General Steel Announces Second Quarter 2009 Results
— Company achieves record shipment volume and total revenues -- Income from operations was $12.9 million
BEIJING, Aug. 10 /PRNewswire-Asia-FirstCall/ — General Steel Holdings, Inc. ("General Steel" or "the Company") (NYSE: GSI), one of China's leading non-state-owned producers of steel products and aggregators of domestic steel companies, today announced its financial results for the second quarter ended June 30, 2009.
Second Quarter of 2009 Highlights
— Aggregate shipment volume reached a record high of 956,321 metric tons, an increase of 62.7% year-over-year
— Total revenues increased 5.7% to a record $408.9 million from $387.0 million in the year-ago period
— Gross margin was 5.5%, compared to 4.0% in the previous quarter and 5.9% in the second quarter of 2008
— Income from operations was $12.9 million
— Adjusted non-GAAP net income grew to $1.4 million, or earnings per basic and diluted share of $0.04 (adjusted non-GAAP net income is defined as GAAP net income less non-operating, non-cash expenses associated with the Company's December 2007 convertible bond issuance)
— Relocated an 800,000 metric ton capacity rebar processing line from the Company's Maoming facility to its Longmen Joint Venture ("Longmen JV") in order to meet strong demand and take advantage of higher selling prices
— Logged utilization rates in excess of 85% at the Company's two new 1,280 cubic meter blast furnaces brought on-line in late 2008 and January of 2009
First Half of 2009 Highlights
— Aggregate shipment volume reached a record high of 1.67 million metric tons, an increase of 50.4% year-over-year
— Total revenues increased 7.8% to a record $731.7 million from $678.6 million in the year-ago period
— Gross margin was 4.8%, compared to 5.3% in the year-ago period
— Income from operations was $16.7 million
— Adjusted non-GAAP net income grew to $4.6 million, or earnings per basic and diluted share of $0.12 (adjusted non-GAAP net income is defined as GAAP net income less non-operating, non-cash expenses associated with the Company's December 2007 convertible bond issuance)
"Building off of the momentum we established in the first quarter, we were able to achieve record shipment volume and total revenues during second quarter," said Mr. Henry Yu, General Steel's chairman and chief executive officer. "Government growth initiatives such as 'Go West' development, aggressive stimulus spending on infrastructure in rural China and the newly announced Guanzhong-Tianshui Special Economic Zone helped to insulate us from the economic slowdown. In addition, our centrally located, Shaanxi-based Longmen facility enables us to cost-effectively supply construction-related steel throughout central and western areas of China which continues to shield us from the glut of overcapacity along the eastern seaboard."
Mr. Yu continued, "During the quarter, we saw gross margin at our largest subsidiary, Longmen JV, expand to nearly seven percent. This is a significant accomplishment as it validates that our strategy of improving the profitability of acquired assets is working. As the impetus for consolidation strengthens, our deep market understanding, established track record and distinctive ability to align interests at the provincial and local levels of government as well as among management teams, creates numerous opportunities for consolidation."
Selected Financial Results for the Second Quarter and First Half of 2009
Total revenues for the second quarter of 2009 increased 5.7% year-over-year to $408.9 million from $387.0 million in the year-ago period. Total revenues for the first half of 2009 increased 7.8% year-over-year to $731.7 million from $678.6 million in the year-ago period.
The increase in total revenues was predominantly due to increased shipment volume at the Company's Longmen JV, which in the first half of 2009 increased 51.3% year-over-year, and Baotou Steel Pipe JV, which in the first half of 2009 increased 41.7% year-over-year. The Company noted that these increases in shipment volume helped to offset lower selling prices and declines at its Daqiuzhuang Metal subsidiary. The increase in total revenues was also attributable to the Company's Maoming acquisition, which took place on June 25, 2008. Total revenues for the first half of 2009 reflect a full six months of operations, whereas the subsidiary did not exist in the same period last year.
Cost of Sales
Total cost of sales for the second quarter of 2009 increased 6.1% year-over-year to $386.4 million from $364.2 million in the year-ago period. Total cost of sales for the first half of 2009 increased 8.3% year-over-year to $696.3 million from $642.7 million in the year-ago period. Cost of sales principally consists of the cost of raw materials, labor, utilities, manufacturing costs, manufacturing-related depreciation and other fixed costs. The increase in cost of sales was mostly attributable to an increase in shipment volumes at the Company's Longmen JV in response to demand created by earthquake reconstruction and stimulus measures, and at Baotou Steel Pipe JV, which saw increased activity due to China's investment in infrastructure-related stimulus projects.
