Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 1.1 Purchase Agreement Dated 2/25/2003
- 3.1 Certificate of Formation of Directv Holdings LLC Dated 6/11/2002
- 3.2 Certificate of Incorporation of Directv Financing Co. Dated 2/5/2003
- 3.3 Articles of Incorporation of Directv, Inc. Dated 7/13/1992
- 3.4 Amended and Restated Articles of Incorporation of Ussb II
- 3.5 Certificate of Incorporation of Directv Customer Services, Inc. Dated 4/12/1999
- 3.6 Certificate of Incorporation of Directv Merchandising, Inc. 1/23/1995
- 3.7 Certificate of Formation of Directv Enterprises, LLC Dated 7/16/2002
- 3.8 Limited Liability Company Articles of Organization of Directv Operations, LLC
- 3.9 Limited Liability Company Agreement of Directv Holdings LLC
- 3.10 Bylaws of Directv Financing Co. Dated 2/5/2003
- 3.11 Bylaws of Directv, Inc. Dated 7/17/1992
- 3.12 Bylaws of Ussb II, Inc.
- 3.13 Bylaws of Directv Customer Services, Inc. Dated 4/26/1999
- 3.14 Bylaws of Directv Merchandising, Inc. 1/30/1995
- 3.15 Limited Liability Company Agreement of Directv Enterprises, LLC
- 3.16 Limited Liability Company Operating Agreement of Directv Operations, LLC
- 10.16 Intellectual Property License Agreement Dated 2/10/2003
- 10.17 Office Sublease for Corporate Headquarters
- 12 Statement Regarding Computation of Ratio of Earnings to Fixed Charges
- 21 List of Subsidiaries
- 23.1 Consent of Deloitte & Touche LLP
Directv similar filings
- 14 Sep 05 Registration of securities issued in business combination transactions (amended)
- 25 Aug 05 Registration of securities issued in business combination transactions
- 19 Aug 03 Registration of securities issued in business combination transactions (amended)
- 26 Jun 03 Registration of securities issued in business combination transactions
Filing view
External links
EXHIBIT 12
DIRECTV HOLDINGS LLC
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND EARNINGS
Pro Forma (a) | |||||||||
Year Ended December 31, 2002 | Three- Months Ended March 31, 2003 | Three- Months Ended March 31, 2003 | |||||||
EARNINGS: | |||||||||
Earnings from continuing operations before income taxes | $ | 42.4 | $ | 46.3 | $ | 75.7 | |||
Interest expense(b) | 176.7 | 44.2 | 14.8 | ||||||
Estimated interest portion of rents(c) | 10.2 | 2.5 | 2.5 | ||||||
Total Earnings | $ | 229.3 | $ | 93.0 | $ | 93.0 | |||
FIXED CHARGES: | |||||||||
Interest expense(b) | $ | 176.7 | $ | 44.2 | $ | 14.8 | |||
Estimated interest portion of rents(c) | 10.2 | 2.5 | 2.5 | ||||||
Total Fixed Charges | $ | 186.9 | $ | 46.7 | $ | 17.3 | |||
Ratio of Earnings to Fixed Charges and Earnings | 1.23 | 1.99 | 5.37 |
(a) | Amounts adjusted as if the issuance of the Original Notes and borrowings under the senior secured credit facility had occurred as of the beginning of the period presented. |
(b) | Pro forma Interest expense assumes a weighted average interest rate of 6.735% and reflects the principle debt outstanding for the Original Notes and the borrowings under the senior secured credit facility. |
(c) | Interest expense was estimated by using one-third of total rental payments. |
1