Exhibit 99.1
General Steel Reports Results for the First Quarter of 2010
First quarter total revenues increased 40.3% year-over-year to $453.0 million;
Aggregate shipment volume increased 44.2% year-over-year to 1.03 million metric tons
BEIJING, May 10 /PRNewswire-Asia-FirstCall/ — General Steel Holdings, Inc. ("General Steel" or "the Company") (NYSE: GSI), one of China's leading non-state-owned producers of steel products and aggregators of domestic steel companies, today announced its financial results for the first quarter ended March 31, 2010.
Highlights from the First Quarter of 2010:
| — | Total revenues increased 40.3% to $453.0 million from $322.8 million in the first quarter of 2009 |
| — | Aggregate shipment volume increased 44.2% to 1.03 million metric tons from 0.72 million metric tons in the first quarter of 2009 |
| — | The Company's subsidiary General Steel (China) Co., Ltd. entered into a lease agreement with Tianjin Daqiuzhuang Steel Plates Co., Ltd. to reduce the Company's overhead costs while providing a recurring monthly revenue stream of approximately $0.2 million resulting from payments due there under |
| — | The Company's subsidiary Maoming Hengda Steel Group, Ltd., entered into a strategic alliance agreement with Zhuhai Yueyufeng Iron and Steel Co., Ltd. ("Yueyufeng") whereby Yueyufeng will invest approximately $4.4 million to fund construction of a new 400,000 metric tons capacity rebar production line |
| — | Cash and restricted cash remains strong at $317.7 million |
"We continue to achieve robust top-line growth and greater shipment volume driven by massive, multi-year infrastructure investment in rural China," said General Steel's Chairman and Chief Executive Officer Henry Yu. "It was undoubtedly a challenging quarter as the price for raw materials increased while average selling prices remained relatively flat from January to the middle of March. By the end of March, the situation began to improve as average selling prices increased at a rapid rate and we were able to pass our costs onto our customers and achieve a positive gross margin. Going forward, we expect average selling prices to reach a healthier level and anticipate the release of the government's newly crafted steel industry consolidation guidelines, which is expected in the coming months and may bring about opportunities for growth."
Selected Financial Results for the First Quarter of 2010
Revenues
Total revenues in the first quarter of 2010 increased 40.3% to $453.0 million from $322.8 million in the first quarter of 2009.
The year-over-year increase in total revenues was due to a 40.1% increase in shipment volumes at the Company's Longmen Joint Venture ("Longmen JV"). Revenues at Longmen JV comprised approximately 95.9% of total revenues in the first quarter of 2010.
Cost of Revenues
Total cost of revenues for the first quarter of 2010 increased 44.3% to $447.3 million from $309.9 million in the first quarter of 2009.
Cost of revenues principally consists of the cost of raw materials, labor, utilities, manufacturing costs, manufacturing-related depreciation and other fixed costs. Cost of iron ore and coke accounted for approximately 80.0% of the Company's total cost of revenues in the first quarter of 2010.
Gross Profit
Gross profit for the first quarter of 2010 decreased 55.6% year-over-year to $5.7 million from $12.9 million in the first quarter of 2009. Gross margin for the first quarter of 2010 was 1.3%, compared to 4.0% in the first quarter of 2009 and 3.0% in the fourth quarter of 2009.
The Company noted that gross profit was adversely affected as the cost of iron ore and coke increased while average selling prices of rebar remained relatively flat from January to the middle of March 2010. In addition, General Steel noted that depreciation costs of its two new blast furnaces at its Longmen JV, which were capitalized in the first quarter of 2009, were not capitalized in the first quarter of 2010.
Operating Expenses
Selling, general and administrative expenses for the first quarter of 2010 increased 32.4% to $12.1 million from $9.2 million in the first quarter of 2009. Selling, general and administrative expenses were 2.7% of total revenues in the first quarter of 2010, compared to 2.8% of total revenues in the first quarter of 2009.
A large portion of the increase in selling, general and administrative expenses for the first quarter of 2010 was attributable to increased production volume at the Longmen JV.
Finance and interest expenses for the first quarter of 2010 increased 273.0% to $11.0 million from $2.9 million in the first quarter of 2009. The increase was primarily due to an increase in short-term loans and discounting notes borrowed by the Longmen JV.
