Thursday August 14, 8:00 am ET
Second Quarter Revenue Reaches a Record $387 Million Increasing 219% Year Over Year
BEIJING, Aug. 14 /Xinhua-PRNewswire-FirstCall/ — General Steel Holdings, Inc. ('General Steel') ('Company') (NYSE: GSI - News), one of China's leading non- state owned steel products producer, today announces its financial results for the second quarter of 2008.
Recent Company Highlights
— | Revenue increased 219% year over year to a record $387 million. |
| |
— | Net income, excluding non-cash derivative associated expenses, increased 136% to $4.5 million. |
| |
— | Total shipment volume increased from 0.3 million tons to 0.6 million tons during the second quarter of 2008. |
| |
— | In June 2008, acquired a controlling interest in Maoming Hengda Steel Group Limited, a steel products processor located in the Guangdong province with an annual production capacity of 1.8 million tons. |
| |
— | Aggregate production capacity increased to 4.8 million tons. |
| |
— | At Longmen Joint Venture, building two new blast furnaces and supporting facilities anticipated to increase crude steel production capacity from 2.5 million tons to 4.0 million tons. |
| |
— | In August 2008, migrated from the NYSE Arca exchange to begin trading on the NYSE. |
Second Quarter 2008 Results
| | Q2 2008 | | Q2 2007 | | vs. Q2 2007 | |
Net Sales | | $ | 387.0 million | | $ | 121.3 million | | | +219 | % |
Gross Profit | | $ | 22.9 million | | $ | 8.1 million | | | +182 | % |
Non-GAAP Net Income* | | $ | 4.5 million | | $ | 1.9 million | | | +136 | % |
GAAP Net Income | | $ | (24.3 million | ) | | | | | N/A | |
Non-GAAP EPS (Fully Diluted) * | | $ | 0.13 | | $ | 0.06 | | | +113 | % |
GAAP EPS (Fully Diluted) | | $ | (0.70 | ) | | | | | N/A | |
Six Months 2008 Results
| | H1 2008 | | H1 2007 | | vs. H1 2007 | |
Net Sales | | $ | 678.6 million | | $ | 158.9 million | | | +327 | % |
Gross Profit | | $ | 35.9 million | | $ | 9.8 million | | | +266 | % |
Non-GAAP Net Income* | | $ | 4.8 million | | $ | 2.4 million | | | +100 | % |
GAAP Net Income | | $ | (22.1 million | ) | | | | | N/A | |
Non-GAAP EPS (Fully Diluted) * | | $ | 0.14 | | $ | 0.08 | | | +83 | % |
GAAP EPS (Fully Diluted) | | $ | (0.63 | ) | | | | | N/A | |
| * | The denoted Net Income and EPS are Non-GAAP calculations and do not include non-operating, non-cash derivative associated expenses from the convertible bond and related warrants issued on December 13, 2007. Further information is provided below and in the section titled "Explanation of Non-Cash Derivative Expenses". |
"The second quarter of 2008 was a pivotal quarter for General Steel," said Henry Yu, CEO and Chairman of General Steel Holdings, Inc. "As witnessed by our recent acquisition of Maoming, we remain steadfast in executing our strategy of growing through aggressive mergers, joint ventures and acquisitions, targeting state-owned enterprise steel companies and selected entities with outstanding potential," added Mr. Yu, "We are pleased to be building at our Longmen Joint Venture two new 1280 cubic meter blast furnaces. Upon completion we anticipate this will double our pig-iron capacity and allow us to increase crude steel production capacity from 2.5 to 4.0 million tons annually. The added output and production efficiencies will better allow us to exploit the strong demand and our unique advantages in the Xi'an and Shaanxi markets."
Second Quarter 2008 Financial Results
Net sales for the second quarter of 2008 were approximately $387 million compared to $121.3 million in the same period of 2007, an increase of 219.2%. The increase in net sales is mostly attributed to the Longmen Joint Venture which started its operations in June of 2007. Cost of sales increased to $364.2 million for the second quarter of 2008 compared to $113.1 million for the same period of 2007, an increase of 222%.
