Financial Statement Presentation | Note 1. Financial Statement Presentation Cyber Apps World Inc. (the “Company”), following the merger with the Company's wholly owned subsidiary on April 9, 2015, (formed for the sole purpose of merging with its parent), has been engaged in the development of mobile applications focusing on allowing users around the world to save money on products and services from member merchants and suppliers instantly with mobile coupons, using their desktops and/or mobile devices, including smartphones. The Company have not been successful in developing revenue from operations. The summary of significant accounting policies is presented to assist in the understanding of the financial statements. The financial statements and notes are the representations of management. These accounting policies conform to accounting policies generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements. Restatement of previously issued consolidated financial statements The Company identified series of misstatements that required correction in its previously issued financial statements for the years ended July 31, 2023 and July 31, 2022, accordingly, the Company has restated the accompanying consolidated financial statements and related disclosure for the years ended July 31, 2023 and 2022 that were previously included in the Form 10-K filed with the SEC on October 25, 2023. The consolidated financial statements for the year end July 31, 2023 was unaudited. The Company has restated the previously issued financial statements to reflect the necessary adjustments. The restatement primarily relates to intangible assets valuation and impairment, equity retrospectively restatement. Major Restatement Background In October 2022, the shareholders representing a majority of the Company's issued voting shares, as well as the Company's Board of Directors approved a reverse stock split whereby each 840 pre-split shares of common stock shall be exchanged for one post-split share of common stock. Common stock, additional paid-in capital and per share data was not presented on a retroactive basis to reflect the reverse stock split in previously filed 10-K. The Company corrected the Changes in Shareholder’s Equity to retrospectively state the movement. Subsequently on August 23, 2023, the original major shareholder, JanBella Group, LLC, sold the 100,000 Series A Preferred Shares it held to Zenith Energy Ltd. for consideration of approximately $398,400. In the change in control transaction, Zenith Energy acquired 99.87% of the voting power of the Company. The Company is redirecting its business into the energy industry. The management assessed that all existing long-lived assets will no longer serve its original purposes and will not generate future cash inflows for the Company under the energy industry, in addition, the Company have not been successful in generating revenue for the year ended July 31, 2023 and 2022. The Management assessed it as a significant subsequent event indicate the carrying value of the intangible assets may not be recoverable. The Company booked an adjustment retrospectively to record the full impairment on intangible assets and restate the Company’s balance sheet and statements of operations and comprehensive loss as of and for the years ended July 31,2023 and 2022. The impact of restatement The following table summarized the effect of the restatement on each financial statement line items as of and for the year ended July 31, 2023 and 2022, as indicated: Summary of restatement – consolidated statements of balance sheet As of July 31, 2023 (Restated) 2022 (Restated) 2023 (Previously filed) 2022 (Previously filed) Assets Current assets: $ $ $ $ Cash 3 $ 320 3 $ 320 Deposits & prepayments - 7,652 - 7,652 Total current assets 3 7,972 3 7,972 Other Assets Software development - - 488,696 414,753 488,696 414,753 Total Assets 3 7,972 488,699 422,724 Liabilities and Shareholders’ Equity Current liabilities: Accounts payable and accrued liabilities 123,309 117,869 45,596 117,769 Total current liabilities 