Exhibit 99
Journal Communications Reports First Quarter 2014 Results
First Quarter 2014 Highlights and Changes from First Quarter 2013:
- Revenue of $96.6 million, up 3.7%.
- Television revenue of $46.0 million, up 12.6%.
- Retransmission revenue of $9.8 million, up 85.6%.
- Operating earnings of $12.0 million, up 43.7%.
- After-tax gain on the sale of Palm Springs television stations of $6.0 million - EPS of $0.12 from discontinued operations.
- Diluted EPS of $0.12 from continuing operations, compared to $0.08.
MILWAUKEE--(BUSINESS WIRE)--April 29, 2014--Journal Communications, Inc. (NYSE:JRN) today announced results for its first quarter ended March 30, 2014.
“We are pleased to report that Journal Communications revenue grew nearly 4% in the first quarter benefiting from the Winter Olympics and growth in television retransmission revenue. In addition, publishing advertising revenue was essentially flat for the quarter,” said Steven J. Smith, Chairman and CEO of Journal Communications.
“In the first quarter, Journal Communications’ total revenue was $97 million, driving an operating earnings increase of 44% in the quarter.”
“Earnings per share from continuing operations were $0.12 compared to $0.08 last year. In addition, the sale of our Palm Springs stations added an additional $0.12 per share from discontinued operations in the quarter.”
First Quarter 2014 Results
Note that unless otherwise indicated, all comparisons are to the first quarter ended March 31, 2013.
For the first quarter, revenue of $96.6 million increased 3.7%. Digital revenue of $4.6 million grew 5.8%. Operating earnings of $12.0 million increased 43.7%. Included in operating earnings for 2013 were $0.8 million in broadcast acquisition-related expenses and $0.2 million in non-cash building impairment charges. Excluding these special items, operating earnings increased 28.0%. Total expenses of $84.6 million decreased 0.3%. Excluding the special items, total expenses increased 0.9%.
The operating margin was 12.4% for the first quarter compared to 8.9%. Adjusted EBITDA, as defined in Table 4, was $17.6 million, an increase of 16.6%.
Net earnings were $12.2 million compared to $3.8 million. Net earnings from continuing operations of $6.2 million increased 67.0%. In the first quarter, basic and diluted net earnings per share of class A and B common stock were $0.24 compared to $0.08. Net earnings per share of class A and B common stock from continuing operations were $0.12 compared to $0.08. Net earnings per share of class A and B common stock from discontinued operations were $0.12 in 2014 and there were no net earnings per share from discontinued operations in 2013.
Consolidated and Segment Results
The following table presents our revenue and operating earnings (loss) by segment for the first quarters of 2014 and 2013 (dollars in millions). In the first quarter of 2014, we separated our broadcast business into television and radio segments to reflect the reorganization of our broadcast operating leadership from the previous regional alignment to a more focused approach on television and radio. As a result of this change, we now have four reportable segments: television, radio, publishing and corporate.
| | | | | | | |
| | Q1 | | Q1 | | % |
| | | 2014 | | 2013 | | Change |
| Revenue: | | | | | | |
| Television | | $ 46.0 | | $ 40.8 | | 12.6 |
| Radio | | 15.2 | | 15.9 | | (4.0) |
| Publishing | | 35.6 | | 36.6 | | (2.7) |
| Corporate eliminations | | (0.2) | | (0.1) | | U |
| Total Revenue | | $ 96.6 | | $ 93.2 | | 3.7 |
| | | | | | | |
| Operating earnings (loss): | | | | | | |
| Television | | $ 11.2 | | $ 6.9 | | 60.3 |
| Radio | | 2.1 | | 2.4 | | (11.9) |
| Publishing | | 0.6 | | 0.9 | | (31.6) |
| Corporate | | (1.9) | | (1.9) | | (0.1) |
| Total operating earnings | | $ 12.0 | | $ 8.3 | | 43.7 |
| | | | | | |
Television
Revenue from television for the first quarter increased 12.6% to $46.0 million. Television Olympics revenue was $2.6 million. Retransmission revenue of $9.8 million grew 85.6%. Television political advertising revenue was $0.5 million compared to $0.4 million. Local advertising revenue, excluding political and Olympics revenue, decreased 2.9%, primarily due to a decrease in professional services and media advertising. Digital revenue, which is reported in local revenue, was $1.0 million, up 17.9%. National advertising revenue, excluding political and Olympics revenue, decreased 13.7%, primarily due to decreases in automotive and restaurant advertising. Total revenue, excluding political, Olympics and retransmission revenue was $33.1 million, down 5.6%.
