Table of Contents
• | We will exchange all outstanding notes that are validly tendered and not validly withdrawn for an equal principal amount of exchange notes that are freely tradeable. | |
• | You may withdraw tenders of outstanding notes at any time prior to the expiration of the exchange offer. | |
• | The exchange offer expires at 12:00 p.m., New York City time, on May 7, 2010, unless extended. We do not currently intend to extend the expiration date. | |
• | The exchange of outstanding notes for exchange notes in the exchange offer will not be a taxable event for U.S. federal income tax purposes. | |
• | We will not receive any proceeds from the exchange offer. |
• | The exchange notes are being offered in order to satisfy certain of our obligations under the registration rights agreement entered into in connection with the private offering of the outstanding notes. | |
• | The terms of the exchange notes to be issued in the exchange offer are substantially identical to the outstanding notes, except that the exchange notes will be freely tradeable. |
• | The exchange notes may be sold in theover-the-counter market, in negotiated transactions or through a combination of such methods. We do not plan to list the exchange notes on a national market. |
Page | ||||
1 | ||||
12 | ||||
24 | ||||
26 | ||||
27 | ||||
28 | ||||
30 | ||||
61 | ||||
81 | ||||
87 | ||||
101 | ||||
118 | ||||
120 | ||||
120 | ||||
121 | ||||
122 | ||||
131 | ||||
151 | ||||
151 | ||||
152 | ||||
152 | ||||
F-1 |
Table of Contents
ii
Table of Contents
Table of Contents
% of | ||||||||
2009 Sales | Total Sales | |||||||
(in millions) | ||||||||
DoD | $ | 11,932 | 76 | % | ||||
Other U.S. Government | 1,127 | 7 | ||||||
Total U.S. Government | $ | 13,059 | 83 | % | ||||
Foreign governments | 1,082 | 7 | ||||||
Commercial – foreign | 867 | 6 | ||||||
Commercial – domestic | 607 | 4 | ||||||
Total sales | $ | 15,615 | 100 | % | ||||
• | highly specialized fleet management sustainment and support, including procurement, systems integration, sensor development, modifications and periodic depot maintenance for SIGINT and ISR special mission aircraft and airborne surveillance systems; |
1
Table of Contents
• | strategic and tactical SIGINT systems that detect, collect, identify, analyze and disseminate information; | |
• | secure data links that enable real-time information collection and dissemination to users of networked communications for airborne, satellite, ground and sea-based remote platforms, both manned and unmanned; | |
• | secure terminal and communication network equipment and encryption management; and | |
• | communication systems for surface and undersea vessels and manned space flights. |
• | communication software support, information technology services and a wide range of engineering development services and integration support; | |
• | high-end engineering and information systems support services used for command, control, communications and ISR architectures, as well as for air warfare modeling and simulation tools for applications used by the DoD, DHS and U.S. Government intelligence agencies, including missile and space systems, UAVs and manned military aircraft; | |
• | developing and managing extensive programs in the United States and internationally that focus on teaching, training and education, logistics, strategic planning, organizational design, democracy transition and leadership development; | |
• | human intelligence support and other services, including linguist and translation services and related management to support contingency operations and current intelligence-gathering requirements; | |
• | Command & Control Systems and Software services in support of maritime and expeditionary warfare; | |
• | intelligence, analysis and solutions support to the DoD, including the U.S. Armed Services combatant commands and the U.S. Government intelligence agencies, including those within the U.S. Armed Services; | |
• | technical and management services, which provide support of intelligence, logistics, C3 and combatant commands; and | |
• | conventional high-end enterprise IT support, systems and other services to the DoD and other U.S. federal agencies. |
• | engineering, modification, maintenance, logistics and upgrades for aircraft, vehicles and personnel equipment; | |
• | turnkey aviation life cycle management services that integrate custom developed and commercialoff-the-shelf products for various military fixed and rotary wing aircraft, including heavy maintenance and structural modifications and interior modifications and construction; and | |
• | aerospace and other technical services related to large fleet support, such as aircraft and vehicle modernization, maintenance, repair and overhaul, logistics, support and supply chain management, primarily for military training, tactical, cargo and utility aircraft. |
2
Table of Contents
% of 2009 | ||||
Business Area | Segment Sales | |||
Power & Control Systems | 17 | % | ||
Electro-Optic/Infrared (EO/IR) | 16 | |||
Microwave | 15 | |||
Avionics & Displays | 10 | |||
Simulation & Training | 10 | |||
Precision Engagement | 9 | |||
Security & Detection | 5 | |||
Propulsion Systems | 5 | |||
Telemetry & Advanced Technology | 5 | |||
Undersea Warfare | 5 | |||
Marine Services | 3 | |||
Total Electronic Systems | 100 | % | ||
3
Table of Contents
4
Table of Contents
• | the exchange notes are not entitled to certain registration rights which are applicable to the outstanding notes under the registration rights agreement; and | |
• | certain additional interest rate provisions will no longer be applicable. |
The Exchange Offer | We are offering to exchange up to $1,000,000,000 aggregate principal amount of our 5.20% Series B Senior Notes due 2019, which we refer to in this prospectus as the exchange notes, for up to $1,000,000,000 aggregate principal amount of our 5.20% Senior Notes due 2019, which we refer to in this prospectus as the outstanding notes. Outstanding notes may be exchanged only in minimum denominations of $2,000 and in integral multiples of $1,000 in excess thereof. | |
Resale | Based on an interpretation by the staff of the SEC set forth in no-action letters issued to third parties, we believe that the exchange notes issued pursuant to the exchange offer in exchange for outstanding notes may be offered for resale, resold and otherwise transferred by you (unless you are an affiliate of L-3 Communications, within the meaning of Rule 405 under the Securities Act) without compliance with the registration and prospectus delivery provisions of the Securities Act, provided that you are acquiring the exchange notes in the ordinary course of your business and that you have not engaged in, do not intend to engage in, and have no arrangement or understanding with any person to participate in, a distribution of the exchange notes. | |
Each participating broker-dealer that receives exchange notes for its own account pursuant to the exchange offer in exchange for outstanding notes that were acquired as a result of market-making or other trading activity must acknowledge that it will deliver a prospectus in connection with any resale of the exchange notes. See “Plan of Distribution.” | ||
Any holder of outstanding notes who: | ||
• is an affiliate of L-3 Communications; | ||
• does not acquire exchange notes in the ordinary course of its business; or | ||
• tenders in the exchange offer with the intention to participate, or for the purpose of participating, in a distribution of exchange notes; |
5
Table of Contents
cannot rely on the position of the staff of the SEC enunciated in Exxon Capital Holdings Corporation, Morgan Stanley & Co. Incorporated or similar no-action letters and, in the absence of an exemption therefrom, must comply with the registration and prospectus delivery requirements of the Securities Act in connection with the resale of the exchange notes. | ||
Expiration Date; Withdrawal of Tender | The exchange offer will expire at 12:00 p.m., New York City time, on May 7, 2010, or such later date and time to which we extend it (the “expiration date”). We do not currently intend to extend the expiration date. A tender of outstanding notes pursuant to the exchange offer may be withdrawn at any time prior to the expiration date. Any outstanding notes not accepted for exchange for any reason will be returned without expense to the tendering holder promptly after the expiration or termination of the exchange offer. | |
Certain Conditions to the Exchange Offer | The exchange offer is subject to customary conditions, which we may waive. Please read the section captioned “The Exchange Offer — Certain Conditions to the Exchange Offer” of this prospectus for more information regarding the conditions to the exchange offer. | |
Procedures for Tendering Outstanding Notes | If you wish to accept the exchange offer, you must complete, sign and date the accompanying letter of transmittal, or a facsimile of the letter of transmittal according to the instructions contained in this prospectus and the letter of transmittal. You must also mail or otherwise deliver the letter of transmittal, or a facsimile of the letter of transmittal, together with the outstanding notes and any other required documents, to the exchange agent at the address set forth on the cover page of the letter of transmittal. If you hold outstanding notes through The Depository Trust Company (“DTC”) and wish to participate in the exchange offer, you must comply with the Automated Tender Offer Program procedures of the DTC, by which you will agree to be bound by the letter of transmittal. By signing, or agreeing to be bound by the letter of transmittal, you will represent to us that, among other things: | |
• any exchange notes that you receive will be acquired in the ordinary course of your business; | ||
• you have no arrangement or understanding with any person or entity to participate in a distribution of the exchange notes; | ||
• if you are a broker-dealer that will receive exchange notes for your own account in exchange for outstanding notes that were acquired as a result of market-making activities, that you will deliver a prospectus, as required by law, in connection with any resale of such exchange notes; and | ||
• you are not an “affiliate,” as defined in Rule 405 of the Securities Act, of L-3 or, if you are an affiliate, you will comply with any applicable registration and prospectus delivery requirements of the Securities Act. | ||
Special Procedures for Beneficial Owners | If you are a beneficial owner of outstanding notes which are registered in the name of a broker, dealer, commercial bank, trust company or other nominee, and you wish to tender such outstanding notes in the exchange offer, you should contact such registered holder promptly |
6
Table of Contents
and instruct such registered holder to tender on your behalf. If you wish to tender on your own behalf, you must, prior to completing and executing the letter of transmittal and delivering your outstanding notes, either make appropriate arrangements to register ownership of the outstanding notes in your name or obtain a properly completed bond power from the registered holder. The transfer of registered ownership may take considerable time and may not be able to be completed prior to the expiration date. | ||
Guaranteed Delivery Procedures | If you wish to tender your outstanding notes and your outstanding notes are not immediately available or you cannot deliver your outstanding notes, the letter of transmittal or any other documents required by the letter of transmittal or comply with the applicable procedures under DTC’s Automated Tender Offer Program prior to the expiration date, you must tender your outstanding notes according to the guaranteed delivery procedures set forth in this prospectus under “The Exchange Offer — Guaranteed Delivery Procedures.” | |
