Exhibit 99.1
Piper Jaffray Companies, 800 Nicollet Mall, Minneapolis, MN 55402-7020
| | | | |
| | CONTACT | | |
| | Jennifer A. Olson-Goude | | Rob Litt |
| | Investor Relations | | Media Relations |
| | Tel: 612 303-6277 | | Tel: 612 303-8266 |
FOR IMMEDIATE RELEASE
Piper Jaffray Companies Announces 2008
Fourth Quarter and Year-end Results
Financial Results Include a Number of Significant Items, Primarily Non-Cash
MINNEAPOLIS — February 2, 2009 — Piper Jaffray Companies (NYSE: PJC) today announced a net loss from continuing operations of $153.0 million, or $9.76 per diluted share, for the quarter ended December 31, 2008. Substantially all of the loss was attributable to a number of significant items that totaled $146.3 million after-tax, or $9.33 per diluted share, $127.1 million of which were non-cash. In the fourth quarter of 2007, net income from continuing operations was $6.5 million, or $0.37 per diluted share. Net income from continuing operations in the third quarter of 2008 was a loss of $27.5 million, or $1.75 per diluted share. Fourth quarter 2008 net revenues from continuing operations were $59.4 million, compared to $147.9 million in the year-ago period, which was a record for the firm since becoming a public company. Net revenues declined 19 percent compared to the third quarter of 2008. Comparative results for 2007 and 2008 in this earnings release have been restated as more fully described below.
The significant items that impacted the fourth quarter 2008 financial results were:
| • | | A $127.1 million after-tax, or $8.11 per diluted share, ($130.5 million pre-tax) non-cash charge for impairment of goodwill related to our capital markets business, largely a legacy from the acquisition of Piper Jaffray by U.S. Bancorp in 1998. There was no goodwill or intangible impairment associated with the acquisition of Fiduciary Asset Management (FAMCO). |
|
| • | | $10.9 million after-tax, or $0.69 per diluted share, ($17.7 million pre-tax) of losses associated with aircraft structured products inventory and the remaining tender option bond (TOB) municipal bond portfolio. Approximately $12 million of the losses were unrealized. |
| • | | $5.9 million after-tax, or $0.38 per diluted share, ($9.7 million pre-tax) for a restructuring charge, which included $4.1 million after-tax expense for severance costs resulting from an additional 8 percent reduction of personnel in the fourth quarter and $1.6 million after-tax expense related to leased office space. |
|
| • | | $2.4 million after-tax, or $0.15 per diluted share, ($3.9 million pre-tax) of expense for a write-off related to travel and legal expenses for equity financings that were not completed. |
“Operating conditions further deteriorated in the fourth quarter affecting nearly all of our businesses. We took steps to reduce our operating cost structure and manage and mitigate risk exposure,” said Chairman and Chief Executive Officer Andrew S. Duff. “Our actions were not able to overcome the severe market conditions and our operating results suffered.”
Duff said, “Despite this extraordinarily difficult operating backdrop, we are very mindful that our firm has a unique opportunity to capitalize on the turmoil in the competitive landscape. During 2008, we enhanced our talent base by adding nearly 47 senior client-facing professionals. Together with the investments that we have made to enhance our franchise across geography, sectors and products, we are well positioned to gain market share and capitalize on more positive market cycles.”
Change in Stock-Based Compensation Accounting Treatment and Restatement
In January 2009, the company in consultation with its auditor, Ernst & Young LLP, determined that the post-termination provisions for certain equity awards granted in 2008, 2007 and 2006 did not meet the criteria for an in-substance service condition as required by Statement of Financial Accounting Standards No. 123(R), “Share-Based Payment”, which the company adopted on January 1, 2006. This determination necessitated restating results for 2008, 2007 and 2006 to recognize expense for all of the outstanding affected equity awards in the year in which those awards were deemed to be earned rather than over the three-year vesting period.
The total expense impact resulting from the revised stock-based compensation treatment was $51.7 million after-tax ($81.5 million pre-tax), which includes the unamortized expense for the outstanding affected equity awards that were granted in 2008, 2007 and 2006 and an accrual for the equity awards earned in 2008 that will be granted in February 2009. The total expense was largely non-cash. The cumulative impact on shareholders’ equity was an increase of $29.9 million after-tax, essentially all driven by the deferred tax benefit associated with the increase in expense.
As a result of the revised stock-based compensation treatment, 2009 and future years’ compensation expense (based on current compensation plans) will reflect all of the cost for annual stock-based awards earned each year. Therefore, compensation expense will more closely match the revenue generated in a particular year. Compensation expense for 2009 will be reduced as a result of the revised stock-based compensation treatment, and will be reflected in a lower compensation ratio by approximately four percentage points, or a goal of approximately 60 percent for 2009.
Outstanding equity awards will continue to vest on a three-year cliff vesting schedule, and post-termination provisions will continue to apply unaffected by the change in accounting treatment. Performance-based, retention and certain recruiting awards will continue to be amortized over the vesting period.