Gross Profit
Gross profit for the second quarter of 2009 decreased 1.6% year-over-year to $22.5 million from $22.9 million in the year-ago period. Gross profit for the first half of 2009 decreased 1.2% year-over-year to $35.4 million from $35.9 million in the year-ago period. Gross margin for the second quarter of 2009 was 5.5%, compared to 5.9% in the year-ago period. Gross margin for the first half of 2009 was 4.8%, compared to 5.3% in the year-ago period.
Operating Expenses
Selling, general and administrative expenses for the second quarter of 2009 increased 0.6% to $9.6 million, compared to $9.5 million in the year-ago period. Selling, general and administrative expenses for the first half of 2009 increased 16.8% to $18.7 million from $16.0 million in the year-ago period. Selling, general and administrative expenses were 2.3% and 2.5% of total revenues in the second quarter of 2009 and 2008, respectively, versus 2.6% and 2.4% in the first half of 2009 and 2008, respectively. The Company noted that the year-over-year increase in selling, general and administrative expenses in the first of half of 2009 was attributable to the addition of the Company's Maoming facility, which did not exist in the year-ago period as well as the 51.3% increase in shipment volume at the Company's Longmen JV.
Finance and interest expenses for the second quarter of 2009 were $4.9 million, compared to $6.3 million in the year-ago period. Finance and interest expenses for the first half of 2009 were $7.8 million, compared to $12.3 million in the year-ago period. The reductions in finance and interest expenses were primarily due to make-whole interest on the conversion of the convertible debt, interest paid on bank loans and on early redemption of notes receivables and various bank fees.
Net Income
Net loss for the second quarter of 2009 was $23.4 million, compared to net loss of $20.3 million in the year-ago period. Net loss for the first half of 2009 was $12.1 million, compared to net loss of $16.6 million in the year-ago period.
Basic and diluted losses per share were $0.80 for second quarter of 2009 and $0.69 in the year-ago period. Basic and diluted losses per share were $0.65 in the first half of 2009, compared to $0.63 in the year-ago period.
The Company believes that the GAAP net earnings before the impact of a derivative gain or loss and make whole expense, which was $1.4 million or $0.04 per basic and diluted share, based on 39.5 million basic and diluted shares, is a better measurement of its performance.
According to the conversion feature and warrants associated with the $40.0 million Convertible Bond ("CB') the Company obtained in December of 2007, generally accepted accounting principles (GAAP) requires the Company to value a portion of the CB and the warrants on its balance sheet as financial derivative instruments that are "marked-to-market" each quarter. This part of the CB and the warrants appear on the Company's balance sheet as derivative liabilities. According to accounting rules, the derivative instrument value and associated gain or loss is linked to the Company's stock price. The gain or loss of this instrument has no impact on cash-flaw.
The Company's CB has a 5-year term to maturity. At the end of 5 years, if the holders of the CB have not converted the bond to equity, the Company must pay back the principal of the bond in cash. The terms of the Company's CB include a make whole incentive as an incentive for the holders of the Company's CB to convert before maturity and the Company accounts for this as an expense.
Both the derivative instrument gain or loss and the make whole expense are non-operating, non-cash gain or loss related to the convertible bond and warrants issued in December of 2007.
Balance Sheet
As of June 30, 2009, General Steel had cash and restricted cash of $264.1 million, compared to $145.6 million as of December 31, 2008. Accounts receivable was $16.0 million as of June 30, 2009, compared to $8.3 million as of December 31, 2008. Convertible notes payable decreased to $3.0 million as of June 30, 2009, compared to $7.2 million as of December 31, 2008. Because $21.7 million notes were converted to 5,104,596 shares of common stock from May 7, 2009 to June 30, 2009, total outstanding shares increased to 43.3 million shares as of June 30, 2009.
Conference Call
General Steel management will hold an earnings conference call at 8:00 a.m. U.S. Eastern Time on August 10, 2009 (8:00 p.m. Beijing/Hong Kong Time on August 10, 2009). Management will discuss results and highlights from the quarter and answer questions. The dial-in number and passcode for the conference call are as follows:
U.S. Toll-free: +1-800-860-2442
Passcode: General Steel Holdings
The conference call will be broadcast live over the Internet and can be accessed by clicking the following link: http://www.visualwebcaster.com/event.asp?id=61133
Additionally, an archived Web cast of this call will be available on General Steel's website at http://www.gshi-steel.com ..
About General Steel Holdings, Inc.
General Steel Holdings, Inc., (NYSE: GSI), headquartered in Beijing, China, operates a diverse portfolio of Chinese steel companies. With 6.3 million metric tons aggregate production capacity, its companies serve various industries and produce a variety of steel products including rebar, hot-rolled carbon and silicon sheet, high-speed wire and spiral-weld pipe. General Steel Holdings, Inc. has steel operations in Shaanxi and Guangdong provinces, Inner Mongolia Autonomous Region and Tianjin municipality. For more information, please visit http://www.gshi-steel.com ..
