WASHINGTON, D.C. 20549
General Steel Holdings, Inc.
Yi No. 12, Chaoyangmenwai Ave.
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2010 AND DECEMBER 31, 2009
(In thousands, except per share data)
| | March 31, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | | |
| | | | | | |
ASSETS | | | | | | |
| | | | | | |
CURRENT ASSETS: | | | | | | |
Cash | | $ | 91,032 | | | $ | 82,118 | |
Restricted cash | | | 226,712 | | | | 192,041 | |
Notes receivable | | | 24,423 | | | | 29,185 | |
Restricted notes receivable | | | 24,225 | | | | - | |
Accounts receivable, net of allowance for doubtful accounts of $402 and $490 as of March 31, 2010 and December 31, 2009, respectively | | | 22,174 | | | | 8,525 | |
Accounts receivable - related party | | | 4,751 | | | | - | |
Other receivables, net of allowance for doubtful accounts of $10 and $14 as of March 31, 2010 and December 31, 2009, respectively | | | 5,571 | | | | 5,357 | |
Other receivables - related parties | | | 28,716 | | | | 32,670 | |
Dividend receivable | | | 3,426 | | | | 2,372 | |
Inventories | | | 237,695 | | | | 208,087 | |
Advances on inventory purchase | | | 34,930 | | | | 29,099 | |
Advances on inventory purchase - related parties | | | 48,791 | | | | 2,995 | |
Prepaid value added tax | | | 11,502 | | | | 19,488 | |
Deferred tax assets | | | 5,722 | | | | 3,341 | |
Total current assets | | | 769,670 | | | | 615,278 | |
| | | | | | | | |
PLANT AND EQUIPMENT, net | | | 552,851 | | | | 555,111 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Advances on equipment purchase | | | 12,621 | | | | 8,419 | |
Investment in unconsolidated subsidiaries | | | 20,180 | | | | 20,022 | |
Long-term deferred expense | | | 1,973 | | | | 2,069 | |
Intangible assets, net of accumulated amortization | | | 23,565 | | | | 23,733 | |
Note issuance cost | | | 400 | | | | 406 | |
Plant and equipment to be disposed | | | 2,684 | | | | 3,026 | |
Total other assets | | | 61,423 | | | | 57,675 | |
| | | | | | | | |
Total assets | | $ | 1,383,944 | | | $ | 1,228,064 | |
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Short term notes payable | | $ | 323,987 | | | $ | 254,608 | |
Accounts payable | | | 159,389 | | | | 158,126 | |
Accounts payable - related parties | | | 52,300 | | | | 48,151 | |
Short term loans - bank | | | 174,655 | | | | 148,968 | |
Short term loans - others | | | 113,351 | | | | 110,358 | |
Short term loans - related parties | | | - | | | | 11,751 | |
Other payables and accrued liabilities | | | 15,808 | | | | 16,222 | |
Other payable - related parties | | | 20,989 | | | | 3,706 | |
Customer deposit | | | 220,623 | | | | 208,765 | |
Customer deposit - related parties | | | 40,083 | | | | 3,791 | |
Deposit due to sales representatives | | | 65,843 | | | | 49,544 | |
Taxes payable | | | 5,676 | | | | 6,921 | |
Distribution payable to former shareholders | | | 14,519 | | | | 16,434 | |
Total current liabilities | | | 1,207,223 | | | | 1,037,345 | |
| | | | | | | | |
CONVERTIBLE NOTES PAYABLE, net of debt discount of $2,188 and $2,250 as of March 31, 2010 and December 31, 2009, respectively | | | 1,112 | | | | 1,050 | |
| | | | | | | | |
DERIVATIVE LIABILITIES | | | 19,401 | | | | 23,340 | |
| | | | | | | | |
Total liabilities | | | 1,227,736 | | | | 1,061,735 | |
| | | | | | | | |
COMMITMENT AND CONTINGENCIES | | | | | | | | |
| | | | | | | | |
EQUITY: | | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, 3,092,899 shares issued and outstanding as of March 31, 2010 and December 31, 2009, respectively | | | 3 | | | | 3 | |
Common Stock, $0.001 par value, 200,000,000 shares authorized, 51,855,695 and 51,618,595 shares issued and outstanding as of March 31, 2010 and December 31, 2009, respectively | | | 52 | | | | 52 | |
Paid-in-capital | | | 96,585 | | | | 95,588 | |
Statutory reserves | | | 6,162 | | | | 6,162 | |
Accumulated deficits | | | (21,919 | ) | | | (16,410 | ) |
Accumulated other comprehensive income | | | 8,037 | | | | 8,336 | |
Total shareholders' equity | | | 88,920 | | | | 93,731 | |
| | | | | | | | |
NONCONTROLLING INTERESTS | | | 67,288 | | | | 72,598 | |
| | | | | | | | |
Total equity | | | 156,208 | | | | 166,329 | |
| | | | | | | | |
Total liabilities and equity | | $ | 1,383,944 | | | $ | 1,228,064 | |
The accompanying notes are an integral part of these consolidated financial statements.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATION AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)
(In thousands, except per share data)
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
REVENUES | | $ | 317,628 | | | $ | 262,414 | |
| | | | | | | | |
REVENUES - RELATED PARTIES | | | 135,395 | | | | 60,379 | |
| | | | | | | | |
TOTAL REVENUES | | | 453,023 | | | | 322,793 | |
| | | | | | | | |
COST OF REVENUES | | | 317,576 | | | | 252,002 | |
| | | | | | | | |
COST OF REVENUES - RELATED PARTIES | | | 129,714 | | | | 57,870 | |
| | | | | | | | |
TOTAL COST OF REVENUES | | | 447,290 | | | | 309,872 | |
| | | | | | | | |
GROSS PROFIT | | | 5,733 | | | | 12,921 | |
| | | | | | | | |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | 12,141 | | | | 9,168 | |
| | | | | | | | |
(LOSS) INCOME FROM OPERATIONS | | | (6,408 | ) | | | 3,753 | |
| | | | | | | | |
OTHER INCOME(EXPENSE) | | | | | | | | |
Interest income | | | 1,120 | | | | 879 | |
Finance/interest expense | | | (10,963 | ) | | | (2,939 | ) |
Change in fair value of derivative liabilities | | | 3,939 | | | | 4,115 | |
Gain from debt extinguishment | | | - | | | | 2,930 | |
Government grant | | | - | | | | 3,520 | |
Income from equity investments | | | 1,682 | | | | (55 | ) |
Other non-operating (expense) income, net | | | (4 | ) | | | 510 | |
Total other (expense) income, net | | | (4,226 | ) | | | 8,960 | |
| | | | | | | | |
(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES AND NONCONTROLLING INTEREST | | | (10,634 | ) | | | 12,713 | |
| | | | | | | | |
PROVISION FOR INCOME TAXES | | | | | | | | |
Current | | | 621 | | | | 164 | |
Deferred | | | (2,588 | ) | | | 1,222 | |
Total (benefit) provision for income taxes | | | (1,967 | ) | | | 1,386 | |
| | | | | | | | |
NET (LOSS) INCOME BEFORE NONCONTROLLING INTEREST | | | (8,667 | ) | | | 11,327 | |
| | | | | | | | |
Less: Net (Loss) income attributable to noncontrolling interest | | | (3,160 | ) | | | 3,993 | |
| | | | | | | | |
NET (LOSS) INCOME ATTRIBUTABLE TO CONTROLLING INTEREST | | | (5,507 | ) | | | 7,334 | |
| | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS) | | | | | | | | |
Foreign currency translation adjustments | | | (299 | ) | | | (177 | ) |
Comprehensive income (loss) attributable to noncontrolling interest | | | 165 | | | | (75 | ) |
| | | | | | | | |
COMPREHENSIVE (LOSS) INCOME | | $ | (5,641 | ) | | $ | 7,082 | |
| | | | | | | | |
WEIGHTED AVERAGE NUMBER OF SHARES | | | | | | | | |
Basic & Diluted | | | 51,652,843 | | | | 36,285,312 | |
| | | | | | | | |
(LOSS) EARNINGS PER SHARE | | | | | | | | |
Basic & Diluted | | $ | (0.11 | ) | | $ | 0.20 | |
The accompanying notes are an integral part of these consolidated financial statements.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | Accumulated | | | | | | | |
| | Preferred stock | | | Common stock | | | | | | Retained earnings / Accumulated deficits | | | | | | other | | | | | | | |
| | | | | | | | | | | | | | Paid-in | | | Statutory | | | | | | Contribution | | | comprehensive | | | Noncontrolling | | | | |
| | Shares | | | Par value | | | Shares | | | Par value | | | capital | | | reserves | | | Unrestricted | | | receivable | | | income | | | interest | | | Totals | |
BALANCE, December 31, 2008 | | | 3,092,899 | | | $ | 3 | | | | 36,128,833 | | | $ | 36 | | | $ | 37,129 | | | $ | 4,902 | | | $ | 10,092 | | | $ | (960 | ) | | $ | 8,705 | | | $ | 54,330 | | | $ | 114,237 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,335 | | | | | | | | | | | | 3,993 | | | | 11,328 | |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | | | | | | | | 260 | | | | (260 | ) | | | | | | | | | | | | | | | - | |
Common stock issued for compensation, $1.85 | | | | | | | | | | | 109,250 | | | | 0.11 | | | | 202 | | | | | | | | | | | | | | | | | | | | | | | | 202 | |
Common stock issued for interest payment, $3.66 | | | | | | | | | | | 152,240 | | | | 0.15 | | | | 558 | | | | | | | | | | | | | | | | | | | | | | | | 558 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | 69 | | | | | | | | | | | | | | | | | | | | | | | | 69 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (177 | ) | | | (75 | ) | | | (252 | ) |
BALANCE, March 31, 2009, unaudited | | | 3,092,899 | | | $ | 3 | | | | 36,390,323 | | | $ | 36 | | | $ | 37,958 | | | $ | 5,162 | | | $ | 17,167 | | | $ | (960 | ) | | $ | 8,528 | | | $ | 58,248 | | | $ | 126,142 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to controlling interest | | | | | | | | | | | | | | | | | | | | | | | | | | | (32,579 | ) | | | | | | | | | | | | | | | (32,579 | ) |
Net income attributable to noncontrolling interest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,570 | | | | 17,570 | |
Disposal of subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (293 | ) | | | (293 | ) |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,305 | ) | | | (3,305 | ) |
Adjustment to statutory reserve | | | | | | | | | | | | | | | | | | | | | | | 1,000 | | | | (1,000 | ) | | | | | | | | | | | | | | | - | |
Common stock issued for compensation | | | | | | | | | | | 487,400 | | | | 0.77 | | | | 1,673 | | | | | | | | | | | | | | | | | | | | | | | | 1,674 | |