Gross profit for the second quarter of 2008 was approximately $22.9 million, an increase of 182% or $14.8 million from $8.1 million for the same period of 2007. Gross profit margin decreased to 5.9% for the second quarter of 2008 compared to 6.7% for the same period of 2007 primarily due to strong margin compression from rising input costs. Selling, general and administrative expenses were $9.5 million for the second quarter of 2008, compared to $2.8 million for the same period of 2007. The increase is primarily due to operational costs from our Longmen Joint Venture, and accounted for approximately $7.5 million in SG&A expense in the second quarter 2008.
GAAP Net income for the second quarter of 2008 was a loss of $24.3 million compared to $1.9 million for the same period of 2007. On June 30, 2008 the fair value of derivative liabilities was recalculated and created a charge which amounted to $28.7 million, or $0.82 per diluted share.
Net income excluding this loss increased 113% to $4.5 million with earnings of $0.13 per share, based on 34.9 million diluted shares compared to $1.9 million for the same period of 2007 with earnings of $0.06 per share, based on 31.4 million diluted shares.
Six Month Financial Results
Net sales for the six months ended June 30, 2008 were approximately $678.6 million compared to $158.9 million in the same period of 2007, an increase of 327.0%. Cost of sales increased to $642.7 million for the second quarter of 2008 compared to $149.0 million for the same period of 2007, an increase of 331%.
Gross profit for the six months ended June 30, 2008 was approximately $35.9 million, an increase of 266.3% or $26.1 million from $9.8 million for the same period of 2007. Gross profit margin decreased to 5.3% for the six months ended June 30, 2008 from 6.2% for the same period of 2007. Selling, general and administrative expenses were $16.0 million for the six months ended June 30, 2008, compared to $3.5 million for the same period of 2007. The operations of the Longmen Joint Venture accounted for approximately $11.9 million in SG&A expense in the second quarter 2008.
GAAP Net income for the six months ended June 30, 2008 was a loss of $22.1 million compared to $2.4 million for the same period of 2007. On June 30, 2008 the fair value of derivative liabilities was recalculated and created a charge which amounted to $26.9 million, or $0.77 per diluted share.
Net income excluding this loss increased to $4.8 million with earnings of $0.14 per share, based on 34.8 million diluted shares compared to $2.4 million for the same period of 2007 with earnings of $0.08 per share, based on 31.4 million diluted shares.
Balance Sheet
Cash and restricted cash at June 30, 2008 were $128.3 million. Common shares outstanding at June 30, 2008 were 34.9 million. Accounts receivable and accounts receivable-related party were $63.2 million as of June 30, 2008 compared to $11.8 million on December 31, 2007.
Growth Strategy
General Steel is striving to become one of the largest non-government owned steel companies in China:
— | Acquire Chinese steel companies and increase their profitability and efficiencies with the infusion of applied western management practices, advanced production technologies and capital resources. |
| |
— | Grow through aggressive mergers, joint ventures and acquisitions targeting state-owned enterprise steel companies and selected entities with outstanding potential. |
Explanation of Non-Cash Derivative Expenses
Pursuant to SFAS 133 and EITF 00-19, the Company determined that both the warrants and the conversion option embedded in the Notes issued on December 13, 2007 met the definition of a derivative instrument and must be carried as a liability and marked to market each reporting period. As such, depending upon the price of the Company's common stock at the end of the quarter or year there could be an associated gain or loss which are non-cash in nature but will be recurring until such time as the notes are either redeemed or converted and the warrants are exercised.
As of June 30, 2008, the balance of derivative liabilities was $53.6 million, which consisted of $14.3 million for the warrants and $39.3 million for the conversion option, and the carrying value of the Notes was $7.1 million.
Conference Call
The earnings conference call will take place at 8:30 a.m. EDT on Thursday, August 14, 2008. Interested participants in the United States should call 1-800- 860-2442. Callers should utilize the pass code: General Steel Call.