Net Income
Net loss for the first quarter of 2010 was $5.5 million compared to net income of $7.3 million in the first quarter of 2009. Basic and diluted losses per share for the first quarter of 2010 were $0.11, compared to basic and diluted earnings per share of $0.20 in the first quarter of 2009.
As noted above, increasing raw material costs and relatively stable average selling prices combined with other expenses were the primary reason for the decrease in net income during the first quarter of 2010.
Balance Sheet
As of March 31, 2010, General Steel had cash and restricted cash of $317.7 million, compared to $274.2 million as of December 31, 2009. Accounts receivable was $26.9 million as of March 31, 2010, compared to $8.5 million as of December 31, 2009.
The Company had an inventory balance of $237.7 million as of March 31, 2010 compared to $208.1 million on December 31, 2009. This balance is comprised of raw material and finished products.
Conference Call
General Steel management will hold an earnings conference call at 8:00 a.m. U.S. Eastern Time on May 10, 2010 (8:00 p.m. Beijing/Hong Kong Time on May 10, 2010). Management will discuss results and highlights from the quarter and answer questions. The dial-in number and passcode for the conference call are as follows:
U.S. Toll Free: +1-800-860-2442
Passcode: General Steel Holdings
The conference call will be broadcast live over the Internet and can be accessed by clicking the following link: http://www.visualwebcaster.com/event.asp?id=68668
Additionally, an archived Web cast of this call will be available on the Investor Relations section of the General Steel's website at http://www.gshi-steel.com ..
About General Steel Holdings, Inc.
General Steel Holdings, Inc., (NYSE: GSI), headquartered in Beijing, China, operates a diverse portfolio of Chinese steel companies. With 6.3 million metric tons aggregate production capacity, its companies serve various industries and produce a variety of steel products including rebar, high-speed wire and spiral-weld pipe. General Steel Holdings, Inc. has steel operations in Shaanxi and Guangdong provinces, Inner Mongolia Autonomous Region and Tianjin municipality. For more information, please visit http://www.gshi-steel.com ..
Information Regarding Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations or beliefs about future events and financial, political and social trends and assumptions it has made based on information currently available to it. The Company cannot assure that any expectations, forecasts or assumptions made by management in preparing these forward-looking statements will prove accurate, or that any projections will be realized. Such forward-looking statements may be affected by inaccurate assumptions or by known or unknown risks or uncertainties. Actual results may vary materially from those expressed or implied by the statements herein. For factors that could cause actual results to vary, perhaps materially, from these forward-looking statements, please refer to the Company's Form 10-K, filed with the Securities and Exchange Commission, and other subsequent filings. Forward-looking statements contained herein speak only as of the date of this release. The Company does not undertake any obligation to update or revise publicly any forward-looking statements, whether to reflect new information, future events or otherwise.
For investor and media inquiries please contact:
In China:
Ms. Jing Ou-Yang
General Steel Holdings, Inc.
Tel: +86-10-5879-7346
Email: jing.ouyang@gshi-steel.com
Mr. Justin Knapp
Ogilvy Financial, Beijing
Tel: +86-10-8520-6556
Email: gsi@ogilvy.com
In the United States:
Ms. Jessica Barist Cohen
Ogilvy Financial, New York
Tel: +1-646-460-9989
Email: gsi@ogilvy.com
GENERAL STEEL HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2010 AND DECEMBER 31, 2009
(In thousands, except per share data)
| | | | | | |
| | March 31, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | (Unaudited) | |
ASSETS | | | | | | |
CURRENT ASSETS: | | | | | | |
Cash | | $ | 91,032 | | | $ | 82,118 | |
Restricted cash | | | 226,712 | | | | 192,041 | |
Notes receivable | | | 24,423 | | | | 29,185 | |