The supplemental restated schedules attached to this earnings release display the impacts to the financial results for 2008, 2007 and 2006. The following summarizes the financial impacts to net income/(loss), shareholders’ equity and fully diluted EPS:
| • | | A decrease in the net loss of $4.6 million for the nine months ended 2008, and a net decrease in shareholders’ equity of $4.1 million in 2008. |
|
| • | | A decrease in net income of $20.3 million for fiscal year 2007, and a net increase in shareholders’ equity of $11.6 million in 2007. |
|
| • | | A decrease in net income of $39.8 million for fiscal year 2006, and a net increase in shareholders’ equity of $23.9 million in 2006. |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As Reported | | Restated | | Difference |
| | Basic EPS | | Diluted EPS | | Basic EPS | | Diluted EPS | | Basic EPS | | Diluted EPS |
Income/(loss) from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended Sept. 30, 2008 | | $ | (2.20 | ) | | $ | (2.20 | ) | | $ | (1.92 | ) | | $ | (1.92 | ) | | $ | 0.28 | | | $ | 0.28 | |
|
For the Year Ended 2007 | | | 2.73 | | | | 2.59 | | | | 1.50 | | | | 1.36 | | | | (1.23 | ) | | | (1.23 | ) |
|
For the Year Ended 2006 | | | 3.49 | | | | 3.32 | | | | 1.29 | | | | 1.19 | | | | (2.20 | ) | | | (2.13 | ) |
Additional information regarding the restatement will be set forth in the company’s current report on Form 8-K dated today and in its forthcoming annual report on Form 10-K for the year ended December 31, 2008. The preliminary restated information included in this press release is subject to completion of the audit of the company’s financial statements.
Results of Continuing Operations
Fourth Quarter
Net Revenues
Investment Banking
For the fourth quarter of 2008, total investment banking revenues were $25.5 million, down 74 percent and 50 percent compared to the fourth quarter of 2007 and the third quarter of 2008, respectively. Industry-wide market conditions further eroded in the quarter, significantly reducing activity in equity financings, mergers and acquisitions and public finance. For example, during the fourth quarter of 2008, only one IPO was completed in the U.S., ending a year with the lowest level of IPOs since the 1970s. In addition, industry statistics reflect that compared to the third quarter of 2008, the number of completed merger and acquisition transactions declined by nearly 30 percent and the par value of total public finance underwriting declined by 23 percent.
| • | | Equity financing revenues were $4.2 million, down 90 percent compared to the fourth quarter of 2007, and down 63 percent compared to the third quarter of 2008. The company participated as a co-manager in the only completed U.S. IPO in the quarter. |
|
| • | | Advisory services revenues were $10.6 million, down 71 percent compared to the year-ago period, and down 50 percent compared to the third quarter of 2008. The decline was driven by lower activity and revenue per transaction. |
|
| • | | Fixed income financing revenues were $10.7 million, down 36 percent compared to the same period last year, and down 40 percent compared to the third quarter of 2008. The declines compared to both periods were mainly driven by lower public finance underwriting activity. |
The following is a recap of completed deal information for the fourth quarter of 2008:
| • | | 5 equity financings raising a total of $377 million in capital. Of the completed transactions, 2 were U.S. public offerings. |
|
| • | | 12 merger and acquisition transactions with an aggregate enterprise value of $2.2 billion. The number of deals and the enterprise value include disclosed and undisclosed transactions. |
|
| • | | 76 tax-exempt issues with a total par value of $1.2 billion. |
Institutional Sales and Trading
For the quarter ended December 31, 2008, institutional sales and trading generated net revenues of $28.5 million, down 38 percent from the same quarter last year and up 58 percent compared to the third quarter of 2008.
| • | | Equities sales and trading revenues were $28.0 million, down 20 percent compared to the year-ago period, mainly due to lower Hong Kong activity and reduced results in proprietary trading. Revenues declined 21 percent compared to the third quarter of 2008, mainly due to lower U.S. client activity. |
| • | | Fixed income sales and trading revenues were $0.4 million, compared to $11.2 million in the same period last year, and negative $17.3 million in the third quarter of 2008, which included a $21.7 million pre-tax loss related to the company’s TOB portfolio. In the fourth quarter of 2008, municipal secondary sales and trading, municipal proprietary trading, and taxable sales and trading all recorded solid performance. These results were nearly offset by negative revenues of $7.7 million resulting from mark-to-market adjustments on aircraft asset-backed securities and $1.4 million for a 100 percent reserve against a receivable from Lehman Brothers. In addition, the remaining TOB portfolio recorded negative revenues of $10.0 million related to hedging strategies as correlations broke down. Approximately half of the TOB losses were realized. |
Fourth Quarter
Non-Interest Expenses
For the fourth quarter of 2008, compensation and benefits expenses were $48.7 million, down 52 percent compared to the fourth quarter of 2007 and down 40 percent compared to the third quarter of 2008. The decreases compared to both periods were mainly driven by significantly reduced incentives due to lower financial results.
The compensation ratio for the fourth quarter of 2008 was 81.9 percent, compared to 68.2 percent in the fourth quarter of 2007, and 109.4 percent in the third quarter of 2008.
