U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2008
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
From the transition period from ____________ to ___________.
Commission File Number 000-50541
Oncolin Therapeutics, Inc.
(Exact name of small business issuer as specified in its charter)
(Former Name if Applicable)
Nevada | 88-0507007 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) |
5075 Westheimer, Suite 975, Houston, Texas 77056
(Address of principal executive offices)
(713) 402-6700
(Issuer's telephone number)
Check whether the issuer has (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [_]
Indicate by check mark whether the registrant is a large accelerated filer, and accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ¨ No x
As of February 13, 2009, there were outstanding 468,116,462 shares of common stock, $0.0001 par value per share.
ONCOLIN THERAPEUTICS, INC. AND SUBSIDIARIES
INDEX TO FORM 10-Q
September 30, 2008
Part I | Financial Information |
| | | |
| | | |
| Item 1. | Financial Statements | |
| | | |
| | Consolidated Balance Sheets (unaudited) | |
| | September 30, 2008 and March 31, 2008 | 3 |
| | | |
| | Consolidated Statements of Operations (unaudited) | |
| | Three and Six Months Ended September 30, 2008 and 2007, and | |
| | for the period from Inception (May 9, 2007) through | |
| | September 30, 2008 | 4 |
| | | |
| | Consolidated Statements of Cash Flows (unaudited) | |
| | Six Months Ended September 30, 2008 and 2007, and | |
| | for the period from Inception (May 9, 2007) through | |
| | September 30, 2008 | 5 |
| | | |
| | Notes to Unaudited Consolidated Financial Statements | 6 |
| | | |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and | |
| | Results of Operations | 8 |
| | | |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 8 |
| | | |
| Item 4. | Controls and Procedures | 9 |
| | | |
Part II | Other Information | |
| | | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 11 |
| | | |
| Item 6. | Exhibits | 11 |
| | | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ONCOLIN THERAPEUTICS, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | September 30, 2008 | | | March 31, 2008 | |
| | | | | | |
ASSETS | | | | | | |
| | | | | | |
Cash and cash equivalents | | $ | 3,747 | | | $ | 1,174 | |
Prepaid expenses | | | - | | | | 30,750 | |
Deferred offering costs | | | 10,413 | | | | 12,915 | |
Total current assets | | | 14,160 | | | | 44,839 | |
Property and equipment, net | | | 4,225 | | | | 4,670 | |
Intangible assets, net | | | - | | | | 11,111 | |
Total assets | | $ | 18,385 | | | $ | 60,620 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS' DEFICIT | | | | | | | | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 172,493 | | | $ | 109,188 | |
Accounts payable – related parties | | | 111,571 | | | | 111,783 | |
Accrued liabilities | | | 26,778 | | | | 124,730 | |
Stock payable | | | 90,000 | | | | - | |
Convertible notes payable, net of discount of $326,481 | | | 71,504 | | | | - | |
Notes payable – related parties | | | 95,302 | | | | 410,000 | |
Total liabilities | | | 567,648 | | | | 755,701 | |
| | | | | | | | |
Shareholders' deficit: | | | | | | | | |
Common stock, $.001 par value, 500,000,000 shares authorized, | | | | | | | | |
46,087,493 and 42,069,533 shares issued and outstanding, respectively | | | 46,087 | | | | 42,069 | |
Additional paid-in capital | | | 1,688,815 | | | | 999,530 | |
Deficit accumulated during the development stage | | | (2,284,165 | ) | | | (1,736,680 | ) |
Total shareholders’ deficit | | | (549,263 | ) | | | (695,081 | ) |
Total liabilities and shareholders' deficit | | $ | 18,385 | | | $ | 60,620 | |
See accompanying notes to unaudited consolidated financial statements.