Restricted notes receivable | | | 24,225 | | | | — | |
Accounts receivable, net of allowance for doubtful accounts of $402 and $490 as of March 31, 2010 and December 31, 2009, respectively | | | 22,174 | | | | 8,525 | |
Accounts receivable - related parties | | | 4,751 | | | | — | |
Other receivables, net of allowance for doubtful accounts of $10 and $14 as of March 31, 2010 and December 31, 2009, respectively | | | 5,571 | | | | 5,357 | |
Other receivables - related parties | | | 28,716 | | | | 32,670 | |
Dividend receivable | | | 3,426 | | | | 2,372 | |
Inventories | | | 237,695 | | | | 208,087 | |
Advances on inventory purchases | | | 34,930 | | | | 29,099 | |
Advances on inventory purchases - related parties | | | 48,791 | | | | 2,995 | |
Prepaid value added tax | | | 11,502 | | | | 19,488 | |
Deferred tax assets | | | 5,722 | | | | 3,341 | |
Total current assets | | | 769,670 | | | | 615,278 | |
| | | | | | | | |
PLANT AND EQUIPMENT, net | | | 552,851 | | | | 555,111 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Advances on equipment purchases | | | 12,621 | | | | 8,419 | |
Investment in unconsolidated subsidiaries | | | 20,180 | | | | 20,022 | |
Long-term deferred expense | | | 1,973 | | | | 2,069 | |
Intangible assets, net of accumulated amortization | | | 23,565 | | | | 23,733 | |
Notes issuance cost | | | 400 | | | | 406 | |
Equipment to be disposed | | | 2,684 | | | | 3,026 | |
Total other assets | | | 61,423 | | | | 57,675 | |
| | | | | | | | |
Total assets | | $ | 1,383,944 | | | $ | 1,228,064 | |
| | | | | | | | |
LIABILITIES AND | | | | | | | | |
SHAREHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Short term notes payable | | | 323,987 | | | | 254,608 | |
Accounts payable | | $ | 159,389 | | | $ | 158,126 | |
Accounts payable - related parties | | | 52,300 | | | | 48,151 | |
Short term loans - bank | | | 174,655 | | | | 148,968 | |
Short term loans - others | | | 113,351 | | | | 110,358 | |
Short term loans - related parties | | | | | | | 11,751 | |
Other payables | | | 15,808 | | | | 16,222 | |
Other payable - related parties | | | 20,989 | | | | 3,706 | |
Customer deposits | | | 220,623 | | | | 208,765 | |
Customer deposits - related parties | | | 40,083 | | | | 3,791 | |
Deposits due to sales representatives | | | 65,843 | | | | 49,544 | |
Taxes payable | | | 5,676 | | | | 6,921 | |
Distribution payable to former shareholders | | | 14,519 | | | | 16,434 | |
Total current liabilities | | | 1,207,223 | | | | 1,037,345 | |
| | | | | | | | |
CONVERTIBLE NOTES PAYABLE, net of debt discount of $2,188 and $2,250 as of March 31, 2010 and December 31, 2009, respectively | | | 1,112 | | | | 1,050 | |
| | | | | | | | |
DERIVATIVE LIABILITIES | | | 19,401 | | | | 23,340 | |
| | | | | | | | |
Total liabilities | | | 1,227,736 | | | | 1,061,735 | |
| | | | | | | | |
EQUITY: | | | | | | | | |
SHAREHOLDERS' EQUITY: | | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, 3,092,899 shares issued and outstanding | | | 3 | | | | 3 | |
Common Stock, $0.001 par value, 200,000,000 shares authorized, 51,855,695 and 51,618,594 shares issued and outstanding as of March 31, 2010 and December 31, 2009, respectively | | | 52 | | | | 52 | |
Paid-in-capital | | | 96,585 | | | | 95,588 | |
Statutory reserves | | | 6,162 | | | | 6,162 | |
Retained earnings | | | (21,919 | ) | | | (16,410 | ) |
Accumulated other comprehensive income | | | 8,037 | | | | 8,336 | |
Total shareholders' equity | | | 88,920 | | | | 93,731 | |
| | | | | | | | |
Noncontrolling interest | | | 67,288 | | | | 72,598 | |
Total equity | | | 156,208 | | | | 166,329 | |
Total liabilities and equity | | $ | 1,383,944 | | | $ | 1,228,064 | |
GENERAL STEEL HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31
(In thousands except per share data)
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
REVENUES | | $ | 317,628 | | | $ | 262,414 | |
| | | | | | | | |
REVENUES - RELATED PARTIES | | | 135,395 | | | | 60,379 | |
| | | | | | | | |
TOTAL REVENUES | | | 453,023 | | | | 322,793 | |
| | | | | | | | |
COST OF REVENUES | | | 317,576 | | | | 252,002 | |
| | | | | | | | |
COST OF REVENUES - RELATED PARTIES | | | 129,714 | | | | 57,870 | |
| | | | | | | | |