Effect on Holders of Outstanding Notes | As a result of the making of, and upon acceptance for exchange of all validly tendered outstanding notes pursuant to the terms of the exchange offer, we will have fulfilled a covenant contained in the registration rights agreement and, accordingly, there will be no increase in the interest rate on the outstanding notes under the circumstances described in the registration rights agreement. If you are a holder of outstanding notes and you do not tender your outstanding notes in the exchange offer, you will continue to hold such outstanding notes and you will be entitled to all the rights and limitations applicable to the outstanding notes in the indenture, except for any rights under the registration rights agreement that by their terms terminate upon the consummation of the exchange offer. | |
To the extent that outstanding notes are tendered and accepted in the exchange offer, the trading market for outstanding notes could be adversely affected. | ||
Consequences of Failure to Exchange | All untendered outstanding notes will continue to be subject to the restrictions on transfer provided for in the outstanding notes and in the indenture. In general, the outstanding notes may not be offered or sold, unless registered under the Securities Act, except pursuant to an exemption from, or in a transaction not subject to, the Securities Act and applicable state securities laws. Other than in connection with the exchange offer, we do not currently anticipate that we will register the outstanding notes under the Securities Act. | |
Certain Income Tax Considerations | The exchange of outstanding notes for exchange notes in the exchange offer will not be a taxable event for United States federal income tax purposes. See “United States Federal Income Tax Consequences of the Exchange Offer.” | |
Use of Proceeds | We will not receive any cash proceeds from the issuance of exchange notes pursuant to the exchange offer. | |
Exchange Agent | The Bank of New York Mellon is the exchange agent for the exchange offer. The address and telephone number of the exchange agent are set forth in the section captioned “The Exchange Offer — Exchange Agent” of this prospectus. |
7
Table of Contents
Issuer | L-3 Communications Corporation | |
Securities Offered | $1,000,000,000 in aggregate principal amount of 5.20% Series B Senior Notes due 2019 | |
Maturity | October 15, 2019 | |
Interest Payment Dates | April 15 and October 15, beginning April 15, 2010. The initial interest payment will include interest from October 2, 2009. | |
Interest Rate | 5.20% per year | |
Ranking | The outstanding notes are, and the exchange notes will be, unsecured senior obligations of L-3 Communications. The outstanding notes are, and the exchange notes will be (i) effectively subordinated to all of our future senior secured debt, if any, to the extent of the value of the assets securing such debt, (ii) ranked equal in right of payment with all of our other existing and future senior indebtedness, including trade payables, and (iii) ranked senior in right of payment to all of our existing and future subordinated debt. As of December 31, 2009, these notes and the subsidiary guarantees would have ranked senior to $2.45 billion in aggregate principal amount of our existing senior subordinated notes and our senior subordinated guarantees of the $700 million in aggregate principal amount of 3% Convertible Contingent Debt Securities due 2035 (the “CODES”) issued byL-3 Holdings. See “Capitalization.” |
Subsidiary Guarantees | The outstanding notes are, and the exchange notes will be, jointly and severally guaranteed on an unsecured senior basis by each of our material domestic subsidiaries that guarantee any of our other indebtedness, as described under “Description of the Notes — The Subsidiary Guarantees.” | |
The guarantees of the outstanding notes are, and the guarantees of the exchange notes will be, ranked equal in right of payment to all of the existing and future unsecured senior indebtedness of the guarantors. The guarantees are and will be ranked senior in right of payment to all existing and future subordinated indebtedness of the guarantors, including the guarantees of (1) the 61/8% Senior Subordinated Notes due 2013 and 2014, the 57/8% Senior Subordinated Notes due 2015 and the 63/8% Senior Subordinated Notes due 2015, in each case, issued by L-3 Communications and guaranteed by the guarantors, and (2) the CODES issued by L-3 Holdings, which are guaranteed by L-3 Communications and the other guarantors. The guarantees will be effectively subordinated to all future senior secured debt of the guarantors, if any, to the extent of the value of the assets securing such debt. Information regarding the guarantors is included in Note 24 to our audited consolidated financial statements. | ||
As of December 31, 2009, we had $4.15 billion in aggregate principal amount of indebtedness outstanding, of which $1.0 billion was senior debt represented by the notes and $3.15 billion, representing our senior subordinated debt and our obligations in respect of the CODES. |
8
Table of Contents
In addition as of December 31, 2009, we had the ability to borrow up to an additional $968 million (after reductions for outstanding letters of credit of $32 million) under our revolving credit facility, which if borrowed or drawn upon would be senior debt and would be guaranteed on a senior basis by the guarantors. See “Capitalization.” | ||
See “Description of the Notes — The Subsidiary Guarantees”. | ||
Sinking Fund | None | |
Change of Control Triggering Event | Upon the occurrence of a “Change of Control Triggering Event,” as defined under “Description of the Notes — Repurchase at the Option of Holders Upon a Change of Control Triggering Event” in this prospectus, L-3 will be required to make an offer to repurchase the notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest to, but not including, the date of repurchase. | |
Optional Redemption | L-3 may redeem some or all of the notes at any time or from time to time, as a whole or in part, at its option, at the redemption price described in this prospectus under the caption “Description of the Notes — Optional Redemption.” | |
Use of Proceeds | There will be no cash proceeds to us from the exchange offer. | |
Certain Covenants | The indenture relating to the outstanding notes and the exchange notes, among other things, limitsL-3’s ability and the ability of certain of L-3’s subsidiaries to create or assume certain liens or enter into sale and leaseback transactions, and L-3’s ability to engage in mergers or consolidations and transfer or lease all or substantially all of our assets. See “Description of the Notes — Certain Covenants.” | |
Absence of a Public Market for the Exchange Notes | The exchange notes generally will be freely transferable but will also be new securities for which there will not initially be a market. Accordingly, we cannot assure you whether a market for the exchange notes will develop or as to the liquidity of any market. We do not intend to apply for a listing of the exchange notes on any securities exchange or automated dealer quotation system. The initial purchasers in the private offering of the outstanding notes have advised us that they currently intend to make a market in the exchange notes. However, they are not obligated to do so, and any market making with respect to the exchange notes may be discontinued without notice. | |
Further Issuances | We may, from time to time, without notice to or consent of the holders of the notes, create and issue additional notes having the same terms as, and ranking equally and ratably with, the notes. These additional notes will be part of the same series as the notes. There is no limit on the amount of notes that can be issued under the indenture governing the notes. | |
Trustee and Paying and Transfer Agent | The Bank of New York Mellon | |
Governing Law | New York |
9
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008(1) | 2007 | ||||||||||
(in millions, except per share data) | ||||||||||||
Statement of Operations Data: | ||||||||||||
Net sales | $ | 15,615 | $ | 14,901 | $ | 13,961 | ||||||
Cost of sales | 13,959 | 13,342 | 12,513 | |||||||||
Litigation gain(2) | — | 126 | — | |||||||||
Operating income | 1,656 | 1,685 | 1,448 | |||||||||
Interest and other income, net | 19 | 28 | 31 | |||||||||
Interest expense(2) | 279 | 290 | 314 | |||||||||
Debt retirement charge | 10 | — | — | |||||||||
Income from continuing operations before income taxes | 1,386 | 1,423 | 1,165 | |||||||||
Provision for income taxes | 475 | 494 | 411 | |||||||||
Income from continuing operations | $ | 911 | $ | 929 | $ | 754 | ||||||
Net income(3) | $ | 911 | $ | 949 | $ | 754 | ||||||
Net income attributable toL-3(3) | $ | 901 | $ | 938 | $ | 745 | ||||||
(1) | The year ended December 31, 2008 includes: (1) a gain of $12 million ($7 million after income taxes) related to the sale of a product line, and (2) a non-cash impairment charge of $28 million ($17 million after income taxes) related to a write-down of capitalized software development costs associated with a general aviation product. |
(2) | The year ended December 31, 2008 includes a pre-tax gain of $133 million ($81 million after income taxes) recorded in the second quarter of 2008 related to the reversal of a $126 million current liability for pending and threatened litigation and $7 million of related accrued interest as a result of a June 27, 2008 decision by the U.S. Court of Appeals which vacated an adverse 2006 jury verdict. | |
(3) | Net income and net income attributable to L-3 includes an after-tax gain of $20 million related to the sale of our 85% ownership interest in Medical Education Technologies, Inc. on October 8, 2008. The gain is excluded from income from continuing operations for the year ended December 31, 2008. |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Balance Sheet Data (at year end): | ||||||||||||
Working capital | $ | 2,669 | $ | 2,254 | $ | 2,181 | ||||||
Total assets | 14,813 | 14,484 | 14,389 | |||||||||
Long-term debt | 4,112 | 4,493 | 4,472 | |||||||||
Equity | 6,660 | 5,941 | 6,114 | |||||||||
Cash Flow Data: | ||||||||||||
Net cash from operating activities | $ | 1,407 | $ | 1,387 | $ | 1,270 | ||||||
Net cash used in investing activities | (272 | ) | (432 | ) | (388 | ) | ||||||
Net cash used in financing activities | (1,005 | ) | (840 | ) | (464 | ) |
10
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(in millions, except ratio of earnings to fixed charges) | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Income from continuing operations before income taxes | $ | 1,386 | $ | 1,423 | $ | 1,165 | $ | 818 | $ | 791 | ||||||||||
Less: Net income attributable to noncontrolling interests | 10 | 11 | 9 | 10 | 10 | |||||||||||||||
Income before income taxes after controlling interests | $ | 1,376 | $ | 1,412 | $ | 1,156 | $ | 808 | $ | 781 | ||||||||||
Add: | ||||||||||||||||||||
Interest expense | 268 | 279 | 304 | 303 | 206 | |||||||||||||||
Amortization of debt expense | 11 | 11 | 10 | 10 | 5 | |||||||||||||||
Interest component of rent expense | 59 | 58 | 56 | 53 | 41 | |||||||||||||||
Earnings | $ | 1,714 | $ | 1,760 | $ | 1,526 | $ | 1,174 | $ | 1,033 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense | $ | 268 | $ | 279 | $ | 304 | $ | 303 | $ | 206 | ||||||||||
Amortization of debt expense | 11 | 11 | 10 | 10 | 5 | |||||||||||||||
Interest component of rent expense | 59 | 58 | 56 | 53 | 41 | |||||||||||||||
Fixed charges | $ | 338 | $ | 348 | $ | 370 | $ | 366 | $ | 252 | ||||||||||
Ratio of earning to fixed charges | 5.1 | x | 5.1 | x | 4.1 | x | 3.2 | x | 4.1 | x | ||||||||||
11
Table of Contents
12