Common stock issued for interest payments | | | | | | | | | | | 44,065 | | | | 0.20 | | | | 187 | | | | | | | | | | | | | | | | | | | | | | | | 187 | |
Common stock issued for repayment of debt, $6.00 | | | | | | | | | | | 300,000 | | | | 0.30 | | | | 1,800 | | | | | | | | | | | | | | | | | | | | | | | | 1,800 | |
Notes converted to common stock | | | | | | | | | | | 7,045,274 | | | | 7.05 | | | | 32,072 | | | | | | | | | | | | | | | | | | | | | | | | 32,079 | |
Make whole shares issued on notes conversion | | | | | | | | | | | 1,795,977 | | | | 1.80 | | | | 7,085 | | | | | | | | | | | | | | | | | | | | | | | | 7,087 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | 207 | | | | | | | | | | | | | | | | | | | | | | | | 207 | |
Reduction of registered capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960 | | | | | | | | | | | | 960 | |
Common stock issued for private placement | | | | | | | | | | | 5,555,556 | | | | 5.56 | | | | 14,607 | | | | | | | | | | | | | | | | | | | | | | | | 14,613 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (192 | ) | | | 378 | | | | 186 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, December 31, 2009 | | | 3,092,899 | | | $ | 3 | | | | 51,618,595 | | | $ | 52 | | | $ | 95,589 | | | $ | 6,162 | | | $ | (16,412 | ) | | $ | - | | | $ | 8,336 | | | $ | 72,598 | | | $ | 166,328 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to controlling interest | | | | | | | | | | | | | | | | | | | | | | | | | | | (5,507 | ) | | | | | | | | | | | | | | | (5,507 | ) |
Net loss attributable to noncontrolling interest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,160 | ) | | | (3,160 | ) |
Distribution of dividend to noncontrolling shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,045 | ) | | | (1,045 | ) |
Noncontrolling interest acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,270 | ) | | | (1,270 | ) |
Common stock issued for compensation | | | | | | | | | | | 237,100 | | | | 0.24 | | | | 927 | | | | | | | | | | | | | | | | | | | | | | | | 927 | |
Common stock transferred by CEO for compensation, $6.91 | | | | | | | | | | | | | | | | | | | 69 | | | | | | | | | | | | | | | | | | | | | | | | 69 | |
Foreign currency translation adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (299 | ) | | | 165 | | | | (134 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, March 31, 2010, unaudited | | | 3,092,899 | | | $ | 3 | | | | 51,855,695 | | | $ | 52 | | | $ | 96,585 | | | $ | 6,162 | | | $ | (21,919 | ) | | $ | - | | | $ | 8,037 | | | $ | 67,288 | | | $ | 156,208 | |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31
(UNAUDITED)
(In thousands, except per share data)
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
Net (loss) income attributable to controlling interest | | $ | (5,507 | ) | | $ | 7,334 | |
Net (loss) income attributable to noncontrolling interest | | | (3,160 | ) | | | 3,993 | |
Consolidated net (loss) income | | | (8,667 | ) | | | 11,327 | |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 9,586 | | | | 6,249 | |
Debt extinguishment | | | - | | | | (2,930 | ) |
Bad debt allowance | | | (94 | ) | | | (3,518 | ) |
Stock issued for services and compensation | | | 996 | | | | 271 | |
Income from investment | | | (1,682 | ) | | | - | |
Amortization of deferred note issuance cost and discount on convertible notes | | | 68 | | | | 21 | |
Change in fair value of derivative instrument | | | (3,939 | ) | | | (4,115 | ) |
Deferred tax assets | | | (2,484 | ) | | | 989 | |
Changes in operating assets and liabilities | | | - | | | | - | |
Accounts receivable | | | (13,556 | ) | | | (11,764 | ) |
Accounts receivable - related parties | | | (4,750 | ) | | | - | |
Notes receivable | | | 4,760 | | | | 20,838 | |
Other receivables | | | 256 | | | | 2,759 | |
Other receivables - related parties | | | (389 | ) | | | (1,736 | ) |
Inventories | | | (36,689 | ) | | | (48,394 | ) |
Advances on inventory purchases | | | (5,945 | ) | | | 10,249 | |
Advances on inventory purchases - related parties | | | (44,257 | ) | | | (7,552 | ) |
Accounts payable | | | 1,556 | | | | 1,285 | |
Accounts payable - related parties | | | 8,699 | | | | 21,861 | |
Other payables | | | (1,384 | ) | | | 7,230 | |
Other payables - related parties | | | 17,291 | | | | 8,180 | |
Accrued liabilities | | | 1,614 | | | | 3,883 | |
Customer deposits | | | 14,521 | | | | 6,103 | |
Customer deposits - related parties | | | 36,280 | | | | (5,121 | ) |
Taxes payable | | | 9,978 | | | | 190 | |
Net cash (used in) provided by operating activities | | | (18,231 | ) | | | 16,305 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Acquired long term investment | | | - | | | | (6,593 | ) |
Dividend receivable | | | (1,554 | ) | | | - | |
Deposits due to sales representatives | | | 16,894 | | | | 35,723 | |
Advance on equipment purchases | | | (4,664 | ) | | | 1,198 | |
Equipments purchase | | | (6,713 | ) | | | (41,415 | ) |
Intangible assets purchase | | | (103 | ) | | | (163 | ) |
Payments to original shareholders | | | (3,732 | ) | | | - | |
Net cash provided by (used in) investing activities | | | 128 | | | | (11,250 | ) |
| | | | | | | | |
CASH FLOWS FINANCING ACTIVITIES: | | | | | | | | |
Restricted cash | | | (34,660 | ) | | | (43,802 | ) |
Notes receivable - restricted | | | (24,216 | ) | | | - | |
Borrowings on short term loans - bank | | | 95,015 | | | | 51,733 | |
Payments on short term loans - bank | | | (69,336 | ) | | | (33,548 | ) |
Borrowings on short term loan - others | | | 27,945 | | | | 13,296 | |
Payments on short term loans - others | | | (24,954 | ) | | | (7,151 | ) |
Payments on short term loans - others-related parties | | | (11,747 | ) | | | - | |
Borrowings on short term notes payable | | | 251,725 | | | | 158,810 | |
Payments on short term notes payable | | | (182,369 | ) | | | (120,138 | ) |
Net cash provided by financing activities | | | 27,403 | | | | 19,200 | |
| | | | | | | | |
EFFECTS OF EXCHANGE RATE CHANGE IN CASH | | | (386 | ) | | | (22 | ) |
| | | | | | | | |
INCREASE IN CASH | | | 8,914 | | | | 24,233 | |
| | | | | | | | |
CASH, beginning of period | | | 82,118 | | | | 14,895 | |
| | | | | | | | |
CASH, end of period | | $ | 91,032 | | | $ | 39,128 | |
The accompanying notes are an integral part of these consolidated financial statements.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Note 1 – Background
General Steel Holdings, Inc. (the “Company”) was incorporated on August 5, 2002 in the state of Nevada. The Company through its 100% owned subsidiary, General Steel Investment, operates a portfolio of steel companies serving various industries in the People’s Republic of China (“PRC”). The Company’s main operation is manufacturing and sales of steel products such as steel rebar, hot-rolled carbon and silicon sheets and spiral-weld pipes.
Started on January 1, 2010, one of the Company’s subsidiaries, General Steel (China) Co. Ltd. changed its business model from a direct operations model to a lease operations model which will provide a steady revenue stream in the form of fixed monthly lease revenue. See note 16 for details of the lease transaction.
Note 2 – Summary of significant accounting policies
Basis of presentation
The consolidated financial statements of the Company reflect the activities of the following directly and indirectly owned subsidiaries:
| | Percentage | |
Subsidiary | | of Ownership | |
General Steel Investment Co., Ltd. | | British Virgin Islands | | | 100.0 | % |
General Steel (China) Co., Ltd. | | PRC | | | 100.0 | % |
Baotou Steel – General Steel Special Steel Pipe Joint Venture Co., Ltd. | | PRC | | | 80.0 | % |
Yangpu Shengtong Investment Co., Ltd. | | PRC | | | 99.1 | % |
Qiu Steel Investment Co., Ltd. (“Qiu Steel”) | | PRC | | | 98.7 | % |
Shaanxi Longmen Iron and Steel Co. Ltd. | | PRC | | | 60.0 | % |
Maoming Hengda Steel Group Co., Ltd. | | PRC | | | 99.0 | % |
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and include the accounts of all directly and indirectly owned subsidiaries listed above. All material intercompany transactions and balances have been eliminated in consolidation.
Management has included all adjustments, consisting only of normal recurring adjustments, considered necessary to give a fair presentation of operating results for the periods presented. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the 2009 annual report filed on Form 10-K.
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant accounting estimates reflected in the Company’s financial statements include the fair value of financial instruments, the useful lives of and impairment for property, plant and equipment, and potential losses on uncollectible receivables. Actual results could differ from these estimates.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Concentration of risks
The Company's operations are carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC's economy. The Company's operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. The Company's results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
Cash includes cash on hand and demand deposits in accounts maintained with banks within PRC, Hong Kong and the United States. Total cash (including restricted cash balances) in these banks on March 31, 2010 and December 31, 2009 amounted to $317.5 million and $274.2 million, respectively. As of March 31, 2010, $2.2 million cash in the bank was covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.