TOTAL COST OF REVENUES | | | 447,290 | | | | 309,872 | |
| | | | | | | | |
GROSS PROFIT | | | 5,733 | | | | 12,921 | |
| | | | | | | | |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | 12,141 | | | | 9,168 | |
| | | | | | | | |
(LOSS) INCOME FROM OPERATIONS | | | (6,408 | ) | | | 3,753 | |
| | | | | | | | |
OTHER INCOME(EXPENSE) | | | | | | | | |
Interest income | | | 1,120 | | | | 879 | |
Finance/interest expense | | | (10,963 | ) | | | (2,939 | ) |
Change in fair value of derivative liabilities | | | 3,939 | | | | 4,115 | |
Gain from debt extinguishment | | | — | | | | 2,930 | |
Government grant | | | | | | | 3,520 | |
Income from equity investments | | | 1,682 | | | | (55 | ) |
Other non-operating (expense) income, net | | | (4 | ) | | | 510 | |
Total other (expense) income, net | | | (4,226 | ) | | | 8,960 | |
| | | | | | | | |
(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES AND NONCONTROLLING INTEREST | | | (10,634 | ) | | | 12,713 | |
| | | | | | | | |
PROVISION FOR INCOME TAXES | | | | | | | | |
Current | | | 621 | | | | 164 | |
Deferred | | | (2,588 | ) | | | 1,222 | |
Total (benefit) provision for income taxes | | | (1,967 | ) | | | 1,386 | |
| | | | | | | | |
NET (LOSS) INCOME BEFORE NONCONTROLLING INTEREST | | | (8,667 | ) | | | 11,327 | |
| | | | | | | | |
Less: Net (Loss) income attributable to noncontrolling interest | | | (3,160 | ) | | | 3,993 | |
| | | | | | | | |
NET (LOSS) INCOME ATTRIBUTABLE TO CONTROLLING INTEREST | | | (5,507 | ) | | | 7,334 | |
| | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS) | | | | | | | | |
Foreign currency translation adjustments | | | (299 | ) | | | (177 | ) |
Comprehensive income (loss) attributable to noncontrolling interest | | | 165 | | | | (75 | ) |
| | | | | | | | |
COMPREHENSIVE (LOSS) INCOME | | $ | (5,641 | ) | | $ | 7,082 | |
| | | | | | | | |
WEIGHTED AVERAGE NUMBER OF SHARES | | | | | | | | |
Basic & Diluted | | | 51,652,843 | | | | 36,285,312 | |
Diluted | | | 51,652,843 | | | | 36,285,312 | |
| | | | | | | | |
(LOSS) EARNINGS PER SHARE | | | | | | | | |
Basic & Diluted | | $ | (0.11 | ) | | $ | 0.20 | |
Diluted | | $ | (0.11 | ) | | $ | 0.20 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(In thousands, except per share data)
| | Preferred stock | | | Common stock | | | | |
| | | | | Par | | | | | | Par | | | Paid-in | |
| | Shares | | | value | | | Shares | | | value | | | capital | |
| | | | | | | | | | | | | | | |
BALANCE, December 31, 2008 | | | 3,092,899 | | | $ | 3 | | | | 36,128,833 | | | $ | 36 | | | $ | 37,129 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | | | | | |
Common stock issued for compensation, $1.85 | | | | | | | | | | | 109,250 | | | | 0.109 | | | | 202 | |
Common stock issued for interest payment, $3.66 | | | | | | | | | | | 152,240 | | | | 0.152 | | | | 558 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | 69 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
BALANCE, March 31, 2009, unaudited | | | 3,092,899 | | | | 3 | | | | 36,390,323 | | | | 36 | | | | 37,958 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss attributable to controlling interest | | | | | | | | | | | | | | | | | | | | |
Net income attributable to noncontrolling interest | | | | | | | | | | | | | | | | | | | | |
Disposal of subsidiaries | | | | | | | | | | | | | | | | | | | | |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | | | | | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | | | | | |
Common stock issued for compensation | | | | | | | | | | | 487,400 | | | | 0.77 | | | | 1,673 | |
Common stock issued for interest payments | | | | | | | | | | | 44,065 | | | | 0.2 | | | | 187 | |
Common stock issued for repayment of debt, $6.00 | | | | | | | | | | | 300,000 | | | | 0.3 | | | | 1,800 | |
Notes converted to common stock | | | | | | | | | | | 7,045,274 | | | | 7.05 | | | | 32,072 | |
Make whole shares issued on notes conversion | | | | | | | | | | | 1,795,977 | | | | 1.8 | | | | 7,085 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | 207 | |
Reduction of registered capital | | | | | | | | | | | | | | | | | | | | |
Common stock issued for private placement | | | | | | | | | | | 5,555,556 | | | | 5.56 | | | | 14,607 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