ONCOLIN THERAPEUTICS, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2008 AND 2007 AND
FOR THE PERIOD FROM INCEPTION (MAY 9, 2007) TO SEPTEMBER 30, 2008
(Unaudited)
| | Three Months Ended September 30, | | | Six Months Ended September 30, | | | Inception (May 9, 2007) to | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | | | September 30, 2008 | |
| | | | | | | | | | | | | | | |
Revenue | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | |
Compensation and related expenses | | | 36,000 | | | | 247,472 | | | | 87,800 | | | | 373,073 | | | | 815,245 | |
Office administration | | | 300 | | | | 4,004 | | | | 3,228 | | | | 4,204 | | | | 16,587 | |
Professional fees | | | 111,694 | | | | 23,241 | | | | 276,822 | | | | 35,685 | | | | 551,457 | |
Investor relations | | | 965 | | | | 95,370 | | | | 9,325 | | | | 95,919 | | | | 281,829 | |
Merger expenses | | | - | | | | - | | | | - | | | | 8,113 | | | | 8,113 | |
Impairment of license agreement | | | 32,725 | | | | - | | | | 32,725 | | | | 80,100 | | | | 112,825 | |
Acquisition costs of subsidiary | | | - | | | | - | | | | - | | | | - | | | | 220,000 | |
Depreciation and amortization | | | 4,668 | | | | - | | | | 11,556 | | | | - | | | | 20,920 | |
Other expenses | | | 3,048 | | | | 7,364 | | | | 35,012 | | | | 30,634 | | | | 140,350 | |
Total costs and expenses | | | 189,400 | | | | 377,451 | | | | 456,648 | | | | 627,728 | | | | 2,167,326 | |
| | | | | | | | | | | | | | | | | | | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | 61,452 | | | | 6,350 | | | | 91,018 | | | | 11,014 | | | | 116,839 | |
Total other expense (income) | | | 61,452 | | | | 6,350 | | | | 91,018 | | | | 11,014 | | | | 116,839 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (250,852 | ) | | $ | (383,801 | ) | | $ | (547,486 | ) | | $ | (638,742 | ) | | $ | (2,284,165 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | | |
Basic and diluted | | $ | (0.01 | ) | | $ | (0.01 | ) | | $ | (0.01 | ) | | $ | (0.02 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding - Basic and diluted | | | 42,549,654 | | | | 40,766,550 | | | | 42,969,887 | | | | 30,908,312 | | | | | |
See accompanying notes to unaudited consolidated financial statements.
ONCOLIN THERAPEUTICS, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED SEPTEMBER 30, 2008 AND 2007 AND
INCEPTION (MAY 9, 2007) THROUGH SEPTEMBER 30, 2008
(Unaudited)
| | Six Months Ended September 30, | | | | |
| | 2008 | | | 2007 | | | Cumulative from Inception (May 9, 2007) to September 30, 2008 | |
Cash flows from operating activities: | | | | | | | | | |
Net loss | | $ | (547,486 | ) | | $ | (638,742 | ) | | $ | (2,284,165 | ) |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | 11,556 | | | | - | | | | 20,920 | |
Amortization of deferred financing costs | | | 2,502 | | | | - | | | | 4,587 | |
Non-cash compensation expense relating to license agreement | | | - | | | | 119,900 | | | | 119,900 | |
Impairment of license agreement | | | 32,725 | | | | 80,100 | | | | 112,825 | |
Amortization of debt discount | | | 71,504 | | | | - | | | | 71,504 | |
Share-based compensation | | | 58,750 | | | | 313,905 | | | | 653,161 | |
Non-cash acquisition costs of subsidiary | | | - | | | | - | | | | 220,000 | |
Changes in operating assets and liabilities: | | | | | | | | | | | | |
Other current assets | | | - | | | | (67,650 | ) | | | (15,000 | ) |
Accounts payable | | | 73,537 | | | | 12,626 | | | | 204,543 | |
Accounts payable – related parties | | | 45,499 | | | | 37,286 | | | | 135,464 | |
Accrued liabilities | | | 96,747 | | | | 32,214 | | | | 221,476 | |
Net cash used in operating activities | | | (154,666 | ) | | | (110,361 | ) | | | (534,785 | ) |
Cash flows from investing activities: | | | | | | | | | | | | |
Investment in option agreement | | | - | | | | - | | | | (20,000 | ) |
Purchase of property and equipment | | | - | | | | (2,443 | ) | | | (5,145 | ) |
Net cash used in investing activities | | | - | | | | (2,443 | ) | | | (25,145 | ) |
Cash flows from financing activities: | | | | | | | | | | | | |
Proceeds from notes payable – related parties | | | - | | | | 45,000 | | | | 223,000 | |
Repayment of notes payable – related parties | | | - | | | | (13,000 | ) | | | (13,000 | ) |
Proceeds from sale of common stock | | | 90,000 | | | | 1,165 | | | | 91,165 | |
Proceeds from exercise of stock options | | | 67,239 | | | | 91,254 | | | | 262,512 | |
Net cash provided by financing activities | | | 157,239 | | | | 124,419 | | | | 563,677 | |
Net change in cash | | | 2,573 | | | | 11,615 | | | | 3,747 | |
Cash and cash equivalents, beginning of period | | | 1,174 | | | | - | | | | - | |
Cash and cash equivalents, end of period | | $ | 3,747 | | | $ | 11,615 | | | $ | 3,747 | |
| | | | | | | | | | | | |
Supplemental disclosures: | | | | | | | | | | | | |
Interest paid | | $ | - | | | $ | - | | | $ | 3,834 | |
Income taxes paid | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
Non-cash financing activities: | | | | | | | | | | | | |