For the fourth quarter of 2008, non-compensation expenses were $179.3 million, compared to $41.7 million in the fourth quarter of 2007 and $39.8 million in the third quarter of 2008. The fourth quarter of 2008 included several significant items which increased expenses by $144.1 million pre-tax:
| • | | A $130.5 million pre-tax, non-cash charge for impairment of goodwill related to our capital markets business, largely a legacy from the acquisition of Piper Jaffray by U.S. Bancorp in 1998. (There was no goodwill or intangible impairment associated with the acquisition of FAMCO.) |
| • | | $9.7 million for a restructuring charge, which included $6.7 million pre-tax expense for severance costs resulting from an additional 8 percent reduction of personnel in the fourth quarter and $2.6 million pre-tax expense related to leased office space. |
|
| • | | $3.9 million of pre-tax expense for a write-off related to travel and legal expenses for equity financings that were not completed. |
Full Year 2008
For the full year of 2008, continuing operations generated a net loss of $183.5 million, or $11.59 per diluted share. For the full year of 2007, continuing operations generated net income of $24.6 million, or $1.36 per diluted share.
For 2008, net revenues from continuing operations were $326.4 million, down 35 percent from $504.4 million reported in 2007. Equity sales and trading revenues were $129.9 million, up 9 percent year-over-year. Fixed income sales and trading produced positive revenues for the year of $6.3 million despite severe conditions throughout 2008. Within fixed income sales and trading, municipal sales and trading, municipal proprietary trading, and taxable sales and trading revenues were strong and in aggregate doubled from the previous year. However, due to the turmoil in the financial markets, lower revenues in investment banking, high yield and structured products, and TOBs largely offset the positive results.
The following is a recap of completed deal information for the full year of 2008:
| • | | 42 equity financings raising a total of $26.2 billion in capital, and the company was bookrunner on 11 of the equity financings. Of the completed transactions, 21 were U.S. public offerings. |
|
| • | | 51 merger and acquisition transactions with an aggregate enterprise value of $11.6 billion. The number of deals and the enterprise value include disclosed and undisclosed transactions. |
|
| • | | 347 tax-exempt issues with a total par value of $7.3 billion. |
Full Year 2008
Non-Interest Expenses
For the full year of 2008, compensation and benefits expenses were $249.4 million, compared to $329.8 million in 2007. The compensation ratio for 2008 was 76.4 percent compared to 65.4 percent for 2007.
Non-compensation expenses for the full year were $300.6 million, compared to $144.1 million in 2007. Full year 2008 non-compensation expenses included several significant items which increased expenses:
| • | | A $130.5 million pre-tax, non-cash charge for impairment of goodwill related to our capital markets business, largely a legacy from the acquisition of Piper Jaffray by U.S. Bancorp in 1998. |
|
| • | | $17.9 million of pre-tax restructuring charges, which included a $12.5 million pre-tax expense for severance costs resulting from a 13 percent reduction of personnel and $5.0 million of pre-tax expense related to leased office space. |
|
| • | | $8.0 million of pre-tax incremental costs (other than restructuring expenses) associated with a full year of results for FAMCO and Piper Jaffray Asia, businesses acquired during 2007. |
|
| • | | $8.0 million of pre-tax expense for a write off related to travel and legal expenses for equity financings that were not completed. |
For the full year of 2008, pre-tax operating margin from continuing operations was negative 68.5 percent, 50.4 percentage points of which were attributable to the significant items outlined above. For the full year 2007, pre-tax operating margin was 6.0 percent.
Additional Shareholder Information
| | | | | | |
| | As of Dec. 31, 2008 | | As of Sept. 30, 2008 | | As of Dec. 31, 2007 |
Full time employees: | | 1,045 | | 1,140 | | 1,205 |
FAMCO AUM | | $5.9 billion | | $7.4 billion | | $9.0 billion |
Shareholders’ equity*: | | $764.4 million | | $922.6 million | | $948.0 million |
Annualized Return on Average Tangible Shareholders’ Equity*1 | | (18.2)% | | (17.7)% | | 4.2% |
Book value per share*: | | $48.74 | | $58.85 | | $60.53 |
Tangible book value per share*: | | $37.57 | | $39.72 | | $41.25 |
| | |
* | | As restated |
|
1 | | Tangible shareholders’ equity equals total shareholders’ equity less goodwill and identifiable intangible assets. Annualized return on average tangible shareholders’ equity is computed by dividing annualized net earnings less goodwill impairment charge by average monthly tangible shareholders’ equity. Management believes that annualized return on tangible shareholders’ equity is a meaningful measure of performance because it reflects the tangible equity deployed in our businesses. This measure excludes the portion of our shareholders’ equity attributable to goodwill and identifiable intangible assets. The majority of our goodwill is a result of the 1998 acquisition of our predecessor company, Piper Jaffray Companies Inc., and its subsidiaries by U.S. Bancorp. The following table sets forth a reconciliation of shareholders’ equity to tangible shareholders’ equity. Shareholders’ equity is the most directly comparable GAAP financial measure to tangible shareholders’ equity. |
| | | | | | | | | | | | |
| | Average for the | | | | |
| | Three Months Ended | | | Three Months Ended | | | As of | |
(Dollars in thousands) | | Dec. 31, 2008 | | | Dec. 31, 2007 | | | Dec. 31, 2008 | |
Shareholders’ equity | | $ | 843,479 | | | $ | 933,857 | | | $ | 764,399 | |
Deduct: Goodwill and identifiable intangible assets | | | 268,605 | | | | 310,876 | | | | 175,105 | |
| | | | | | | | | |
Tangible shareholders’ equity | | $ | 574,874 | | �� | $ | 622,981 | | | $ | 589,294 | |
| | | | | | | | | |
Conference Call
Andrew S. Duff, chairman and chief executive officer, and Debbra L. Schoneman, chief financial officer, will host a conference call to discuss first quarter results on Monday, February 2 at 9 a.m. ET (8 a.m. CT). The call can be accessed via live audio webcast available through the company’s web site at www.piperjaffray.com or by dialing (866) 244-9933, or (706) 758-0864 internationally, and referring to conference ID 80642497 and the leader’s name, Andrew Duff. Callers should dial in at least 15 minutes early to receive instructions. A replay of the conference call will be available beginning at approximately 11 a.m. ET on February 2, 2008 at the same web address or by calling (800) 642-1687, or (706) 645-9291 internationally.