The Company had five major customers, all distributors, which represented approximately 31% and 30% of the Company’s total sales for the three months ended March 31, 2010 and 2009, respectively. No accounts receivable was due from the five major customers as of March 31, 2010 and 2009, respectively.
For the three months ended March 31, 2010 and 2009, the Company purchased approximately 47% and 24%, respectively, of their raw materials from five major suppliers. Five vendors accounted for 9% and 15% of total accounts payable as of March 31, 2010 and 2009, respectively.
Revenue recognition
The Company follows the generally accepted accounting principles in the United States regarding revenue recognition. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are recorded as customer deposits. Sales revenue represents the invoiced value of goods, net of value-added tax (VAT). All of the Company’s products sold in the PRC are subject to a Chinese value-added tax at a rate of 17% of the gross sales price. This VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing the finished product.
Foreign currency translation and other comprehensive income
The reporting currency of the Company is the US dollar. The Company’s subsidiaries in China use the local currency, Renminbi (RMB), as their functional currency. Assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of the period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of changes in equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Translation adjustments included in accumulated other comprehensive income amounted to $8.0 million and $8.3 million as of March 31, 2010 and December 31, 2009, respectively. The balance sheet amounts, with the exception of equity at March 31, 2010 and December 31, 2009 were translated at 6.82 RMB and 6.82 RMB to $1.00, respectively. The equity accounts were stated at their historical rate. The average translation rates applied to income statement accounts for the three months ended March 31, 2010 and December 31, 2009, were 6.82 RMB and 6.82 RMB respectively. Cash flows are also translated at average translation rates for the period, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheet.
Financial instruments
The accounting standards regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company. The Company considers the carrying amount of cash, accounts receivable, other receivables, accounts payable and accrued liabilities, to approximate their fair values because of the short period of time between the origination of such instruments and their expected realization. For short term loans and notes payable, the Company concluded the carrying values are a reasonable estimate of fair value because of the short period of time between the origination and repayment and their stated interest rate approximates current rates available.
The Company analyzes all financial instruments with features of both liabilities and equity, pursuant to which the Company’s warrants were required to be recorded as a liability at fair value and marked to market each reporting period.
The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:
| · | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| · | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments. |
| · | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value. |
The Company’s investment in unconsolidated subsidiaries amounted to $20.2 million as of March 31, 2010. Since there is no quoted or observable market price for the fair value of similar long term investments, the Company then used the level 3 inputs for its valuation methodology. The determination of the fair value was based on the capital investment that the Company contributed and income from investment. The carrying value of the long term investments approximated the fair value as of March 31, 2010.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
In December 2007, the Company issued convertible notes totaling $40 million (“Notes”) and 1,154,958 warrants. In December 2009, the Company issued 2,777,778 warrants in connection with a registered direct offering. The aforementioned warrants and the conversion option embedded in the Notes meet the definition of a derivative instrument in the accounting standards. Therefore these instruments are accounted for as derivative liabilities and marked-to-market each reporting period. The change in the value of the derivative liabilities is charged against or credited to income. The fair value was determined using the Cox Rubenstein Binomial Model, defined in the accounting standard as level 2 inputs, and recorded the change in earnings. As a result, the derivative liabilities are carried on the consolidated balance sheet at their fair value.
As of March 31, 2010, the outstanding convertible note principal amounted to $3.3 million, and the carrying value of the convertible note amounted to approximately $1.1 million. The Company used Level 3 inputs for its valuation methodology for the convertible note, and their fair values are determined using cash flows discounted at relevant market interest rates in effect at the period close since there is no observable market price.
(in thousands) | | Carrying Value as of March 31, 2010 | | Fair Value Measurements at March 31, 2010 Using Fair Value Hierarchy | |
| | (Unaudited) | | Level 1 | | Level 2 | | | Level 3 | |
Long-term investments | | $ | 20,180 | | | | | | | $ | 20,180 | |
Derivative liabilities | | $ | 19,401 | | | | $ | 19,401 | | | | | |
Convertible notes payable | | $ | 1,112 | | | | | | | | $ | 750 | |
Except for the investments, convertible notes payable and derivative liabilities, the Company did not identify any other assets or liabilities that are required to be presented on the balance sheet at fair value in accordance with the accounting standard.
Level 3 Valuation Reconciliation:
| | Long term Investment | |
| | (in thousands) | |
Balance, December 31, 2009 | | $ | 20,022 | |
Current period additional investments | | | - | |
Current period dispositions | | | - | |
Dividend entitled | | | - | |
Current period investment gain | | | 158 | |
Balance, March 31, 2010 (Unaudited) | | $ | 20,180 | |
| | Convertible Notes | |
| | (in thousands) | |
Balance, December 31, 2009 | | $ | 1,050 | |
Current period effective interest charges on notes | | | 150 | |
Interest paid | | | (88 | ) |
Balance, March 31, 2010 (Unaudited) | | $ | 1,112 | |
| | | | |
Cash
Cash includes cash on hand and demand deposits in banks with original maturities of less than three months.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Restricted cash
The Company has notes payable outstanding with various banks and is required to keep certain amounts on deposit that are subject to withdrawal restrictions. The notes payable are generally short term in nature due to its short maturity period of six to nine months, thus restricted cash is classified as a current asset.
Accounts receivable and allowance for doubtful accounts
Accounts receivable include trade accounts due from customers and other receivables from cash advances to employees, related parties or third parties. An allowance for doubtful account is established and recorded based on managements’ assessment of potential losses based on the credit history and relationships with the customers. Management reviews its receivable on a regular basis to determine if the bad debt allowance is adequate, and adjusts the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts after management has determined that the likelihood of collection is not probable.
Notes receivable
Notes receivable represents trade accounts receivable due from various customers where the customers’ banks have guaranteed the payment of the receivables. The notes are non-interest bearing and normally paid within three to six months. The Company has the ability to submit request for payment to the customer’s bank earlier than the scheduled payment date, but will incur an interest charge and a processing fee. The Company had $24.4 million and $29.2 million outstanding as of March 31, 2010 and December 31, 2009, respectively.
Restricted notes receivable represents notes pledged as collaterals of short term loans from banks. As of March 31, 2010 and December 31, 2009, restricted notes receivable amounted to $24.2 million and $0, respectively.
Inventories
Inventories are stated at the lower of cost or market using the weighted average method. Management reviews inventories for obsolescence and cost in excess of net realizable value at least annually and records a reserve against the inventory and additional cost of goods sold when the carrying value exceeds net realizable value.
Shipping and handling
Shipping and handling for raw materials purchased are included in cost of goods sold. Shipping and handling cost incurred to ship finished products to customers are included in selling expenses. Shipping and handling expenses for finished goods amounted to $2.1 million and $0.6 million for the three months ended March 31, 2010 and 2009, respectively.
Intangible assets
All land in the People’s Republic of China is owned by the government. However, the government grants “land use rights”. General Steel (China) acquired land use rights in 2001 for a total of $3.5 million. These land use rights are for 50 years and expire in 2050 and 2053. However, General Steel (China)'s initial business license had a ten-year term. Therefore, management elected to amortize the land use rights over the ten-year business term. General Steel (China) became a Sino-Foreign Joint Venture in 2004, and obtained a new business license for twenty years; however, the Company decided to continue amortizing the land use rights over the original ten-year business term.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Longmen Group contributed land use rights for a total amount of $21.8 million to the Longmen Joint Venture. The land use rights are for 50 years and expire in 2048 to 2052.
Maoming has land use rights amounting to $2.2 million for 50 years and expires in 2054.
Entity | | Original Cost | | Years of Expiration | |
| | (in thousands) | | | |
General Steel (China) Co., Ltd | | $ | 3,481 | | 2051 | |
Longmen Joint Venture | | $ | 21,851 | | 2045 & 2054 | |
Maoming Hengda Steel Group Co., Ltd | | $ | 2,240 | | 2054 | |
Intangible assets of the Company are reviewed at least annually, more often when circumstances require, determining whether their carrying value has become impaired. The Company considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations. The Company also re-evaluates the periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. As of March 31, 2010, the Company expects these assets to be fully recoverable.
Plant and equipment, net
Plant and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with a 3%-5% residual value.
The estimated useful lives are as follows:
Buildings and Improvements | 10-40 Years |
Machinery | 10-30 Years |
Other equipment | 5 Years |
Transportation Equipment | 5 Years |
Construction in progress represents the costs incurred in connection with the construction of buildings or new additions to the Company’s plant facilities. No depreciation is provided for construction in progress until such time as the assets are completed and are placed into service Maintenance, repairs and minor renewals are charged directly to expense as incurred. Major additions and betterment to buildings and equipment are capitalized. Interest incurred during construction is capitalized into construction in progress. All other interest is expensed as incurred.
Long lived assets, including buildings and improvements, equipment and intangible assets are reviewed if events or changes in circumstances indicate that its carrying amount may not be recoverable, to determine whether their carrying value has become impaired. The Company considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations. The Company also re-evaluates the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. As of March 31, 2010, the Company expects these assets to be fully recoverable.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Investments in unconsolidated subsidiaries
Subsidiaries in which the Company has the ability to exercise significant influence, but does not have a controlling interest are accounted for using the equity method. Significant influence is generally considered to exist when the Company has an ownership interest in the voting stock between 20% and 50%, and other factors, such as representation on the Board of Directors, voting rights and the impact of commercial arrangements, are considered in determining whether the equity method of accounting is appropriate. The Company accounts for investments with ownership less than 20% using the cost method.
The Company’s direct subsidiaries, Longmen Joint Venture and indirect subsidiaries, Hancheng Tongxing Metallurgy Co., Ltd. invested in several companies from 2004 to 2009.