Operating earnings from television were $11.2 million, an increase of 60.3%. Television operating expenses increased 2.8%, or 5.2% excluding $0.8 million in acquisition costs in 2013, primarily due to increases in network fees.
Radio
For the first quarter, revenue from radio decreased 4.0% to $15.2 million. Radio political advertising revenue was $0.1 million in each of 2014 and 2013. Local advertising revenue, excluding political, decreased 3.2%, primarily due to a decrease in restaurant and financial advertising. Digital revenue, which is reported in local revenue, was $0.6 million, up 7.8%. National advertising revenue, excluding political, decreased 18.0%, primarily due to a decrease in automotive and financial advertising. Total revenue, excluding political revenue, was $15.1 million, down 4.2%.
Operating earnings from radio were $2.1 million compared to $2.4 million, a decrease of 11.9%. Radio operating expenses decreased 2.6%, or 0.8% excluding a $0.2 million non-cash building impairment charge recorded in 2013, primarily due to lower programming rights fees.
Publishing
Beginning this quarter, publishing results are summarized in Table 3 to reflect the consolidated results of the daily newspaper and community newspapers. For the first quarter, publishing revenue decreased 2.7% to $35.6 million. Retail advertising revenue increased 1.3% driven by a large advertiser added in 2013. Classified advertising revenue decreased 4.6% driven by a decrease in employment advertising. Digital advertising revenue of $3.0 million increased 1.8%, primarily due to an increase in sponsorship revenue that offset classified employment revenue declines. Circulation revenue of $11.7 million was down 5.7%. Other revenue of $6.1 million decreased 3.9% driven by lower commercial delivery volumes.
Operating earnings from publishing were $0.6 million, a decrease of 31.6%. Total publishing expenses were $35.0 million, down 2.0%. Total newsprint and paper expense of $3.5 million decreased 5.9% on lower printing volumes and paper costs.
Corporate
The operating loss for the first quarter was $1.9 million in both years.
Discontinued Operations
Discontinued operations reflect the after-tax results of our two Palm Springs television stations which we sold effective January 1, 2014. Cash proceeds from the sale were $17.0 million. Earnings from discontinued operations, net of tax, in the first quarter were $6.0 million compared to $0.1 million, driven by the gain on the sale of the stations.
Non-Operating Items
For the first quarter, other expense, which primarily consists of interest expense, was $1.6 million compared to $2.1 million, reflecting lower average borrowings for the quarter.
The first quarter effective tax rate was 40.4% in both years.
Notes Payable to Banks and Cash Flows
At the end of the first quarter, total debt was $170.6 million. During the first quarter, we reduced our total debt by $37.7 million as compared to the 2013 year-end. Our consolidated funded debt ratio, as defined in our credit agreement, was 2.11-to-1. Cash from operating activities was $21.9 million compared to $8.3 million due to higher accrued taxes and an increase in net earnings. First quarter capital expenditures were $1.1 million compared to $2.5 million.
Second Quarter 2014 Outlook
In the second quarter of 2014, excluding political advertising revenue, we expect total television revenue to be up in the low to mid-teens as compared to the second quarter of 2013. In radio, excluding political revenue, we expect revenue increases in the low-single digits as compared to the second quarter of 2013. In publishing, we anticipate revenue to be comparable to the second quarter of 2013.