Information Regarding Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations or beliefs about future events and financial, political and social trends and assumptions it has made based on information currently available to it. The Company cannot assure that any expectations, forecasts or assumptions made by management in preparing these forward-looking statements will prove accurate, or that any projections will be realized. Such forward-looking statements may be affected by inaccurate assumptions or by known or unknown risks or uncertainties. Actual results may vary materially from those expressed or implied by the statements herein. For factors that could cause actual results to vary, perhaps materially, from these forward-looking statements, please refer to the Company's Form 10-K, filed with the Securities and Exchange Commission, and other subsequent filings. Forward-looking statements contained herein speak only as of the date of this release. The Company does not undertake any obligation to update or revise publicly any forward-looking statements, whether to reflect new information, future events or otherwise.
GENERAL STEEL HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2009 AND DECEMBER 31, 2008
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
| | Unaudited | | | | |
ASSETS | | | | | | |
CURRENT ASSETS: | | | | | | |
Cash | | $ | 63,930,960 | | | $ | 14,895,442 | |
Restricted cash | | | 200,216,250 | | | | 130,700,335 | |
Notes receivable | | | 33,243,064 | | | | 38,207,312 | |
Accounts receivable, net of allowance for doubtful accounts of $601,754 and $401,109 as of June 30, 2009 and December 31, 2008, respectively | | | 16,037,008 | | | | 8,329,040 | |
Other receivables, net of allowance for doubtful accounts of $563,963 and $563,616 as of June 30, 2009 and December 31, 2008, respectively | | | 5,551,193 | | | | 5,099,469 | |
Other receivables - related parties | | | 15,467,140 | | | | 523,024 | |
Dividend receivable | | | 4,950,550 | | | | 630,481 | |
Inventories | | | 143,713,281 | | | | 59,548,915 | |
Advances on inventory purchases | | | 35,823,700 | | | | 47,153,869 | |
Advances on inventory purchases - related parties | | | 15,699,234 | | | | 2,374,637 | |
Prepaid expenses – current | | | 356,728 | | | | 494,370 | |
Deferred tax assets | | | 5,312,504 | | | | 7,487,380 | |
| | | 540,301,612 | | | | 315,444,274 | |
| | | | | | | | |
PLANT AND EQUIPMENT, net | | | 538,475,953 | | | | 491,705,028 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Advances on equipment purchases | | | 5,889,360 | | | | 8,965,382 | |
Investment in unconsolidated subsidiaries | | | 18,909,182 | | | | 13,959,432 | |
Prepaid expenses - non current | | | 1,099,045 | | | | 1,195,073 | |
Prepaid expenses related party - non current | | | 184,590 | | | | 211,248 | |
Long term other receivables | | | 3,651,182 | | | | 4,872,584 | |
Intangible assets, net of accumulated amortization | | | 24,216,780 | | | | 24,555,655 | |
Note issuance cost | | | 1,449,664 | | | | 4,217,974 | |
Plant and equipment to be disposed | | | 1,244,461 | | | | 586,508 | |
Total other assets | | | 56,644,264 | | | | 58,563,856 | |
| | | | | | | | |
Total assets | | $ | 1,135,421,829 | | | $ | 865,713,158 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
| | | | | | |
CURRENT LIABILITIES: | | | | | | |
Short term notes payable | | $ | 274,013,600 | | | $ | 206,040,150 | |
Accounts payable | | | 208,631,197 | | | | 149,239,317 | |
Accounts payable - related parties | | | 30,583,551 | | | | 15,326,524 | |
Short term loans – bank | | | 97,196,890 | | | | 67,840,256 | |
Short term loans – others | | | 101,360,240 | | | | 87,833,706 | |
Short term loans - related parties | | | 7,339,650 | | | | 7,349,670 | |
Other payables | | | 19,715,682 | | | | 3,182,661 | |
Other payables - related parties | | | 16,419,308 | | | | 677,013 | |
Accrued liabilities | | | 10,854,900 | | | | 7,779,488 | |
Customer deposits | | | 157,061,121 | | | | 141,101,584 | |
Customer deposits - related parties | | | 3,946,437 | | | | 7,216,319 | |
