | $ | — | | | $ | — | | | $ | 28 | |
|
Non-qualified deferred compensation plan | 407 | | | 407 | | | — | | | — | |
|
Total liabilities at fair value | $ | 435 | | | $ | 407 | | | $ | — | | | $ | 28 | |
|
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| Fair Value Measurements as of December 31, 2012 |
| Total | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | |
Cash equivalents | $ | 2,083 | | | $ | 2,083 | | | $ | — | | | $ | — | |
|
Short-term investments: | | | | | | | |
Commercial paper | 6,998 | | | — | | | 6,998 | | | — | |
|
Corporate notes/bonds | 67,990 | | | — | | | 67,990 | | | — | |
|
U.S. treasury and agency notes/bonds | 3,005 | | | — | | | 3,005 | | | — | |
|
State and municipal bonds | 1,238 | | | — | | | 1,238 | | | — | |
|
Mutual funds | 368 | | | 368 | | | — | | | — | |
|
Bank and time deposits | 382 | | | 382 | | | — | | | — | |
|
Long-term investments: | | | | | | | |
Corporate notes/bonds | 71,748 | | | — | | | 71,748 | | | — | |
|
Total assets at fair value | $ | 153,812 | | | $ | 2,833 | | | $ | 150,979 | | | $ | — | |
|
| | | | | | | |
Liabilities: | | | | | | | |
Acquisition related contingent consideration | $ | 131 | | | $ | — | | | $ | — | | | $ | 131 | |
|
Employee stock-based compensation guarantees | 152 | | | — | | | — | | | 152 | |
|
Non-qualified deferred compensation plan | 368 | | | 368 | | | — | | | — | |
|
Total liabilities at fair value | $ | 651 | | | $ | 368 | | | $ | — | | | $ | 283 | |
|
| | | | | | | |
The following table represents the change in level 3 liabilities which relate to acquisition related contingent consideration and employee stock compensation guarantees (in thousands): |
| | | | |
| | | | | | | | | | | | | | | |
| Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | | | | |
| Acquisition related contingent consideration | | Employee stock-based compensation guarantees | | Total | | | | |
Liability as of December 31, 2012 | $ | 131 | | | $ | 152 | | | $ | 283 | | | | | |
| | | |
Adjustments to fair value | (131 | ) | | — | | | (131 | ) | | | | |
| | | |
Decrease in compensation expense | — | | | (124 | ) | | (124 | ) | | | | |
| | | |
Liability as of September 30, 2013 | $ | — | | | $ | 28 | | | $ | 28 | | | | | |
| | | |
On July 6, 2012, in connection with our acquisition of specific direct broadcast satellite intellectual property and corresponding technologies from PLX Technology, Inc., or PLX, a liability was recognized for an estimate of the acquisition date fair value of the contingent milestone consideration based on the probability of achieving the milestones and the probability-weighted discount on cash flows. Changes in the fair value of the contingent milestone consideration subsequent to the acquisition date are recognized in the statements of operations. See Note 3 for further discussion of the fair value measurement of the acquisition related contingent consideration. |
The employee stock-based compensation guarantees represent compensation liability associated with certain restricted stock unit grants. Based on the terms of these grants, a cash payment is required to be made in the event that the stock price at the date of vesting falls below the grant date price. The fair value of this liability is remeasured quarterly using the Black-Scholes option pricing model which considers the potential payout, the remaining time until payout, volatility of the underlying shares, and the risk-free interest rate to calculate the liability that may be due under the arrangement. |
Nonrecurring Fair Value Measurements |
We measure certain assets at fair value on a nonrecurring basis. These assets include cost and equity method investments when they are deemed to be other-than-temporarily impaired, assets acquired and liabilities assumed in an acquisition or in a non-monetary exchange, and property, plant and equipment and intangible assets that are written down to fair value when they are held for sale or determined to be impaired. During the nine months ended September 30, 2013, we determined that we had incurred an other-than-temporary impairment of our investment in a privately held company and we wrote off the remainder of the investment of approximately $4.8 million. During the nine months ended September 30, 2012, we did not have any significant assets or liabilities that were measured at fair value on a nonrecurring basis in periods subsequent to initial recognition. |
Inventory |
The components of inventory were as follows (in thousands): |
| | | | | | | | |
| | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 | | | | | | | | |
Work in process | $ | 8,061 | | | $ | 16,353 | | | | | | | | | |
| | | | | | | |
Finished goods | 7,055 | | | 10,042 | | | | | | | | | |
| | | | | | | |
Total inventory | $ | 15,116 | | | $ | 26,395 | | | | | | | | | |
| | | | | | | |
Property and Equipment |
Property and equipment consisted of the following (in thousands, except for years): |
| | | | | | |
| | | | | | | | | | | | | | | |
| Useful Lives | | September 30, 2013 | | December 31, 2012 | | | | | | |
(in years) | | | | | | |
Office and laboratory equipment | 5 | | $ | 23,430 | | | $ | 20,629 | | | | | | | |
| | | | | |
Computer equipment | 5-Mar | | 7,617 | | | 6,473 | | | | | | | |
| | | | | |
Furniture and fixtures | 7-Mar | | 2,193 | | | 2,032 | | | | | | | |
| | | | | |
Leasehold improvements | Lease term | | 7,090 | | | 6,438 | | | | | | | |
| | | | | |
Software | 3-Jan | | 4,663 | | | 2,913 | | | | | | | |
| | | | | |
Construction in progress | | | 253 | | | 846 | | | | | | | |
| | | | | |
| | | 45,246 | | | 39,331 | | | | | | | |
| | | | | |
Accumulated depreciation | | | (27,318 | ) | | (21,702 | ) | | | | | | |
Property and equipment, net | | | $ | 17,928 | | | $ | 17,629 | | | | | | | |
| | | | | |
Depreciation and amortization expense for the three months ended September 30, 2013 and 2012 and the nine months ended September 30, 2013 and 2012 was $2.2 million, $1.4 million, $6.3 million and $3.9 million, respectively. |
Goodwill and Intangible Assets |
On June 5, 2013, we acquired the intellectual property assets of Mobius Semiconductor, Inc., or Mobius, and recognized $0.8 million of goodwill in connection with the acquisition. |
On July 6, 2012, we acquired specific direct broadcast satellite intellectual property and corresponding technologies from PLX and recognized $0.7 million of goodwill in connection with the acquisition. |
On April 12, 2012, we completed our acquisition of assets from Trident Microsystems, Inc. and certain of its subsidiaries, collectively Trident, used in or related to Trident's set-top box business, or STB business, and recognized $4.0 million of goodwill in connection with the acquisition. During the nine months ended September 30, 2013, we finalized the acquisition related hold back payments with Trident. The finalization of these amounts resulted in a decrease to goodwill of $0.7 million. As of September 30, 2013, the goodwill related to the acquisition of Trident was $3.3 million. |
Intangible assets consisted of the following (in thousands): |
| | | |
| | | | | | | | | | | | | | | |
| | As of September 30, 2013 | | | |
| | Gross | | Accumulated Amortization | | Net | | | |
Developed technology | | $ | 43,475 | | | $ | (12,709 | ) | | $ | 30,766 | | | | |
| | |
In-process research and development | | 13,761 | | | — | | | 13,761 | | | | |
| | |
Total intangibles amortized to cost of net revenues | | 57,236 | | | (12,709 | ) | | 44,527 | | | | |
| | |
Customer relationships | | 6,800 | | | (1,336 | ) | | 5,464 | | | | |
| | |
Non-compete agreement | | 1,603 | | | (1,107 | ) | | 496 | | | | |
| | |
Customer backlog | | 2,000 | | | (2,000 | ) | | — | | | | |
| | |
Total intangibles amortized to operating expense | | 10,403 | | | (4,443 | ) | | 5,960 | | | | |
| | |
Total intangible assets | | $ | 67,639 | | | $ | (17,152 | ) | | $ | 50,487 | | | | |
| | |
| | | | | | | | | |
Investment in a Privately Held Company |
In September 2011, we purchased shares of convertible preferred stock in Zenverge, Inc., a privately-held, venture capital funded technology company, for a total investment cost of $10.0 million, which at the time of the investment represented a 16.3% equity interest in the company. We also entered into a strategic partnership to co-develop an integrated chip that combines our MoCA functionality with this entity's independently developed technology. As a result of our joint development arrangement with this company and the appointment of our CEO as a member of the company's board of directors, we determined that the ability to exercise significant influence over the company existed and, accordingly, we accounted for this investment following the equity method. The investment was recorded initially at cost as an investment in a privately held company and was subsequently adjusted for our equity position in net operating results and cash contributions and distributions. In addition, we recorded a charge relating to our proportionate ownership percentage of the premium paid for our investment in excess of our share of their net worth. The fair value of this premium consisted of certain intangible asset and goodwill values as determined by a valuation calculation. These intangible assets represent the excess of the book value of the privately held company as compared to the valuation of the privately held company. |