Conference Call and Webcast
The company will hold an earnings conference call today at 10:00 a.m. Central Time (11:00 a.m. ET, 8:00 a.m. PT). To access the call, dial (866) 700-0133 (domestic) or (617) 213-8831 (international) at least 10 minutes prior to the scheduled start of the call. The access code for the conference call is 60139024. A live webcast of the first quarter conference call will be accessible through the Journal Communications’ website at www.journalcommunications.com/investors, also beginning at 10:00 a.m. CT this morning. An archive of the webcast will be available on this site today through May 6, 2014. Replays of the conference call will also be available through May 6, 2014. To hear the replay, dial (888) 286-8010 (domestic) or (617) 801-6888 (international) at least one hour after the completion of the call. The access code for the replay is 56151704. Pre-registration for the conference call is now available at www.journalcommunications.com/investors.
Annual Meeting of Shareholders
The company will hold its 2014 Annual Meeting of Shareholders on Tuesday, May 6, 2014 at 9:00 a.m. Central Time at our corporate headquarters, second floor, at 333 West State Street, Milwaukee, Wisconsin 53203.
About Journal Communications
Journal Communications, Inc., headquartered in Milwaukee, Wisconsin, was founded in 1882. We are a diversified media company with operations in television and radio broadcasting, publishing and digital media. We own and operate or provide services to 14 television stations and 35 radio stations in 11 states. We publish the Milwaukee Journal Sentinel, which serves as the only major daily newspaper for the Milwaukee metropolitan area, and several community publications in Wisconsin. Our digital media assets build on our strong publishing and broadcasting brands.
Forward-looking Statements
This press release contains certain forward-looking statements related to our businesses that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements, including, but not limited to, changes in advertising demand or the buying strategies of advertisers or the migration of advertising to the internet; changes in newsprint prices and other costs of materials; changes in federal or state laws and regulations or their interpretations (including changes in regulations governing the number and types of broadcast and cable system properties, newspapers and licenses that a person may control in a given market or in total or changes in spectrum allocation policies); changes in legislation or customs relating to the collection, management and aggregation and use of consumer information through telemarketing and electronic communication efforts; the availability of quality broadcast programming at competitive prices; changes in network affiliation agreements, including increased costs as networks seek a greater share of retransmission revenue; quality and rating of network over-the-air broadcast programs, including programs changing networks and changing competitive dynamics regarding how and when programs are made available to viewers; effects of the loss of commercial inventory resulting from uninterrupted television news coverage and potential advertising cancellations due to war or terrorist acts; and the effects of the rapidly changing nature of the publishing, broadcasting and printing industries, including general business issues, competitive issues and the introduction of new technologies. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. Our written policy on forward-looking statements can be found in our most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission.
Tables Follow
| Table No. 1 |
| Journal Communications, Inc. |
| Consolidated Statements of Operations (unaudited) |
| (dollars in thousands, except for shares and per-share amounts) |