About Piper Jaffray
Piper Jaffray Companies (NYSE: PJC) is a leading, international middle market investment bank and institutional securities firm, serving the needs of middle market corporations, private equity groups, public entities, nonprofit clients and institutional investors. Founded in 1895, Piper Jaffray provides a comprehensive set of products and services, including equity and debt capital markets products; public finance services; mergers and acquisitions advisory services; high-yield and structured products; institutional equity and fixed-income sales and trading; and equity and high-yield research. With headquarters in Minneapolis, Piper Jaffray has 28 offices across the United States and international locations in London, Shanghai and Hong Kong. Piper Jaffray & Co. is the firm’s principal operating subsidiary. (www.piperjaffray.com)
Cautionary Note Regarding Forward-Looking Statements
This press release and the conference call to discuss the contents of this press release contain forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are subject to significant risks and uncertainties that are difficult to predict. These forward-looking statements cover, among other things, statements made about general economic and market conditions, our current deal pipelines, the environment and prospects for capital markets transactions and activity, management expectations, anticipated financial results (including expectations regarding revenue and expense levels, the compensation ratio, and break-even performance), liquidity and capital resources, expectations regarding inventory positions, changes in our accounting policy related to stock-based compensation, our planned financial restatements and estimation of restatement amounts, or other similar matters. These statements involve inherent risks and uncertainties, both known and unknown, and important factors could cause actual results to differ materially from those anticipated or discussed in the forward-looking statements including (1) market and economic conditions or developments may be unfavorable, including in specific sectors in which we operate, and these conditions or developments (including market fluctuations or volatility) may adversely affect the environment for capital markets transactions and activity and our business, revenue levels and profitability, (2) the volume of anticipated investment banking transactions as reflected in our deal pipelines (and the net revenues we earn from such transactions) may differ from expected results if any transactions are delayed or not completed at all or if the terms of any transactions are modified, (3) we may not be able to compete successfully with other companies in the financial services industry, (4) our ability to manage expenses to attain break-even performance at reduced revenue levels may be limited by the fixed nature of certain expenses as well as the impact from unanticipated expenses during the year, (5) an inability to access capital readily or on terms favorable to us could impair our ability to fund operations and could jeopardize our financial condition, (6) an inability to readily divest or transfer inventory positions may result in future inventory levels that differ from management’s expectations and potential financial losses from a decline in value of illiquid positions, (7) the use of estimates and valuations in the application of our accounting policies, particularly our critical accounting policies, require significant estimation and judgment by management, (8) the results of the audit of our restated financial information could require adjustments to such information, and (9) the other factors described under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2007 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2007, and updated in our subsequent reports filed with the SEC (available at our Web site at www.piperjaffray.com and at the SEC Web site at www.sec.gov). Forward-looking statements speak only as of the date they are made, and readers are cautioned not to place undue reliance on them. We undertake no obligation to update them in light of new information or future events.
