Crown Consultants S-4 Registration of securities issued in business combination transactions

Exhibit 12

	Year Ended										Six Months Ended
	December 31 2008		December 31 2009		December 31 2010		December 31 2011		December 31 2012		June 30 2013
Computation of Earnings:
Income/(loss) from continuing operations before income taxes and cumulative effect of a change in accounting	$	442	$	459	$	614	$	587	$	636	$	302
Adjustments to income:
Add:    Distributed income from less than 50% owned companies		2		2		2		4		1		0
Add:    Fixed charges as presented below		323		268		221		251		256		134
Subtract: Interest capitalized		0		0		0		1		9		3
Add:    Amortization of interest previously capitalized		0		0		0		0		0		0
Earnings	$	767	$	729	$	837	$	843	$	902	$	439
Computation of Fixed Charges:
Interest incurred	$	291	$	237	$	193	$	222	$	214	$	116
Amortization of debt-related costs		11		10		10		10		12		5
Portion of rental expense representative of interest(1)		21		21		18		18		21		10
Interest capitalized		0		0		0		1		9		3
Total fixed charges	$	323	$	268	$	221	$	251	$	256	$	134
Ratio of earnings to fixed charges		2.4		2.7		3.8		3.4		3.5		3.3

(1) One-third of net rent expense is the portion deemed representative of the interest factor.