During the second quarter of 2013, we gave Zenverge notice of our intent to terminate the joint development arrangement and in July 2013, our CEO resigned from the board of directors of Zenverge. As a result, we determined that the ability to exercise significant influence over Zenverge no longer existed and we no longer accounted for the investment under the equity method. As such, we no longer recognize any earnings from our investment in Zenverge. |
Additionally, during the second quarter of 2013, our preferred stock investment was converted into common stock based on the terms of a financing in which Zenverge raised additional funds where we did not participate. We then reviewed the available information to determine if our investment in Zenverge's common stock had indicators of possible impairment. As a result of the liquidation preferences held by the remaining preferred stockholders, we concluded that our common stock investment did not have any value and as a result, we had incurred an other-than-temporary impairment of our investment in Zenverge; we wrote off the remainder of the investment from $4.8 million to $0 in June 2013. |
For the three and nine months ended September 30, 2013, the change in the carrying value of our investment was $0 and $5.9 million, respectively, which is reflected as a decrease in our investment. As of September 30, 2013 and December 31, 2012, the carrying amount of our investment in a privately held company was $0 and $5.9 million, respectively, which is the extent of our exposure related to our investment in this entity. |
Accrued Warranty |
The following table presents a roll forward of our product warranty liability, which is included within accrued expenses and other current liabilities in the unaudited condensed consolidated balance sheets (in thousands): |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | | | | | | | | | | | |
| 2013 | | | | | | | | | | | | |
Beginning balance | $ | 448 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Accruals for warranties issued during the period | 134 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Settlements made during the period | (21 | ) | | | | | | | | | | | | |
Change in estimated warranty rate | (445 | ) | | | | | | | | | | | | |
Expirations | (32 | ) | | | | | | | | | | | | |
Ending balance | $ | 84 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Accrued Bonuses |
We maintain a discretionary management bonus plan. The potential bonus payments made under our plans are based significantly on the achievement of operational, financial and business development objectives for each calendar year. As of September 30, 2013 we believed that the achievement of our performance targets specified by the 2013 bonus plan was not probable. Therefore, as of September 30, 2013 we had no accrual for management bonuses. |
Restructuring Activity |
In order to rebalance our operations in an attempt to leverage synergies from our acquisitions and to refine our business operations, we have implemented two operational restructuring plans. As a result of these activities, we recorded a restructuring charge of $1.7 million in the nine months ended September 30, 2013. This plan resulted in a reduction of our personnel by 66 employees or approximately 10% of our workforce. In November 2012, we incurred a restructuring charge of $0.9 million, which resulted in a reduction of our personnel by 40 employees or approximately 6% of our workforce. |
The following table presents a roll forward of our restructuring liability as of September 30, 2013, which is included within accrued payroll and benefits in the unaudited condensed consolidated balance sheets (in thousands): |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | Restructuring Liability - Employee Separation Expenses | | | | | | | | | | | |
Liability as of January 1, 2012 | | $ | — | | | | | | | | | | | | |
| | | | | | | | | | |
Restructuring charges | | 897 | | | | | | | | | | | | |
| | | | | | | | | | |
Cash payments | | (363 | ) | | | | | | | | | | | |
Liability as of December 31, 2012 | | 534 | | | | | | | | | | | | |
| | | | | | | | | | |
Restructuring charges | | 1,694 | | | | | | | | | | | | |
| | | | | | | | | | |