BALANCE, December 31, 2009 | | | 3,092,899 | | | | 3 | | | | 51,618,595 | | | | 52 | | | | 95,589 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss attributable to controlling interest | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interest | | | | | | | | | | | | | | | | | | | | |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | | | | | |
Noncontrolling interest acquired | | | | | | | | | | | | | | | | | | | | |
Common stock issued for compensation | | | | | | | | | | | 237,100 | | | | 0.24 | | | | 927 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | 69 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
BALANCE, March 31, 2010, unaudited | | | 3,092,899 | | | $ | 3 | | | | 51,855,695 | | | $ | 52 | | | $ | 96,585 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(In thousands, except per share data)
| | | | | | | | Accumu- | | | | | | | |
| | | | | | | | lated | | | | | | | |
| | Retained earnings | | | Contri- | | | other | | | | | | | |
| | (deficits) | | | bution | | | compre- | | | Noncon- | | | | |
| | Statutory | | | Unre- | | | receiv- | | | hensive | | | trolling | | | | |
| | reserves | | | stricted | | | able | | | income | | | interests | | | Totals | |
| | | | | | | | | | | | | | | | | | |
BALANCE, December 31, 2008 | | $ | 4,902 | | | $ | 10,092 | | | $ | (960 | ) | | $ | 8,705 | | | $ | 54,330 | | | | 114,237 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | 7,335 | | | | | | | | | | | | 3,993 | | | | 11,328 | |
Adjustment to statutory reserve | | | 260 | | | | (260 | ) | | | | | | | | | | | | | | | — | |
Common stock issued for compensation, $1.85 | | | | | | | | | | | | | | | | | | | | | | | 202 | |
Common stock issued for interest payment, $3.66 | | | | | | | | | | | | | | | | | | | | | | | 558 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | | | | | 69 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | (177 | ) | | | (75 | ) | | | (252 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, March 31, 2009, unaudited | | | 5,162 | | | | 17,167 | | | | (960 | ) | | | 8,528 | | | | 58,248 | | | | 126,142 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to controlling interest | | | | | | | (32,579 | ) | | | | | | | | | | | | | | | (32,579 | ) |
Net income attributable to noncontrolling interest | | | | | | | | | | | | | | | | | | | 17,570 | | | | 17,570 | |
Disposal of subsidiaries | | | | | | | | | | | | | | | | | | | (293 | ) | | | (293 | ) |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | | | | (3,305 | ) | | | (3,305 | ) |
Adjustment to statutory reserve | | | 1,000 | | | | (1,000 | ) | | | | | | | | | | | | | | | — | |
Common stock issued for compensation | | | | | | | | | | | | | | | | | | | | | | | 1,674 | |
Common stock issued for interest payments | | | | | | | | | | | | | | | | | | | | | | | 187 | |
Common stock issued for repayment of debt, $6.00 | | | | | | | | | | | | | | | | | | | | | | | 1,800 | |
Notes converted to common stock | | | | | | | | | | | | | | | | | | | | | | | 32,079 | |
Make whole shares issued on notes conversion | | | | | | | | | | | | | | | | | | | | | | | 7,087 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | | | | | 207 | |
Reduction of registered capital | | | | | | | | | | | 960 | | | | | | | | | | | | 960 | |
Common stock issued for private placement | | | | | | | | | | | | | | | | | | | | | | | 14,613 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | (192 | ) | | | 378 | | | | 186 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, December 31, 2009 | | | 6,162 | | | | (16,412 | ) | | | — | | | | 8,336 | | | | 72,598 | | | | 166,328 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to controlling interest | | | | | | | (5,507 | ) | | | | | | | | | | | | | | | (5,507 | ) |
Net loss attributable to noncontrolling interest | | | | | | | | | | | | | | | | | | | (3,160 | ) | | | (3,160 | ) |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | | | | (1,045 | ) | | | (1,045 | ) |
Noncontrolling interest acquired | | | | | | | | | | | | | | | | | | | (1,270 | ) | | | (1,270 | ) |