This conference call will be broadcast live over the Internet and can be accessed by clicking this link: http://www.videonewswire.com/event.asp?id=50833
For those unable to participate during the live broadcast, a replay will be available shortly after the call on General Steel Holdings' website http://www.gshi-steel.com for 90 days through November 21, 2008.
About General Steel Holdings, Inc.
General Steel Holdings, Inc., headquartered in Beijing, operates a diverse portfolio of Chinese steel companies. With 4.8 million tons aggregate production capacity, its companies serve various industries and produce a variety of steel products including rebar, hot-rolled carbon and silicon sheet, spiral-weld pipe and high speed wire. The Company has steel operations in Shaanxi province, Inner Mongolia Autonomous Region, Guangdong Province and Tianjin municipality.
Information Regarding Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations or beliefs about future events and financial, political and social trends and assumptions it has made based on information currently available to it. The Company cannot assure that any expectations, forecasts or assumptions made by management in preparing these forward-looking statements will prove accurate, or that any projections will be realized. Such forward-looking statements may be affected by inaccurate assumptions or by known or unknown risks or uncertainties. Actual results may vary materially from those expressed or implied by the statements herein. For factors that could cause actual results to vary, perhaps materially, from these forward-looking statements, please refer to the Company's Form 10-K, filed with the Securities and Exchange Commission, and other subsequent filings. Forward-looking statements contained herein speak only as of the date of this release. The Company does not undertake any obligation to update or revise publicly any forward-looking statements, whether to reflect new information, future events or otherwise.
— Financial Tables to Follow —
GENERAL STEEL HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2008 AND DECEMBER 31, 2007
| | June 30, | | December 31, | |
| | 2008 | | 2007 | |
| | (Unaudited) | | | |
| | | | | |
A S S E T S | | | | | | | |
| | | | | | | |
CURRENT ASSETS: | | | | | | | |
| | | | | | | |
Cash | | $ | 26,910,158 | | $ | 43,713,346 | |
Restricted cash | | | 101,352,891 | | | 8,391,873 | |
Accounts receivable, net of allowance for doubtful accounts of $276,101 and $148,224 as of June 30, 2008 and December 31,2007 | | | 26,118,539 | | | 11,225,678 | |
Accounts receivable - related parties | | | 37,126,645 | | | 565,631 | |
Notes receivable | | | 18,895,361 | | | 4,216,678 | |
Notes receivable - restricted | | | — | | | 12,514,659 | |
Short term loan receivable - related parties | | | — | | | 1,233,900 | |
Other receivables | | | 3,776,407 | | | 1,280,853 | |
Other receivables - related parties | | | 520,264 | | | 1,913,448 | |
Dividend receivable | | | 627,042 | | | — | |
Inventories | | | 137,440,721 | | | 77,928,925 | |
Advances on inventory purchases | | | 53,566,234 | | | 58,170,474 | |
Advances on inventory purchases - related parties | | | 19,343,195 | | | 9,944,012 | |
Prepaid expenses - current | | | 1,499,850 | | | 1,059,866 | |
Prepaid expenses related party - current | | | 52,524 | | | 49,356 | |
Deferred tax assets | | | 860,140 | | | 399,751 | |
Deferred notes issuance cost | | | 5,108,617 | | | 3,564,546 | |
Deferred compensation expense | | | 433,198,588 | | | 236,172,996 | |