Table of Contents
• | curtailment of the U.S. Government’s use of technology or other services and product providers, including curtailment due to government budget reductions and related fiscal matters; | |
• | developments in Iraq or Afghanistan, or other geopolitical developments that affect demand for our products and services; | |
• | our ability to hire and retain personnel to meet increasing demand for our services; and | |
• | technological developments that impact purchasing decisions or our competitive position. |
• | suspend us from receiving new contracts pending resolution of alleged violations of procurement laws or regulations; | |
• | terminate existing contracts; | |
• | reduce the value of existing contracts; | |
• | audit our contract-related costs and fees, including allocated indirect costs; and | |
• | control and potentially prohibit the export of our products and systems. |
13
Table of Contents
• | the frequent need to bid on programs in advance of the completion of their design, which may result in unforeseen technological difficultiesand/or cost overruns; | |
• | the substantial time, effort and experience required to prepare bids and proposals for competitively awarded contracts that may not be awarded to us; | |
• | design complexity and rapid technological obsolescence; and | |
• | the constant need for design improvement. |
14
Table of Contents
15
Table of Contents
Year Ended December 31, | ||||||||||||
Contract-Type | 2009 | 2008 | 2007 | |||||||||
Fixed-price | 57 | % | 54 | % | 51 | % | ||||||
Cost-plus | 28 | % | 27 | % | 30 | % | ||||||
Time-and-material | 15 | % | 19 | % | 19 | % | ||||||
Total sales | 100 | % | 100 | % | 100 | % | ||||||
16
Table of Contents
• | requiring a substantial portion of our net cash flow from operations to be used to pay interest and principal on our debt and therefore be unavailable for other purposes, including acquisitions, capital expenditures, paying dividends to our shareholders, repurchasing shares of our common stock, research and development and other investments; | |
• | limiting our ability to obtain additional financing for acquisitions, working capital, investments or other expenditures, which, in each case, may limit our ability to carry out our acquisition strategy; | |
• | increasing interest expenses due to higher interest rates on our Revolving Credit Facility as it has a variable interest rate; | |
• | heightening our vulnerability to downturns in our business or in the general economy and restricting us from making acquisitions, introducing new technologies and products or exploiting business opportunities; and | |
• | impacting debt covenants that limit our ability to borrow additional funds, dispose of assets, pay cash dividends to our shareholders or repurchase shares of our common stock. Failure to comply with such covenants could result in an event of default which, if not cured or waived, could result in the acceleration of our outstanding indebtedness. |
17
Table of Contents
• | sell assets; | |
• | incur more indebtedness; | |
• | repay certain indebtedness; | |
• | make certain investments or business acquisitions; | |
• | make certain capital expenditures; | |
• | engage in business mergers or consolidations; and | |
• | engage in certain transactions with subsidiaries and affiliates. |
• | declare all outstanding debt, accrued interest and fees to be due and immediately payable; | |
• | require us to apply all of our available cash to repay our outstanding senior debt; and | |
• | prevent us from making debt service payments on our other debt. |
18
Table of Contents
• | export regulations that could erode profit margins or restrict exports; | |
• | compliance with the U.S. Foreign Corrupt Practices Act (FCPA); | |
• | the burden and cost of compliance with foreign laws, treaties and technical standards and changes in those regulations; | |
• | contract award and funding delays; | |
• | potential restrictions on transfers of funds; | |
• | foreign currency fluctuations; | |
• | import and export duties and value added taxes; | |
• | transportation delays and interruptions; | |
• | uncertainties arising from foreign local business practices and cultural considerations; and | |
• | potential military conflicts and political risks. |
19
Table of Contents
• | requiring a substantial portion of our net cash flow from operations to be used to pay interest and principal on our debt and therefore be unavailable for other purposes, including acquisitions, capital expenditures, paying dividends to L-3 Holdings, research and development and other investments; | |
• | limiting our ability to obtain additional financing for acquisitions, working capital, investments or other expenditures, which, in each case, may limit our ability to carry out our acquisition strategy; | |
• | increasing interest expenses due to higher interest rates on our borrowings that have variable interest rates; | |
• | heightening our vulnerability to downturns in our business or in the general economy and restricting us from making acquisitions, introducing new technologies and products or exploiting business opportunities; and |
20
Table of Contents
• | impacting debt covenants that limit our ability to borrow additional funds, dispose of assets or pay cash dividends to L-3 Holdings. Failure to comply with such covenants could result in an event of default which, if not cured or waived, could result in the acceleration of our outstanding indebtedness. |
21
Table of Contents
• | require us to maintain any financial ratios or specific levels of net worth, revenues, income, cash flow or liquidity and, accordingly, does not protect holders of the notes in the event that we experience significant adverse changes in our financial condition or results of operations; | |
• | limit our ability to incur indebtedness that is equal in right of payment to the notes; | |
• | limit our ability to incur substantial secured indebtedness that would effectively rank senior to the notes to the extent of the value of the assets securing the indebtedness; | |
• | limit our subsidiaries’ ability to incur indebtedness, which could effectively rank senior to the notes; | |
• | restrict our subsidiaries’ ability to issue securities or otherwise incur indebtedness that would be senior to our equity interests in our subsidiaries; | |
• | restrict our ability to repurchase or prepay our securities; or | |
• | restrict our ability to make investments or pay dividends or make other payments to L-3 Holdings or other securities ranking junior to the notes. |
22
Table of Contents
• | insolvent or rendered insolvent because of the guarantees; | |
• | engaged in a business or transaction for which its remaining assets constituted unreasonably small capital; or | |
• | intended to incur, or believed that it would incur, debts beyond its ability to pay at maturity. |
• | prevailing interest rates; | |
• | the markets for similar securities; | |
• | general economic conditions; and | |
• | our financial condition, historical financial performance and future prospects. |
23
Table of Contents
• | our dependence on the defense industry and the business risks peculiar to that industry, including changing priorities or reductions in the U.S. Government defense budget; | |
• | our reliance on contracts with a limited number of agencies of, or contractors to, the U.S. Government and the possibility of termination of government contracts by unilateral government action or for failure to perform; | |
• | the extensive legal and regulatory requirements surrounding our contracts with the U.S. or foreign governments and the results of any investigation of our contracts undertaken by the U.S. or foreign governments; | |
• | our ability to retain our existing business and related contracts (revenue arrangements); | |
• | our ability to successfully compete for and win new business and related contracts (revenue arrangements) and to win re-competitions of our existing contracts; | |
• | our ability to identify and acquire additional businesses in the future with terms, including the purchase price, that are attractive toL-3 and to integrate acquired business operations; | |
• | our ability to maintain and improve our consolidated operating margin and total segment operating margin in future periods; | |
• | our ability to obtain future government contracts (revenue arrangements) on a timely basis; | |
• | the availability of government funding or cost-cutting initiatives and changes in customer requirements for our products and services; | |
• | our significant amount of debt and the restrictions contained in our debt agreements; | |
• | our ability to continue to retain and train our existing employees and to recruit and hire new qualified and skilled employees, as well as our ability to retain and hire employees with U.S. Government security clearances that are a prerequisite to compete for and to perform work on classified contracts for the U.S. Government; | |
• | actual future interest rates, volatility and other assumptions used in the determination of pension, benefits and equity-based compensation, as well as the market performance of benefit plan assets; | |
• | our collective bargaining agreements, our ability to successfully negotiate contracts with labor unions and our ability to favorably resolve labor disputes should they arise; | |
• | the business, economic and political conditions in the markets in which we operate, including those for the commercial aviation, shipbuilding and communications markets; | |
• | global economic uncertainty; | |
• | the DoD’s contractor support services in-sourcing initiative; |
24
Table of Contents
• | events beyond our control such as acts of terrorism; | |
• | our ability to perform contracts (revenue arrangements) on schedule; | |
• | our international operations, including sales to foreign customers; | |
• | our extensive use of fixed-price type contracts as compared to cost-plus type andtime-and-material type contracts; | |
• | the rapid change of technology and high level of competition in the defense industry and the commercial industries in which our businesses participate; | |
• | our introduction of new products into commercial markets or our investments in civil and commercial products or companies; | |
• | the outcome of current or future litigation matters, including those that are expected to be resolved by jury trials, which are inherently risky and for which outcomes are difficult to predict; | |
• | results of audits by U.S. Government agencies, including the Defense Contract Audit Agency, of our sell prices, costs and performance on contracts (revenue arrangements), and our accounting and general business practices; | |
• | anticipated cost savings from business acquisitions not fully realized or realized within the expected time frame; | |
• | outcome of matters relating to the Foreign Corrupt Practices Act (FCPA); | |
• | ultimate resolution of contingent matters, claims and investigations relating to acquired businesses, and the impact on the final purchase price allocations; | |
• | significant increase in competitive pressure among companies in our industry; and | |
• | the fair values of our assets, including identifiable intangible assets and the estimated fair value of the goodwill balances for our reporting units, which can be impaired or reduced by other factors, some of which are discussed above. |
25
Table of Contents
26
Table of Contents
At December 31, | ||||
2009 | ||||
(in millions) | ||||
Cash and cash equivalents | $ | 1,016 | ||
Borrowings under Revolving Credit Facility(1) | $ | — | ||
51/5% Senior Notes due 2019 | 1,000 | |||
61/8% Senior Subordinated Notes due 2013 | 400 | |||
61/8% Senior Subordinated Notes due 2014 | 400 | |||
57/8% Senior Subordinated Notes due 2015 | 650 | |||