Unconsolidated subsidiary | | Year acquired | | Amount invested (In thousands) | | | % owned | |
Shaanxi Daxigou Mining Co., Ltd | | 2004 | | $ | 2,924 | | | | 22.0 | |
Shaanxi Xinglong Thermoelectric Co., Ltd | | 2004-2007 | | | 7,845 | | | | 20.7 | |
Shaanxi Longgang Group Xian steel Co., Ltd | | 2005 | | | 107 | | | | 10.0 | |
Huashan Metallurgical Equipment Co. Ltd. | | 2003 | | | 1,733 | | | | 25.0 | |
Shanxi Longmen Coal Chemical Industry Co., Ltd | | 2009 | | | 6,602 | | | | 15.0 | |
Xian Delong Powder Engineering Materials Co., Ltd. | | 2006 | | | 969 | | | | 27.0 | |
Total (Unaudited) | | | | $ | 20,180 | | | | | |
Total investment in unconsolidated subsidiaries amounted to $20.2 million and $20.0 million as of March 31, 2010 and December 31, 2009, respectively.
Short-term notes payable
Short-term notes payable are lines of credit extended by banks. The banks in-turn issue the Company a bankers acceptance note, which can be endorsed and assigned to vendors as payments for purchases. The notes payable are generally payable at a determinable period, generally three to six months. This short-term note payable bears no interest and is guaranteed by the bank for its complete face value and usually matures within three to six-month period. The banks usually require the Company to deposit a certain amount of cash at the bank as a guarantee deposit, which is classified on the balance sheet as restricted cash.
Earnings per share
The Company has adopted the generally accepted accounting principles in the United States regarding earnings per share (“EPS”) which requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share.
Basic earnings per share are computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Income taxes
The Company accounts for income taxes in accordance with the generally accepted accounting principles in the United States for income taxes. Under the asset and liability method as required by this accounting standard, the recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due plus deferred taxes. The generally accepted accounting principles in the United States for accounting for uncertainty in income taxes clarify the accounting and disclosure for uncertain tax positions. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements.
The charge for taxation is based on the results for the year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
Deferred income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements, net operating loss carry forwards and credits, by applying enacted statutory tax rates applicable to future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.
Share-based compensation
The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with the accounting standards regarding accounting for stock-based compensation and accounting for equity instruments that are issued to other than employees for acquiring or in conjunction with selling goods or services. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services as defined by these accounting standards. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Noncontrolling interests
Effective January 1, 2009, the Company adopted generally accepted accounting principles in the United States regarding noncontrolling interest in the consolidated financial statements. Certain provisions of this statement are required to be adopted retrospectively for all periods presented. Such provisions include a requirement that the carrying value of noncontrolling interests (previously referred to as minority interests) be removed from the mezzanine section of the balance sheet and reclassified as equity.
Further, as a result of adopting this accounting standard, net income attributable to noncontrolling interests is now excluded from the determination of consolidated net income. In addition, the foreign currency translation adjustment is allocated between controlling and noncontrolling interests.
Recently issued accounting pronouncements
In December 2009, FASB issued ASU No. 2009-16, Accounting for Transfers of Financial Assets. This Accounting Standards Update amends the FASB Accounting Standards Codification for the issuance of FASB Statement No. 166, Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140.The amendments in this Accounting Standards Update improve financial reporting by eliminating the exceptions for qualifying special-purpose entities from the consolidation guidance and the exception that permitted sale accounting for certain mortgage securitizations when a transferor has not surrendered control over the transferred financial assets. In addition, the amendments require enhanced disclosures about the risks that a transferor continues to be exposed to because of its continuing involvement in transferred financial assets. Comparability and consistency in accounting for transferred financial assets will also be improved through clarifications of the requirements for isolation and limitations on portions of financial assets that are eligible for sale accounting. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statement.
In December 2009, FASB issued ASU No. 2009-17, Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. This Accounting Standards Update amends the FASB Accounting Standards Codification for the issuance of FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R). The amendments in this Accounting Standards Update replace the quantitative-based risks and rewards calculation for determining which reporting entity, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. An approach that is expected to be primarily qualitative will be more effective for identifying which reporting entity has a controlling financial interest in a variable interest entity. The amendments in this Update also require additional disclosures about a reporting entity’s involvement in variable interest entities, which will enhance the information provided to users of financial statements. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In January 2010, FASB issued ASU No. 2010-01- Accounting for Distributions to Shareholders with Components of Stock and Cash. The amendments in this Update clarify that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in EPS prospectively and is not a stock dividend for purposes of applying Topics 505 and 260 (Equity and Earnings Per Share). The amendments in this update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis. The Company adopted this standard and has determined the standard does not have material effect on the Company’s consolidated financial statements.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
In January 2010, FASB issued ASU No. 2010-02 regarding accounting and reporting for decreases in ownership of a subsidiary. Under this guidance, an entity is required to deconsolidate a subsidiary when the entity ceases to have a controlling financial interest in the subsidiary. Upon deconsolidation of a subsidiary, and entity recognizes a gain or loss on the transaction and measures any retained investment in the subsidiary at fair value. In contrast, an entity is required to account for a decrease in its ownership interest of a subsidiary that does not result in a change of control of the subsidiary as an equity transaction. This ASU clarifies the scope of the decrease in ownership provisions, and expands the disclosures about the deconsolidation of a subsidiary or de-recognition of a group of assets. This ASU is effective for beginning in the first interim or annual reporting period ending on or after December 31, 2009. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements In January 2010, FASB issued ASU No. 2010-02 – Accounting and Reporting for Decreases in Ownership of a Subsidiary – a Scope Clarification. The amendments in this Update affect accounting and reporting by an entity that experiences a decrease in ownership in a subsidiary that is a business or nonprofit activity. The amendments also affect accounting and reporting by an entity that exchanges a group of assets that constitutes a business or nonprofit activity for an equity interest in another entity. The amendments in this update are effective beginning in the period that an entity adopts SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements – An Amendment of ARB No. 51.” If an entity has previously adopted SFAS No. 160 as of the date the amendments in this update are included in the Accounting Standards Codification, the amendments in this update are effective beginning in the first interim or annual reporting period ending on or after December 15, 2009. The amendments in this update should be applied retrospectively to the first period that an entity adopted SFAS No. 160. The Company adopted this standard and has determined the standard does not have material effect on the Company’s consolidated financial statements.
In January 2010, FASB issued ASU No. 2010-06 – Improving Disclosures about Fair Value Measurements. This update provides amendments to Subtopic 820-10 that requires new disclosure as follows: 1) Transfers in and out of Levels 1 and 2. A reporting entity should disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers. 2) Activity in Level 3 fair value measurements. In the reconciliation for fair value measurements using significant unobservable inputs (Level 3), a reporting entity should present separately information about purchases, sales, issuances, and settlements (that is, on a gross basis rather than as one net number).This update provides amendments to Subtopic 820-10 that clarify existing disclosures as follows: 1) Level of disaggregation. A reporting entity should provide fair value measurement disclosures for each class of assets and liabilities. A class is often a subset of assets or liabilities within a line item in the statement of financial position. A reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities. 2) Disclosures about inputs and valuation techniques. A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. Those disclosures are required for fair value measurements that fall in either Level 2 or Level 3.The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
In February 2010, the FASB issued Accounting Standards Update 2010-09, “Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements,” or ASU 2010-09. ASU 2010-09 primarily rescinds the requirement that, for listed companies, financial statements clearly disclose the date through which subsequent events have been evaluated. Subsequent events must still be evaluated through the date of financial statement issuance; however, the disclosure requirement has been removed to avoid conflicts with other SEC guidelines. ASU 2010-09 was effective immediately upon issuance and was adopted in February 2010.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. These classifications have no effect on net income.
Note 3 – Accounts receivable and allowance for doubtful accounts
Accounts receivable, including related party receivables, net of allowance for doubtful accounts consists of the following:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
Accounts receivable | | $ | 22,576 | | | $ | 9,015 | |
Less: allowance for doubtful accounts | | | (402 | ) | | | (490 | ) |
Net accounts receivable | | $ | 22,174 | | | $ | 8,525 | |
Movement of allowance for doubtful accounts is as follows:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
| | | | | | | | |
Beginning balance | | $ | 490 | | | $ | 401 | |
Charge to expense | | | - | | | | 246 | |
Addition from acquisition | | | - | | | | - | |
Less Write-off | | | (88 | ) | | | (157 | ) |
Exchange rate effect | | | - | | | | - | |
Ending balance | | $ | 402 | | | $ | 490 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Note 4 – Inventories
Inventories consist of the following:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
Supplies | | $ | 1,201 | | | $ | 1,025 | |
Raw materials | | | 182,401 | | | | 146,084 | |
Finished goods | | | 54,093 | | | | 60,978 | |
Total inventories | | $ | 237,695 | | | $ | 208,087 | |
Raw materials consist primarily of iron ore and coke at Longmen Joint Venture. The cost of finished goods includes direct costs of raw materials as well as direct labor used in production. Indirect production costs such as utilities and indirect labor related to production such as assembling, shipping and handling costs are also included in the cost of inventory.
The Company values its inventory at the lower of cost or market, determined on a weighted average method, or net realizable value. As of March 31, 2010, the Company reserved $0.4 million for inventory allowance.
Note 5 – Advances on inventory purchase
Advances on inventory purchases are monies deposited or advanced to outside vendors or related parties on future inventory purchases. Due to the high shortage of steel in China, most of the Company’s vendors require a certain amount of money to be deposited with them as a guarantee that the Company will complete its purchases on a timely basis.
This amount is refundable and bears no interest. The Company has legally binding contracts with its vendors, which required the deposit to be returned to the Company when the contract ends. The inventory is normally delivered within one month after the monies have been advanced. The total outstanding amount, including advances to related parties, was $83.7 million and $32.1 million as of March 31, 2010 and December 31, 2009, respectively.