Discount on convertible notes | | $ | 397,985 | | | $ | - | | | $ | 397,985 | |
Stock issued in settlement of accounts payable | | | | | | | | | | | | |
and accrued liabilities | | | 200,079 | | | | - | | | | 200,079 | |
Cancellation of stock certificate | | | - | | | | - | | | | 300 | |
Short-term debt issued for related party accounts payable | | | 63,302 | | | | - | | | | 63,302 | |
Issuance of note payable for license agreement | | | - | | | | 200,000 | | | | 200,000 | |
Stock issued for prepaid investor relation services | | | - | | | | - | | | | 73,800 | |
See accompanying notes to unaudited consolidated financial statements.
ONCOLIN THERAPEUTICS, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
Note 1. Organization and Nature of Business
The accompanying unaudited financial statements of Oncolin Therapeutics, Inc. (the "Company" or "Oncolin") (formerly, Edgeline Holdings, Inc.) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X related to smaller reporting companies. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for a complete financial presentation. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation, have been included in the accompanying unaudited consolidated financial statements. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the full year.
These consolidated financial statements should be read in conjunction with the financial statements and footnotes, which are included as part of the Company's Form 10-KSB for the year ended March 31, 2008.
Edgeline Holdings, Inc. (formerly, Dragon Gold Resources, Inc., (“Dragon Gold”) was incorporated in the State of Nevada on December 13, 2000.
On May 31, 2007, Dragon Gold Resources, Inc. completed a reverse merger with Secure Voice Communications, Inc., a Texas corporation (“Secure Voice”). As a result of the transaction, Secure Voice became a wholly-owned subsidiary of Dragon Gold when Dragon Gold agreed to issue an aggregate of 3,207,840,000 shares of its common stock (pre-reverse split) to the former shareholders of Secure Voice (in exchange for all the outstanding capital stock of Secure Voice), resulting in the former shareholders of Secure Voice owning approximately 98.5% of the issued and outstanding Dragon Gold common stock. As the articles of incorporation only authorized the issuance of 500,000,000 shares of common stock, Dragon Gold issued 450,053,276 shares of common stock (pre-reverse split) and was obligated to issue an additional 2,757,786,724 shares of common stock (pre-reverse split). At the annual shareholders’ meeting which was held on June 19, 2007, the shareholders approved an 80-for-1 reverse split that did not reduce the number of authorized shares of common stock. Upon the approval of the 80-for-1 reverse split, Dragon Gold issued the balance of these shares which equated to 34,472,334 shares on a post-split basis. The accompanying consolidated financial statements and related notes give retroactive effect to the reverse split, except as described otherwise.
On June 19, 2007, the shareholders approved a change in the Company’s name to Oncolin Therapeutics, Inc.
Reclassifications
Certain reclassifications have been made to conform prior year financial information to the current year presentation.
New Accounting Pronouncements
In June 2008, the Financial Accounting Standards Board issued FSP EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (FSP EITF 03-6-1). FSP EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in computing earnings per share under the two-class method described in SFAS No. 128, “Earnings Per Share.” FSP EITF 03-6-1 is effective for the Company as of January 1, 2009 and in accordance with its requirements it will be applied retrospectively. The Company does not expect the adoption of FSP EITF 03-6-1 to have a material impact on its consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS 141(R)”). SFAS 141(R) replaces SFAS 141, “Business Combinations”; however it retains the fundamental requirements that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) requires an acquirer to recognize the assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, be measured at their fair values as of that date, with specified limited exceptions. Changes subsequent to that date are to be recognized in earnings, not goodwill. Additionally, SFAS 141 (R) requires costs incurred in connection with an acquisition be expensed as incurred. Restructuring costs, if any, are to be recognized separately from the acquisition. The acquirer in a business combination achieved in stages must also recognize the identifiable assets and liabilities, as well as the noncontrolling interests in the acquiree, at the full amounts of their fair values. SFAS 141(R) is effective for business combinations occurring in fiscal years beginning on or after December 15, 2008. The Company will apply the requirements of SFAS 141(R) upon its adoption on January 1, 2009 and is currently evaluating whether SFAS 141(R) will have an impact on its financial position and results of operations.