63/8% Senior Subordinated Notes due 2015 | 1,000 | |||
3% Convertible Contingent Debt Securities due 2035 | 700 | |||
Principal amount of long-term debt | 4,150 | |||
Unamortized discounts | (38 | ) | ||
Carrying amount of long-term debt | 4,112 | |||
Equity: | ||||
Total L-3 shareholders’ equity | 6,567 | |||
Noncontrolling interests | 93 | |||
Total equity | 6,660 | |||
Total capitalization | 10,772 | |||
(1) | At December 31, 2009, we had the ability to borrow (subject to compliance with covenants) up to an additional $968 million after reducing for outstanding letters of credit of $32 million. |
27
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008(1) | 2007 | 2006(2) | 2005 | ||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Net sales | $ | 15,615 | $ | 14,901 | $ | 13,961 | $ | 12,477 | $ | 9,445 | ||||||||||
Cost of sales | 13,959 | 13,342 | 12,513 | 11,198 | 8,448 | |||||||||||||||
Litigation gain (charge)(3) | — | 126 | — | (129 | ) | — | ||||||||||||||
Stock-based charge(4) | — | — | — | (39 | ) | — | ||||||||||||||
Operating income | 1,656 | 1,685 | 1,448 | 1,111 | 997 | |||||||||||||||
Interest and other income, net | 19 | 28 | 31 | 20 | 5 | |||||||||||||||
Interest expense(3) | 279 | 290 | 314 | 313 | 211 | |||||||||||||||
Debt retirement charge | 10 | — | — | — | — | |||||||||||||||
Income from continuing operations before income taxes | 1,386 | 1,423 | 1,165 | 818 | 791 | |||||||||||||||
Provision for income taxes | 475 | 494 | 411 | 292 | 277 | |||||||||||||||
Income from continuing operations | 911 | 929 | 754 | 526 | 514 | |||||||||||||||
Less: Noncontrolling interests | 10 | 11 | 9 | 10 | 10 | |||||||||||||||
Income from continuing operations attributable to L-3 | $ | 901 | $ | 918 | $ | 745 | $ | 516 | $ | 504 | ||||||||||
Net income attributable to L-3(5) | $ | 901 | $ | 938 | $ | 745 | $ | 516 | $ | 504 | ||||||||||
Earnings per share allocable to L-3 Holdings’ common shareholders: | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Income from continuing operations | $ | 7.65 | $ | 7.50 | $ | 5.92 | $ | 4.17 | $ | 4.23 | ||||||||||
Net income | $ | 7.65 | $ | 7.67 | $ | 5.92 | $ | 4.17 | $ | 4.23 | ||||||||||
Diluted: | ||||||||||||||||||||
Income from continuing operations | $ | 7.61 | $ | 7.43 | $ | 5.86 | $ | 4.13 | $ | 4.15 | ||||||||||
Net income | $ | 7.61 | $ | 7.59 | $ | 5.86 | $ | 4.13 | $ | 4.15 | ||||||||||
L-3 Holdings’ weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 116.8 | 121.2 | 124.9 | 123.1 | 118.8 | |||||||||||||||
Diluted | 117.4 | 122.4 | 126.2 | 124.6 | 121.1 | |||||||||||||||
Cash dividends declared per share on L-3 Holdings’ common stock | $ | 1.40 | $ | 1.20 | $ | 1.00 | $ | 0.75 | $ | 0.50 | ||||||||||
(1) | The year ended December 31, 2008 includes: (1) a gain of $12 million ($7 million after income taxes, or $0.06 per diluted share) related to the sale of a product line, and (2) a non-cash impairment charge of $28 million ($17 million after income taxes, or $0.14 per diluted share) related to a write-down of capitalized software development costs associated with a general aviation product. | |
(2) | Effective January 1, 2006, we adopted, on a prospective basis, the provisions of the newly issued share-based payment accounting standard. The standard, which is contained in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, |
28
Table of Contents
Compensation-Stock Compensation,reduced 2006 operating income by $42 million, net income attributable to L-3 by $29 million and diluted earnings per share by $0.23. | ||
(3) | The year ended December 31, 2008 includes a pre-tax gain of $133 million ($81 million after income taxes, or $0.66 per diluted share) recorded in the second quarter of 2008 related to the reversal of a $126 million current liability for pending and threatened litigation and $7 million of related accrued interest as a result of a June 27, 2008 decision by the U.S. Court of Appeals which vacated an adverse 2006 jury verdict. For the year ended December 31, 2006, the Company recorded $129 million ($78 million after income taxes, or $0.63 per diluted share) related to this adverse jury verdict, which was rendered on May 24, 2006. | |
(4) | The Stock-Based Charge of $39 million ($25 million after income taxes, or $0.20 per diluted share) was recorded in the second quarter of 2006 in connection with L-3’s voluntary review of its past stock option granting practices and the related accounting. | |
(5) | Net income attributable to L-3 includes an after-tax gain of $20 million, or $0.16 per diluted share, related to the sale of our 85% ownership interest in Medical Education Technologies, Inc. on October 8, 2008. The gain is excluded from income from continuing operations for the year ended December 31, 2008. |
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance Sheet Data (at year end): | ||||||||||||||||||||
Working capital | $ | 2,669 | $ | 2,254 | $ | 2,181 | $ | 1,553 | $ | 1,789 | ||||||||||
Total assets | 14,813 | 14,484 | 14,389 | 13,285 | 11,906 | |||||||||||||||
Long-term debt | 4,112 | 4,493 | 4,472 | 4,452 | 4,527 | |||||||||||||||
Equity | 6,660 | 5,941 | 6,114 | 5,439 | 4,636 | |||||||||||||||
Cash Flow Data: | ||||||||||||||||||||
Net cash from operating activities | $ | 1,407 | $ | 1,387 | $ | 1,270 | $ | 1,074 | $ | 847 | ||||||||||
Net cash used in investing activities | (272 | ) | (432 | ) | (388 | ) | (1,091 | ) | (3,547 | ) | ||||||||||
Net cash (used in) from financing activities | (1,005 | ) | (840 | ) | (464 | ) | (29 | ) | 2,441 |
29
Table of Contents
Topic | Location | |
Overview and Outlook: | ||
L-3’s Business | Pages 30-32 | |
Business Strategy | Pages 32-33 | |
Industry Considerations | Page 33 | |
Key Performance Measures | Pages 34-35 | |
Other Events | Page 35 | |
Liquidity | Pages 35-36 | |
Business Acquisitions and Business and Product Line Dispositions | Pages 36-37 | |
Critical Accounting Policies: | ||
Contract Revenue Recognition and Contract Estimates | Pages 37-39 | |
Goodwill and Identifiable Intangible Assets | Pages 39-43 | |
Pension Plan and Postretirement Benefit Plan Obligations | Pages 43-44 | |
Valuation of Deferred Income Tax Assets and Liabilities | Page 44 | |
Liabilities for Pending and Threatened Litigation | Page 44 | |
Valuation of Long-Lived Assets | Page 44 | |
Results of Operations | Pages 45-52 | |
Liquidity and Capital Resources: | ||
Anticipated Sources and Uses of Cash Flow | Page 52 | |
Balance Sheet | Page 53 | |
Pension Plans | Pages 53-54 | |
Statement of Cash Flows | Pages 54-57 | |
Contractual Obligations | Pages 57-58 | |
Off Balance Sheet Arrangements | Page 58 | |
Legal Proceedings and Contingencies | Pages 58-59 | |
Derivative Financial Instruments and other Market Risk | Page 59 | |
Backlog and Orders | Pages 59-60 | |
Accounting Standards Issued and Not Yet Implemented | Page 60 | |
Inflation | Page 60 |
30
Table of Contents
% of | ||||||||
2009 Sales | Total Sales | |||||||
(in millions) | ||||||||
Army | $ | 4,107 | 26 | % | ||||
Air Force | 3,721 | 24 | ||||||
Navy/Marines | 2,544 | 16 | ||||||
Other Defense | 1,560 | 10 | ||||||
Total DoD | $ | 11,932 | 76 | % | ||||
Other U.S. Government | 1,127 | 7 | ||||||
Total U.S. Government | $ | 13,059 | 83 | % | ||||
Foreign governments | 1,082 | 7 | ||||||
Commercial — foreign | 867 | 6 | ||||||
Commercial — domestic | 607 | 4 | ||||||
Total sales | $ | 15,615 | 100 | % | ||||
31
Table of Contents
32
Table of Contents
33
Table of Contents
34
Table of Contents
• | A gain of $133 million ($81 million after income taxes, or $0.66 per diluted share) related to the reversal of a $126 million liability as a result of a June 27, 2008 decision by the U.S. Court of Appeals which vacated an adverse 2006 jury verdict and $7 million of related accrued interest (the “Litigation Gain”); | |
• | A gain of $12 million ($7 million after income taxes, or $0.06 per diluted share) related to the sale of a product line (the “Product Line Divestiture Gain”); and | |
• | A non-cash impairment charge of $28 million ($17 million after income taxes, or $0.14 per diluted share) related to a write-down of capitalized software development costs for a general aviation product (the “Impairment Charge”). |
35
Table of Contents
Purchase | ||||||
Business Acquisitions | Date Acquired | Price(1) | ||||
(in millions) | ||||||
2007 | ||||||
Geneva Aerospace, Inc. (Geneva) | January 31, 2007 | $ | 16 | (2) | ||
Global Communication Solutions, Inc. | May 4, 2007 | 152 | ||||
APSS S.r.l. | August 31, 2007 | 12 | ||||
MKI Systems, Inc. | December 3, 2007 | 45 | ||||
Total 2007 | $ | 225 | ||||
2008 | ||||||
HSA Systems Pty. Ltd. | March 14, 2008 | $ | 16 | |||
METI | April 4, 2008 | 3 | (3) | |||
Electro-Optical Systems | April 21, 2008 | 178 | ||||
G.A. International Electronics and subsidiaries (GAI) | July 25, 2008 | 4 | (4) | |||
International Resources Group Ltd. | December 3, 2008 | 63 | ||||
Total 2008 | $ | 264 | ||||
2009 | ||||||
Chesapeake Sciences Corporation | January 30, 2009 | $ | 91 | (5) | ||
(1) | The purchase price represents the contractual consideration for the acquired business, excluding adjustments for net cash acquired and acquisition transaction costs. |
36
Table of Contents
(2) | Excludes additional purchase price, not to exceed $13 million, in the aggregate, which is contingent upon the financial performance of Geneva for the year ended December 31, 2009. | |
(3) | We increased our ownership interest in METI from approximately 80% to 85% in 2008. METI was sold on October 8, 2008, as described below. | |
(4) | Excludes additional purchase price, not to exceed $1 million, in the aggregate, which is contingent upon the financial performance of GAI through July 2011. | |
(5) | Includes additional purchase price of approximately $4 million for certain acquired tax benefits. |
37
Table of Contents
38
Table of Contents
39
Table of Contents
Number of | Aggregate | |||||||
Reportable Segment | Reporting Units | Goodwill | ||||||
(in millions) | ||||||||
C3ISR | 3 | $ | 870 | |||||
Government Services | 1 | 2,320 | ||||||
AM&M | 1 | 1,158 | ||||||
Electronic Systems | 13 | 3,842 | ||||||
Total | 18 | $ | 8,190 | |||||
40
Table of Contents
Reportable Segment | 2010-2014 | After 2014 | ||||||
C3ISR(1) | 7.0% | 7.9% | ||||||
Government Services(2) | 6.6% | 7.4% | ||||||
AM&M(2) | 7.0% | 7.9% | ||||||
Electronic Systems(3) | 7.3% | 8.2% |
(1) | All reporting units within the C3ISR reportable segment used the risk adjusted discount rates as presented in the table above. | |
(2) | The Government Services and AM&M reportable segments are each comprised of one reporting unit. | |
(3) | The risk adjusted discount rates used for reporting units within the Electronic Systems reportable segment range from 7.0% to 8.3% for 2010 to 2014, and 7.9% to 9.4% for the years after 2014. |
Cash Flow(1) | Growth Rate | |||||||||||||||||||
(in millions) | ||||||||||||||||||||
Reportable Segment | 2009 | 2009 | 2008 | 2007 | 3 Yr. Average | |||||||||||||||
C3ISR(2) | $ | 215 | 32 | % | 17 | % | (4 | )% | 15 | % | ||||||||||
Government Services(3) | $ | 265 | (40 | )% | 22 | % | (16 | )% | (11 | )% | ||||||||||
AM&M(4) | $ | 156 | (30 | )% | 9 | % | (6 | )% | (9 | )% | ||||||||||
Electronic Systems(5) | $ | 538 | 5 | % | (12 | )% | 30 | % | 8 | % |
(1) | Reportable segment cash flow excludes interest payments on debt and other corporate cash flows. | |
(2) | The increase in cash flow in 2009 for C3ISR was primarily due to sales and operating income growth. In 2008, the cash flow growth was primarily due to sales and operating income growth, in addition to a smaller increase in working capital for ISR Systems as compared to 2007. |
41
Table of Contents
In 2007, cash generated from higher sales and operating income, was offset by cash used for working capital attributable to increased billed receivables associated with 2007 sales growth, primarily for ISR Systems. | ||