Deposits due to sales representatives | | | 40,056,218 | | | | 8,149,279 | |
Taxes payable | | | 1,149,824 | | | | 13,916,636 | |
Distribution payable to former shareholders | | | 19,193,149 | | | | 18,765,209 | |
Total current liabilities | | | 987,521,767 | | | | 734,417,812 | |
| | | | | | | | |
CONVERTIBLE NOTES PAYABLE, net of debt discount of $8,500,381 and $26,094,942 as of June 30, 2009 and December 31, 2008, respectively | | | 3,049,619 | | | | 7,155,058 | |
| | | | | | | | |
DERIVATIVE LIABILITIES | | | 11,053,276 | | | | 9,903,010 | |
| | | | | | | | |
COMMITMENT AND CONTINGENCIES | | | | | | | | |
| | | | | | | | |
Total liabilities | | | 1,001,624,662 | | | | 751,475,880 | |
| | | | | | | | |
EQUITY: | | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, 3,092,899 shares issued and outstanding | | | 3,093 | | | | 3,093 | |
Common Stock, $0.001 par value, 200,000,000 shares authorized, 43,301,428 and 36,128,833 shares issued and outstanding as of June 30, 2009 and December 31, 2008, respectively | | | 43,301 | | | | 36,129 | |
Paid-in-capital | | | 69,812,604 | | | | 37,128,641 | |
Retained earnings (deficits) | | | (14,622,511 | ) | | | 10,091,829 | |
Statutory reserves | | | 5,162,401 | | | | 4,902,641 | |
Contribution receivable | | | — | | | | (959,700 | ) |
Accumulated other comprehensive income | | | 8,393,270 | | | | 8,407,359 | |
Total equity | | | 68,792,158 | | | | 59,609,992 | |
| | | | | | | | |
NONCONTROLLING INTERESTS | | | 65,005,009 | | | | 54,627,286 | |
| | | | | | | | |
Total equity | | | 133,797,167 | | | | 114,237,278 | |
| | | | | | | | |
Total liabilities and equity | | $ | 1,135,421,829 | | | $ | 865,713,158 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
REVENUES | | $ | 324,460,829 | | | $ | 277,514,917 | | | $ | 586,875,245 | | | $ | 456,007,084 | |
| | | | | | | | | | | | | | | | |
REVENUES - RELATED PARTIES | | | 84,486,318 | | | | 109,514,019 | | | | 144,865,798 | | | | 222,587,851 | |
| | | | | | | | | | | | | | | | |
TOTAL REVENUES | | | 408,947,147 | | | | 387,028,936 | | | | 731,741,043 | | | | 678,594,935 | |
| | | | | | | | | | | | | | | | |
COST OF SALES | | | 301,849,136 | | | | 259,734,698 | | | | 553,851,240 | | | | 426,449,361 | |
| | | | | | | | | | | | | | | | |
COST OF SALES - RELATED PARTIES | | | 84,599,318 | | | | 104,425,433 | | | | 142,468,991 | | | | 216,294,654 | |
| | | | | | | | | | | | | | | | |
TOTAL COST OF SALES | | | 386,448,454 | | | | 364,160,131 | | | | 696,320,231 | | | | 642,744,015 | |
| | | | | | | | | | | | | | | | |
GROSS PROFIT | | | 22,498,693 | | | | 22,868,805 | | | | 35,420,812 | | | | 35,850,920 | |
| | | | | | | | | | | | | | | | |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | 9,564,057 | | | | 9,503,221 | | | | 18,732,318 | | | | 16,036,042 | |
| | | | | | | | | | | | | | | | |
INCOME FROM OPERATIONS | | | 12,934,636 | | | | 13,365,584 | | | | 16,688,494 | | | | 19,814,878 | |
| | | | | | | | | | | | | | | | |
OTHER EXPENSE, NET | | | | | | | | | | | | | | | | |
Interest income | | | 763,764 | | | | 877,099 | | | | 1,642,397 | | | | 1,457,417 | |
Finance/interest expense | | | (4,854,138 | ) | | | (6,289,868 | ) | | | (7,792,916 | ) | | | (12,276,375 | ) |
Convertible note make whole interest | | | (6,454,683 | ) | | | — | | | | (6,454,683 | ) | | | — | |
Change in fair value of derivative liabilities | | | (26,726,167 | ) | | | (27,786,632 | ) | | | (22,611,599 | ) | | | (25,115,869 | ) |
Gain from debt Extinguishment | | | — | | | | — | | | | 2,930,200 | | | | — | |
Government grant | | | — | | | | — | | | | 3,519,890 | | | | — | |
Income from equity investments | | | 2,752,664 | | | | — | | | | 2,698,032 | | | | — | |
Other non-operating income, net | | | 142,348 | | | | 649,871 | | | | 652,564 | | | | 1,019,142 | |
Total other expense, net | | | (34,376,212 | ) | | | (32,549,530 | ) | | | (25,416,115 | ) | | | (34,915,685 | ) |
| | | | | | | | | | | | | | | | |
LOSS BEFORE PROVISION FOR INCOME TAXES AND NONCONTROLLING INTEREST | | | (21,441,576 | ) | | | (19,183,946 | ) | | | (8,727,621 | ) | | | (15,100,807 | ) |
| | | | | | | | | | | | | | | | |