| | | | | | | |
PLANT AND EQUIPMENT, net | | | 400,720,970 | | | 218,263,367 | |
| | | | | | | |
OTHER ASSETS: | | | | | | | |
Advances on equipment purchases | | | 95,834 | | | 742,061 | |
Investment in unconsolidated subsidiaries | | | 9,875,972 | | | 822,600 | |
Prepaid expenses - non current | | | 534,268 | | | 506,880 | |
Prepaid expenses related party - non current | | | 236,358 | | | 142,467 | |
Intangible assets, net of accumulated amortization | | | 24,883,346 | | | 21,756,709 | |
| | | | | | | |
Total other assets | | | 35,625,778 | | | 23,970,717 | |
| | | | | | | |
Total assets | | $ | 869,545,336 | | $ | 478,407,080 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
CURRENT LIABILITIES: | | | | | | | |
| | | | | | | |
Accounts payable | | $ | 159,824,445 | | $ | 102,241,708 | |
Accounts payable - related parties | | | 8,237,683 | | | 14,302,738 | |
Short term loans - bank | | | 85,565,694 | | | 93,019,608 | |
Short term loans - others | | | 72,383,213 | | | 19,156,070 | |
Short term loans - related parties | | | 7,309,590 | | | 7,317,027 | |
Short term notes payable | | | 155,708,387 | | | 15,163,260 | |
Other payables | | | 9,050,597 | | | 3,343,684 | |
Other payable - related parties | | | 967,165 | | | 2,126,383 | |
Accrued liabilities | | | 10,728,642 | | | 5,248,863 | |
Customer deposits | | | 137,476,284 | | | 37,872,698 | |
Customer deposits - related parties | | | 5,690,541 | | | 9,211,736 | |
Deposits due to sales representatives | | | 2,181,205 | | | 3,068,298 | |
Taxes payable | | | 32,288,459 | | | 27,576,240 | |
Investment payable | | | 7,003,200 | | | 6,580,800 | |
Distribution payable to minority shareholder | | | 2,381,458 | | | 2,820,803 | |
Total current liabilities | | | 696,796,563 | | | 349,049,916 | |
| | | | | | | |
NOTES PAYABLE, net of debt discount $32,933,400 | | | 7,066,600 | | | 5,440,416 | |
| | | | | | | |
DERIVATIVE LIABILITIES | | | 53,599,177 | | | 28,483,308 | |
| | | | | | | |
Total liabilities | | | 757,462,340 | | | 382,973,640 | |
| | | | | | | |
MINORITY INTEREST | | | 67,349,806 | | | 42,044,266 | |
| | | | | | | |
SHAREHOLDERS' EQUITY: | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized 3,093,899 shares issued and outstanding | | | 3,093 | | | 3,093 | |
Common Stock, $0.001 par value, 200,000,000 shares authorized, 34,948,765 and 34,634,765 shares issued and outstanding as of June 30, 2008 and December 31, 2007, respectively | | | 34,949 | | | 34,635 | |
Paid-in-capital | | | 26,192,979 | | | 23,429,153 | |
Retained earnings | | | (44,539 | ) | | 22,686,590 | |
Statutory reserves | | | 4,280,688 | | | 3,632,325 | |
Stock receivable | | | | | | | |
Contribution receivable | | | (959,700 | ) | | (959,700 | ) |
Accumulated other comprehensive income | | | 15,225,720 | | | 4,563,078 | |
| | | | | | | |
Total shareholders' equity | | | 44,733,190 | | | 53,389,174 | |
| | | | | | | |
Total liabilities and shareholders' equity | | $ | 869,545,336 | | $ | 478,407,080 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2008 AND 2007 (UNAUDITED)
| | Three months ended | | Six months ended | |
| | June 30, | | June 30, | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | |
| | | | | | | | | |
REVENUES | | $ | 277,514,917 | | $ | 121,254,744 | | $ | 456,007,084 | | $ | 158,862,715 | |
| | | | | | | | | | | | | |
REVENUES – RELATED PARTIES | | | 109,514,019 | | | — | | | 222,587,851 | | | — | |
| | | | | | | | | | | | | |