Note 6 – Plant and equipment, net
Plant and equipment consist of the following:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
Buildings and improvements | | $ | 117,837 | | | $ | 117,625 | |
Machinery | | | 474,239 | | | | 467,595 | |
Transportation and other equipment | | | 10,337 | | | | 12,824 | |
Construction in progress | | | 34,282 | | | | 31,715 | |
Totals | | | 636,695 | | | | 629,759 | |
Less accumulated depreciation | | | (83,844 | ) | | | (74,648 | ) |
Totals | | $ | 552,851 | | | | 555,111 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Construction in progress consisted of the following as of March 31, 2010:
Construction in progress | | Value | | Estimated completion | | Estimated additional cost | |
description | | In thousands | | date | | In thousands | |
| | (Unaudited) | | | | (Unaudited) | |
Longmen employees cafeteria | | $ | 1,723 | | August, 2010 | | | 2,238 | |
| | | | | | | | | |
#3 lime stone grinding machine | | | 1,983 | | June, 2010 | | | 364 | |
Installation under the Transformation Station 15 | | | 552 | | April, 2010 | | | 35 | |
#4 continuous casting | | | 4,540 | | April, 2010 | | | 888 | |
| | | | | | | | | |
Rebar line | | | 16,307 | | September, 2010 | | | 102,667 | |
| | | | | | | | | |
Steel scrap cross | | | 1,282 | | April, 2010 | | | 38 | |
| | | | | | | | | |
Furnace after the screening system reform | | | 554 | | June, 2010 | | | 620 | |
Others | | | 7,341 | | by end of 2011 | | | 4,395 | |
Total | | $ | 34,282 | | | | | | |
Depreciation, including amounts in cost of sales, for the three months ended March 31, 2010 and 2009 amounted to $9.3 million and $6.0 million, respectively
The Company has fixed assets to be disposed amounting to $2.7 million and $3.0 million as of March 31, 2010 and December 31, 2009, respectively.
Note 7 – Intangible assets, net
Intangible assets consist of the following:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
Land use rights | | $ | 27,572 | | | $ | 27,519 | |
Software | | | 474 | | | | 424 | |
Subtotal | | | 28,046 | | | | 27,943 | |
| | | | | | | | |
Accumulated Amortization – Land use right | | | (4,409 | ) | | | (4,143 | ) |
Accumulated Amortization – software | | | (72 | ) | | | (67 | ) |
Accumulated Amortization subtotal | | | (4,481 | ) | | | (4,210 | ) |
Intangible assets, net | | $ | 23,565 | | | $ | 23,733 | |
The gross amount of the intangible assets amounted to $28.0 million and 27.9 million as of March 31, 2010 and December 31, 2009, respectively. The remaining weighted average amortization period is 35.6 years.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Total amortization expense for the three months ended March 31, 2010 and 2009 amounted to $0.3 million, $0.2 million, respectively.
The estimated aggregate amortization expense for each of the five succeeding years is as follows:
| | | | | | |
Years ended | | Estimated Amortization Expense | | | Gross carrying Amount | |
| | (in thousands) | | | (in thousands) | |
March 31, 2010 | | $ | 1,041 | | | $ | 22,524 | |
March 31, 2011 | | | 1,041 | | | | 21,483 | |
March 31, 2012 | | | 1,041 | | | | 20,442 | |
March 31, 2013 | | | 1,041 | | | | 19,401 | |
March 31, 2014 | | | 1,041 | | | | 18,360 | |
Thereafter | | | 18,360 | | | | - | |
Total | | | 23,565 | | | | | |
Note 8 – Debt
Short-term notes payable
Short-term notes payable are lines of credit extended by the banks. The banks in turn issue the Company a bank acceptance note, which can be endorsed and assigned to vendors as payments for purchases. The notes payable are generally payable at a determinable period, generally three to six months. This short-term note payable is guaranteed by the bank for its complete face value. The banks usually do not charge interest on these notes but require the Company to deposit a certain amount of cash at the bank as a guarantee deposit which is classified on the balance sheet as restricted cash. Restricted cash as a guarantee for the notes payable amounted to $226.7 million and $192.0 million as of March 31, 2010 and December 31, 2009, respectively.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
The Company had the following short-term notes payable:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
| | | | | | | | |
General Steel (China): Notes payable from banks in China, due various dates from April 2010 to September 2010. Restricted cash required of $5.8 million and $4.0 million for March 31, 2010 and December 31, 2009, respectively; guaranteed by third parties. | | $ | 9,389 | | | $ | 7,628 | |
| | | | | | | | |
Longmen Joint Venture: Notes payable from banks in China, due various dates from April 2010 to September 2010. Restricted cash of $214.9 million and $162.3 million for March 31, 2010 and December 31, 2009, respectively; some notes are guaranteed by third parties while others are secured by equipments and land use rights. | | | 303,376 | | | | 216,173 | |
| | | | | | | | |
Bao Tou: Notes payable from banks in China, due various dates from June 2010 to September 2010.Restricted cash of $6.1 million and $5.1 million for March 31, 2010 and December 31, 2009, respectively; pledged by buildings. | | | 11,222 | | | | 10,269 | |
| | | | | | | | |
Maoming: Notes payable from banks in China, Restricted cash of $0 and $20.6 million for March 31, 2010 and December 31, 2009, respectively. | | | - | | | | 20,538 | |
Total short-term notes payable | | $ | 323,987 | | | $ | 254,608 | |
Short-term loans
Short-term loans represent amounts due to various banks, other companies and individuals, and related parties normally due within one year. The principles of loans are due at maturity. However, the loans can be renewed with the banks, related parties and other parties.
Short term loans due to banks, related parties and other parties consisted of the following:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
| | | | | | |
General Steel (China): Loan from banks in China, due various dates from April 2010 to March 2011. Weighted average interest rate 5.7% per annum; some are guaranteed by third parties while others are secured by equipment/inventory. | | $ | 24,009 | | | $ | 25,476 | |
| | | | | | | | |
Longmen Joint Venture: Loan from banks in China, due various dates from May 2010 to February 2011. Weighted average interest rate 5.9% per annum; some are guaranteed by third parties or notes receivables while others are secured by equipment/buildings/land use right. | | | 150,646 | | | | 123,492 | |
| | | | | | | | |
Total – short-term loans - bank | | $ | 174,655 | | | $ | 148,968 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
Longmen Joint Venture: Loans from various unrelated companies and individuals, due various dates in 2010, and interest rates up to 12.0% per annum. | | $ | 97,032 | | | $ | 91,106 | |
| | | | | | | | |
Maoming: Loans from one unrelated parties and one related party, due on demand, none interest bearing. | | | 16,319 | | | | 19,252 | |
Total – short-term loans - others | | $ | 113,351 | | | $ | 110,358 | |
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
| | | | | | |
Longmen Joint Venture: Loans from Sheng An Da, due on 2010, and interest rates 12.0% per annum. | | $ | - | | | $ | 4,401 | |
| | | | | | | | |
Qiu Steel: Related party loans from Tianjin Heng Ying and Tianjin Da Zhan, due on 2010. Annual interest rate of 5.0%. | | | - | | | | 7,350 | |
Total – related party loans | | $ | - | | | $ | 11,751 | |
The Company had various loans from unrelated companies. The balances amounted to $113.4 million and $110.4 million as of March 31, 2010 and December 31, 2009, respectively. Of the $113.4 million, $16.3 million loans carry no interest and the remaining $97.1 million are subject to interest rates ranging from 3.6% to 12.0%. All short term loans from unrelated companies are due on demand and unsecured.
Total interest expense, excluding capitalized interest, for the three months ended March 31, 2010, and 2009 on the debt listed above amounted to $4.1 million and $3.1 million, respectively.
Capitalized interest amounted to $0.4 million and $2.3 million for the three months ended March 31, 2010 and 2009, respectively.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Note 9 – Customer deposits
Customer deposits represent amounts advanced by customers on product orders. The product normally is shipped within one month after receipt of the advance payment, and the related sale is recognized in accordance with the Company’s revenue recognition policy. As of March 31, 2010 and December 31, 2009, customer deposits amounted to $260.7 million and $212.6 million, including related parties deposits of $40.1 and $3.8 million, respectively.
Note 10 – Deposit due to sales representatives
Longmen Joint Venture entered into agreements with various entities to act as the Company’s exclusive sales agent in a specified area. These exclusive sales agents must meet certain criteria and are required to deposit a certain amount of money with the Company. In return the sales agents receive exclusive sales rights to a specified area and discounted prices on products they order. These deposits bear no interest and are required to be returned to the sales agent once the agreement has been terminated. The Company had $65.8 million and $49.5 million in deposits due to sales representatives as of March 31, 2010 and December 31, 2009, respectively. For the three months ended March 31, 2010, the Company received deposits amounting to $16.3 million from sales representatives to secure the sales quantity.
Note 11 – Convertible notes and derivative liabilities
On December 13, 2007, the Company entered into a Securities Purchase Agreement (the “Agreement”) with certain institutional investors (the “Buyers”) issuing $40.0 million in promissory notes (“Notes”) and 1,154,958 warrants. The warrants can be converted to common stock through May 13, 2013 at an initial exercise price of $13.51 per share, subject to customary anti-dilution adjustments. On December 24, 2009, the warrant exercise price was reset to $5.00 per share.
The Notes bear initial interest at 3% per annum, which will be increased each year as specified in the Agreement, payable semi-annually in cash or shares of the Company’s common stock. The Notes have a five year term through December 12, 2012. They are convertible into shares of the Company’s common stock, subject to customary anti-dilution adjustments. The initial conversion price was $12.47 which was reset to $4.25 on May 7, 2009. The Company may redeem the Notes at 100% of the principal amount, plus any accrued and unpaid interest, beginning December 13, 2008, provided the market price of the common stock is at least 150% of the then applicable conversion price for 30 consecutive trading days prior to the redemption.
Pursuant to the generally accepted accounting standards of the United States for convertible debt and debt issued with stock purchase warrants, the Company discounted the Notes equal to the fair value of the warrants. The Notes were further discounted for the fair value of the conversion option. The combined discount is being amortized to interest expense over the life of the Notes using the effective interest method.