| | | | | | | |
| | | | | | | |
| | First Quarter (A) | | | |
| | 2014 | | 2013 | | % Change |
| | | | | | | |
| | | | | | | |
| Revenue: | | | | | | | |
| Television | | $ 45,969 | | | $ 40,811 | | | 12.6 | |
| Radio | | 15,226 | | | 15,866 | | | (4.0 | ) |
| Publishing | | 35,600 | | | 36,580 | | | (2.7 | ) |
| Corporate eliminations | | (183 | ) | | (54 | ) | | U | |
| Total revenue | | 96,612 | | | 93,203 | | | 3.7 | |
| | | | | | | |
| Operating costs and expenses: | | | | | | | |
| Television | | 23,212 | | | 21,025 | | | 10.4 | |
| Radio | | 6,207 | | | 6,378 | | | (2.7 | ) |
| Publishing | | 24,657 | | | 25,053 | | | (1.6 | ) |
| Corporate eliminations | | (183 | ) | | (54 | ) | | U | |
| Total operating costs and expenses | | 53,893 | | | 52,402 | | | 2.8 | |
| | | | | | | |
| Selling and administrative expenses | | 30,750 | | | 32,472 | | | (5.3 | ) |
Total operating costs and expenses and selling and administrative expenses | | 84,643 | | | 84,874 | | | (0.3 | ) |
| | | | | | | |
| Operating earnings | | 11,969 | | | 8,329 | | | 43.7 | |
| | | | | | | |
| Other income and (expense): | | | | | | | |
| Interest expense | | (1,626 | ) | | (2,133 | ) | | 23.8 | |
| Total other income and (expense) | | (1,626 | ) | | (2,133 | ) | | 23.8 | |
| | | | | | | |
| Earnings from continuing operations before income taxes | | 10,343 | | | 6,196 | | | 66.9 | |
| | | | | | | |
| Provision for income taxes | | 4,177 | | | 2,503 | | | 66.9 | |
| | | | | | | |
| Earnings from continuing operations | | 6,166 | | | 3,693 | | | 67.0 | |
| | | | | | | |
| Earnings from discontinued operations, net of tax | | 6,021 | | | 100 | | | F | |
| | | | | | | |
| Net earnings | | $ 12,187 | | | $ 3,793 | | | F | |
| | | | | | | |
| Weighted average number of shares-Class A and B common stock: | | | | | | |
| Basic | | 50,424,208 | | | 50,170,685 | | | | |
| Diluted | | 50,597,027 | | | 50,335,491 | | | | |
| | | | | | | |
| Earnings per share: | | | | | | | |
| Basic - Class A and B common stock: | | | | | | | |
| Continuing operations | | $ 0.12 | | | $ 0.08 | | | | |
| Discontinued operations | | 0.12 | | | - | | | | |
| Net earnings per share - basic | | $ 0.24 | | | $ 0.08 | | | | |
| | | | | | | |
| Diluted - Class A and B common stock: | | | | | | | |
| Continuing operations | | $ 0.12 | | | $ 0.08 | | | | |
| Discontinued operations | | 0.12 | | | - | | | | |
| Net earnings per share - diluted | | $ 0.24 | | | $ 0.08 | | | | |
| | | | | | | |
| | | | | | | |
| (A) 2014 first quarter: December 30, 2013 to March 30, 2014 |
| 2013 first quarter: December 31, 2012 to March 31, 2013 |
| U Greater than 100% unfavorable variance |
| F Greater than 100% favorable variance |
| |
| Table No. 2 |
| Journal Communications, Inc. |
| Segment Information (unaudited) |
| (dollars in thousands) |
| | | | | | | |
| | | | | | | |
| | First Quarter (A) | | | |
| | 2014 | | 2013 | | % Change |
Revenue | | | | | | | |
| Television | | $ 45,969 | | | $ 40,811 | | | 12.6 | |
| Radio | | 15,226 | | | 15,866 | | | (4.0 | ) |
| Publishing | | 35,600 | | | 36,580 | | | (2.7 | ) |
| Corporate eliminations | | (183 | ) | | (54 | ) | | U | |
| | $ 96,612 | | | $ 93,203 | | | 3.7 | |
| | | | | | | |
Operating earnings (loss) | | | | | | | |
| Television | | $ 11,178 | | | $ 6,972 | | | 60.3 | |
| Radio | | 2,133 | | | 2,422 | | | (11.9 | ) |
| Publishing | | 597 | | | 873 | | | (31.6 | ) |
| Corporate | | (1,939 | ) | | (1,938 | ) | | (0.1 | ) |
| | $ 11,969 | | | $ 8,329 | | | 43.7 | |
| | | | | | | |
Depreciation and amortization | | | | | | | |
| Television | | $ 3,252 | | | $ 3,236 | | | 0.5 | |
| Radio | | 472 | | | 549 | | | (14.0 | ) |
| Publishing | | 1,732 | | | 1,747 | | | (0.9 | ) |
| Corporate | | 118 | | | 172 | | | (31.4 | ) |
| | $ 5,574 | | | $ 5,704 | | | (2.3 | ) |
| | | | | | | |
| | | | | | | |