TOTAL REVENUES | | | 387,028,936 | | | 121,254,744 | | | 678,594,935 | | | 158,862,715 | |
| | | | | | | | | | | | | |
COST OF SALES | | | 259,734,698 | | | 113,141,376 | | | 426,449,361 | | | 149,016,342 | |
| | | | | | | | | | | | | |
COST OF SALES - RELATED PARTIES | | | 104,425,433 | | | — | | | 216,294,654 | | | — | |
| | | | | | | | | | | | | |
TOTAL COST OF SALES | | | 364,160,131 | | | 113,141,376 | | | 642,744,015 | | | 149,016,342 | |
| | | | | | | | | | | | | |
GROSS PROFIT | | | 22,868,805 | | | 8,113,368 | | | 35,850,920 | | | 9,846,373 | |
| | | | | | | | | | | | | |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | 9,503,221 | | | 2,844,411 | | | 16,036,042 | | | 3,474,611 | |
| | | | | | | | | | | | | |
INCOME FROM OPERATIONS | | | 13,365,584 | | | 5,268,957 | | | 19,814,878 | | | 6,371,762 | |
| | | | | | | | | | | | | |
OTHER EXPENSE (INCOME) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest income | | | (877,099 | ) | | (57,810 | ) | | (1,457,417 | ) | | (89,465 | ) |
| | | | | | | | | | | | | |
Interest/finance expense | | | 6,289,868 | | | 1,756,992 | | | 12,276,375 | | | 2,397,850 | |
Change in fair value of derivative liabilities | | | 27,786,632 | | | — | | | 25,115,869 | | | — | |
Other nonoperating (income) expense, net | | | (649,871 | ) | | (458,040 | ) | | (1,019,142 | ) | | (846,567 | ) |
Total other expense, net | | | 32,549,530 | | | 1,241,142 | | | 34,915,685 | | | 1,461,818 | |
| | | | | | | | | | | | | |
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES AND MINORITY INTEREST | | | (19,183,946 | ) | | 4,027,815 | | | (15,100,807 | ) | | 4,909,944 | |
| | | | | | | | | | | | | |
PROVISION FOR INCOME TAXES | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Current | | | 1,292,890 | | | 1,206,612 | | | 1,959,246 | | | 1,333,882 | |
| | | | | | | | | | | | | |
Deferred | | | (206,100 | ) | | — | | | (422,633 | ) | | — | |
Total provision for income taxes | | | 1,086,790 | | | 1,206,612 | | | 1,536,613 | | | 1,333,882 | |
| | | | | | | | | | | | | |
NET INCOME (LOSS) BEFORE MINORITY INTEREST | | | (20,270,736 | ) | | 2,821,203 | | | (16,637,420 | ) | | 3,576,062 | |
| | | | | | | | | | | | | |
LESS MINORITY INTEREST | | | 4,000,490 | | | 927,902 | | | 5,445,346 | | | 1,207,896 | |
| | | | | | | | | | | | | |
NET INCOME (LOSS) | | | (24,271,226 | ) | | 1,893,301 | | | (22,082,766 | ) | | 2,368,166 | |
| | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME: | | | | | | | | | | | | | |
Foreign currency translation adjustments | | | 6,339,703 | | | 374,568 | | | 10,662,642 | | | 598,119 | |
| | | | | | | | | | | | | |
COMPREHENSIVE INCOME (LOSS) | | $ | (17,931,523 | ) | $ | 2,267,869 | | $ | (11,420,124 | ) | $ | 2,966,285 | |
| | | | | | | | | | | | | |
WEIGHTED AVERAGE NUMBER OF SHARES | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic | | | 34,928,576 | | | 31,444,665 | | | 34,883,740 | | | 31,444,665 | |
| | | | | | | | | | | | | |
Diluted | | | 34,928,576 | | | 31,444,665 | | | 34,883,740 | | | 31,444,665 | |
| | | | | | | | | | | | | |
EARNING PER SHARE | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic | | $ | (0.695 | ) | $ | 0.060 | | $ | (0.633 | ) | $ | 0.075 | |
| | | | | | | | | | | | | |
Diluted | | $ | (0.695 | ) | $ | 0.060 | | $ | (0.633 | ) | $ | 0.075 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND 2007 (UNAUDITED)
| | 2008 | | 2007 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |
| | | | | |
Net (loss) income | | $ | (22,082,766 | ) | $ | 2,368,166 | |
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | | | | | | | |
Minority interest | | | 5,445,346 | | | 1,207,896 | |
Depreciation | | | 8,868,941 | | | 1,979,184 | |
Amortization | | | 444,670 | | | 194,830 | |
Loss on disposal of equipment | | | — | | | 118,528 | |
Stock issued for services and compensation | | | 1,199,640 | | | 23,760 | |
Interest expense accrued on mandatory redeemable stock | | | — | | | 114,726 | |
Amortization of deferred note issuance cost | | | 20,429 | | | — | |
Amortization of discount on convertible notes | | | 1,626,184 | | | — | |
Change in fair value of derivative instrument | | | 25,115,869 | | | — | |
Deferred tax assets | | | (422,633 | ) | | — | |
Changes in operating assets and liabilities | | | | | | | |
Accounts receivable | | | (13,657,403 | ) | | 499,590 | |
Accounts receivable – related parties | | | (21,068,625 | ) | | — | |
Notes receivable | | | (13,961,703 | ) | | (212,753 | ) |
Other receivables | | | (1,219,840 | ) | | (152,646 | ) |
Other receivables – related parties | | | 1,471,397 | | | (814,100 | ) |
Loan receivable | | | 1,276,560 | | | — | |
Inventories | | | (44,931,442 | ) | | (843,369 | ) |
Advances on inventory purchases | | | 33,110,981 | | | 248,632 | |
Advances on inventory purchases - related parties | | | (8,517,117 | ) | | (25,403,755 | ) |
Prepaid expense - current | | | (245,115 | ) | | (111,573 | ) |
Prepaid expense - non current | | | 11,443 | | | — | |
Prepaid expense - non current - related parties | | | (82,388 | ) | | — | |
Accounts payable | | | 1,188,213 | | | 14,049,429 | |
Accounts payable – related parties | | | 1,440,412 | | | — | |
Other payables | | | (2,250,089 | ) | | 808,677 | |
Other payable - related parties | | | (1,208,217 | ) | | (13,990,128 | ) |
Accrued liabilities | | | 2,598,366 | | | 7,981,708 | |
Dividends payable | | | (391,165 | ) | | — | |
Customer deposits | | | 90,831,063 | | | 771,354 | |
Customer deposits – related parties | | | (3,998,027 | ) | | 7,247,099 | |
Taxes payable | | | (4,147,173 | ) | | 14,610,931 | |
Net cash provided by operating activities | | | 36,465,809 | | | 10,696,186 | |
| | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
Cash acquired from subsidiary | | | 1,256,385 | | | 426,387 | |
Increase in investment payable | | | — | | | 6,226,080 | |
Deposits due to sales representatives | | | (1,053,871 | ) | | (355,405 | ) |
Proceeds from short term investment | | | 2,340,360 | | | — | |
Advance on equipment purchases | | | 674,550 | | | (1,941,624 | ) |
Equipment purchases | | | (93,010,997 | ) | | (1,350,225 | ) |
Cash proceeds from sale of equipment | | | — | | | 39,442 | |
Intangible assets purchases | | | (186,623 | ) | | — | |
Payment to original shareholders | | | (7,092,000 | ) | | — | |
Net cash (used in) provided by investing activities | | | (97,072,197 | ) | | 3,044,655 | |
| | | | | | | |
CASH FLOWS FINANCING ACTIVITIES: | | | | | | | |
Restricted cash | | | (55,759,041 | ) | | (5,188,741 | ) |
Notes receivable - restricted | | | 12,947,333 | | | — | |
Borrowings on short term loans - bank | | | 27,141,084 | | | 25,727,979 | |
Payments on short term loans - bank | | | (41,610,454 | ) | | (30,165,358 | ) |
Borrowings on short term loans - related parties | | | 7,106,184 | | | 25,942,000 | |
Borrowings on short term loan - others | | | 42,641,359 | | | — | |
Payments on short term loans - others | | | (33,772,944 | ) | | — | |
Borrowings on short term notes payable | | | 109,642,320 | | | 13,437,956 | |
Payments on short term notes payable | | | (26,325,504 | ) | | (8,249,556 | ) |