The fair value of conversion option and the warrants were initially calculated using the Cox Rubenstein Binomial model based on the following variables:
| · | Expected volatility adjusted to 125% |
| · | Expected dividend yield of 0% |
| · | Risk-free interest rate of 1.27% |
| · | Expected lives of five years |
| · | Market price at issuance date of $10.43 |
| · | Strike price of $12.47 and $13.51, for the conversion option and the warrants, respectively |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Pursuant to generally accepted accounting principles of the United States, the Company determined that both the warrants and the conversion option embedded in the Notes meet the definition of a derivative instrument and must be carried as a liability and marked to market each reporting period. On December 13, 2007, the Company recorded $34.7 million as derivative liability, including $9.3 million for the fair value of the warrants and $25.4 million for fair value of the conversion option. The initial carrying value of the Notes was $5.3 million. The financing cost of $5.2 million was recorded as note issuance cost and is being amortized to interest expense over the term of the Notes using the effective interest method.
Reset of Conversion Price
The derivative liability related to the embedded conversion option was adjusted as of May 7, 2009, based on the revised conversion price. As a result of the reduced conversion price, the derivative liability increased as of May 7, 2009 by $27.1 million, which amount is included in the change in the value of the derivative liability in the consolidated statement of operations and other comprehensive income (loss).
Note Conversion
$30.0 million of Notes was converted to 7,045,274 shares of common stock at a conversion price of $4.2511. Pursuant to generally accepted accounting principles of the United States, the Company valued the conversion option on the note conversion date. A total of $32.1 million of the carrying value and derivative liability had been reclassified into equity. According to the convertible note agreement, the Company incurred the make whole interest expense of $8.8 million for the year ended December 31, 2009.
The carrying value of the Notes was $1.1 million as of March 31, 2010 and December 31, 2009. The effective interest charges on the Notes totaled $0.2 million and $1.0 million for the three months ended March 31, 2010 and 2009, respectively.
Note issuance cost was amortized to interest expense for the three months ended March 31, 2010 and 2009 amounted to $0.01 million and $0.02 million, respectively.
Reset of Warrants Exercise Price
On December 24, 2009, the holders of the existing warrants 1,154,958 shares of our common stock (see Note 11) entered into warrant reset agreements whereby the exercise price was reset from $13.51 to $5 per share. And the number of shares of common stock issuable upon exercise of warrants was increased by 2.3775 times from 1,154,958 to 3,900,871. The Company booked $10.1 million derivative loss in 2009 for this reset accordingly.
As of December 31 2009, the balance of derivative liabilities, including 2009 issued warrants (see Note 17), was $23.3 million, which consisted of $20.8 million for the warrants and $2.5 million for the conversion option. As of March 31 2010, the balance of derivative liabilities was $19.4 million, which consisted of $17.3 million for the warrants and $2.1 million for the conversion option.
Note 12 – Supplemental disclosure of cash flow information
Interest paid amounted to $2.4 million and $2.6 million for the three months ended March 31, 2010 and 2009, respectively.
Income tax payments amounted to $0.8 million and $0.5 million for the three months ended March 31, 2010 and 2009, respectively.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Effective Interest charges on the Notes of $0.2 million and $1 million was capitalized into construction in progress and subsequently transferred to fixed assets for the three months ended March 31, 2010 and 2009, respectively.
Note 13 - Gain from debt extinguishment and Government grant
Debt extinguishment
For the three months ended March 31, 2009, the Company recorded gain from debt extinguishment totaling $2.9 million. In 2009, Maoming, a subsidiary, entered into a Debt Waiver Agreement with Guangzhou Hengda, pursuant to which Guangzhou Hengda agreed to waive $2.9 million (RMB 20.0 million) of debt that Maoming owes to Guangzhou Hengda. The Company determined that the subsequent debt settlement does not constitute a contingency at the date of purchase as defined in the accounting standard - business Combinations and thus should not result in a reallocation of the purchase price. The waiver is irrevocable.
Government grant
Due to an increasing emphasis the government puts on energy savings and pollution emission controls, the Shaanxi Province Development and Reform Commission provided incentives for local companies to eliminate outdated iron and steel production machineries and equipment. The Company’s subsidiary, Longmen Joint Venture, received $4.3 million (RMB 29.2 million) in government grants for compliance in dismantling two blast furnaces for the three months ended March 31, 2009. The Company wrote off the residual book value of the furnaces dismantled totaling $0.7 million (RMB 5.0 million), and recorded other income of $3.5 million for the three months ended March 31, 2009.
Note 14 – Taxes
Income tax
Significant components of the provision for income taxes on earnings and deferred taxes on net operating losses from operation for the three months ended March 31, 2010 and 2009 are as follows:
| | | | | | |
| | March 31,2010 | | | March 31,2009 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
Current | | $ | 621 | | | $ | 164 | |
| | | | | | | | |
Deferred | | | (2,588 | ) | | | 1,222 | |
| | | | | | | | |
Total (benefit) provision for income taxes | | $ | (1,967 | ) | | | 1,386 | |
According to Chinese tax regulations, the net operating loss can be carried forward to offset with operating income for the next five years. Management believes the deferred tax asset is fully realizable.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
The principal component of the deferred income tax assets is as follows:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
| | | | | | |
Beginning balance | | $ | 3,341 | | | $ | 7,487 | |
Net operating loss carry-forward (tax assets realized) for subsidiaries | | | 432 | | | | (864 | ) |
Effective tax rate | | | 25 | % | | | 25 | % |
| | | | | | | | |
Deferred tax asset | | $ | 108 | | | $ | (216 | ) |
Long Gang Headquarter, net operating loss carry-forward (tax asset realized) | | | 15,160 | | | | (26,193 | ) |
| | | | | | | | |
Effective tax rate | | | 15 | % | | | 15 | % |
| | | | | | | | |
Deferred tax asset | | $ | 2,274 | | | $ | (3,929 | ) |
| | | | | | | | |
Exchange difference | | | (1 | ) | | | (1 | ) |
| | | | | | | | |
Totals | | $ | 5,722 | | | $ | 3,341 | |
Under the Income Tax Laws of the PRC, the Company’s subsidiary, General Steel (China), is generally subject to an income tax at an effective rate of 25% on income reported in the statutory financial statements after appropriate tax adjustments, unless the enterprise is located in a specially designated region where it allows foreign enterprises a two-year income tax exemption and a 50% income tax reduction for the following three years. General Steel (China) became a Chinese Sino-foreign joint venture at the time of the merger on October 14, 2004 and it became eligible for the tax benefit. General Steel (China) is located in Tianjin Costal Economic Development Zone and under the Income Tax Laws of Tianjin City of the PRC; it is eligible for an income tax rate of 25% and 12% for the periods ended March 31, 2010 and December 31, 2009, respectively.
The Company’s subsidiary, Longmen Joint Venture, is located in the mid-west region of China. It qualifies for the “Go-West” tax rebate of 15% tax rate promulgated by the government; therefore, income tax is at 15% deducted rate until December 31, 2010.
Baotou Steel Pipe Joint Venture is located in Inner Mongolia Autonomous Region and is subject to an income tax at an effective rate of 25%.
Maoming is located in Guangdong province and is subject to an income tax at an effective rate of 25%.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
The following table reconciles the U.S. statutory rates to the Company’s effective tax rate for the three months ended March 31, 2010 and 2009 are as follows:
| | March 31, 2010 | | | March 31, 2009 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
U.S. Statutory rates | | | 34.0 | % | | | 34.0 | % |
Foreign income not recognized in the US | | | (34.0 | )% | | | (34.0 | )% |
| | | | | | | | |
China income taxes | | | 25.0 | % | | | 25 | % |
Tax effect of income not taxable for tax purposes (1) | | | 3.5 | % | | | (2.2 | )% |
Effect of different tax rate of subsidiaries operating in other jurisdictions | | | (10.0 | )% | | | (10.2 | )% |
| | | | | | | | |
Total provision for income taxes | | | 18.5 | % | | | 12.6 | % |
| (1) | This represents derivative expenses (income) and stock compensation expenses incurred by GSI that are not deductible/taxable in the PRC for the three months ended March 31, 2010 and 2009. |
The Company has cumulative undistributed earnings of foreign subsidiaries of approximately $17.3 million as of March 31, 2010, and is included in consolidated retained earnings and will continue to be indefinitely reinvested in international operations. Accordingly, no provision has been made for U.S. deferred taxes related to future repatriation of these earnings, nor is it practicable to estimate the amount of income taxes that would have to be provided if we concluded that such earnings will be remitted in the future.
General Steel Holdings, Inc. was incorporated in the United States and has incurred net operating losses for income tax purposes for the three months ended March 31, 2010 and for the year ended December 31, 2009. The net operating loss carry forwards for United States income taxes amounted to $2.1 million which may be available to reduce future years’ taxable income. These carry forwards will expire, if not utilized, through 2030. Management believes that the realization of the benefits from these losses appears uncertain due to the Company’s limited operating history and continuing losses for United States income tax purposes. Accordingly, the Company has provided a 100% valuation allowance on the deferred tax asset benefit to reduce the asset to zero. The valuation allowance as of March 31, 2010 was $2.1 million. The net change in the valuation allowance for the three months ended March 31, 2010 was $0.3 million. Management will review this valuation allowance periodically and make adjustments as warranted.
Value added tax
Enterprises or individuals who sell commodities, engage in repair and maintenance or import and export goods in the PRC are subject to a value added tax in accordance with PRC laws. The value added tax standard rate is 17% of the gross sales price. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on sales of the finished product.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
VAT on sales and VAT on purchases amounted to $117.5 million and $87.8 million for the three months ended March 31, 2010, $86.1 million and $67.7 million for the three months ended March 31, 2009, respectively. Sales and purchases are recorded net of VAT collected and paid as the Company acts as an agent for the government. VAT taxes are not impacted by the income tax holiday.