| (A) 2014 first quarter: December 30, 2013 to March 30, 2014 |
| 2013 first quarter: December 31, 2012 to March 31, 2013 |
| U Greater than 100% unfavorable variance |
| | | | | | | | |
| Table No. 3 |
| Journal Communications, Inc. |
| Television, Radio and Publishing Segment Information (unaudited) |
| (dollars in thousands) |
| | | | | | | | |
| | | | | | | | |
| | First Quarter (A) | | % Change | | |
| | 2014 | | 2013 | | Total | | |
Television: | | | | | | | | |
| Total Revenue | | $ 45,969 | | $ 40,811 | | 12.6 | | | |
| | | | | | | | |
| Operating earnings | | $ 11,178 | | $ 6,972 | | 60.3 | | | |
| | | | | | | | |
| | | | | | | | |
Radio: | | | | | | | | |
| Total Revenue | | $ 15,226 | | $ 15,866 | | (4.0 | ) | | |
| | | | | | | | |
| Operating earnings | | $ 2,133 | | $ 2,422 | | (11.9 | ) | | |
| | | | | | | | |
| | | | | | | | |
Publishing: | | | | | | | | |
| Advertising revenue: | | | | | | | | |
| Retail | | $ 13,827 | | $ 13,643 | | 1.3 | | | |
| Classified | | 3,451 | | 3,616 | | (4.6 | ) | | |
| National | | 538 | | 580 | | (7.2 | ) | | |
| Total advertising revenue | | 17,816 | | 17,839 | | (0.1 | ) | | |
| Circulation revenue | | 11,664 | | 12,370 | | (5.7 | ) | | |
| Other revenue | | 6,120 | | 6,371 | | (3.9 | ) | | |
| Total revenue | | $ 35,600 | | $ 36,580 | | (2.7 | ) | | |
| | | | | | | | |
| Operating earnings | | $ 597 | | $ 873 | | (31.6 | ) | | |
| | | | | | | | |
| | | | | | | | |
| (A) 2014 first quarter: December 30, 2013 to March 30, 2014 |
| 2013 first quarter: December 31, 2012 to March 31, 2013 |
|
| NOTE: |
| Television, radio and publishing segment information is provided to facilitate comparison of our television, radio and publishing segment results with those of other television, radio and publishing companies and is not representative of the overall business of Journal Communications or its operating results. |
| | | | | | |
| Table No. 4 |
| Journal Communications, Inc. |
| Reconciliation of consolidated net earnings to consolidated EBITDA and Adjusted EBITDA (unaudited) |
| (dollars in thousands) |
| | | | | | |
| | | | | | |
| | First Quarter (A) | | |
| | 2014 | | 2013 | | |
| | | | | | |
| Net earnings from continuing operations | | $ 6,166 | | $ 3,693 | | |
| Provision for income taxes | | 4,177 | | 2,503 | | |
| Total other expense, net | | 1,626 | | 2,133 | | |
| Depreciation | | 4,865 | | 4,988 | | |
| Amortization | | 709 | | 716 | | |
| EBITDA | | $ 17,543 | | $ 14,033 | | |
| | | | | | |
| Impairment of long-lived assets | | - | | 238 | | |
| Acquisition costs | | - | | 785 | | |
| Workforce reduction charges | | 56 | | 32 | | |
| Adjusted EBITDA | | $ 17,599 | | $ 15,088 | | |
| | | | | | |
| | | | | | |
| (A) 2014 first quarter: December 30, 2013 to March 30, 2014 |
| 2013 first quarter: December 31, 2012 to March 31, 2013 |
|
We define EBITDA as net earnings excluding earnings from discontinued operations, net, provision for income taxes, total other expense (which is comprised of interest income and expense), depreciation, and amortization; and we define Adjusted EBITDA as EBITDA excluding non-cash impairment charges, acquisition, divestiture and integration-related costs, and workforce reduction charges. Our management uses EBITDA and Adjusted EBITDA, among other things, to evaluate our operating performance, and to value prospective acquisitions. EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with accounting principles generally accepted in the United States. EBITDA and Adjusted EBITDA should not be considered in isolation of, or as substitutes for, net earnings as indicators of operating performance or cash flows from operating activities as measures of liquidity. EBITDA and Adjusted EBITDA, as we calculate them, may not be comparable to EBITDA and Adjusted EBITDA reported by other companies.