© 2009 Piper Jaffray & Co., 800 Nicollet Mall, Suite 800, Minneapolis, Minnesota 55402-7020
###
Piper Jaffray Companies
Preliminary Unaudited Results of Operations
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | | | For the Year Ended | | | | |
| | | | | | Sept. 30, | | | Dec. 31, | | | Percent Inc/(Dec) | | | | | | | Dec. 31, | | | | |
| | Dec. 31, | | | 2008 | | | 2007 | | | 4Q ’08 | | | 4Q ’08 | | | Dec. 31, | | | 2007 | | | Percent | |
(Amounts in thousands, except per share data) | | 2008 | | | Restated | | | Restated | | | vs. 3Q ’08 | | | vs. 4Q ’07 | | | 2008 | | | Restated | | | Inc/(Dec) | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment banking | | $ | 23,985 | | | $ | 48,313 | | | $ | 93,547 | | | | (50.4 | )% | | | (74.4 | )% | | $ | 159,747 | | | $ | 302,428 | | | | (47.2 | )% |
Institutional brokerage | | | 23,359 | | | | 12,834 | | | | 39,549 | | | | 82.0 | | | | (40.9 | ) | | | 117,201 | | | | 151,464 | | | | (22.6 | ) |
Interest | | | 9,714 | | | | 10,509 | | | | 14,644 | | | | (7.6 | ) | | | (33.7 | ) | | | 48,496 | | | | 60,873 | | | | (20.3 | ) |
Asset management | | | 3,985 | | | | 4,314 | | | | 5,344 | | | | (7.6 | ) | | | (25.4 | ) | | | 16,969 | | | | 6,446 | | | | 163.2 | |
Other income | | | 1,170 | | | | 697 | | | | 1,716 | | | | 67.8 | | | | (31.8 | ) | | | 2,639 | | | | 6,856 | | | | (61.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | 62,213 | | | | 76,667 | | | | 154,800 | | | | (18.9 | ) | | | (59.8 | ) | | | 345,052 | | | | 528,067 | | | | (34.7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | 2,803 | | | | 3,148 | | | | 6,923 | | | | (11.0 | ) | | | (59.5 | ) | | | 18,655 | | | | 23,689 | | | | (21.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net revenues | | | 59,410 | | | | 73,519 | | | | 147,877 | | | | (19.2 | ) | | | (59.8 | ) | | | 326,397 | | | | 504,378 | | | | (35.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Compensation and benefits | | | 48,653 | | | | 80,421 | | | | 100,824 | | | | (39.5 | ) | | | (51.7 | ) | | | 249,438 | | | | 329,811 | | | | (24.4 | ) |
Occupancy and equipment | | | 8,699 | | | | 8,092 | | | | 8,710 | | | | 7.5 | | | | (0.1 | ) | | | 33,034 | | | | 32,482 | | | | 1.7 | |
Communications | | | 5,893 | | | | 6,597 | | | | 6,476 | | | | (10.7 | ) | | | (9.0 | ) | | | 25,098 | | | | 24,772 | | | | 1.3 | |
Floor brokerage and clearance | | | 2,892 | | | | 3,342 | | | | 3,446 | | | | (13.5 | ) | | | (16.1 | ) | | | 12,787 | | | | 14,701 | | | | (13.0 | ) |
Marketing and business development | | | 5,673 | | | | 6,099 | | | | 8,494 | | | | (7.0 | ) | | | (33.2 | ) | | | 25,249 | | | | 26,619 | | | | (5.1 | ) |
Outside services | | | 11,992 | | | | 9,270 | | | | 10,021 | | | | 29.4 | | | | 19.7 | | | | 41,212 | | | | 34,594 | | | | 19.1 | |
Restructuring-related expenses | | | 9,712 | | | | 4,570 | | | | — | | | | 112.5 | | | | N/M | | | | 17,865 | | | | — | | | | N/M | |
Goodwill impairment | | | 130,500 | | | | — | | | | — | | | | N/M | | | | N/M | | | | 130,500 | | | | — | | | | N/M | |
Other operating expenses | | | 3,923 | | | | 1,830 | | | | 4,506 | | | | 114.4 | | | | (12.9 | ) | | | 14,821 | | | | 10,970 | | | | 35.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total non-interest expenses | | | 227,937 | | | | 120,221 | | | | 142,477 | | | | 89.6 | | | | 60.0 | % | | | 550,004 | | | | 473,949 | | | | 16.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations before income tax expense/(benefit) | | | (168,527 | ) | | | (46,702 | ) | | | 5,400 | | | | 260.9 | | | | N/M | | | | (223,607 | ) | | | 30,429 | | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense/(benefit) | | | (15,496 | ) | | | (19,166 | ) | | | (1,094 | ) | | | (19.1 | ) | | | N/M | | | | (40,133 | ) | | | 5,790 | | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income/(loss) from continuing operations | | | (153,031 | ) | | | (27,536 | ) | | | 6,494 | | | | 455.7 | | | | N/M | | | | (183,474 | ) | | | 24,639 | | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income/(loss) from discontinued operations, net of tax | | | (287 | ) | | | (653 | ) | | | — | | | | (56.0 | ) | | | N/M | | | | 499 | | | | (2,696 | ) | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income/(loss) | | $ | (153,318 | ) | | $ | (28,189 | ) | | $ | 6,494 | | | | 443.9 | % | | | N/M | | | $ | (182,975 | ) | | $ | 21,943 | | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per basic common share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations | | $ | (9.76 | ) | | $ | (1.75 | ) | | $ | 0.41 | | | | 457.7 | % | | | N/M | | | $ | (11.59 | ) | | $ | 1.50 | | | | N/M | |