Taxes payable consisted of the following:
| | March 31, 2010 | | | December 31, 2009 | |
| | (Unaudited) | | | | |
| | (in thousands) | | | (in thousands) | |
VAT taxes payable | | $ | 2,947 | | | $ | 3,861 | |
Income taxes payable | | | 1,125 | | | | 1,633 | |
Misc taxes | | | 1,604 | | | | 1,427 | |
Totals | | $ | 5,676 | | | $ | 6,921 | |
Note 15 – Earnings per share
The calculation of earnings per share is as follows:
| | March 31, 2010 | | | March 31, 2009 | |
| | (Unaudited) | | | (Unaudited) | |
| | (in thousands except per share data) | |
(Loss) Income attributable to holders of common shares | | $ | (5,507 | ) | | $ | 7,334 | |
Basic weighted average number of common shares outstanding | | | 51,652,843 | | | | 36,285,312 | |
Diluted weighted average number of common shares outstanding | | | 51,652,843 | | | | 36,285,312 | |
| | | | | | | | |
(Loss)Earnings per share | | | | | | | | |
Basic | | $ | (0.11 | ) | | $ | 0.20 | |
Diluted | | $ | (0.11 | ) | | $ | 0.20 | |
For the three month end March 31, 2010, the Company incurred a net loss; therefore there is no dilutive effect for its earnings per share.
For the three months ended March 31, 2009, 1,154,958 warrants with exercise price of $13.51 and $32.5 million convertible notes with a conversion price of $12.47 were excluded from the diluted income per share due to anti-diluted effect.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Note 16 – Related party transactions and balances
Related party transactions
On March 31, 2010, General Steel (China), a subsidiary in which the Company holds a controlling interest, entered into a lease agreement with Tianjin Daqiuzhuang Steel Plates Co., Ltd. (the “Lessee”), whereby General Steel (China) will lease its facility located at No. 1, Tonga Street, Daqizhuang Town, Junghai County, Tianjin City to the Lessee (the “Lease Agreement”). The Lease Agreement provides approximately 776,078 square feet of workshops, lands, equipments and other facilities to the Lessee and allows the Company to reduce overhead costs while providing a recurring monthly revenue stream resulting from payments due thereunder. The term of the Lease Agreement is from January 1, 2010 to December 31, 2011 and the monthly base rental rate due to General Steel (China) is approximately $0.2 million (RMB1.68 million). The lessee is partly owned by a related party, Beijing Wendlar and is managed by the former general manager of General Steel (China). For the three months ended March 31, 2010, General Steel (China) realized rental income in the amount of $0.7 million from the Lessee.
The future rental payments to be received associated with the Lease Agreement are as follow:
Year ended March 31, | | Amount | |
| | (in thousands) | |
2011 | | $ | 2,957 | |
2012 | | | 2,221 | |
Thereafter | | | - | |
Total | | $ | 5,178 | |
The following charts summarize sales to the related party transactions for the three months ended March 31 2010 and 2009.
Name of related parties | | Relationship | | March 31, 2010 | | | March 31, 2009 | |
| | | | (Unaudited) | | | (Unaudited) | |
| | | | (in thousands) | | | (in thousands) | |
Shaanxi Longmen (Group) Co, Ltd and its subsidiaries (“LG Group”) | | Noncontrolling shareholder of Longmen Joint Venture | | | 104,453 | | | | 59,519 | |
Hengying and Dazhan | | Common control under CEO | | | 9,850 | | | | 510 | |
Mao Ming Sheng Zhe | | Common control under CEO | | | - | | | | 350 | |
Tianjin Daqiuzhuang Steel Plates Co., Ltd. | | Common control under CEO | | | 8,312 | | | | - | |
Hancheng Haiyan Coking and its subsidiary | | Investee of LG Group | | | 10,325 | | | | - | |
Beijing Daishang Trade Co., Ltd. | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 2,405 | | | | - | |
Others | | | | | 50 | | | | - | |
| | | | | | | | | | |
Total | | | | $ | 135,395 | | | $ | 60,379 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
The following charts summarize purchase from the related party transactions for the three months ended March 31 2010 and 2009.
Name of related parties | | Relationship | | March 31, 2010 | | | March 31, 2009 | |
| | | | (Unaudited) | | | (Unaudited) | |
| | | | (in thousands) | | | (in thousands) | |
Shaanxi Longmen (Group) Co, Ltd and its subsidiaries (“LG Group”) | | Noncontrolling shareholder of Longmen Joint Venture | | | 107,925 | | | | 72,095 | |
Hengying and Dazhan | | Common control under CEO | | | 4,827 | | | | 6,829 | |
Jingma Jiaohua | | Investee of Longmen Joint Venture’s subsidiary (unconsolidated) | | | 3,472 | | | | 5,010 | |
Hancheng Haiyan Coking | | Investee of LG Group | | | 52,058 | | | | 33,130 | |
Beijing Daishang Trade Co., Ltd. | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 1,011 | | | | 6,249 | |
Others | | | | | 31 | | | | 9 | |
| | | | | | | | | | |
Total | | | | $ | 169,324 | | | $ | 123,322 | |
Related party balances
a. | Account receivables - related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Tianjin Daqiuzhuang Steel Plates Co., Ltd | | Common control under CEO | | $ | 4,747 | | | $ | - | |
Tianjin Tongyong Qiugang Pipe | | Common control under CEO | | | 4 | | | | - | |
Total | | | | | 4,751 | | | | - | |
b. | Other receivables - related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Beijing Wendlar Co., Ltd | | Common control under CEO | | $ | 349 | | | $ | - | |
LG Group | | Noncontrolling shareholder of Longmen Joint Venture | | | 13,482 | | | | 19,226 | |
Mao Ming Sheng Zhe | | Common control under CEO | | | - | | | | 3,021 | |
Tianjin Dazhan Industry Co, Ltd | | Common control under CEO | | | 14,670 | | | | 10,268 | |
Baotou Shengda Steel Pipe Co., Ltd | | Common control under CEO | | | 81 | | | | - | |
Tianjin Jin Qiu Steel Market | | Common control under CEO | | | 134 | | | | 147 | |
Tianjing General Steel Management Service Co., Ltd | | Common control under CEO | | | - | | | | 8 | |
| | | | | | | | | | |
Total | | | | $ | 28,716 | | | $ | 32,670 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
c. | Advances on inventory purchases – related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Mao Ming Sheng Ze | | Common control under CEO | | $ | 4,554 | | | $ | - | |
LG Group | | Noncontrolling shareholder of Longmen Joint Venture | | | 39,297 | | | | - | |
Tianjin Jin Qiu Steel Market | | Common control under CEO | | | - | | | | 2,995 | |
Tianjin Dazhan Industry Co., Ltd | | Common control under CEO | | | 4,940 | | | | - | |
| | | | | | | | | | |
Total | | | | $ | 48,791 | | | $ | 2,995 | |
d. | Accounts payable - related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Tianjin Hengying Trading Co., Ltd | | Common control under CEO | | $ | 8,553 | | | $ | 17,256 | |
Tianjin Dazhan Industry Co., Ltd | | Common control under CEO | | | - | | | | 6,047 | |
Henan Xinmi Kanghua | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 763 | | | | 960 | |
Zhengzhou Shenglong | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 91 | | | | 91 | |
ShanXi Fangxin | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | - | | | | 373 | |
Baogang Jianan | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 104 | | | | 38 | |
Jingma Jiaohua | | Investee of Longmen Joint Venture’s subsidiary (unconsolidated) | | | - | | | | 1,360 | |
Huashan metallurgy | | Investee of Longmen Joint Venture’s subsidiary (unconsolidated) | | | - | | | | 601 | |
Beijing Daishang Trading Co., Ltd | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 184 | | | | 1,315 | |
LG Group | | Noncontrolling shareholder of Longmen Joint Venture | | | - | | | | 15,310 | |
Tianjin Tongyong Qiugang Pipe | | Common control under CEO | | | - | | | | 4,800 | |
Tianjin Jin Qiu Steel Market | | Common control under CEO | | | 5,109 | | | | - | |
Hancheng Haiyan Coking | | Investee of LG Group | | | 37,496 | | | | - | |
| | | | | | | | | | |
Total | | | | $ | 52,300 | | | $ | 48,151 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
e. | Short-term loans - related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Tianjin Dazhan Industry Co., Ltd | | Common control under CEO | | $ | - | | | $ | 3,946 | |
| | | | | | | | | | |
Tianjin Hengying Trading Co., Ltd | | Common control under CEO | | | - | | | | 3,404 | |
| | | | | | | | | | |
Shaanxi Shenganda Trading Co., Ltd | | Common control under LG Group | | | - | | | | 4,401 | |
| | | | | | | | | | |
Total | | | | $ | - | | | $ | 11,751 | |
f. | Other payables - related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Tianjin Hengying Trading Co, Ltd | | Common control under CEO | | | 2,500 | | | | 2,415 | |
Beijing Wendlar Co., Ltd | | Common control under CEO | | | - | | | | 704 | |
Yangpu Capital Automobile | | Common control under CEO | | | 1,174 | | | | 587 | |
Tianjin Qiugang Steel Tub Co., Ltd | | Under common control | | | 17,315 | | | | - | |
Total | | | | $ | 20,989 | | | $ | 3,706 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
g. | Customer deposit – related parties: |
Name of related parties | | Relationship | | March 31, 2010 | | | December 31, 2009 | |
| | | | (Unaudited) | | | | |
| | | | (in thousands) | | | (in thousands) | |
Tianjin Dazhan Industry Co., Ltd | | Common control under CEO | | | 12,766 | | | $ | 1,544 | |
Tianjin Hengying Trading Co., Ltd | | Common control under CEO | | | 492 | | | | 203 | |
Hancheng Haiyan Coking | | Investee of LG Group | | 2,987 | | | | 1,316 | |
LG Group | | Noncontrolling shareholder of Longmen Joint Venture | | | 20,453 | | | | - | |
Beijing Daishang Trading Co., Ltd | | Noncontrolling shareholder of Longmen Joint Venture’s subsidiary | | | 3,340 | | | | 728 | |
Maoming Sheng Ze | | Common control under CEO | | | 45 | | | | - | |
| | | | | | | | | | |
Total | | | | $ | 40,083 | | | $ | 3,791 | |
The Company also guaranteed bank loans of related parties amounting to $106.8 million and $93.6 million as of March 31, 2010 and December 31, 2009, respectively.