(3) | The decrease in cash flows in 2009 for Government Services was primarily due to lower sales and operating income in comparison to the prior year, driven primarily by lower Iraq-related linguist services. The increase in cash flows in 2008 for Government Services was primarily due to higher sales and operating income for business areas other than linguist services and collection of receivables on the Iraq-related linguist services contract thatL-3 was the prime contractor for which the period of performance ended June 9, 2008. The decrease in cash flow in 2007 was due to collections of receivables in 2006 and the timing of cash payments in 2006 that did not recur in 2007. These decreases in 2007 were partially offset by higher operating income due to higher sales volume and improved contract performance. | |
(4) | The decrease in cash flows in 2009 for AM&M was primarily due to cash used for working capital attributable to increased billed receivables associated with 2009 sales growth, primarily system field services. The increase in cash flows in 2008 for AM&M was primarily due to increases in accounts payable balances and receivable collections for aircraft and base support services due to the timing of payments and collections. The decrease in cash flows in 2007 was primarily due to increased purchases of spare parts inventory for aircraft and base support services to support future requirements, partially offset by higher sales volume and operating income primarily for aircraft and base support services and aircraft modernization for international customers. | |
(5) | The increase in cash flows in 2009 for Electronic Systems was primarily due to higher operating income compared to the prior year for several business areas, primarily EO/IR and power and control systems. The decrease in cash flows in 2008 for Electronic Systems was primarily due to more cash used for working capital across several business areas, partially offset by higher 2008 operating income. The increase in cash flows in 2007 was primarily due to higher operating income for several business areas. |
42
Table of Contents
Risk Adjusted | ||||||||||||||||||||||||||||||||||||||||
Discount Rates | Annual Cash Flow Growth Rate | |||||||||||||||||||||||||||||||||||||||
3 Year | 2009 | Goodwill | Excess | |||||||||||||||||||||||||||||||||||||
Reporting Unit | 2010-2014 | After 2014 | 2009 | 2008 | 2007 | Average | Cash Flows | Balance(1) | Fair Value(2) | |||||||||||||||||||||||||||||||
(in millions) | % | $ | ||||||||||||||||||||||||||||||||||||||
TRL Systems(3) | 7.0 | % | 7.9 | % | 605 | % | (210 | )% | 128 | % | 174 | % | $ | 28 | $ | 73 | 18 | % | $ | 27 | ||||||||||||||||||||
Marine Services(3) | 7.0 | % | 7.9 | % | 592 | % | 23 | % | 314 | % | 310 | % | $ | 26 | $ | 105 | 18 | % | $ | 28 | ||||||||||||||||||||
Undersea Warfare(3) | 7.0 | % | 7.9 | % | NM | (4) | (72 | )% | 550 | % | NM | (4) | $ | 39 | $ | 235 | 17 | % | $ | 48 | ||||||||||||||||||||
Power & Control Systems(3) | 7.0 | % | 7.9 | % | 41 | % | (29 | )% | 122 | % | 45 | % | $ | 104 | $ | 698 | 11 | % | $ | 92 |
(1) | The goodwill balance is as of November 30, 2009, our goodwill impairment testing date. | |
(2) | The excess fair value represents the percentage and dollar amount by which the fair value of a reporting unit must decline before a potential impairment is identified and would require the second step of the goodwill impairment assessment to be performed. | |
(3) | Our DCF for these reporting units assumed lower projected cash flows for 2010 as compared to 2009. In addition, our DCF valuation for these reporting units assumed that the 2009 cash flow level would not be achieved again until after 2014 and that projected cash flows would grow annually at 2.5% in 2013 and 2014 and 2% thereafter. | |
(4) | The cash flow growth rate in the table above for Undersea Warfare for 2009 and the three year average is not meaningful (NM) as the 2009 growth rate is over 1,000% |
43
Table of Contents
44
Table of Contents
Year Ended December 31, | Increase/ | Year Ended December 31, | Increase/ | |||||||||||||||||||||
2009 | 2008(1) | (Decrease) | 2008(1) | 2007 | (Decrease) | |||||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||||||
Net sales | $ | 15,615 | $ | 14,901 | $ | 714 | $ | 14,901 | $ | 13,961 | $ | 940 | ||||||||||||
Operating income | $ | 1,656 | $ | 1,685 | $ | (29 | ) | $ | 1,685 | $ | 1,448 | $ | 237 | |||||||||||
Litigation Gain(2) | — | (126 | ) | 126 | (126 | ) | — | (126 | ) | |||||||||||||||
Segment operating income | $ | 1,656 | $ | 1,559 | $ | 97 | $ | 1,559 | $ | 1,448 | $ | 111 | ||||||||||||
Operating margin | 10.6 | % | 11.3 | % | (70 | )bpts | 11.3 | % | 10.4 | % | 90 | bpts | ||||||||||||
Litigation Gain(2) | — | % | (0.8 | )% | 80 | bpts | (0.8 | )% | — | (80 | )bpts | |||||||||||||
Segment operating margin | 10.6 | % | 10.5 | % | 10 | bpts | 10.5 | % | 10.4 | % | 10 | bpts | ||||||||||||
Net interest expense and other income | $ | 270 | $ | 262 | (2) | $ | 8 | $ | 262 | (2) | $ | 283 | $ | (21 | ) | |||||||||
Effective income tax rate | 34.3 | % | 34.7 | % | (40 | )bpts | 34.7 | % | 35.3 | % | (60 | )bpts | ||||||||||||
Income from continuing operations attributable toL-3 | $ | 901 | $ | 918 | $ | (17 | ) | $ | 918 | $ | 745 | $ | 173 | |||||||||||
Net income attributable toL-3 | $ | 901 | $ | 938 | $ | (37 | ) | $ | 938 | $ | 745 | $ | 193 | |||||||||||
Diluted earnings per share: | ||||||||||||||||||||||||
Income from continuing operations | $ | 7.61 | $ | 7.43 | $ | 0.18 | $ | 7.43 | $ | 5.86 | $ | 1.57 | ||||||||||||
Net income | $ | 7.61 | $ | 7.59 | $ | 0.02 | $ | 7.59 | $ | 5.86 | $ | 1.73 | ||||||||||||
Diluted weighted average common shares outstanding | 117.4 | 122.4 | (5.0 | ) | 122.4 | 126.2 | (3.8 | ) |
(1) | The year ended December 31, 2008 includes: (1) a gain of $12 million ($7 million after income taxes, or $0.06 per diluted share) related to the Product Line Divestiture Gain, and (2) a non-cash impairment charge of $28 million ($17 million after income taxes, or $0.14 per diluted share) related to the Impairment Charge, both recorded in the second quarter of 2008. Together with the Litigation Gain described in Note (2) below, these items are referred to as the Q2 2008 Items. | |
(2) | The Litigation Gain represents a June 27, 2008 decision by the U.S Court of Appeals vacating an adverse 2006 jury verdict. In the second quarter of 2008, we recorded a gain of $133 million ($81 million after income taxes, or $0.66 per diluted share), comprised of the reversal of a $126 million current liability for pending and threatened litigation and the reversal of $7 million of related accrued interest. |
45
Table of Contents
46
Table of Contents
47
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008(1) | 2007(1) | ||||||||||
(dollars in millions) | ||||||||||||
Net sales:(2) | ||||||||||||
C3ISR | $ | 3,095.0 | $ | 2,537.2 | $ | 2,277.5 | ||||||
Government Services | 4,155.1 | 4,317.5 | 4,345.2 | |||||||||
AM&M | 2,826.4 | 2,672.6 | 2,548.9 | |||||||||
Electronic Systems | 5,538.2 | 5,373.8 | 4,788.9 | |||||||||
Consolidated net sales | $ | 15,614.7 | $ | 14,901.1 | $ | 13,960.5 | ||||||
Operating income: | ||||||||||||
C3ISR | $ | 343.9 | $ | 244.4 | $ | 225.2 | ||||||
Government Services | 396.7 | 425.7 | 406.5 | |||||||||
AM&M | 243.0 | 243.1 | 250.0 | |||||||||
Electronic Systems | 672.6 | 645.8 | (3) | 566.4 | ||||||||
Total segment operating income | $ | 1,656.2 | $ | 1,559.0 | (3) | $ | 1,448.1 | |||||
Litigation Gain | — | 125.6 | (4) | — | ||||||||
Consolidated operating income | $ | 1,656.2 | $ | 1,684.6 | $ | 1,448.1 | ||||||
Operating margin: | ||||||||||||
C3ISR | 11.1 | % | 9.6 | % | 9.9 | % | ||||||
Government Services | 9.5 | % | 9.9 | % | 9.4 | % | ||||||
AM&M | 8.6 | % | 9.1 | % | 9.8 | % | ||||||
Electronic Systems | 12.1 | % | 12.0 | %(3) | 11.8 | % | ||||||
Total segment operating margin | 10.6 | % | 10.5 | %(3) | 10.4 | % | ||||||
Litigation Gain | — | % | 0.8 | %(4) | — | % | ||||||
Consolidated operating margin | 10.6 | % | 11.3 | % | 10.4 | % | ||||||
(1) | As a result of certain re-alignments in our management and organization structure as discussed in Note 2 to our audited consolidated financial statements, sales of $14.5 million and $11.7 million and operating income of $4.6 million and $3.0 million were reclassified from the C3ISR reportable segment to the Government Services reportable segment for the years ended December 31, 2008 and December 31, 2007, and sales of $15.2 million and $21.2 million and operating income of $2.2 million and $3.4 million were reclassified from the C3ISR reportable segment to the AM&M reportable segment for the years ended December 31, 2008 and December 31, 2007. | |
(2) | Net sales are after intercompany eliminations. | |
(3) | Total segment operating income includes the $12 million Product Line Divestiture gain and the $28 million Impairment Charge, which were recorded in the Electronic Systems reportable segment. The Product Line Divestiture gain and Impairment Charge, on a net basis, reduced total segment operating margin by 10 basis points and operating margin for the Electronic Systems reportable segment by 30 basis points for the year ended December 31, 2008. | |
(4) | Represents the $126 million Litigation Gain recorded in the second quarter of 2008. |
48
Table of Contents
Year Ended December 31, | Year Ended December 31, | Increase/ | ||||||||||||||||||||||||||||
2009 | 2008 | Increase | 2008 | 2007 | (Decrease) | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||
Net sales | $ | 3,095.0 | $ | 2,537.2 | $ | 557.8 | $ | 2,537.2 | $ | 2,277.5 | $ | 259.7 | ||||||||||||||||||
Operating income | 343.9 | 244.4 | 99.5 | 244.4 | 225.2 | 19.2 | ||||||||||||||||||||||||
Operating margin | 11.1 | % | 9.6 | % | 150 | bpts | 9.6 | % | 9.9 | % | (30 | ) bpts | ||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | (Decrease)/ | ||||||||||||||||||||||||||||
2009 | 2008 | Decrease | 2008 | 2007 | Increase | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||
Net sales | $ | 4,155.1 | $ | 4,317.5 | $ | (162.4 | ) | $ | 4,317.5 | $ | 4,345.2 | $ | (27.7 | ) | ||||||||||||||||
Operating income | 396.7 | 425.7 | (29.0 | ) | 425.7 | 406.5 | 19.2 | |||||||||||||||||||||||
Operating margin | 9.5 | % | 9.9 | % | (40 | ) bpts | 9.9 | % | 9.4 | % | 50 | bpts | ||||||||||||||||||
49
Table of Contents
Year Ended December 31, | Increase/ | Year Ended December 31, | Increase/ | |||||||||||||||||||||||||||
2009 | 2008 | (Decrease) | 2008 | 2007 | (Decrease) | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||
Net sales | $ | 2,826.4 | $ | 2,672.6 | $ | 153.8 | $ | 2,672.6 | $ | 2,548.9 | $ | 123.7 | ||||||||||||||||||
Operating income | 243.0 | 243.1 | (0.1 | ) | 243.1 | 250.0 | (6.9 | ) | ||||||||||||||||||||||
Operating margin | 8.6 | % | 9.1 | % | (50 | ) bpts | 9.1 | % | 9.8 | % | (70 | ) bpts | ||||||||||||||||||
50
Table of Contents
Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||||
2009 | 2008 | Increase | 2008 | 2007 | Increase | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||
Net sales | $ | 5,538.2 | $ | 5,373.8 | $ | 164.4 | $ | 5,373.8 | $ | 4,788.9 | $ | 584.9 | ||||||||||||||||||
Operating income | 672.6 | 645.8 | 26.8 | 645.8 | 566.4 | 79.4 | ||||||||||||||||||||||||
Operating margin | 12.1 | % | 12.0 | % | 10 | bpts | 12.0 | % | 11.8 | % | 20 | bpts | ||||||||||||||||||
51
Table of Contents
52
Table of Contents
• | Increases of $41 million in unbilled contract receivables primarily due to sales exceeding billings for ISR systems, systems field support services and precision engagement, partially offset by billings for undersea warfare products and government services; and | |