Income/(loss) from discontinued operations | | | (0.02 | ) | | | (0.04 | ) | | | — | | | | (50.0 | ) | | | N/M | | | | 0.03 | | | | (0.16 | ) | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per basic common share | | $ | (9.78 | ) | | $ | (1.79 | ) | | $ | 0.41 | | | | 446.4 | % | | | N/M | | | $ | (11.55 | ) | | $ | 1.33 | | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per diluted common share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations | | $ | (9.76 | ) | | $ | (1.75 | ) | | $ | 0.37 | | | | 457.7 | % | | | N/M | | | $ | (11.59 | ) | | $ | 1.36 | | | | N/M | |
Income/(loss) from discontinued operations | | | (0.02 | ) | | | (0.04 | ) | | | — | | | | (50.0 | ) | | | N/M | | | | 0.03 | | | | (0.15 | ) | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per diluted common share | | $ | (9.78 | ) | | $ | (1.79 | ) | | $ | 0.37 | | | | (446.4 | )% | | | N/M | | | $ | (11.55 | ) | | $ | 1.21 | | | | N/M | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 15,676 | | | | 15,772 | | | | 15,663 | | | | (0.6 | )% | | | 0.1 | % | | | 15,837 | | | | 16,474 | | | | (3.9 | )% |
Diluted | | | 15,676 | | | | 15,772 | | | | 17,381 | | | | (0.6 | )% | | | (9.8 | )% | | | 15,837 | | | | 18,117 | | | | (12.6 | )% |
Piper Jaffray Companies
Preliminary Unaudited Revenues From Continuing Operations (Detail)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | | | For the Year Ended | | | | |
| | | | | | Sept. 30, | | | Dec. 31, | | | Percent Inc/(Dec) | | | | | | | Dec. 31, | | | | |
| | Dec. 31, | | | 2008 | | | 2007 | | | 4Q ’08 | | | 4Q ’08 | | | Dec. 31, | | | 2007 | | | Percent | |
(Dollars in thousands) | | 2008 | | | Restated | | | Restated | | | vs. 3Q ’08 | | | vs. 4Q ’07 | | | 2008 | | | Restated | | | Inc/(Dec) | |
Investment banking | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equities | | $ | 4,225 | | | $ | 11,397 | | | $ | 42,985 | | | | (62.9 | )% | | | (90.2 | )% | | $ | 40,845 | | | $ | 141,981 | | | | (71.2 | )% |
Debt | | | 10,687 | | | | 17,771 | | | | 16,713 | | | | (39.9 | ) | | | (36.1 | ) | | | 63,125 | | | | 80,045 | | | | (21.1 | ) |
Advisory services | | | 10,584 | | | | 21,358 | | | | 36,747 | | | | (50.4 | ) | | | (71.2 | ) | | | 68,523 | | | | 89,449 | | | | (23.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total investment banking | | | 25,496 | | | | 50,526 | | | | 96,445 | | | | (49.5 | ) | | | (73.6 | ) | | | 172,493 | | | | 311,475 | | | | (44.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional sales and trading | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equities | | | 28,040 | | | | 35,302 | | | | 34,639 | | | | (20.6 | ) | | | (19.1 | ) | | | 129,867 | | | | 119,688 | | | | 8.5 | |
Fixed income | | | 432 | | | | (17,280 | ) | | | 11,185 | | | | N/M | | | | (96.1 | ) | | | 6,295 | | | | 61,122 | | | | (89.7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total institutional sales and trading | | | 28,472 | | | | 18,022 | | | | 45,824 | | | | 58.0 | | | | (37.9 | ) | | | 136,162 | | | | 180,810 | | | | (24.7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management | | | 3,985 | | | | 4,314 | | | | 5,344 | | | | (7.6 | ) | | | (25.4 | ) | | | 16,969 | | | | 6,446 | | | | 163.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income | | | 1,457 | | | | 657 | | | | 264 | | | | 121.6 | | | | 451.9 | | | | 773 | | | | 5,647 | | | | (86.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net revenues | | $ | 59,410 | | | $ | 73,519 | | | $ | 147,877 | | | | (19.2 | )% | | | (59.8 | )% | | $ | 326,397 | | | $ | 504,378 | | | | (35.3 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Piper Jaffray Companies
Preliminary Unaudited Results of Operations
| | | | | | | | | | | | |
| | Nine Months Ended | |
| | Sept. 30, | | | | | | | Sept. 30, | |
| | 2008 | | | | | | | 2008 | |
(Amounts in thousands, except per share data) | | As Reported | | | Adjustments | | | Restated | |
Revenues: | | | | | | | | | | | | |
Investment banking | | $ | 135,762 | | | $ | — | | | $ | 135,762 | |
Institutional brokerage | | | 93,842 | | | | — | | | | 93,842 | |
Interest | | | 38,782 | | | | — | | | | 38,782 | |
Asset management | | | 12,984 | | | | — | | | | 12,984 | |
Other income | | | (2,173 | ) | | | 3,642 | | | | 1,469 | |
| | | | | | | | | |
Total revenues | | | 279,197 | | | | 3,642 | | | | 282,839 | |
| | | | | | | | | | | | |
Interest expense | | | 15,852 | | | | — | | | | 15,852 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net revenues | | | 263,345 | | | | 3,642 | | | | 266,987 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Non-interest expenses: | | | | | | | | | | | | |
Compensation and benefits | | | 203,823 | | | | (3,038 | ) | | | 200,785 | |
Occupancy and equipment | | | 24,335 | | | | — | | | | 24,335 | |
Communications | | | 19,205 | | | | — | | | | 19,205 | |