Note 17 - Equity
2009 Equity Transactions
On March 9, 2009, the Company granted senior management and directors 109,250 shares of common stock at $1.85 per share, as compensation. The shares were valued at the quoted market price on the date granted. The Company recorded compensation expense of $0.2 million.
On January 15, 2009, the Company granted convertible notes holders 152,240 shares of common stock at $3.66 per share, as share payments for interest. The shares were computed as 90% of the arithmetic average of the Weighted Average Price of the Common Shares on each for the ten consecutive Trading Days immediately preceding the applicable Interest Date.
From April to November 2009, the Company issued 487,400 shares of common stock to management and consulting firms as compensation. The shares were valued at the quoted market price on the date granted. The Company recorded compensation expense of $1.6 million.
On July 15, 2009 and August 21, 2009 the Company granted convertible notes holders 44,065 shares of common stock at price of $4.2511 as cash payments made for interest.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
On May 8, 2009, the Company issued 300,000 shares of common stock to Maoming’s debtor, Guangzhou Hengda at $6 per share, as cash payments made for settling other short term loan.
From May 7 to December 31, 2009, $30.0 million of notes was converted to 7,045,274 shares of common stock at Conversion Price, $4.2511. According to the convertible note agreement, the Company incurred the make whole interest expense of $8.8 million and, 1,795,977 shares of common stock had been issued. See Note 11 for details.
On December 24, 2009, the Company entered into a Securities Purchase Agreement with certain institutional investors issuing 5,555,556 shares and 2,777,778 warrants (the “2009 Warrants”). The 2009 Warrants can be converted to common stock from June 24, 2010 to June 23, 2013 at $5 per share. The 2009 Warrants have a strike price equal to $5.00 and a term of two and a half years. Because the 2009 Warrants are denominated in U.S. dollars and the Company’s functional currency is the Renminbi, and the 2009 Warrants permit holder to request cash buy-back in the event of a Fundamental Transaction, which is significant changes in the Company structure and/or equity, the 2009 Warrants do not meet the requirements of the accounting standards to be indexed only to the Company’s stock. Accordingly, they are accounted for at fair value as derivative liabilities and marked to market each period.
The initial value of the 2009 Warrants was determined using the Cox-Ross-Rubinstein binomial model using the following assumptions:
| · | Expected volatility of 125% |
| · | Expected dividend yield of 0% |
| · | Risk-free interest rate of 1.28% |
| · | Expected lives of two and a half years |
| · | Market price at issuance date of $4.57 |
The 2009 Warrants were valued at $8.5 million when they were issued on December 24, 2009. At March 31, 2010 and December 31, 2009, the estimated fair value of the 2009 Warrants was $6.6 million and $8.1 million, resulting in a gain of $1.5 million and $0.4 million, which was recorded in the Company’s consolidated statement of operations and other comprehensive income (loss).
The volatility of the Company’s common stock was based on the Company’s historical stock prices, the risk free interest rate was based on Treasury Constant Maturity Rates published by the U.S. Federal Reserve for periods applicable to the life of the 2009 Warrants, the dividend yield was based on the Company’s current and expected dividend policy and the expected term is equal to the contractual life of the 2009 Warrants. The value of the 2009 Warrants was based on the Company’s common stock price on the date the 2009 Warrants were issued.
2010 Equity Transaction
On March 19, 2010, the Company granted senior management and directors 237,100 shares of common stock at $3.91 per share, as compensation. The shares were valued at the quoted market price on the date granted. The Company recorded compensation expense of $0.9 million.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
The Company has the following warrants outstanding:
Outstanding as of January 1, 2009 | | | 1,154,958 | |
Granted | | | 5,523,691 | |
Forfeited | | | - | |
Exercised | | | - | |
Outstanding As of December 31, 2009 | | | 6,678,649 | |
Granted | | | - | |
Forfeited | | | - | |
Exercised | | | - | |
Outstanding As of March 31, 2010 (Unaudited) | | | 6,678,649 | |
Outstanding Warrants | | | Exercisable Warrants | |
Exercise Price | | | Number | | | Average Remaining Contractual Life | | | Average Exercise Price | | | Number | | | Average Remaining Contractual Life | |
$ | 5 | | | | 6,678,649 | | | | 2.75 | | | $ | 5 | | | | 3,900,871 | | | | 3.12 | |
Note 18 – Retirement plan
Regulations in the PRC require the Company to contribute to a defined contribution retirement plan for all employees. All Joint Venture employees are entitled to a retirement pension amount calculated based upon their salary at their date of retirement and their length of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to the retired staff. The Company is required to contribute 20% of the employees’ monthly base salary. Employees are required to contribute 8% of their base salary to the plan. Total pension expense incurred by the Company amounted to $1.1 million and $0.8 million for the three months ended March 31 2010 and 2009, respectively.
Note 19 – Statutory reserves
The laws and regulations of the People’s Republic of China require that before an enterprise distributes profits to its partners, it must first satisfy all tax liabilities, provide for losses in previous years, and make allocations, in proportions determined at the discretion of the board of directors, to the statutory reserves. The statutory reserves include the surplus reserve funds and the enterprise fund and these statutory reserves represent restricted retained earnings.
Surplus reserve fund
The Company is required to transfer 10% of its net income, as determined in accordance with the PRC accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the Company’s registered capital.
The transfer to this reserve must be made before distribution of any dividend to shareholders. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25% of the registered capital.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Note 20 – Commitment and contingencies
Commitments
General Steel (China) rented land for 50 years starting September 2005. The total amount of the rent over the 50 years period is approximately $1.0 million (or RMB 8 million).
Baotou Steel Pipe Joint Venture has 5 years rental agreement with Bao Gang Jianan for buildings. The agreement began in June 2007 for lease payments of $0.3 million (or RMB1.8 million) per year.
As of March 31, 2010, total future minimum lease payments for the unpaid portion under an operating lease were as follows:
Year ended March 31, | | Amount | |
| | (in thousands) | |
2011 | | $ | 264 | |
2012 | | | 264 | |
2013 | | | 66 | |
2014 | | | - | |
2015 | | | - | |
Thereafter | | | 661 | |
Total | | $ | 1,255 | |
Total rental expense amounted to $0.1 million and $0.1 million for the three months ended March 31, 2010 and 2009, respectively.
Hancheng Tongxing Metallurgy Co., Ltd., one subsidiary of Longmen Joint Venture, is obligated to contribute $33.0 million (RMB 225 million), as registered capital to Shaanxi Longmen Coal and Chemical Co., Ltd by the end of 2010. Tongxing had contributed $6.6 million as of March 31, 2010.
Long Men Joint Venture has a $11.1 million contractual obligation in its construction project as of March 31 2010, see note 6.
The Company entered an agreement to build a TRT Electricity Generator inside the subsidiary, Longmen Joint Venture’s production plant. The Company makes payments for the cost via scheduled payments after the TRT was put into use in April 2009. The future payment schedule associated with the arrangement is as follow:
Year ended March 31, | | Amount | |
| | (in thousands) | |
2011 | | $ | 3,315 | |
2012 | | | 829 | |
Thereafter | | | - | |
Total | | $ | 4,144 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Contingencies
As of March 31, 2010, the Company guaranteed bank loans for related parties and third parties bank loans, including line of credit, amounting to $219.5 million.
Longmen Joint Venture had $213.6 million guarantees as of March 31, 2010.
Nature of | | Guarantee | | |
guarantee | | amount | | Guaranty period |
| | (In thousands) | | |
Importation Letters of Credit | | $ | 17,604 | | July 2009 to July 2010 |
Domestic Letters of Credit | | | 1,467 | | July 2009 to July 2010 |
Bank loans | | | 185,722 | | Various from April 2009 to March 2011 |
Notes payable | | | 8,802 | | Various from July 2009 to February 2011 |
Total | | $ | 213,595 | | |
Maoming had $5.9 million in guarantees as of March 31, 2010.
Nature of | | Guarantee | | |
guarantee | | amount | | Guaranty period |
| | (In thousands) | | |
Bank loan | | $ | 5,868 | | Various from June 2009 to October 2010 |
The Company has evaluated the guarantee and concluded that the likelihood of having to make payments under the guarantee is remote.
Note 21 – Segments
The Company sells steel which is used by customers in various industries. The Company’s chief operating decision-makers (i.e. chief executive officer and his direct reports) review financial information presented on a consolidated basis, accompanied by disaggregated information about revenues by product lines for purposes of allocating resources and evaluating financial performance. There are no segment managers who are held accountable for operations, operating results and plans for levels or components below the consolidated unit level. Based on qualitative and quantitative criteria established by the accounting standards, the Company considers itself to be operating within one reportable segment.
The Company does not have long-lived assets located in foreign countries. In accordance with the enterprise-wide disclosure requirements of the accounting standard, the Company's net revenue from external customers by main product lines is as follows:
| | March 31, 2010 | | | March 31, 2009 | |
| | (Unaudited) | | | (Unaudited) | |
| | (in thousands) | | | (in thousands) | |
Re-bar | | $ | 439,658 | | | $ | 292,715 | |
Hot-Rolled Sheets | | | 8,312 | | | | 12,698 | |
High Speed Wire | | | 3,874 | | | | 17,250 | |
Spiral-Welded Steel Pipe | | | 1,179 | | | | 1,310 | |
Total Revenues | | $ | 453,023 | | | $ | 322,793 | |
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2010
(Unaudited)
Note 22 – Subsequent event
The Company evaluated subsequent events through the date these unaudited consolidated financial statements were issued.