PROVISION FOR INCOME TAXES | | | | | | | | | | | | | | | | |
Current | | | 3,229,810 | | | | 1,292,890 | | | | 3,394,031 | | | | 1,959,246 | |
Deferred | | | (1,221,850 | ) | | | (206,100 | ) | | | — | | | | (422,633 | ) |
Total provision for income taxes | | | 2,007,960 | | | | 1,086,790 | | | | 3,394,031 | | | | 1,536,613 | |
| | | | | | | | | | | | | | | | |
NET LOSS BEFORE NONCONTROLLING INTEREST | | | (23,449,536 | ) | | | (20,270,736 | ) | | | (12,121,652 | ) | | | (16,637,420 | ) |
| | | | | | | | | | | | | | | | |
Less: Net income attributable to noncontrolling interest | | | 8,339,676 | | | | 4,000,490 | | | | 12,332,928 | | | | 5,445,346 | |
| | | | | | | | | | | | | | | | |
NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST | | | (31,789,212 | ) | | | (24,271,226 | ) | | | (24,454,580 | ) | | | (22,082,766 | ) |
| | | | | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS): | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | | | 162,842 | | | | 4,841,277 | | | | (14,089 | ) | | | 6,457,227 | |
Comprehensive (loss) income attributable to noncontrolling interest | | | (1,031,639 | ) | | | 1,498,426 | | | | (1,106,385 | ) | | | 4,205,415 | |
| | | | | | | | | | | | | | | | |
COMPREHENSIVE LOSS | | $ | (32,658,009 | ) | | $ | (17,931,523 | ) | | $ | (25,575,054 | ) | | $ | (11,420,124 | ) |
| | | | | | | | | | | | | | | | |
WEIGHTED AVERAGE NUMBER OF SHARES | | | | | | | | | | | | | | | | |
Basic | | | 39,533,099 | | | | 34,928,576 | | | | 37,918,177 | | | | 34,883,740 | |
Diluted | | | 39,533,099 | | | | 34,928,576 | | | | 37,918,177 | | | | 34,883,740 | |
| | | | | | | | | | | | | | | | |
LOSS PER SHARE | | | | | | | | | | | | | | | | |
Basic | | $ | (0.804 | ) | | $ | (0.69 | ) | | $ | (0.645 | ) | | $ | (0.63 | ) |
Diluted | | $ | (0.804 | ) | | $ | (0.69 | ) | | $ | (0.645 | ) | | $ | (0.63 | ) |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| | Preferred stock | | | Common stock | |
| | Shares | | | Par value | | | Shares | | | Par value | |
| | | | | | | | | | | | |
BALANCE, January 1, 2008 | | | 3,092,899 | | | $ | 3,093 | | | | 34,634,765 | | | $ | 34,635 | |
| | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | | | | | | |
Acquired noncontrolling interest | | | | | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | |
Common stock issued for compensation, $7.16 | | | | | | | | | | | 76,600 | | | | 77 | |
Common stock issued for compensation, $10.43 | | | | | | | | | | | 150,000 | | | | 150 | |
Common stock issued for compensation, $6.66 | | | | | | | | | | | 87,400 | | | | 87 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE, June 30, 2008, Unaudited | | | 3,092,899 | | | $ | 3,093 | | | | 34,948,765 | | | $ | 34,949 | |
| | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | |
Acquired noncontrolling interest | | | | | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | |
Common stock issued for compensation, $10.29 | | | | | | | | | | | 90,254 | | | | 90 | |
Common stock issued for consulting fee, $3.6 | | | | | | | | | | | 100,000 | | | | 100 | |
Common stock issued for public relations, $3.6 | | | | | | | | | | | 25,000 | | | | 25 | |
Common stock issued for compensation, $3.5 | | | | | | | | | | | 87,550 | | | | 88 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | |
Common stock issued at $5/share | | | | | | | | | | | 140,000 | | | | 140 | |
Notes converted to common stock | | | | | | | | | | | 541,299 | | | | 541 | |
Make whole shares issued on notes conversion | | | | | | | | | | | 195,965 | | | | 196 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE, December 31, 2008 | | | 3,092,899 | | | $ | 3,093 | | | | 36,128,833 | | | $ | 36,129 | |
| | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | | | | | | |
Disposal of subsidiaries | | | | | | | | | | | | | | | | |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | |
Common stock issued for compensation, $1.85 | | | | | | | | | | | 109,250 | | | | 109 | |
Common stock issued for compensation, $2.77 | | | | | | | | | | | 106,750 | | | | 107 | |