Floor brokerage and clearance | | | 9,895 | | | | — | | | | 9,895 | |
Marketing and business development | | | 19,576 | | | | — | | | | 19,576 | |
Outside services | | | 29,220 | | | | — | | | | 29,220 | |
Restructuring-related expenses | | | 10,213 | | | | (2,060 | ) | | | 8,153 | |
Other operating expenses | | | 10,898 | | | | — | | | | 10,898 | |
| | | | | | | | | |
Total non-interest expenses | | | 327,165 | | | | (5,098 | ) | | | 322,067 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Loss from continuing operations before income tax benefit | | | (63,820 | ) | | | 8,740 | | | | (55,080 | ) |
| | | | | | | | | | | | |
Income tax benefit | | | (28,799 | ) | | | 4,162 | | | | (24,637 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Net loss from continuing operations | | | (35,021 | ) | | | 4,578 | | | | (30,443 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Income from discontinued operations, net of tax | | | 786 | | | | — | | | | 786 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net loss | | $ | (34,235 | ) | | $ | 4,578 | | | $ | (29,657 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Earnings per basic common share | | | | | | | | | | | | |
Loss from continuing operations | | $ | (2.20 | ) | | | | | | $ | (1.92 | ) |
Income from discontinued operations | | | 0.05 | | | | | | | | 0.05 | |
| | | | | | | | | | |
Earnings per basic common share | | $ | (2.15 | ) | | | | | | $ | (1.87 | ) |
| | | | | | | | | | | | |
Earnings per diluted common share | | | | | | | | | | | | |
Loss from continuing operations | | $ | (2.20 | ) | | | | | | $ | (1.92 | ) |
Income from discontinued operations | | | 0.05 | | | | | | | | 0.05 | |
| | | | | | | | | | |
Earnings per diluted common share | | $ | (2.15 | ) (1) | | | | | | $ | (1.87 | ) (1) |
| | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | |
Basic | | | 15,891 | | | | — | | | | 15,891 | |
Diluted | | | 15,891 | (1) | | | — | | | | 15,891 | (1) |
| | |
(1) | | In accordance with SFAS 128, earnings per diluted common share is not calculated in periods a loss is incurred. |
Piper Jaffray Companies
Preliminary Unaudited Results of Operations
| | | | | | | | | | | | |
| | For the Year Ended | |
| | Dec. 31, | | | | | | | Dec. 31, | |
| | 2007 | | | | | | | 2007 | |
(Amounts in thousands, except per share data) | | As Reported | | | Adjustments | | | Restated | |
Revenues: | | | | | | | | | | | | |
Investment banking | | $ | 302,428 | | | $ | — | | | $ | 302,428 | |
Institutional brokerage | | | 151,464 | | | | — | | | | 151,464 | |
Interest | | | 60,873 | | | | — | | | | 60,873 | |
Asset management | | | 6,446 | | | | — | | | | 6,446 | |
Other income | | | 1,400 | | | | 5,456 | | | | 6,856 | |
| | | | | | | | | |
Total revenues | | | 522,611 | | | | 5,456 | | | | 528,067 | |
| | | | | | | | | | | | |
Interest expense | | | 23,689 | | | | — | | | | 23,689 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net revenues | | | 498,922 | | | | 5,456 | | | | 504,378 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Non-interest expenses: | | | | | | | | | | | | |
Compensation and benefits | | | 291,870 | | | | 37,941 | | | | 329,811 | |
Occupancy and equipment | | | 32,482 | | | | — | | | | 32,482 | |
Communications | | | 24,772 | | | | — | | | | 24,772 | |
Floor brokerage and clearance | | | 14,701 | | | | — | | | | 14,701 | |
Marketing and business development | | | 26,619 | | | | — | | | | 26,619 | |
Outside services | | | 34,594 | | | | — | | | | 34,594 | |
Other operating expenses | | | 10,970 | | | | — | | | | 10,970 | |
| | | | | | | | | |
Total non-interest expenses | | | 436,008 | | | | 37,941 | | | | 473,949 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income from continuing operations before income tax expense | | | 62,914 | | | | (32,485 | ) | | | 30,429 | |
| | | | | | | | | | | | |
Income tax expense | | | 17,887 | | | | (12,097 | ) | | | 5,790 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net income from continuing operations | | | 45,027 | | | | (20,388 | ) | | | 24,639 | |
| | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Loss from discontinued operations, net of tax | | | (2,811 | ) | | | 115 | | | | (2,696 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Net income | | $ | 42,216 | | | $ | (20,273 | ) | | $ | 21,943 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Earnings per basic common share | | | | | | | | | | | | |
Income from continuing operations | | $ | 2.73 | | | | | | | $ | 1.50 | |
Loss from discontinued operations | | | (0.17 | ) | | | | | | | (0.16 | ) |
| | | | | | | | | | |
Earnings per basic common share | | $ | 2.56 | | | | | | | $ | 1.33 | |
| | | | | | | | | | | | |
Earnings per diluted common share | | | | | | | | | | | | |