Common stock issued for compensation | | | | | | | | | | | | | | | | | | | | | | | 927 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | | | | | 69 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | (299 | ) | | | 165 | | | | (134 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, March 31, 2010, unaudited | | $ | 6,162 | | | $ | (21,919 | ) | | $ | — | | | $ | 8,037 | | | $ | 67,288 | | | $ | 156,208 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2010, 2009
(In thousands except per share data)
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | (Unaudited) | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
Net (loss) income attributable to controlling interest | | $ | (5,507 | ) | | $ | 7,334 | |
Net income (loss) attributable to noncontrolling interest | | | (3,160 | ) | | | 3,993 | |
Consolidated net (loss) income | | | (8,667 | ) | | | 11,327 | |
Adjustments to reconcile net (loss) income to cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 9,586 | | | | 6,249 | |
Debt extinguishment | | | — | | | | (2,930 | ) |
Bad debt allowance | | | (94 | ) | | | (3,518 | ) |
Stock issued for services and compensation | | | 996 | | | | 271 | |
Income from investment | | | (1,682 | ) | | | — | |
Amortization of deferred note issuance cost and discount on convertible notes | | | 68 | | | | 21 | |
Change in fair value of derivative instrument | | | (3,939 | ) | | | (4,115 | ) |
Deferred tax assets | | | (2,484 | ) | | | 989 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (13,556 | ) | | | (11,764 | ) |
Accounts receivable - related parties | | | (4,750 | ) | | | — | |
Notes receivable | | | 4,760 | | | | 20,838 | |
Other receivables | | | 256 | | | | 2,759 | |
Other receivables - related parties | | | (389 | ) | | | (1,736 | ) |
Inventories | | | (36,689 | ) | | | (48,394 | ) |
Advances on inventory purchases | | | (5,945 | ) | | | 10,249 | |
Advances on inventory purchases - related parties | | | (44,257 | ) | | | (7,552 | ) |
Accounts payable | | | 1,556 | | | | 1,285 | |
Accounts payable - related parties | | | 8,699 | | | | 21,861 | |
Other payables | | | (1,384 | ) | | | 7,230 | |
Other payables - related parties | | | 17,291 | | | | 8,180 | |
Accrued liabilities | | | 1,614 | | | | 3,883 | |
Customer deposits | | | 14,521 | | | | 6,103 | |
Customer deposits - related parties | | | 36,280 | | | | (5,121 | ) |
Taxes payable | | | 9,978 | | | | 190 | |
Net cash (used in) provided by operating activities | | | (18,231 | ) | | | 16,305 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Acquired long term investment | | | — | | | | (6,593 | ) |
Dividend receivable | | | (1,554 | ) | | | — | |
Deposits due to sales representatives | | | 16,894 | | | | 35,723 | |
Advance on equipment purchases | | | (4,664 | ) | | | 1,198 | |
Cash proceeds from sale of equipment | | | — | | | | — | |
Equipments purchase | | | (6,713 | ) | | | (41,415 | ) |
Intangible assets purchase | | | (103 | ) | | | (163 | ) |
Payments to original shareholders | | | (3,732 | ) | | | — | |
Net cash provided by (used in) investing activities | | | 128 | | | | (11,250 | ) |
| | | | | | | | |
CASH FLOWS FINANCING ACTIVITIES: | | | | | | | | |
Restricted cash | | | (34,660 | ) | | | (43,802 | ) |
Notes receivable - restricted | | | (24,216 | ) | | | — | |
Borrowings on short term loans - bank | | | 95,015 | | | | 51,733 | |
Payments on short term loans - bank | | | (69,336 | ) | | | (33,548 | ) |
Borrowings on short term loan - others | | | 27,945 | | | | 13,296 | |
Payments on short term loans - others | | | (24,954 | ) | | | (7,151 | ) |
Payments on short term loans - others-related parties | | | (11,747 | ) | | | — | |
Borrowings on short term notes payable | | | 251,725 | | | | 158,810 | |
Payments on short term notes payable | | | (182,369 | ) | | | (120,138 | ) |
Net cash provided by financing activities | | | 27,403 | | | | 19,200 | |
| | | | | | | | |
EFFECTS OF EXCHANGE RATE CHANGE IN CASH | | | (386 | ) | | | (22 | ) |
| | | | | | | | |
INCREASE (DECREASE) IN CASH | | | 8,914 | | | | 24,233 | |
| | | | | | | | |
CASH, beginning of year | | | 82,118 | | | | 14,895 | |
| | | | | | | | |
CASH, end of year | | $ | 91,032 | | | $ | 39,128 | |
SOURCE General Steel Holdings, Inc.