• | Increases of $38 million in inventoried contract costs across several business areas, primarily propulsion systems, microwave, networked communications and EO/IR products to support customer demand. |
Government | Electronic | Consolidated | ||||||||||||||||||
C3ISR | Services | AM&M | Systems | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance at December 31, 2008(1) | $ | 862 | $ | 2,313 | $ | 1,121 | $ | 3,733 | $ | 8,029 | ||||||||||
Business acquisitions | 2 | 5 | — | 57 | 64 | |||||||||||||||
Foreign currency translation adjustments(2) | 6 | 2 | 37 | 52 | 97 | |||||||||||||||
Balance at December 31, 2009 | $ | 870 | $ | 2,320 | $ | 1,158 | $ | 3,842 | $ | 8,190 | ||||||||||
(1) | As a result of certain re-alignments in our management and organization structure as discussed in Note 2 to our audited consolidated financial statements, $17 million of goodwill was reclassified from the C3ISR reportable segment to the Government Services reportable segment, and $17 million of goodwill was reclassified from the C3ISR reportable segment to the AM&M reportable segment. | |
(2) | The increase in goodwill from foreign currency translation adjustments was due to the weakening of the U.S. dollar during the year ended December 31, 2009 against the functional currencies ofL-3’s foreign subsidiaries, primarily in Canada. |
53
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Net cash from operating activities | $ | 1,407 | $ | 1,387 | $ | 1,270 | ||||||
Net cash used in investing activities | (272 | ) | (432 | ) | (388 | ) | ||||||
Net cash used in financing activities | (1,005 | ) | (840 | ) | (464 | ) |
54
Table of Contents
55
Table of Contents
Rating Agency | Senior Debt | Subordinated Debt | ||||||
Standard & Poor’s | BBB− | BB+ | ||||||
Fitch Ratings | BBB− | BB+ | ||||||
Moody’s Investors Service | Baa2 | Ba2 |
56
Table of Contents
Cash Dividends | Total Dividends | |||||||||||
Date Declared | Record Date | Per Share | Date Paid | Paid | ||||||||
(in millions) | ||||||||||||
2009 | ||||||||||||
February 5 | February 19 | $ | 0.35 | March 16 | $ | 42 | ||||||
April 28 | May 18 | $ | 0.35 | June 15 | $ | 41 | ||||||
July 14 | August 17 | $ | 0.35 | September 15 | $ | 41 | ||||||
October 6 | November 17 | $ | 0.35 | December 15 | $ | 41 | ||||||
2008 | ||||||||||||
February 5 | February 19 | $ | 0.30 | March 17 | $ | 37 | ||||||
April 29 | May 16 | $ | 0.30 | June 16 | $ | 37 | ||||||
July 8 | August 18 | $ | 0.30 | September 15 | $ | 37 | ||||||
October 7 | November 17 | $ | 0.30 | December 15 | $ | 36 |
Payments Due by Period | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Contractual Obligations | Total | 1 Year | 1–3 Years | 3–5 Years | 5 Years | |||||||||||||||
(in millions) | ||||||||||||||||||||
L-3 Communications long-term debt(1) | $ | 3,450 | $ | — | $ | — | $ | 800 | $ | 2,650 | ||||||||||
L-3 Holdings long-term debt(1)(2) | 700 | — | — | — | 700 | |||||||||||||||
Interest payments(3) | 1,794 | 224 | 448 | 389 | 733 | |||||||||||||||
Non-cancelable operating leases(4) | 770 | 166 | 264 | 151 | 189 | |||||||||||||||
Notes payable and capital lease obligations | 11 | 1 | 1 | — | 9 | |||||||||||||||
Purchase obligations(5) | 2,087 | 1,804 | 259 | 23 | 1 | |||||||||||||||
Other long-term liabilities(6) | 302 | 153 | (7) | 69 | 10 | 70 | ||||||||||||||
Total(8) | $ | 9,114 | $ | 2,348 | $ | 1,041 | $ | 1,373 | $ | 4,352 | ||||||||||
(1) | Represents principal amount of long-term debt and only includes scheduled principal payments. | |
(2) | As of July 29, 2009, the CODES are convertible into cash and shares ofL-3 Holdings’ common stock based on a conversion rate of 9.9862 shares ofL-3 Holdings common stock per one thousand dollars in principal amount of the CODES (equivalent to a conversion price of $100.14 per share). The conversion feature of the CODES may requireL-3 Holdings to settle the $700 million principal amount with the holders of the CODES ifL-3 Holdings common stock price is more than 120% of the then current conversion price (currently $120.17) for a specified period, and if the settlement amount exceeds the principal amount, the excess will be settled in cash or stock or a combination thereof, at our option. At any time on or after February 1, 2011, the CODES are subject to redemption at the option ofL-3 Holdings, in whole or in part, at a cash redemption price (plus accrued and unpaid interest, including contingent interest and additional interest, if any) equal to 100% of the principal amount of the CODES. See Note 10 to our audited consolidated financial statements for additional information |
57
Table of Contents
regarding the CODES, including conditions for conversion and contingent interest features.L-3 Holdings stock price on February 25, 2010 was $91.05. | ||
(3) | Represents expected interest payments onL-3’s long-term debt balance as of December 31, 2009 using the stated interest rate on our fixed rate debt, assuming that current borrowings remain outstanding to the contractual maturity date. | |
(4) | Non-cancelable operating leases are presented net of estimated sublease rental income. | |
(5) | Represents open purchase orders at December 31, 2009 for amounts expected to be paid for goods or services that are legally binding. | |
(6) | Other long-term liabilities primarily consist of workers compensation and deferred compensation for the years ending December 31, 2011 and thereafter and also include pension and postretirement benefit plan contributions that we expect to pay in 2010. | |
(7) | Our pension and postretirement benefit plan funding policy is generally to contribute in accordance with cost accounting standards that affect government contractors, subject to the Internal Revenue Code and regulations thereon. For 2010, we expect to contribute approximately $140 million to our pension plans and approximately $13 million to our postretirement benefit plans. Due to the current uncertainty of the amounts used to compute our expected pension and postretirement benefit plan funding, we believe it is not practicable to reasonably estimate such future funding for periods in excess of one year and we may decide or be required to contribute more than we expect to our pension and postretirement plans. | |
(8) | Excludes all income tax obligations, a portion of which represents unrecognized tax benefits in connection with uncertain tax positions taken, or expected to be taken on our income tax returns as of December 31, 2009 since we cannot determine the time period of future tax consequences. For additional information regarding income taxes, see Note 17 to our audited consolidated financial statements. |
Payments Due by Period | ||||||||||||||||||||
2015 and | ||||||||||||||||||||
Contingent Commitments | Total | 2010 | 2011-2012 | 2013-2014 | Thereafter | |||||||||||||||
(in millions) | ||||||||||||||||||||
Standby letters of credit under our Revolving Credit Facility(1) | $ | 32 | $ | 29 | $ | 3 | $ | — | $ | — | ||||||||||
Other standby letters of credit(1) | 328 | 264 | 55 | 3 | 6 | |||||||||||||||
Other guarantees(2) | 49 | 46 | — | — | 3 | |||||||||||||||
Contingent commitments for earnout payments on business acquisitions(3) | 22 | 19 | 3 | — | — | |||||||||||||||
Total | $ | 431 | $ | 358 | $ | 61 | $ | 3 | $ | 9 | ||||||||||
(1) | Represents outstanding letters of credit with financial institutions covering performance and financial guarantees per contractual requirements with certain customers. These letters of credit may be drawn upon in the event ofL-3’s nonperformance. | |
(2) | Represents the minimum guarantees made byL-3 or lessee (i) under the purchase option for certain operating leases in which the lease renewal is not exercised and (ii) for 50% of certain bank debt related to a joint venture arrangement (see Note 19 to our audited consolidated financial statements for a description of these guarantees). | |
(3) | Represents potential additional contingent purchase payments for business acquisitions that are contingent upon the post-acquisition financial performance or certain other performance conditions of the acquired businesses in accordance with the contractual purchase agreement. |
58
Table of Contents
Year of Maturity | ||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 and Thereafter | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Notional value | $ | 225 | $ | 70 | $ | 25 | $ | 14 | $ | 18 |
59
Table of Contents
Percentage of | ||||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||
Funded Backlog | ||||||||||||||||||||
Funded Backlog | Expected to be | |||||||||||||||||||
at December 31, | Recorded as | Funded Orders | ||||||||||||||||||
2009 | 2008 | Sales in 2010 | 2009 | 2008 | ||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Reportable Segment: | ||||||||||||||||||||
C3ISR | $ | 2,313 | $ | 2,267 | 74 | % | $ | 3,156 | $ | 2,963 | ||||||||||
Government Services | 1,847 | 2,224 | 86 | 3,717 | 4,512 | |||||||||||||||
AM&M | 1,655 | 1,855 | 86 | 2,594 | 2,947 | |||||||||||||||
Electronic Systems | 5,047 | 5,226 | 69 | 5,264 | 6,110 | |||||||||||||||
Consolidated | $ | 10,862 | $ | 11,572 | 76 | % | $ | 14,731 | $ | 16,532 | ||||||||||
60
Table of Contents
% of | ||||||||
2009 Sales | Total Sales | |||||||
(in millions) | ||||||||
DoD | $ | 11,932 | 76 | % | ||||
Other U.S. Government | 1,127 | 7 | ||||||
Total U.S. Government | $ | 13,059 | 83 | % | ||||
Foreign governments | 1,082 | 7 | ||||||
Commercial — foreign | 867 | 6 | ||||||
Commercial — domestic | 607 | 4 | ||||||
Total sales | $ | 15,615 | 100 | % | ||||
61
Table of Contents
62
Table of Contents
• | highly specialized fleet management sustainment and support, including procurement, systems integration, sensor development, modifications and periodic depot maintenance for SIGINT and ISR special mission aircraft and airborne surveillance systems; | |
• | strategic and tactical SIGINT systems that detect, collect, identify, analyze and disseminate information; | |
• | secure data links that enable real-time information collection and dissemination to users of networked communications for airborne, satellite, ground and sea-based remote platforms, both manned and unmanned; | |
• | secure terminal and communication network equipment and encryption management; and | |
• | communication systems for surface and undersea vessels and manned space flights. |
63
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
ISR Systems | ||||
• Prime mission systems integration, sensor development and operations and support | • Signal processing, airborne SIGINT applications, antenna technology, real-time process control and software development | • U.S. Air Force (USAF), United Kingdom (U.K.) Ministry of Defence (MoD) and other allied foreign militaries ISR aircraft platforms | ||
• Fleet management of special mission aircraft, including avionics and mission system upgrades and logistics support | • Measurement collection and signal intelligence, special missions | • DoD and classified customers within the U.S. Government | ||
• ISR operations and support | • Data link support and services, special applications, classified projects, spares and repairs | • USAF and U.S. Army ISR aircraft platforms | ||
Networked Communications | ||||
• Airborne, space and surface data link terminals, ground stations, and transportable tactical SATCOM (satellite communications) systems | • High performance, wideband secure communication links for relaying of intelligence and reconnaissance information | • Manned aircraft, unmanned aerial vehicles (UAVs), naval ships, ground vehicles and satellites for the DoD | ||
• Multi-band Manpack Receivers | • Portable, ruggedized terminals used for receiving reconnaissance video and sensor data from multiple airborne platforms | • U.S. Special Operations Command (USSOCOM), USAF and other DoD customers | ||