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 permits companies to elect to measure many financial instruments and certain other items at fair value. Upon adoption of SFAS 159, a company may elect the fair value option for eligible items that exist at the adoption date. Subsequent to the initial adoption, the election of the fair value option should only be made at initial recognition of the asset or liability or upon a remeasurement event that gives rise to new-basis accounting. The decision about whether to elect the fair value option is applied on an instrument-by-instrument basis is irrevocable and is applied only to an entire instrument and not only to specified risks, cash flows or portions of that instrument. SFAS No. 159 does not affect any existing accounting standards that require certain assets and liabilities to be carried at fair value nor does it eliminate disclosure requirements included in other accounting standards. The Company adopted SFAS No. 159 effective January 1, 2008 and did not elect the fair value option for any existing eligible items.
Note 2. Going Concern
These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated revenue since its inception and is unlikely to generate earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders and the ability of the Company to obtain necessary equity financing to continue operations and the attainment of profitable operations. As of September 30, 2008, the Company has accumulated losses of $2,234,065 since inception. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors raise substantial doubt regarding the Company's ability to continue as a going concern.
Note 3. Option Agreement
On November 30, 2007, the Company entered into an Option Agreement with The University of Texas M.D. Anderson Cancer Center (“UTMDACC”) to evaluate certain patent rights in relation to products arising and to negotiate a license with UTMDACC for the use of such patent rights on five (5) specific intellectual property rights. As consideration for the option, the Company paid UTMDACC $20,000 for the period November 30, 2007 through August 30, 2008, and had the right to extend the option term to November 30, 2008, by paying UTMDACC an additional $40,000 on or before August 30, 2008. Amortization expense relating to this Option Agreement for the six months ended September 30, 2008 was $11,111. Oncolin has received a verbal commitment that the Option Agreement will be extended through June 30, 2009 for a revised extension fee of $5,000. As of September 30, 2008, no payment was made for the extension fee and the extension agreement has not been executed.
Note 4. Accounts Payable – Related Parties
Certain officers, directors and consultants, who are also stockholders of the Company, have paid for goods and services, or incurred expenses, for the benefit of the Company during the period from inception (May 9, 2007) through September 30, 2008. As of September 30, 2008, the amount due from the Company to these related parties was $111,571.
Note 5. Notes Payable – Related Parties
On May 10, 2007, Secure Voice Communications, Inc. (Texas) entered into a note agreement with Secure Voice Communications, Inc. (Florida) to acquire the license rights to a voice over IP (“VoIP”) technology. The principal amount of the note is $200,000 with an annual interest rate of 9% and principal and accrued interest due May 10, 2008. The principal amount of the note exceeded the fair value of the license rights of $80,100 and the excess was charged to compensation expense. Secure Voice Communications, Inc. (Florida) is owned 100% by KM Casey No. 1 LTD which is an affiliate of Kevan Casey, who is also affiliated with Silver Star Holdings, the majority shareholder of Oncolin. At June 30, 2007, the Company performed an impairment test on the carrying value of the license agreement it had acquired from Secure Voice Communications, Inc. (Florida) and determined an impairment charge for the full carrying value of $80,100 was warranted.
On June 13, 2007, Oncolin entered into a note agreement with Tommy Allen, a shareholder of the Company in the principal amount of $20,000 at an annual interest rate of 10% and principal and accrued and unpaid interest due September 30, 2007. During the quarter ended September 30, 2007, the Company had repaid $13,000 of the principal amount of the note to Mr. Allen. Mr. Allen verbally agreed to extend the due date of the note and accrued interest to March 31, 2009. As of September 30, 2008, the balance outstanding on this note was $7,000.