Cash payments | | (1,985 | ) | | | | | | | | | | | |
Liability as of September 30, 2013 | | $ | 243 | | | | | | | | | | | | |
| | | | | | | | | | |
Deferred Compensation |
We have a non-qualified deferred compensation plan that permits certain key employees to defer portions of their compensation, subject to annual deferral limits, and have it credited to one or more investment options in the plan. At September 30, 2013, we had marketable securities totaling $0.4 million related to investments in equity securities that are held in a rabbi trust established under our non-qualified deferred compensation plan. The total related deferred compensation liability was $0.4 million at September 30, 2013, all of which was classified as a non-current liability and recorded in our unaudited condensed consolidated balance sheets under other long-term liabilities. |
Purchase Commitments |
We had firm purchase order commitments for the acquisition of inventory as of September 30, 2013 and December 31, 2012 of $8.3 million and $12.0 million, respectively. |
Stock-Based Compensation |
We have in effect equity incentive plans under which incentive stock options, non-qualified stock options and restricted stock units have been granted to employees, directors and consultants to purchase shares of our common stock at a price not less than the fair market value of the stock at the date of grant, except for certain options assumed in connection with a business combination. These equity plans include the 2007 Non-Employee Directors’ Stock Option Plan, under which we continue to grant non-qualified stock options, and the 2007 Equity Incentive Plan under which we continue to grant non-qualified stock options and restricted stock units. These plans are further described in our Annual Report on Form 10-K. |
On April 8, 2012, our 2012 Inducement Award Plan became effective. This plan provides for the grant of non-statutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards and other stock awards to eligible new employees or directors not previously employed by us. During the year ended December 31, 2012, we commenced granting non-qualified stock options and restricted stock units under this plan. |
We also grant stock awards under our ESPP. Under the terms of the ESPP, eligible employees may purchase shares of our common stock at 85% of the fair market value of our common stock on the offering date or the purchase date, whichever is less. Purchase dates occur twice each year, with a “look-back” period of up to 12 months to determine the lowest common stock valuation date, either the offering date or the purchase date. |
Stock-based compensation expense recognized in our unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2013 and 2012 includes compensation expense for stock-based options and awards granted subsequent to December 31, 2005, based on the grant date fair value. For options and awards granted, expenses are amortized under the straight-line method. Stock-based compensation expense recognized in the unaudited condensed consolidated statements of operations has been reduced for estimated forfeitures of options that are subject to vesting. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. |
We allocated stock-based compensation expense as follows (in thousands): |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Cost of net revenues | $ | 227 | | | $ | 217 | | | $ | 658 | | | $ | 567 | |
|
Research and development | 2,766 | | | 2,030 | | | 6,730 | | | 5,554 | |
|
Sales and marketing | 510 | | | 675 | | | 1,324 | | | 1,679 | |
|
General and administrative | 1,089 | | | 1,283 | | | 3,109 | | | 3,182 | |
|
Total stock-based compensation expense | $ | 4,592 | | | $ | 4,205 | | | $ | 11,821 | | | $ | 10,982 | |
|
Equity Incentive Plans |
As part of our continual evaluation of the calculation of our stock-based compensation expense, we reviewed and updated our forfeiture rate, expected term and volatility assumptions during the three and nine months ended September 30, 2013 and there was no significant impact. The risk-free interest rate is based on zero coupon U.S. Treasury instruments with maturities similar to those of the expected term of the award being valued. Through June 30, 2013, we used a combination of our historical experience, the contractual term and the average option term of a comparable peer group to determine the expected life of our option grants. The peer group historical term was used due to the limited trading history of our common stock. The estimated volatility incorporated historical volatility of similar entities whose share prices are publicly available. Effective July 1, 2013, we no longer incorporate peer group data in determining our expected life and volatility assumptions. The expected dividend yield was based on our expectation of not paying dividends on common stock for the foreseeable future. |