123,309 117,869 45,596 117,769 Non-current liabilities: Convertible notes payable 179,150 77,201 180,686 77,200 Loan payable 13,134 11,597 11,597 11,597 Total non-current liabilities 192,284 88,798 192,283 88,798 Total Liabilities 315,593 206,667 237,879 206,556 Commitments & Contingent Liabilities Shareholder’s Equity Preferred stock, $0.001 par value, 10,000,000 authorized, 100,000 and 0 issued and outstanding as of July 31, 2023 and 2022, respectively (Restated) Preferred stock, $0.001 par value, 10,000,000 authorized, 100,000 issued and outstanding as of July 31, 2023 and 2022(Previously filed) 100 - 100 100 Common stock, $0.001 par value, 250,000,000 shares authorized, 1,272,917 and 961,448* issued and outstanding as of July 31, 2023 and 2022, respectively (Restated) Common stock: $0.001 par value, 250,000,000 authorized, 1,272,917 issued and outstanding as of July 31, 2023 and 5,000,000,000 authorized, 807,616,147 issued and outstanding as of July 31, 2022, respectively (Previously filed) 1,272 961 506,755 444,701 Additional paid in capital 11,155,185 11,123,597 10,624,138 10,654,292 Accumulated deficit (11,472,147 ) (11,323,253 ) (10,880,173 ) (10,882,935 ) Total Shareholder’s Equity(Deficit) (315,590 ) (198,695 ) 250,820 216,158 Total Liabilities and Shareholder’s Equity 3 7,972 488,699 422,724 Summary of restatement – consolidated statements of operations and comprehensive loss For the Years Ended July 31, 2023 (Restated) 2022 (Restated) 2023 (Previously filed) 2022 (Previously filed) $ $ $ $ Revenue $ - $ - $ - $ - Operating expenses General and administrative expenses (65,488 ) (148,311 ) (74,029 ) (1,498,323 ) Impairment Loss (73,942 ) (1,764,753 ) Total operating expenses (139,430 ) (1,913,064 ) (74,029 ) (1,498,323 ) Operating loss (139,430 ) (1,913,064 ) (74,029 ) (1,498,323 ) Other income (expense) Interest expense (9,464 ) (25,565 ) (923 ) (25,565 ) Gain on write off of liabilities - - 77,714 - Total other income (expense) (9,464 ) (25,565 ) 76,791 (25,565 ) Net income(loss) (148,894 ) (1,938,629 ) 76,791 (25,565 ) Comprehensive income(loss) (148,894 ) (1,938,629 ) 76,791 (25,565 ) Basic net loss per common share* (0.13 ) (2.97 ) (0.00 ) (0.00 ) Diluted net loss per common share* (0.13 ) (2.97 ) (0.00 ) (0.00 ) Basic weighted average common shares outstanding* 1,149,155 652,135 1,272,917 807,616,147 Summary of restatement – consolidated statement of changes in shareholders’ equity Consolidated Statements of Changes in Shareholder’s Equity (Restated) Additional Common Stock Preferred Stock paid in Accumulated Number Par Value Number Par Value Capital Deficit Total $ $ $ $ $ Opening balance as of July 31, 2021 463,079 463 - - 10,422,729 (9,384,624 ) 1,038,568 Cancellation of Common shares (167,857 ) (168 ) - - - - (168 ) Issuance of Common stock from convertible notes conversion 501,543 501 - - 610,033 - 610,534 Issuance of Common Stock 164,683 165 - - 90,835 - 91,000 Net Loss - - - - - (1,938,629 ) (1,938,629 ) Closing Balance as of July 31, 2022 961,448 961 - - 11,123,597 (11,323,253 ) (198,695 ) Opening balance as of July 31, 2022 961,448 961 - - 11,123,597 (11,323,253 ) (198,695 ) Issuance of Common stock from convertible notes conversion 98,160 98 - - 23,388 - 23,486 Issuance of Common Stock 250,387 250 - - 8,200 - 8,450 Cancellation of Common shares (37,079 ) (37 ) - - - - (37 ) Issuance of Preferred stock - - 300,000 300 - 300 Cancellation of Preferred stock - - (200,000 ) (200 ) - (200 ) Round up shares - - - - Net Profit - - - - - (148,894 ) (148,894 ) Closing Balance as of July 31, 2023 1,272,917 1,272 100,000 100 11,155,185 (11,472,147 ) (315,590 ) Consolidated Statements of Stockholders' Equity July 31, 2023 (unaudited) and 2022 (Previously filed) Preferred Stock Common Stock Additional Paid-in Shares to be Accumulated Shares Amount Shares Amount Capital Issued Deficit Total Balance, July 31, 2021 $ - $ 388,986,268 $ 39,079 $ 10,384,113 $ 23,000 $ (9,388,089 ) $ 1,058,103 Cancellation of shares as of January 31, 2022 (141,000,000 ) (14,100 ) (14,100 ) Common stock issued for cash 