• Satellite command and control sustainment and support | • Software integration, test and maintenance support, satellite control network and engineering support for satellite launch systems | • USAF Space Command (AFSC), USAF Satellite Control Network and launch ranges | ||
Secure Communications Products | ||||
• Secure communication terminals and equipment, and secure network encryption products | • Secure and non-secure voice, data and video communication for office, battlefield and secure internet protocol (IP) network applications | • DoD and U.S. Government intelligence agencies | ||
• Ground-based satellite communication terminals and payloads | • Interoperable, transportable ground terminals | • DoD and U.S. Government intelligence agencies | ||
• Shipboard communications systems | • Internal and external communications (radio rooms) | • U.S. Navy (USN), U.S. Coast Guard (USCG) and allied foreign navies | ||
64
Table of Contents
• | communication software support, information technology services and a wide range of engineering development services and integration support; | |
• | high-end engineering and information systems support services used for command, control, communications and ISR architectures, as well as for air warfare modeling and simulation tools for applications used by the DoD, DHS and U.S. Government intelligence agencies, including missile and space systems, UAVs and manned military aircraft; | |
• | developing and managing extensive programs in the United States and internationally that focus on teaching, training and education, logistics, strategic planning, organizational design, democracy transition and leadership development; | |
• | human intelligence support and other services, including linguist and translation services and related management to support contingency operations and current intelligence-gathering requirements; | |
• | Command & Control Systems and Software services in support of maritime and expeditionary warfare; | |
• | intelligence, analysis and solutions support to the DoD, including the U.S. Armed Services combatant commands and the U.S. Government intelligence agencies, including those within the U.S. Armed Services; | |
• | technical and management services, which provide support of intelligence, logistics, C3 and combatant commands; and | |
• | conventional high-end enterprise IT support, systems and other services to the DoD and other U.S. federal agencies. |
65
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
Training and Operational Support | ||||
• Training systems, courseware and doctrine development | • Training, leadership development and education services for U.S. and allied foreign armed forces, counterintelligence and law enforcement personnel | • U.S. Army, U.S. Marine Corps (USMC), DoS, DoJ and allied foreign governments | ||
• Acquisition management and staff augmentation | • Rapid fielding support for combatants and physical location management | • U.S. Army | ||
• Weapons Training Systems | • Laser marksmanship training systems and advanced integrated technologies for security products and services | • DoD and law enforcement agencies | ||
• Specialized management, policy and training in energy, environmental and natural resource management | • Water and Coastal resource management, sustainable agriculture and food security, climate change mitigation strategies, emergency preparedness, response and reconstruction, power sector restructuring and energy economics and finance | • U.S. Agency for International Development, foreign governments, World Bank and Non-Governmental Organizations | ||
Enterprise IT Solutions | ||||
• Network and enterprise administration and management | • Systems engineering, assurance and risk management, network and systems administration, management, software development and life cycle support and systems integration | • U.S. Army, U.S. Joint Chiefs of Staff, USAF, USSOCOM, Federal Aviation Administration (FAA) and NASA | ||
• Systems acquisition and advisory support and comprehensive operational support services | • Requirements definition, program management, planning and analysis, systems engineering, integration and development, intelligence analysis and managing and network engineering | • U.S. Army, USAF, USN and DHS | ||
Intelligence Solutions and Support | ||||
• System support and concept operations (CONOPS) | • C3ISR, modeling and simulation | • DoD, U.S. Missile Defense Agency (MDA), U.S. Government intelligence agencies, and NASA | ||
• IT services | • IT infrastructure modernization and operations | • U.S. Government intelligence agencies and U.K. MoD | ||
• Information management and IT systems support and software design, development and systems integration | • Intelligence and operations support, C3 systems, network centric operations and information operations | • DoD and U.S. Government intelligence agencies | ||
66
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
• Linguistic, interpretation, translation and analyst services | • Counterintelligence, threat protection and counter terrorism | • U.S. Army | ||
Command & Control Systems and Software | ||||
• Software engineering/software sustainment, operations analysis, research, technical analysis, training and test and evaluation | • Software, systems and field services support for C4ISR Systems, fixed and rotary wing aircraft, naval vessels and ground vehicles | • U.S. Army, USN and USMC | ||
• Communication systems and software engineering services | • Value-added, critical software support for C3 ISR systems, electronic warfare and fire support systems | • U.S. Army Communications — Electronics Command (CECOM) | ||
• Acquisition and Procurement Support | • Support defense acquisition programs, develop acquisition roadmaps, capability assessments and develop requirements | • U.S. Army, USN and USMC | ||
• Systems Engineering and Integration Support | • System design and development, platform simulations, systems testing, prototype development and deployment and hardware and software integration | • USMC, U.S. Army and, USSOCOM | ||
Global Security & Engineering Solutions | ||||
• Surveillance systems and products, including installation and logistics support | • Remote surveillance for U.S. borders | • DHS | ||
• Security Solutions | • Border security systems, area surveillance and access control, critical infrastructure protection, continuity planning and emergency management | • DHS, USMC and Customs and Border Patrol | ||
• Engineering and technical solutions | • Systems engineering and design, analysis and integration, technical support and test & evaluation, Weapons of Mass Destruction (WMD) effects analysis and Improvised Explosive Device (IED) counter measures | • DoD and U.S. Government agencies | ||
• Program management and operational support | • Command center operations, systems acquisitions, emergency management training, continuity of operations and government planning | • Federal Emergency Management Agency, FAA, Joint Task Force — Civil Support | ||
67
Table of Contents
• | engineering, modification, maintenance, logistics and upgrades for aircraft, vehicles and personnel equipment; | |
• | turnkey aviation life cycle management services that integrate custom developed and commercialoff-the-shelf products for various military fixed and rotary wing aircraft, including heavy maintenance and structural modifications and interior modifications and construction; and | |
• | aerospace and other technical services related to large fleet support, such as aircraft and vehicle modernization, maintenance, repair and overhaul, logistics, support and supply chain management, primarily for military training, tactical, cargo and utility aircraft. |
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
Aircraft and Base Support Services | ||||
• Logistics support, maintenance and refurbishment | • Aircraft maintenance repair and overhaul, flight operations support for training, cargo and special mission aircraft | • U.S. Army, USAF, USN, USSOCOM, Canadian DND and other allied foreign militaries | ||
• Contract Field Teams (CFT) | • Deployment of highly mobile, quick response field teams to customer locations to supplement the customer’s resources for various ground vehicles and aircraft | • U.S. Army, USAF, USN and USMC | ||
• Contractor operated and managed base supply (COMBS) | • Inventory management activities relating to flight support and maintenance, including procurement and field distribution | • Military training and cargo aircraft | ||
Aircraft Modernization | ||||
• Modernization and life extension maintenance upgrades and support | • Aircraft structural modifications and inspections, installation of mission equipment, navigation and avionics products, interior modifications | • USN, USAF, USSOCOM, Canadian DND, Royal Australian Air Force, other allied foreign governments, various military, fixed and rotary wing aircraft, very important person and head of state aircraft | ||
• Fabrication and assembly of fixed and rotary wing aeronautical structures | • Rotary wing cabin assemblies, new and modified wings and subassemblies, and parts fabrication for original equipment manufacturers | • U.S. Army, USN, USMC and Canadian DND | ||
68
Table of Contents
% of 2009 | ||||
Business Area | Segment Sales | |||
Power & Control Systems | 17 | % | ||
Electro-Optic/Infrared (EO/IR) | 16 | |||
Microwave | 15 | |||
Avionics & Displays | 10 | |||
Simulation & Training | 10 | |||
Precision Engagement | 9 | |||
Security & Detection | 5 | |||
Propulsion Systems | 5 | |||
Telemetry & Advanced Technology | 5 | |||
Undersea Warfare | 5 | |||
Marine Services | 3 | |||
Total Electronic Systems | 100 | % | ||
69
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
Power & Control Systems | ||||
• Shipboard electrical power packages, electric drives and propulsion, automation, navigation and communication systems | • Surface ships ranging from shipping vessels, container carriers, environmental and research ships, ferries and cruise liners | • Commercial shipbuilders and allied foreign navies | ||
• Naval power delivery, conversion and switching products | • Switching, distribution and protection, as well as frequency and voltage conversion | • Naval submarines, surface ships and aircraft carriers | ||
EO/IR | ||||
• Targeted stabilized camera systems with integrated sensors and wireless communication systems | • Intelligence Data Collection, Surveillance and Reconnaissance | • DoD, intelligence and security agencies, law enforcement, manned/unmanned platforms | ||
• Airborne and ground based high energy laser beam directors and high tracking rate telescopes | • Directed energy systems, space surveillance, satellite laser ranging and laser communications | • USAF and NASA | ||
• Soldier Systems Night Vision (NV) and weapon sights products | • Image intensified NV goggles/sights, holographic weapon sights, thermal sights and images, and driver viewers for special forces, pilots and aircrews, soldiers, Marines, sailors and law enforcement personnel | • U.S. Army, USN, USMC, DHS, allied foreign militaries and law enforcement agencies | ||
Microwave | ||||
• Passive and active microwave components and subsystems and non-ionizing radiation monitoring equipment | • Radio transmission, switching and conditioning, transponder control, channel and frequency separation, ground vehicles, aircraft and satellites | • DoD and original equipment manufacturers, SATCOM for DoD and various government agencies | ||
• Traveling wave tubes, power modules, klystrons and digital broadcast | • Microwave vacuum electron devices and power modules | • DoD and allied foreign military manned/unmanned platforms, various missile programs and commercial broadcast | ||
• Quick-deploy flyaway very small aperture terminals (VSAT) and vehicular satellite systems | • Satellite communication systems | • U.S. Army, USAF and various DoD agencies | ||
70