On July 24, 2007, Oncolin entered into a note agreement with SCJ Resources Corporation, an entity owned 100% by the Company’s CFO, in the principal amount of $25,000 at an annual interest rate of 10% and principal and accrued and unpaid interest due September 30, 2007. In addition, the Company agreed to pay SCJ Resources Corporation a 10% transaction fee that will accrue interest from the date of the note. This note is currently in default. The Company is withholding payment pending the outcome of a litigation between SCJ Resources Corporation and an affiliate owned by the major shareholder of the Company.
On September 30, 2008, Oncolin entered into a note agreement with J. Leonard Ivins, an officer of the Company, in the principal amount of $63,302 at annual interest rate of 9%. The note was executed in exchange for the cancellation of Mr. Ivins’ employment agreement and all outstanding amounts due to him as of September 30, 2008. The note and accrued interest are due on January 30, 2009.
Note 6. Convertible Notes
On May 21, 2008, the Company amended its notes agreement with Kevan Casey into a convertible note whereby any part of the unpaid principal amount and accrued interest of the notes could be converted into shares of the Company’s common stock at the lesser of (i) $0.05 per share or (ii) 50% of the closing market price of the Company’s common stock prior to the Conversion Notice (as defined below), but in no case below $0.001, at the option of the Holder in whole or in part at any time following the Issuance Date up to and including the day that all of the Principal Amount and interest accrued but unpaid thereon, if any, are paid in full. The conversions into common stock carry a “net cashless” conversion feature cost resulting in discount of $148,602 on the convertible note. As of September 30, 2008, the balance of the convertible note totaled $26,689, net of discount. On October 28, 2008, Mr. Casey exercised the conversion option in the note agreement. See Note 8.
On May 21, 2008, the Company also amended its note agreement with Secure Voice into a convertible note whereby any part of the unpaid principal amount and accrued interest of the notes shall be convertible into shares of the Company’s common stock at the lesser of (i) $0.05 per share or (ii) 50% of the closing market price of the Company’s common stock prior to the Conversion Notice (as defined below), but in no case below $0.001, at the option of the Holder in whole or in part at any time following the Issuance Date up to and including the day that all of the Principal Amount and interest accrued but unpaid thereon, if any, are paid in full. The conversions into common stock carry a “net cashless” conversion feature cost resulting in discount of $249,383 on the convertible note. As of September 30, 2008, the balance of the convertible note totaled $44,815, net of discount. On October 28, 2008, Secure Voice exercised the conversion option in the note agreement. See Note 8.
Note 7. Common Stock
Secure Voice Communications, Inc. (Texas) issued 29,648,000 shares of common stock to its founding stockholders in exchange for $1,000 in cash. On May 17, 2007, Secure Voice Communications, Inc. (Texas) issued 1,650,000 shares of its common stock for cash of $165 and 8,800,000 shares of its common stock for services which it valued at $880. On May 31, 2007, Secure Voice Communications, Inc. (Texas) exchanged 100% of its common stock for approximately 98.5% of Edgeline Holdings as discussed in Note 1.
On June 19, 2007, the shareholders approved a 1-for-80 (1:80) reverse stock split which did not reduce the number of shares of common stock the Company is authorized to issue, but increased the par value from $0.001 to $0.08 per share. Immediately following the shareholder approval of the reverse stock split, the Company completed the reverse stock split and issued the balance of the shares to be issued to the Secure Voice shareholders to complete the transaction. The following table summarizes the stock issuances.
| | Before 1:80 Reverse Split | | | After 1:80 Reverse Split | |
Common shares outstanding prior to reverse merger | | | 49,946,724 | | | | 624,334 | |
Initial shares issued pursuant to reverse merger | | | 450,053,276 | | | | 5,625,666 | |
Shares issued subsequent to shareholder meeting | | | 2,757,786,724 | | | | 34,472,334 | |
Total shares outstanding | | | 3,257,786,724 | | | | 40,722,334 | |
On April 24, 2008, the Company granted stock options for 51,000 share of its common stock to an individual for consulting services which the Company valued at $3,000. These stock options were exercised for total proceeds of $17,750.
On April 24, 2008, the Company issued 150,000 shares of its common stock to a professional firm for legal services which the Company valued at $28,500.
In May 2008, the Company granted stock options for 211,460 shares of its common stock to an individual for consulting services which the Company valued at approximately $25,000. These stock options were exercised for total proceeds of $49,490 during the month.