| |
| Table No. 5 |
| Journal Communications, Inc. |
| Calculation of Diluted Earnings Per Share - Class A and B (unaudited) |
| (dollars and shares in thousands) |
| | | | |
| | | | |
| | First Quarter (A) |
| | 2014 | | 2013 |
| | | | |
| Numerator for diluted earnings per share: | | | | |
| Earnings from continuing operations | | 6,166 | | 3,693 |
| Earnings from discontinued operations, net of tax | | 6,021 | | 100 |
| Net earnings | | $ 12,187 | | $ 3,793 |
| | | | |
| Denominator for diluted earnings per class A and B share: | | |
| Weighted average shares outstanding - Class A and B | | 50,424 | | 50,171 |
| Impact of non-vested restricted shares | | 173 | | 164 |
| Adjusted weighted average shares outstanding for class A and B | | 50,597 | | 50,335 |
| | | | |
| Diluted earnings per share of class A and B: | | | | |
| Continuing operations | | $ 0.12 | | $ 0.08 |
| Discontinued operations | | 0.12 | | - |
| Net earnings per share - diluted | | $ 0.24 | | $ 0.08 |
| | | | |
| | | | |
| (A) 2014 first quarter: December 30, 2013 to March 30, 2014 |
| 2013 first quarter: December 31, 2012 to March 31, 2013 |
| | | | |
| Table No. 6 |
| Journal Communications, Inc. |
| Consolidated Condensed Balance Sheets |
| (dollars in thousands) |
| | | | |
| | | | |
| | March 30, | | December 29, |
| | 2014 | | 2013 |
| ASSETS | | | | |
| Current assets: | | | | |
| Cash and cash equivalents | | $ 1,837 | | $ 1,912 |
| Receivables, net | | 62,200 | | 66,670 |
| Inventories, net | | 2,053 | | 2,191 |
| Prepaid expenses and other current assets | | 4,396 | | 3,305 |
| Syndicated programs | | 2,671 | | 2,816 |
| Deferred income taxes | | 2,401 | | 2,508 |
| Current assets of discontinued operations | | - | | 7,048 |
| Total current assets | | 75,558 | | 86,450 |
| Property and equipment, net | | 156,790 | | 160,549 |
| Syndicated programs | | 4,638 | | 5,162 |
| Goodwill | | 121,987 | | 124,702 |
| Broadcast licenses | | 135,166 | | 135,166 |
| Other intangible assets, net | | 57,054 | | 57,763 |
| Deferred income taxes | | 18,774 | | 20,125 |
| Other assets | | 5,808 | | 6,101 |
| Total assets | | $ 575,775 | | $ 596,018 |
| | | | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
| Current liabilities: | | | | |
| Accounts payable | | $ 21,784 | | $ 22,154 |
| Accrued compensation | | 9,526 | | 9,134 |
| Accrued employee benefits | | 5,485 | | 4,865 |
| Deferred revenue | | 16,558 | | 15,459 |
| Syndicated programs | | 2,171 | | 2,247 |
| Accrued income taxes | | 7,508 | | 3,286 |
| Other current liabilities | | 5,692 | | 5,560 |
| Current portion of unsecured subordinated notes payable | | 2,656 | | 2,656 |
| Current portion of long-term notes payable to banks | | 15,000 | | 15,000 |
| Current portion of long-term liabilities | | 269 | | 276 |
| Current liabilities of discontinued operations | | - | | 885 |
| Total current liabilities | | 86,649 | | 81,522 |
| Accrued employee benefits | | 64,451 | | 64,541 |
| Syndicated programs | | 5,182 | | 5,741 |
| Long-term notes payable to banks | | 142,300 | | 179,950 |
| Unsecured subordinated notes payable | | 10,623 | | 10,623 |
| Other long-term liabilities | | 3,667 | | 3,554 |
| Shareholders' equity | | 262,903 | | 250,087 |
| Total liabilities and equity | | $ 575,775 | | $ 596,018 |
CONTACT:
Journal Communications, Inc.
Jason Graham
Senior Vice President – Finance, Chief Financial Officer and Controller
414-224-2884