Common stock issued for interest payment, $3.66 | | | | | | | | | | | 152,240 | | | | 152 | |
Common stock issued for repayment of debt, $6.00 | | | | | | | | | | | 300,000 | | | | 300 | |
Notes converted to common stock | | | | | | | | | | | 5,104,596 | | | | 5,105 | |
Make whole shares issued on notes conversion | | | | | | | | | | | 1,399,759 | | | | 1,399 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | |
Reduction of Registered Capital | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE, June 30, 2009,unaudited | | | 3,092,899 | | | $ | 3,093 | | | | 43,301,428 | | | $ | 43,301 | |
| | Retained earnings | |
| | Paid-in | | | Statutory | | | | |
| | capital | | | reserves | | | Unrestricted | |
| | | | | | | | | |
BALANCE, January 1, 2008 | | $ | 23,429,153 | | | $ | 3,632,325 | | | $ | 22,686,590 | |
| | | | | | | | | | | | |
Net loss | | | | | | | | | | | (22,082,766 | ) |
Acquired noncontrolling interest | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | 648,363 | | | | (648,363 | ) |
Common stock issued for compensation, $7.16 | | | 548,379 | | | | | | | | | |
Common stock issued for compensation, $10.43 | | | 1,564,350 | | | | | | | | | |
Common stock issued for compensation, $6.66 | | | 581,997 | | | | | | | | | |
Common stock transferred by CEO for compensation, $6.91 | | | 69,100 | | | | | | | | | |
Foreign currency translation adjustments | | | | | | | | | | | | |
| | | | | | | | | | | | |
BALANCE, June 30, 2008, unaudited | | $ | 26,192,979 | | | $ | 4,280,688 | | | $ | (44,539 | ) |
| | | | | | | | | | | | |
Net income | | | | | | | | | | | 10,758,321 | |
Acquired noncontrolling interest | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | 621,953 | | | | (621,953 | ) |
Common stock issued for compensation, $10.29 | | | 928,582 | | | | | | | | | |
Common stock issued for consulting fee, $3.6 | | | 359,900 | | | | | | | | | |
Common stock issued for public relations, $3.6 | | | 89,975 | | | | | | | | | |
Common stock issued for compensation, $3.5 | | | 306,337 | | | | | | | | | |
Common stock transferred by CEO for compensation, $6.91 | | | 138,200 | | | | | | | | | |
Common stock issued at $5/share | | | 699,860 | | | | | | | | | |
Notes converted to common stock | | | 6,102,691 | | | | | | | | | |
Make whole shares issued on notes conversion | | | 2,310,117 | | | | | | | | | |
Foreign currency translation adjustments | | | | | | | | | | | | |
| | | | | | | | | | | | |
BALANCE, December 31, 2008 | | $ | 37,128,641 | | | $ | 4,902,641 | | | $ | 10,091,829 | |
| | | | | | | | | | | | |
Net Loss | | | | | | | | | | | (24,454,580 | ) |
Disposal of subsidiaries | | | | | | | | | | | | |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | 259,760 | | | | (259,760 | ) |
Common stock issued for compensation, $1.85 | | | 202,003 | | | | | | | | | |
Common stock issued for compensation, $2.77 | | | 295,591 | | | | | | | | | |
Common stock issued for interest payment, $3.66 | | | 557,709 | | | | | | | | | |
Common stock issued for repayment of debt, $6.00 | | | 1,799,700 | | | | | | | | | |
Notes converted to common stock | | | 24,125,324 | | | | | | | | | |
Make whole shares issued on notes conversion | | | 5,565,436 | | | | | | | | | |
Common stock transferred by CEO for compensation, $6.91 | | | 138,200 | | | | | | | | | |
Reduction of Registered Capital | | | | | | | | | | | | |
Foreign currency translation adjustments | | | | | | | | | | | | |
| | | | | | | | | | | | |
BALANCE, June 30, 2009, unaudited | | $ | 69,812,604 | | | $ | 5,162,401 | | | $ | (14,622,511 | ) |
| | | | | Accumulated | | | | | | | |
| | | | | other | | | Non- | | | | |
| | Contribution | | | comprehensive | | | controlling | | | | |
| | receivable | | | income | | | interest | | | Totals | |
| | | | | | | | | | | | |
BALANCE, January 1, 2008 | | $ | (959,700 | ) | | $ | 3,285,278 | | | $ | 43,322,066 | | | $ | 95,433,440 | |
| | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | 5,445,346 | | | | (16,637,420 | ) |
Acquired noncontrolling interest | | | | | | | | | | | 15,767,571 | | | | 15,767,571 | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | — | |
Common stock issued for compensation, $7.16 | | | | | | | | | | | | | | | 548,456 | |
Common stock issued for compensation, $10.43 | | | | | | | | | | | | | | | 1,564,500 | |
Common stock issued for compensation, $6.66 | | | | | | | | | | | | | | | 582,084 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | 69,100 | |
Foreign currency translation adjustments | | | | | | | 6,457,227 | | | | 4,205,415 | | | | 10,662,642 | |
| | | | | | | | | | | | | | | | |
BALANCE, June 30, 2008, unaudited | | $ | (959,700 | ) | | $ | 9,742,505 | | | $ | 68,740,398 | | | $ | 107,990,373 | |
| | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | (13,987,183 | ) | | | (3,228,862 | ) |
Acquired noncontrolling interest | | | | | | | | | | | 127,915 | | | | 127,915 | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | — | |
Common stock issued for compensation, $10.29 | | | | | | | | | | | | | | | 928,672 | |
Common stock issued for consulting fee, $3.6 | | | | | | | | | | | | | | | 360,000 | |
Common stock issued for public relations, $3.6 | | | | | | | | | | | | | | | 90,000 | |
Common stock issued for compensation, $3.5 | | | | | | | | | | | | | | | 306,425 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | 138,200 | |
Common stock issued at $5/share | | | | | | | | | | | | | | | 700,000 | |
Notes converted to common stock | | | | | | | | | | | | | | | 6,103,232 | |
Make whole shares issued on notes conversion | | | | | | | | | | | | | | | 2,310,313 | |
Foreign currency translation adjustments | | | | | | | (1,335,146 | ) | | | (253,844 | ) | | | (1,588,990 | ) |
| | | | | | | | | | | | | | | | |
BALANCE, December 31, 2008 | | $ | (959,700 | ) | | $ | 8,407,359 | | | $ | 54,627,286 | | | $ | 114,237,278 | |
| | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | 12,332,928 | | | | (12,121,652 | ) |
Disposal of subsidiaries | | | | | | | | | | | (292,820 | ) | | | (292,820 | ) |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | (556,000 | ) | | | (556,000 | ) |
Adjustment to statutory reserve | | | | | | | | | | | | | | | — | |
Common stock issued for compensation, $1.85 | | | | | | | | | | | | | | | 202,112 | |
Common stock issued for compensation, $2.77 | | | | | | | | | | | | | | | 295,698 | |
Common stock issued for interest payment, $3.66 | | | | | | | | | | | | | | | 557,861 | |
Common stock issued for repayment of debt, $6.00 | | | | | | | | | | | | | | | 1,800,000 | |
Notes converted to common stock | | | | | | | | | | | | | | | 24,130,429 | |
Make whole shares issued on notes conversion | | | | | | | | | | | | | | | 5,566,835 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | 138,200 | |
Reduction of Registered Capital | | | 959,700 | | | | | | | | | | | | 959,700 | |
Foreign currency translation adjustments | | | | | | | (14,089 | ) | | | (1,106,385 | ) | | | (1,120,474 | ) |
| | | | | | | | | | | | | | | | |
BALANCE, June 30, 2009, unaudited | | $ | — | | | $ | 8,393,270 | | | $ | 65,005,009 | | | $ | 133,797,167 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30
(UNAUDITED)
| | 2009 | | | 2008 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
Net income attributable to controlling interest | | $ | (24,454,580 | ) | | $ | (22,082,766 | ) |
Net income attributable to noncontrolling interest | | | 12,332,928 | | | | 5,445,346 | |
Consolidated net income | | | (12,121,652 | ) | | | (16,637,420 | ) |
Adjustments to reconcile net income to cash provided by (used in) operating activities: | | | | | | | | |
Depreciation | | | 13,073,512 | | | | 8,868,941 | |
Amortization | | | 404,564 | | | | 444,670 | |
Debt waiver | | | (2,930,200 | ) | | | — | |
(Gain) Loss on disposal of equipment | | | (3,431,337 | ) | | | — | |
Stock issued for services and compensation | | | 636,010 | | | | 1,199,640 | |
Income from investment | | | (2,698,500 | ) | | | — | |
Amortization of deferred note issuance cost | | | 43,282 | | | | 20,429 | |
Amortization of discount on convertible notes | | | — | | | | 1,626,184 | |
Change in fair value of derivative instrument | | | 22,611,599 | | | | 25,115,869 | |