In June 2008, the company sold 800,000 shares of common stock to individuals for cash proceeds totaling $90,000. As of September 30, 2008, these shares have not been issued and are classified as stock payable in the financial statements.
On July 16, 2008, the Company issued 150,000 shares of its common stock to a professional firm for legal services. The firm subsequently sold these shares for $4,427 which was applied against outstanding payables owed to the legal firm.
On August 25, 2008, the Company issued 2,437,500 shares to J. Leonard Ivins as part of the settlement of amounts due him. The Company valued these shares at $155,353.
On August 25, 2008, the Company issued 18,000 shares to Bill Ivins as settlement for amounts due him. The Company valued these shares at $1,800.
On September 30, 2008, the Company issued 1,000,000 shares of its common stock to a professional firm for legal services which the Company valued at $10,000.
During April 2008, the Company issued an additional 6,069,909 shares of common stock to the officers of Intertech Bio (the “Intertech Shares”) as additional consideration in connection with the 2007 acquisition of Intertech Bio. During September 2008, the Intertech Shares were cancelled by the Company and Intertech Bio has agreed to return the stock certificates representing the Intertech Shares. As of September 30, 2008 the Intertech Shares remain outstanding. No amounts have been recorded in the accompanying consolidated financial statements in connection with these transactions.
Note 8. Subsequent Events
On October 28, 2008, the principal and accrued interest due under the terms of the amended convertible notes as disclosed in Note 6 totaling $397,985 were converted at the option of the holders into an aggregate of 414,567,770 shares of Oncolin’s common stock.
Note 9. Restatement
On July 7, 2008, the Audit Committee of the Board of Directors of the Company met with the Company’s management and concluded that the three interim quarters in fiscal year 2008 should be restated with respect to the Company’s accounting for the following transactions:
· | reverse merger with Secure Voice Communications, Inc. (Secure Voice) on May 31, 007; |
· | stock-based compensation |
· | other compensation related expenses |
The effects to the net loss from the restatement are as follows:
· | The Company improperly recorded expenses in the amount of $336,000 related to the reverse merger resulting in an overstatement of the net loss. |
· | Stock-based compensation relating to the fair value of stock options granted in exchange for services provided to the Company were not properly recognized resulting in an overstatement of additional paid-in capital and a related understatement of net loss by $231,025 and |
· | The Company did not properly recognize other compensation related expense resulting in understating the net loss by $104,072. |
The following tables present the effects of the restatement on current liabilities, stockholders’ equity and net loss:
| | As Previously Reported | | | Net Adjustment | | | As Restated | |
Income Statement: | | | | | | | | | |
Three Months ended September 30, 2007: | | | | | | | | | |
Compensation and related expenses | | $ | 27,213 | | | $ | 220,259 | | | $ | 247,472 | |
Professional fees | | | 21,801 | | | | 1,440 | | | | 23,241 | |
Interest expense | | | 6,335 | | | | 15 | | | | 6,350 | |
Net loss | | | (162,087 | ) | | | (221,714 | ) | | | (383,801 | ) |
| | | | | | | | | | | | |
Six Months ended September 30, 2007: | | | | | | | | | | | | |
Compensation and related expenses | | $ | 158,198 | | | $ | 214,875 | | | $ | 373,073 | |
Professional fees | | | 29,245 | | | | 6,440 | | | | 35,685 | |
Merger expenses | | | 334,113 | | | | (336,000 | ) | | | 8,113 | |
Net loss | | | (753,427 | ) | | | 114,685 | | | | (638,742 | ) |
| | | | | | | | | | | | |
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of the Company’s financial condition as of September 30, 2008 and 2007, and its results of operations for the six months ended September 30, 2008 and 2007, and for period inception (May 9, 2007) through September 30, 2008, should be read in conjunction with the audited consolidated financial statements and notes included in Edgeline Holdings’ Form 10-KSB for the year ended March 31, 2007, filed with the Securities and Exchange Commission.
Overview
In January 2008, the Company determined to primarily focus its business on developing products to treat cancer, infectious diseases and other medical conditions associated with compromised immune systems. As a development stage company, substantially all of the Company’s efforts will be devoted to performing research and experimentation, conducting clinical trials, developing and acquiring intellectual properties, raising capital and recruiting and training personnel.