Cash contribution received from minority shareholders | | | — | | | 778,260 | |
Net cash provided by financing activities | | | 42,010,337 | | | 22,282,540 | |
| | | | | | | |
EFFECTS OF EXCHANGE RATE CHANGE IN CASH | | | 1,792,862 | | | 1,449,773 | |
| | | | | | | |
INCREASE (DECREASE) IN CASH | | | (16,803,188 | ) | | 37,473,154 | |
| | | | | | | |
CASH, beginning of period | | | 43,713,346 | | | 6,831,549 | |
| | | | | | | |
CASH, end of period | | $ | 26,910,158 | | $ | 44,304,703 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
| | Preferred stock | | Common stock | | | |
| | | | Par | | | | Par | | Paid-in | |
| | Shares | | Value | | Shares | | value | | capital | |
| | | | | | | | | | | |
BALANCE, January 1, 2007 | | | — | | $ | — | | | 31,250,000 | | $ | 31,250 | | $ | 6,871,358 | |
| | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | |
Preferred stock issued for acquisition of minority interest, net of dividend distribution to Victory New | | | 3,092,899 | | | 3,093 | | | | | | | | | 8,370,907 | |
Common stock issued for conversion of redeemable stock, $1.95/share | | | | | | | | | 176,665 | | | 177 | | | 344,328 | |
Common stock issued for service, $1.32/share | | | | | | | | | 18,000 | | | 18 | | | 23,742 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE, June 30, 2007, unaudited | | $ | 3,092,899 | | $ | 3,093 | | $ | 31,444,665 | | $ | 31,445 | | $ | 15,610,335 | |
| | | | | | | | | | | | | | | | |
Net income Adjustment to statutory reserve Registered Capital to be received from Baotou Steel by 05/21/09 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Conversion of redeemable stock, $1.95 | | | | | | | | | 1,000,000 | | | 1,000 | | | 1,948,992 | |
| | | | | | | | | | | | | | | | |
Conversion of warrants, $2.50 | | | | | | | | | 2,120,000 | | | 2,120 | | | 5,297,880 | |
| | | | | | | | | | | | | | | | |
Common stock issued for compensation, $8.16 | | | | | | | | | 70,100 | | | 70 | | | 571,946 | |
Foreign currency translation gain | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE, December 31, 2007 | | $ | 3,092,899 | | $ | 3,093 | | $ | 34,634,765 | | $ | 34,635 | | $ | 23,429,153 | |
| | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | |
Common stock issued for compensation, $7.16 | | | | | | | | | 76,600 | | | 77 | | | 548,379 | |
Common stock issued for compensation, $10.43 | | | | | | | | | 150,000 | | | 150 | | | 1,564,350 | |
Common stock issued for compensation, $6.66 | | | | | | | | | 87,400 | | | 87 | | | 581,997 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | 69,100 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE, June 30, 2008, unaudited | | $ | 3,092,899 | | $ | 3,093 | | $ | 34,948,765 | | $ | 34,949 | | $ | 26,192,979 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
| | Retained earnings | |
| | Statutory | | | |
| | Reserves | | Unrestricted | |
| | | | | |
BALANCE, January 1, 2007 | | $ | 1,107,010 | | $ | 4,974,187 | |
| | | | | | | |
Net income | | | | | | 2,368,166 | |
Preferred stock issued for acquisition of minority interest , net of dividend distribution to Victory New | | | | | | (2,188,203 | ) |
Common stock issued for conversion of redeemable stock, $1.95/share | | | | | | | |
Common stock issued for service, $1.32/share | | | | | | | |
Foreign currency translation adjustments | | | | | | | |
| | | | | | | |
BALANCE, June 30, 2007, unaudited | | | 1,107,010 | | | 5,154,150 | |
| | | | | | | |
Net income | | | | | | 20,057,755 | |