Income from continuing operations | | $ | 2.59 | | | | | | | $ | 1.36 | |
Loss from discontinued operations | | | (0.16 | ) | | | | | | | (0.15 | ) |
| | | | | | | | | | |
Earnings per diluted common share | | $ | 2.43 | | | | | | | $ | 1.21 | |
| | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | |
Basic | | | 16,474 | | | | — | | | | 16,474 | |
Diluted | | | 17,355 | | | | 762 | | | | 18,117 | |
Piper Jaffray Companies
Preliminary Unaudited Results of Operations
| | | | | | | | | | | | |
| | For the Year Ended | |
| | Dec. 31, | | | | | | | Dec. 31, | |
| | 2006 | | | | | | | 2006 | |
(Amounts in thousands, except per share data) | | As Reported | | | Adjustments | | | Restated | |
Revenues: | | | | | | | | | | | | |
Investment banking | | $ | 298,309 | | | $ | — | | | $ | 298,309 | |
Institutional brokerage | | | 160,502 | | | | — | | | | 160,502 | |
Interest | | | 64,110 | | | | — | | | | 64,110 | |
Asset management | | | 222 | | | | — | | | | 222 | |
Other income | | | 12,094 | | | | 2,114 | | | | 14,208 | |
| | | | | | | | | |
Total revenues | | | 535,237 | | | | 2,114 | | | | 537,351 | |
| | | | | | | | | | | | |
Interest expense | | | 32,303 | | | | — | | | | 32,303 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net revenues | | | 502,934 | | | | 2,114 | | | | 505,048 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Non-interest expenses: | | | | | | | | | | | | |
Compensation and benefits | | | 291,265 | | | | 66,639 | | | | 357,904 | |
Occupancy and equipment | | | 30,660 | | | | — | | | | 30,660 | |
Communications | | | 23,189 | | | | — | | | | 23,189 | |
Floor brokerage and clearance | | | 13,292 | | | | — | | | | 13,292 | |
Marketing and business development | | | 24,664 | | | | — | | | | 24,664 | |
Outside services | | | 28,053 | | | | — | | | | 28,053 | |
Other operating expenses | | | (6,062 | ) | | | — | | | | (6,062 | ) |
| | | | | | | | | |
Total non-interest expenses | | | 405,061 | | | | 66,639 | | | | 471,700 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income from continuing operations before income tax expense | | | 97,873 | | | | (64,525 | ) | | | 33,348 | |
|
Income tax expense | | | 34,974 | | | | (24,764 | ) | | | 10,210 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net income from continuing operations | | | 62,899 | | | | (39,761 | ) | | | 23,138 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income from discontinued operations, net of tax | | | 172,354 | | | | (67 | ) | | | 172,287 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net income | | $ | 235,253 | | | $ | (39,828 | ) | | $ | 195,425 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Earnings per basic common share | | | | | | | | | | | | |
Income from continuing operations | | $ | 3.49 | | | | | | | $ | 1.29 | |
Income from discontinued operations | | | 9.57 | | | | | | | | 9.57 | |
| | | | | | | | | | |
Earnings per basic common share | | $ | 13.07 | | | | | | | $ | 10.86 | |
| | | | | | | | | | | | |
Earnings per diluted common share | | | | | | | | | | | | |
Income from continuing operations | | $ | 3.32 | | | | | | | $ | 1.19 | |
Income from discontinued operations | | | 9.09 | | | | | | | | 8.88 | |
| | | | | | | | | | |
Earnings per diluted common share | | $ | 12.40 | | | | | | | $ | 10.07 | |
| | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | |
Basic | | | 18,002 | | | | — | | | | 18,002 | |
Diluted | | | 18,968 | | | | 431 | | | | 19,399 | |
Piper Jaffray Companies
Preliminary Unaudited Results of Operations
| | | | | | | | | | | | |
(Amounts in thousands) | | As Reported | | | Adjustments | | | Restated | |
1/1/06 Shareholders’ equity | | $ | 754,827 | | | $ | — | | | $ | 754,827 | |
2006 Net income | | | 235,253 | | | | (39,828 | ) | | | 195,425 | |
Other shareholders’ equity | | | (65,641 | ) | | | 63,709 | | | | (1,932 | ) |
| | | | | | | | | |
12/31/06 Shareholders’ equity | | | 924,439 | | | | 23,881 | | | | 948,320 | |
2007 Net income | | | 42,216 | | | | (20,273 | ) | | | 21,943 | |
Other shareholders’ equity | | | (54,066 | ) | | | 31,837 | | | | (22,229 | ) |
| | | | | | | | | |
12/31/07 Shareholders’ equity | | | 912,589 | | | | 35,445 | | | | 948,034 | |
2008 Net loss | | | (34,235 | ) | | | 4,578 | | | | (29,657 | ) |
Other shareholders’ equity | | | 12,826 | | | | (8,644 | ) | | | 4,182 | |
| | | | | | | | | |
9/30/08 Shareholders’ equity | | $ | 891,180 | | | $ | 31,379 | | | $ | 922,559 | |
| | | | | | | | | |
| | | | | | | | | | | | |
9/30/08 Shareholders’ equity restated | | $ | 922,559 | | | | | | | | | |
Q4 2008 Net loss | | | (153,318 | ) | | | | | | | | |
Q4 Other shareholders’ equity | | | (4,842 | ) | | | | | | | | |
| | | | | | | | | | | |
12/31/2008 Shareholders’ equity | | $ | 764,399 | | | | | | | | | |
| | | | | | | | | | | |