Results of Operations – Inception (May 9, 2007) to September 30, 2008
The Company has had no revenue for period from inception (May 9, 2007) through September 30, 2008.
The Company’s expenses were $2,284,165, which were primarily comprised of compensation and related expenses of $815,245, professional fees of $551,457, investor relations expenses of $281,829, interest expense of $116,839 and other miscellaneous expenses of $85,970.
In addition to the foregoing expenses, the Company performed an impairment test on the carrying value of the license agreement it acquired from Secure Voice Communications, Inc. (Florida) and determined an impairment charge for the full carrying value of $80,100 was warranted. In connection with the license agreement acquisition, Secure Voice Communications, Inc. (Texas) issued a promissory note to Secure Voice Communications, Inc. (Florida) in the principal amount of $200,000. This amount exceeded the estimated fair value of the license agreement of $80,100 and the excess amount of $119,900 was charged to compensation expense. As of September 30, 2008, the Company also impaired the carrying value of the license agreement with MD Anderson totaling $32,725. Also included in compensation expense is the fair value of nonqualified stock options issued to consultants whom the Company valued at $125,066 and 400,000 shares of common stock issued to consultants, which the Company valued at $175,000.
In November 2007, the Company issued 500,000 shares of its restricted common stock to the shareholders of Intertech Bio Corporation for 100% of the capital stock of Intertech Bio, with Intertech Bio becoming a wholly-owned subsidiary of the Company. Based upon the fair market value on the date of acquisition, the Company valued the common stock issued at $220,000 and charged the entire amount to acquisition costs during the quarter ended September 30, 2008.
As a result of the foregoing, the Company’s net loss for the period inception (May 9, 2007) through September 30, 2008 was $2,284,165.
Comparison of Six Months Ended September 30, 2008 and 2007.
The Company has had no revenue for the six months ended September 30, 2008 and 2007.
The Company’s expenses decreased from $638,742 for six months ended September 30, 2007 to $547,486 for six months ended September 30, 2008. The decrease of $91,256 was primarily attributed to the decrease in compensation and other related expenses of $285,273, investor relations expenses of $86,594 and impairment of license agreement of $47,375 partially offset by the increase of professional fees by approximately $241,000, interest expense by approximately $80,000, depreciation and amortization by approximately $12,000, and other expenses by approximately $5,000.
As a result of the foregoing, the Company’s net losses for the six months ended September 30, 2008 and 2007 were $547,486 and $638,742, respectively.
Comparison of Three Months Ended September 30, 2008 and 2007.
The Company has had no revenue for the three months ended September 30, 2008 and 2007.
The Company’s expenses decreased from $383,801 for three months ended September 30, 2007 to $250,852 for three months ended September 30, 2008. The decrease of $132,949 was primarily attributed to the decrease in compensation and related expenses of $211,472 and investor relations expenses of $94,405 partially offset by the increase in professional fees of $88,453, impairment of license agreement of $32,725, depreciation and amortization of $4,668, and interest expense of $55,102.
As a result of the foregoing, the Company’s net losses for the three months ended September 30, 2008 and 2007 were $547,486 and $638,742, respectively.
Liquidity and Capital Resources
As of September 30, 2008, the Company had cash in non-restrictive accounts of $3,747 and negative working capital of $553,488.
Net cash used in operating activities for the six months ended September 30, 2008 was $154,666 compared to $110,361 for same period in 2007. The Company’s net loss was partially offset by non-cash charges totaling $177,037 for the six months ended September 30, 2008 compared to $513,905 for same period in 2007.
For the six months ended September 30, 2008, cash provided by financing activities totaled $157,239 compared to $124,419 for same period in 2007. The Company received proceeds of $90,000 from sales of its common stock and $67,239 from the exercise of stock options during the six months ended September 30, 2008.
The Company needs to obtain significant additional capital resources through equity and/or debt financings. As of September 30, 2008, the Company had minimal assets in cash and cash equivalents and negative working capital. The Company’s September 30, 2008 cash balance will only provide enough cash to fund operations through January 2009. The Company borrowed an additional $70,000 during February 2008 from a shareholder. The Company can provide no assurance it will be successful in seeking this or any additional financing, and the failure to obtain any such financing may cause it to curtail its operations.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM 4. | CONTROLS AND PROCEDURES |
As of the end of the period covered by this report, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures under the supervision of and with the participation of the Company’s Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"). Based on this evaluation, the Company’s management, including its CEO and CFO, concluded that the Company’s disclosure controls and procedures were not effective, that there have been no significant changes in its internal controls or in other factors that could significantly affect internal controls subsequent to the evaluation.