559,629,879 419,722 270,179 689,901 Preferred stock issued 100 100 Shares to be issued 100,000 (23,000 ) (23,000 ) Other 3,465 3,465 Net loss for the period ended July 31, 2022 (1,498,311 ) (1,498,311 ) Balance, July 31, 2022 100,000 $ 100 $ 807,616,147 $ 444,701 $ 10,654,292 $ - $ (10,882,935 ) $ 216,158 Balance, July 31, 2022 100,000 $ 100 $ 807,616,147 $ 444,701 $ 10,654,292 $ (10,882,935 ) $ 216,158 Issuance of common stock 98,045,405 62,052 (30,152 ) 31,900 Preferred stock issued 200,000 200 200 Cancellation of common stock (904,390,639 ) Cancellation of preferred stock 200,000 (200 ) (200 ) Round up shares 2,004 2 (2 ) Net income for the period ended July 31, 2023 2,762 2,762 Balance, July 31, 2023 500,000 $ 100 1,272,917 $ 506,755 10,624,138 $ - $ (10,880,173 ) $ 250,820 Summary of restatement – consolidated statement of cash flows CYBER APPS WORLD, INC. Consolidated Statements of Cash Flows For the Years Ended July 31, 2023 (Restated) 2022 (Restated) 2023 (Previously filed) 2022 (Previously filed) $ $ $ $ Cash flows from operating activities: Net income (loss) (148,894 ) (1,938,629 ) (2,762 ) (1,498,322 ) Adjustments to reconcile net income (loss) to net cash used in operating activities: Impairment loss 73,942 1,764,753 - 1,350,000 Convertible notes interest accrued for conversion 9,463 25,565 - - Original initial discount and legal processing fees 19,340 37,869 - - Changes in assets and liabilities: Prepaid expenses (7,652 ) 35,000 - 35,000 Accounts payable and accrued expenses 5,440 (105,920 ) (64,523 ) (102,543 ) Net cash used in operating activities (48,360 ) (181,362 ) (61,761 ) (215,865 ) Cash flows from investing activities: Software development (73,942 ) (375,000 ) (73,942 ) (70,866 ) Net cash used in investing activities (73,942 ) (375,000 ) (73,942 ) (70,866 ) Cash flows from financing activities: Proceeds from Convertible notes 102,436 395,500 102,436 392,550 Shares to be issued (23,000 ) Proceeds from Loan 22,000 - 22,000 - Loan repayment (11,000 ) - (11,000 ) (43,482 ) Proceeds from Issuance of preferred shares 100 - - 100 Proceeds from Issuance of common shares 8,450 91,000 8,450 405,622 Proceeds from issuance of additional paid-in capital 270,179 Net cash from financing activities 121,986 486,500 135,386 216,869 Net decrease in cash (317 ) (69,862 ) (317 ) (69,862 ) Cash at beginning of period 320 70,182 320 70,182 Cash at end of period 3 320 3 320 Basis of Presentation Going Concern The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As reflected in the accompanying financial statements for the year ended July 31, 2023, the Company incurred net loss of $148,894. In addition, we reported cash used in operations of $48,360 from the Company’s operating activities. As of July 31, 2023, the Company had accumulated deficit of $11,472,147 and a working capital deficit of $123,306. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months. Since its incorporation, the Company has financed its operations almost exclusively through advances from its controlling shareholders. Management's plans are to finance operations through the sale of equity or other investments for the foreseeable future, as the Company does not receive significant revenue from its new business operations. There is no guarantee that the Company will be successful in arranging financing on acceptable terms. The Company's ability to raise additional capital is affected by trends and uncertainties beyond its control. The Company does not currently have any arrangements for financing, and it may not be able to find such financing if required. Obtaining additional financing would be subject to a number of factors, including investor sentiment. Market factors may make the timing, amount, terms or conditions of additional financing unavailable to it. These uncertainties raise substantial doubt about the ability of the Company to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of these uncertainties. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provide the opportunity for the Company to continue as a going concern. |