Convertible note make whole interest | | | 6,454,683 | | | | — | |
Deferred tax assets | | | 2,165,702 | | | | (422,633 | ) |
Changes in operating assets and liabilities | | | | | | | | |
Accounts receivable | | | (7,924,301 | ) | | | (13,657,403 | ) |
Accounts receivable - related parties | | | — | | | | (21,068,625 | ) |
Notes receivable | | | 4,914,506 | | | | (13,961,703 | ) |
Notes receivable - restricted | | | — | | | | — | |
Other receivables | | | (618,596 | ) | | | (1,219,841 | ) |
Other receivables - related parties | | | (14,992,788 | ) | | | 1,471,397 | |
Loan receivable | | | — | | | | 1,276,560 | |
Inventories | | | (84,204,445 | ) | | | (44,931,442 | ) |
Advances on inventory purchases | | | 11,271,266 | | | | 33,110,981 | |
Advances on inventory purchases - related parties | | | (13,021,451 | ) | | | (8,517,117 | ) |
Prepaid expense - current | | | 126,940 | | | | (245,115 | ) |
Prepaid expense - non current | | | 91,871 | | | | 11,443 | |
Prepaid expense - non current - related parties | | | 38,207 | | | | (82,388 | ) |
Accounts payable | | | 59,067,210 | | | | 1,188,213 | |
Accounts payable - related parties | | | 15,283,470 | | | | 1,440,412 | |
Other payables | | | 16,545,247 | | | | (2,250,089 | ) |
Other payable - related parties | | | 15,748,520 | | | | (1,208,217 | ) |
Dividend payable | | | 440,230 | | | | (391,165 | ) |
Accrued liabilities | | | 2,198,275 | | | | 2,598,366 | |
Customer deposits | | | 16,159,621 | | | | 90,831,063 | |
Customer deposits - related parties | | | (3,574,353 | ) | | | (3,998,027 | ) |
Taxes payable | | | (12,768,702 | ) | | | (4,147,173 | ) |
Net cash provided by operating activities | | | 28,988,390 | | | | 36,465,810 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Acquired long term investment | | | (6,592,500 | ) | | | — | |
Cash acquired from subsidiary | | | — | | | | 1,256,385 | |
Deposits due to sales representatives | | | 31,933,299 | | | | (1,053,871 | ) |
Proceeds from short term investment | | | — | | | | 2,340,360 | |
Long term other receivables | | | 1,215,339 | | | | — | |
Advance on equipment purchases | | | 3,065,263 | | | | 674,550 | |
Cash proceeds from sale of equipment | | | 4,413,964 | | | | — | |
Equipment purchases | | | (60,289,090 | ) | | | (93,010,998 | ) |
Intangible assets purchases | | | (99,020 | ) | | | (186,623 | ) |
Payment to original shareholders | | | — | | | | (7,092,000 | ) |
Net cash used in investing activities | | | (26,352,745 | ) | | | (97,072,197 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Restricted cash | | | (69,727,403 | ) | | | (55,759,041 | ) |
Notes receivable - restricted | | | — | | | | 12,947,333 | |
Borrowings on short term loans - bank | | | 72,815,976 | | | | 27,141,084 | |
Payments on short term loans - bank | | | (43,352,782 | ) | | | (41,610,454 | ) |
Borrowings on short term loans - related parties | | | — | | | | 7,106,184 | |
Payments on short term loans - related parties | | | 2,931,400 | | | | — | |
Borrowings on short term loan - others | | | 79,354,464 | | | | 42,641,359 | |
Payments on short term loans - others | | | (63,899,468 | ) | | | (33,772,944 | ) |
Borrowings on short term notes payable | | | 371,613,578 | | | | 109,642,320 | |
Payments on short term notes payable | | | (303,326,615 | ) | | | (26,325,504 | ) |
Net cash provided by financing activities | | | 46,409,150 | | | | 42,010,337 | |
| | | | | | | | |
EFFECTS OF EXCHANGE RATE CHANGE IN CASH | | | (9,277 | ) | | | 1,792,862 | |
| | | | | | | | |
INCREASE (DECREASE) IN CASH | | | 49,035,518 | | | | (16,803,188 | ) |
| | | | | | | | |
CASH, beginning of period | | | 14,895,442 | | | | 43,713,346 | |
| | | | | | | | |
CASH, end of period | | $ | 63,930,960 | | | $ | 26,910,158 | |
For investor and media inquiries, please contact:
In China:
Ms. Jing Ou-Yang
General Steel Holdings, Inc.
Tel: +86-10-5879-7346
Email: jing.ouyang@gshi-steel.com
Mr. Justin Knapp
Ogilvy Financial, Beijing
Tel: +86-10-8520-6556
Email: gsi@ogilvy.com
In the United States:
Ms. Jessica Barist Cohen
Ogilvy Financial, New York
Tel: +1-646-460-9989
Email: gsi@ogilvy.com