In connection with the annual audit for the year ended March 31, 2008, the Company’s independent registered public accounting firm informed the Company that it had significant deficiencies constituting material weakness as defined by the standards of the Public Company Accounting Oversight Board. The material weaknesses were in its internal controls over accounting for non-routine transactions and preparation of certain financial statement disclosures in accordance with U.S. GAAP.
(a) Evaluation of disclosure controls and procedures. Due to the material weaknesses in the Company’s internal control over financial reporting described above, the Company’s chief executive officer and principal financial officer, after evaluating the effectiveness of the Company's "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by that annual report (the "Evaluation Date"), have concluded that as of the Evaluation Date, the Company’s disclosure controls and procedures were not effective and designed to ensure that material information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act of 1934 is 1) recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms; and 2) accumulated and communicated to them as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal control over financial reporting. The Company has not experienced any changes in its internal control over financial reporting during its most recent fiscal quarter that materially affected, or was reasonably likely to materially affect, its internal control over financial reporting. However, the Company has taken the decision of hiring an external accounting firm to review the accounting of non-routine transactions in order to address the deficiencies found by its independent registered public accounting firm.
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We have affected the following transactions in reliance upon exemptions from registration under the Securities Act of 1933 as amended (the "Act") as provided in Section 4(2) thereof. Each certificate issued for unregistered securities contained a legend stating that the securities have not been registered under the Act and setting forth the restrictions on the transferability and the sale of the securities. No underwriter participated in, nor did we pay any commissions or fees to any underwriter in connection with any of these transactions. None of the transactions involved a public offering. We believe that each person had knowledge and experience in financial and business matters which allowed them to evaluate the merits and risks of our securities. We believe that each person was knowledgeable about our operations and financial condition.
In June 2008, the Company sold 800,000 shares of its common stock at $0.1125 per share for total proceeds of $90,000.
ITEM 6. EXHIBITS
Exhibit No. | Description |
10.1 | Agreement and Plan of Reorganization between Dragon Gold Resources, Inc. and Secure Voice Communications, Inc. dated May 31, 2007, filed as an exhibit to the Company’s Annual Report on Form 10-KSB for the year ended March 31, 2007, filed on June 6, 2007. |
10.2 | Edgeline Holdings, Inc. 2007 Stock Option Plan filed as an exhibit to the Company’s Registration Statement on Form S-8 filed on July 25, 2007. * |
10.3 | Employment agreement dated May 10, 2007, with J. Leonard Ivins filed as an exhibit to the Company’s Annual Report on Form 10-KSB for the year ended March 31, 2007, filed on June 6, 2007. * |
10.4 | Investment Agreement dated December 20, 2007, between Registrant and Dutchess Private Equities Fund, Ltd. Filed as an exhibit to the Company’s Form 8-K dated December 26, 2007. |
10.5 | Registration Rights Agreement dated December 20, 2007, between Registrant and Dutchess Private Equities Fund, Ltd. Filed as an exhibit to the Company’s Form 8-K dated December 26, 2007. |
10.6 | Amended and Restated Articles of Incorporation filed as an exhibit to the Company’s Definitive Information Statement dated February 15, 2008. |
10.7 | Amendment to Stock Purchase Agreement with Intertech Bio, Inc. |
21.1 | Subsidiaries of the Registrant provided herewith. |
31.1 | Certification of J. Leonard Ivins. Provided herewith. |
32.1 | Certification for Sarbanes-Oxley Act of J. Leonard Ivins. Provided Herewith. |
32.2 | Certification for Sarbanes-Oxley Act of Kevan Casey. Provided Herewith. |
* Indicates management contract or compensatory plan or arrangement.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized
ONCOLIN THERAPEUTICS, INC.
By: /s/J. Leonard Ivins
J. Leonard Ivins, Chief Executive Officer
Date: February 13, 2009
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature Title Date
/s/J. Leonard Ivins Chief Executive Officer, Principal Financial February 13, 2009
J. Leonard Ivins and Accounting Officer and Chairman of the Board
/s/Kevan Casey Director February 13, 2009
Kevan Casey