We granted options and other stock awards to consultants in connection with their service agreements. For the three months ended September 30, 2013 and 2012 and the nine months ended September 30, 2013 and 2012 we recorded stock-based compensation expense related to these awards of $0, $8,000, $9,000 and $46,000, respectively. The fair value of the awards was estimated using a Black-Scholes option-pricing model. |
The fair value of stock options granted to employees, directors and consultants was estimated at the grant date using the following assumptions: |
| | | | | | |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, | | | | | | |
| 2013 | | 2012 | | 2013 | | 2012 | | | | | | |
| | | | | |
Expected life (years) | 5.4 | | | 5.2 | | | 5.3 - 5.4 | | 5.1 - 5.2 | | | | | | |
| | | | | |
Contractual term (years) | 10 | | | 10 | | | 10 | | 10 | | | | | | |
| | | | | |
Risk-free interest rate | 1.52 | % | | 0.76 | % | | 0.79% - 1.52% | | 0.76% - 1.09% | | | | | | |
Expected volatility | 89 | % | | 90 | % | | 89% - 90% | | 89% - 90% | | | | | | |
Expected dividend yield | — | | | — | | | — | | — | | | | | | |
| | | | | |
As of September 30, 2013, we estimated there were $33.2 million in total unrecognized compensation costs related to employee equity incentive agreements, which are expected to be recognized over a weighted-average period of 1.3 years. |
For the three and nine months ended September 30, 2013 and 2012 the fair value of expected shares to be issued under the ESPP were estimated using the following assumptions: |
| | | | | | | | |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, | | | | | | | | |
| 2013 | | 2012 | | 2013 | | 2012 | | | | | | | | |
Expected life (years) | 0.5 to 1.0 | | 0.5 to 1.0 | | 0.5 to 1.0 | | 0.5 to 1.0 | | | | | | | | |
Risk-free interest rate | 0.08% to 0.18% | | 0.13% to 0.19% | | 0.08% to 0.19% | | 0.05% to 0.22% | | | | | | | | |
Expected volatility | 47% to 63% | | 64% to 84% | | 47% to 84% | | 58% to 100% | | | | | | | | |
Expected dividend yield | — | | — | | — | | — | | | | | | | | |
For the three months ended September 30, 2013 and 2012 and the nine months ended September 30, 2013 and 2012 we recorded stock-based compensation expense related to awards under the ESPP totaling $0.5 million, $0.6 million, $1.2 million and $1.8 million, respectively. As of September 30, 2013 we estimated there were $0.5 million of unrecognized compensation costs related to the shares expected to be purchased through the ESPP, which are expected to be recognized over a remaining weighted-average period of 0.4 years. |
Stock Options |
During the three and nine months ended September 30, 2013, we granted stock options to purchase 0.2 million and 1.2 million shares of our common stock, respectively. During the three and nine months ended September 30, 2013, stock options to purchase approximately 0.1 million and 0.6 million shares of common stock were exercised, respectively. During the three and nine months ended September 30, 2013, options to purchase 0.3 million and 1.0 million shares of common stock were forfeited or expired, respectively. As of September 30, 2013, we had outstanding options to purchase approximately 10.2 million shares of common stock. |
Restricted Stock Units |
During the three and nine months ended September 30, 2013, 0.1 million and 1.1 million shares of our common stock vested and were released pursuant to outstanding restricted stock units, respectively. As of September 30, 2013, we had approximately 6.8 million shares of common stock subject to restricted stock units outstanding. |
During the three and nine months ended September 30, 2013, 3.5 million and 5.4 million restricted stock units were granted, respectively, and 0.3 million and 0.7 million restricted stock units were forfeited, respectively. Generally, restricted stock units vest annually with a term of one year to four years from the date of the grant on the anniversary date of the grant or on a predetermined quarterly vesting date following the anniversary date of the grant. The related compensation expense of restricted stock units is being recognized ratably over the service period. |