Adjustment to statutory reserve | | | 2,525,315 | | | (2,525,315 | ) |
Registered Capital to be received from Baotou Steel by 05/21/09 | | | | | | | |
Common stock issued for acquisition net of dividend distribution to Tianjin Victory New | | | | | | | |
Conversion of redeemable stock, $1.95 | | | | | | | |
Conversion of warrants, $2.50 | | | | | | | |
Common stock issued for compensation, $8.16 | | | | | | | |
Foreign currency translation gain | | | | | | | |
| | | | | | | |
BALANCE, December 31, 2007 | | $ | 3,632,325 | | $ | 22,686,590 | |
| | | | | | | |
Net loss | | | | | | (22,082,766 | ) |
Adjustment to statutory reserve | | | 648,363 | | | (648,363 | ) |
Common stock issued for compensation, $7.16 | | | | | | | |
Common stock issued for compensation, $10.43 | | | | | | | |
Common stock issued for compensation, $6.66 | | | | | | | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | |
Foreign currency translation adjustments | | | | | | | |
| | | | | | | |
BALANCE, June 30, 2008, unaudited | | $ | 4,280,688 | | $ | (44,539 | ) |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
| | | | Accumulated | | | |
| | | | Other | | | |
| | Subscriptions | | comprehensive | | | |
| | receivable | | Income | | Totals | |
| | | | | | | |
BALANCE, January 1, 2007 | | $ | — | | $ | 1,076,688 | | $ | 14,060,493 | |
| | | | | | | | | | |
Net income | | | | | | | | | 2,368,166 | |
Preferred stock issued for acquisition of minority interest , net of dividend | | | | | | | | | | |
Distribution to Victory New | | | | | | | | | 6,185,797 | |
Common stock issued for conversion of redeemable stock, $1.95/share | | | | | | | | | 344,505 | |
Common stock issued for service, $1.32/share | | | | | | | | | 23,760 | |
Foreign currency translation adjustments | | | | | | 598,119 | | | 598,119 | |
| | | | | | | | | | |
BALANCE, June 30, 2007, unaudited | | $ | — | | $ | 1,674,807 | | $ | 23,580,840 | |
| | | | | | | | | | |
Net income | | | | | | | | | 20,057,755 | |
Adjustment to statutory reserve | | | | | | | | | — | |
Registered Capital to be received from | | | | | | | | | — | |
Baotou Steel by 05/21/09 | | | (959,700 | ) | | | | | (959,700 | ) |
| | | | | | | | | | |
Conversion of redeemable stock, $1.95 | | | | | | | | | 1,949,992 | |
Conversion of warrants, $2.50 | | | | | | | | | 5,300,000 | |
Common stock issued for compensation, $8.16 | | | | | | | | | 572,016 | |
Foreign currency translation gain | | | | | | 2,888,271 | | | 2,888,271 | |
| | | | | | | | | | |
BALANCE, December 31, 2007 | | $ | (959,700 | ) | $ | 4,563,078 | | $ | 53,389,174 | |
| | | | | | | | | | |
Net loss | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | (22,082,766 | ) |
| | | | | | | | | | |
Common stock issued for compensation, $7.16 | | | | | | | | | 548,456 | |
Common stock issued for compensation, $10.43 | | | | | | | | | 1,564,500 | |
Common stock issued for compensation, $6.66 | | | | | | | | | 582,084 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | |
Foreign currency translation adjustments | | | | | | 10,662,642 | | | 10,662,642 | |
| | | | | | | | | | |
BALANCE, June 30, 2008, unaudited | | $ | (959,700 | ) | $ | 15,225,720 | | $ | 44,733,190 | |
For more information, please contact:
Ross Warner, General Steel Holdings, Inc.
Tel: +86-10-5879-7346 (Beijing)
Email: ross.warner@gshi-steel.com
Skype: ross.warner.generalsteel
Ted Haberfield, HC International, Inc.
Tel: +1-760-755-2716 (USA)
Email: thaberfield@hcinternational.net
Web: hcinternational.net