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
• High dynamic small apertureKu/Ka-band receive/transmit systems | • Off road use on military vehicles, watercraft, and airborne platforms to provide two-way broadband connectivity while on the move | • U.S. Army and various DoD agencies | ||
• Tactical ground based signal intercept and direction finding systems | • Man portable and military vehicle mounted tactical signal intercept/exploitation and direction finding systems | • U.S. Army and other DoD/U.S. intelligence agencies | ||
• Spread spectrum & time division multiple access modems that support ultra high frequency (UHF) using Ka band operation | • On the move SATCOM and other tactical communications systems utilizing small aperture terminals | • U.S. military and various international allied military and special forces customers | ||
• Ultra-wide frequency and advanced radar antennas and radomes | • Surveillance and radar detection | • Military fixed and rotary winged aircraft, SATCOM | ||
Avionics & Displays | ||||
• Solid state crash protected cockpit voice and flight data recorders | • Aircraft voice and flight data recorders that continuously record voice and sounds from cockpit and aircraft intercommunications | • Commercial transport, business, regional and military aircraft | ||
• Airborne traffic and collision avoidance systems, terrain awareness warning systems | • Reduce the potential for midair aircraft collisions and crashes into terrain by providing visual and audible warnings and maneuvering instructions to pilots | • Commercial transport, business, regional and military aircraft | ||
• Advanced cockpit avionics | • Pilot safety, navigation and situation awareness products | • Commercial transport, business, regional and military aircraft | ||
• Cockpit and mission displays | • High performance, ruggedized flat panel and cathode ray tube displays and processors | • Various military aircraft | ||
• Lightweight man portable computer/displays for dismounted soldiers | • Situational awareness and connectivity for dismounted soldiers | • U.K. MoD and U.K. Royal Army | ||
Simulation & Training | ||||
• Military aircraft flight simulators, reconfigurable training devices, distributed mission training (DMT) suites | • Advanced simulation technologies and training for pilots, navigators, flight engineers, gunners and operators | • Fixed and rotary winged aircraft and ground vehicles for USAF, USN, U.S. Army, Canadian DND and allied foreign militaries | ||
• Training services, integrated logistics support and maintenance | • Systems management, operations, and maintenance | • Various DoD and allied foreign military customers | ||
71
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
Precision Engagement | ||||
• Unmanned systems and components | • Tactical unmanned air systems (UAS), medium altitude long endurance (MALE) UAS, small expendable UAS, flight controls, sensors and remote viewing systems | • U.S. DoD and allied foreign ministries of defense | ||
• Global Positioning System (GPS) receivers | • Location tracking | • Guided projectiles and precision munitions | ||
• Navigation systems and positioning navigation units | • Satellite launch and orbiting navigation and navigation for ground vehicles and fire control systems | • USAF, U.S. Army, USMC and NASA | ||
• Fuzing and ordnance systems | • Precision munitions, fuzes, and electronic and electromechanical safety arming devices (ESADs) | • Various DoD and allied foreign military customers | ||
Security & Detection | ||||
• Airport security systems, explosives detection systems and whole body imaging systems | • Rapid scanning of passenger checked baggage and carry-on luggage, scanning of large cargo containers | • DHS, including the U.S. Transportation and Security Administration (TSA), domestic and international airports and state and local governments | ||
• Non-invasive security systems and portals, and sophisticated sensors with threat detection capabilities | • Aviation, rail and border crossing security | • TSA, U.S. Customs agency, various regulatory authorities and private security companies | ||
• Force protection, electronic warfare and satellite monitoring | • Counter IED systems, jamming and satellite monitoring | • U.K. MoD and other international security agencies and ministries of defense | ||
Propulsion Systems | ||||
• Heavy fuel engines, cross drive variable transmissions, turret drive systems, vehicle suspension, advanced drive systems and auxiliary power generators | • Power trains and suspension systems for military vehicles, power and energy management for military hybrid electric vehicles, non portable and under armor auxiliary power units, and heavy fueled engines for unmanned systems | • U.S. Army, USMC and allied foreign ministries of defense, manned/unmanned military platforms | ||
Telemetry & Advanced Technology | ||||
• Telemetry and instrumentation systems | • Real-time data acquisition, measurement, processing, simulation, distribution, display and storage for flight tracking, testing and termination | • Aircraft, missiles and satellites | ||
72
Table of Contents
Systems/Products/Services | Selected Applications | Selected Platforms/End Users | ||
• High power microwave sources, systems & effects, pulse power systems and electromagnetics hardened construction | • Forensic analysis of weapons of mass destruction, active detection of special nuclear material and irradiation systems for decontamination and industrial applications | • U.K. MoD, U.S. Defense Threat Reduction Agency, U.S. Army and USAF | ||
Undersea Warfare | ||||
• Airborne dipping sonars, submarine and surface ship towed arrays | • Submarine and surface ship detection and localization | • USN and allied foreign navies | ||
Marine Services | ||||
• Shipboard electronics racks, rugged computers, rugged displays and communication terminals | • Ruggedized displays, computers and electronic systems | • Naval vessels and other DoD applications | ||
• Service life extensions | • Landing craft air cushion amphibious vehicle | • USN | ||
• Ship repair, overhaul and maintenance, ship instructions, and battle force tactical training | • Embedded shipboard training systems | • USN, USCG and commercial shipowners | ||
73
Table of Contents
% of | ||||||||
2009 Sales | Total Sales | |||||||
(in millions) | ||||||||
Army | $ | 4,107 | 26 | % | ||||
Air Force | 3,721 | 24 | ||||||
Navy/Marines | 2,544 | 16 | ||||||
Other Defense | 1,560 | 10 | ||||||
Total DoD | $ | 11,932 | 76 | % | ||||
Other U.S. Government | 1,127 | 7 | ||||||
Total U.S. Government | $ | 13,059 | 83 | % | ||||
Foreign governments | 1,082 | 7 | ||||||
Commercial — foreign | 867 | 6 | ||||||
Commercial — domestic | 607 | 4 | ||||||
Total sales | $ | 15,615 | 100 | % | ||||
74
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Company-Sponsored Research and Development Costs: | ||||||||||||
U.S. Government Contractor Businesses | $ | 195 | $ | 176 | $ | 161 | ||||||
Commercial Businesses | 62 | 78 | 86 | |||||||||
Total | $ | 257 | $ | 254 | $ | 247 | ||||||
• | the effectiveness and innovation of our technologies, systems and research and development programs; | |
• | our ability to offer better program performance than our competitors at a lower cost; | |
• | historical technical and schedule performance; | |
• | our ability to attain supplier positions on contracts; | |
• | our ability to maintain an effective supplier and vendor base; | |
• | our ability to retain our employees and hire new ones, particularly those who have U.S. Government security clearances; | |
• | the capabilities of our facilities, equipment and personnel to undertake the business for which we compete; and | |
• | our ability to quickly and flexibly meet customer requirements and priorities. |
75
Table of Contents
76
Table of Contents
Year Ended December 31, | ||||||||||||
Contract-Type | 2009 | 2008 | 2007 | |||||||||
Fixed-price | 57 | % | 54 | % | 51 | % | ||||||
Cost-plus | 28 | % | 27 | % | 30 | % | ||||||
Time-and-material | 15 | % | 19 | % | 19 | % | ||||||
Total sales | 100 | % | 100 | % | 100 | % | ||||||
77
Table of Contents
78
Table of Contents
• | C3ISR — Camden, New Jersey; Greenville, Texas; and Salt Lake City, Utah. | |
• | Government Services — Huntsville, Alabama; Washington, DC; Orlando, Florida; Annapolis, Maryland; and Alexandria, Chantilly and Reston, Virginia. | |
• | AM&M — Crestview, Florida; Lexington, Kentucky; Madison, Mississippi; Waco, Texas; and Edmonton and Quebec, Canada. | |
• | Electronic Systems — Phoenix and Tempe, Arizona; Anaheim, Menlo Park, San Carlos, San Diego, San Leandro, Santa Barbara, Simi Valley, Sylmar and Torrance, California; Melbourne, Orlando, Sarasota and St. Petersburg, Florida; Ayer, Massachusetts; Grand Rapids and Muskegon, Michigan; Budd Lake, New Jersey; Albuquerque, New Mexico; Binghamton and Hauppauge, New York; Cincinnati and Mason, Ohio; Tulsa, Oklahoma; Philadelphia, Pittsburgh and Williamsport, Pennsylvania; Arlington, Dallas and Garland, Texas; Burlington, Ontario and Toronto, Canada; and Elmenhorst, Leer and Hamburg, Germany. | |
• | Corporate and other locations — New York, New York and Arlington, Virginia |
79
Table of Contents
Leased | Owned | Total | ||||||||||
(Square feet in millions) | ||||||||||||
C3ISR | 5.0 | — | 5.0 | |||||||||
Government Services | 2.8 | — | 2.8 | |||||||||
AM&M | 2.7 | 2.1 | 4.8 | |||||||||
Electronic Systems | 7.7 | 3.4 | 11.1 | |||||||||
Corporate | 0.1 | — | 0.1 | |||||||||
Total | 18.3 | 5.5 | 23.8 | |||||||||
80
Table of Contents
Name | Age | Position | ||||
Michael T. Strianese(1) | 54 | Chairman, President and Chief Executive Officer | ||||
Curtis Brunson | 62 | Executive Vice President of Corporate Strategy and Development | ||||
David T. Butler III | 53 | Senior Vice President of Business Operations | ||||
Richard A. Cody | 59 | Vice President of Washington Operations | ||||
Ralph G. D’Ambrosio | 42 | Vice President and Chief Financial Officer | ||||
Steven M. Post | 57 | Senior Vice President, General Counsel and Corporate Secretary | ||||
James W. Dunn | 66 | Senior Vice President and President of Sensors & Simulation Group | ||||
Steven Kantor | 65 | Senior Vice President and President of Marine & Power Systems Group | ||||
John McNellis | 57 | Senior Vice President and President of Integrated Systems Group | ||||
Charles J. Schafer | 62 | Senior Vice President and President of Products Group | ||||
Carl E. Vuono | 75 | Senior Vice President and President of L-3 Services Group | ||||
Dan Azmon | 46 | Controller and Principal Accounting Officer | ||||
Robert B. Millard(1)(3) | 59 | Director, Lead Independent Director of the Board of Directors, Chairman of the Executive Committee, and Chairman of the Compensation Committee | ||||
Claude R. Canizares(2) | 64 | Director | ||||
Thomas A. Corcoran(1)(2) | 65 | Director, Chairman of the Audit Committee | ||||
Lewis Kramer(2)(3) | 62 | Director | ||||
John M. Shalikashvili(3)(4) | 73 | Director | ||||
Arthur L. Simon(2)(4) | 78 | Director | ||||
Alan H. Washkowitz(3)(4) | 69 | Director, Chairman of the ;Nominating/Corporate Governance Committee | ||||
John P. White(3)(4) | 73 | Director |
(1) | Member of the Executive Committee. | |
(2) | Member of the Audit Committee. | |
(3) | Member of the Compensation Committee. | |
(4) | Member of the Nominating/Corporate Governance Committee. |
81
Table of Contents
82
Table of Contents
83
Table of Contents
84
Table of Contents
85
Table of Contents
86
Table of Contents
• | Michael T. Strianese, Chairman, President and Chief Executive Officer | |
• | Ralph G. D’Ambrosio, Vice President and Chief Financial Officer | |
• | Curtis Brunson, Executive Vice President of Corporate Strategy and Development | |
• | James W. Dunn, Senior Vice President and President of Sensors & Simulation Group | |
• | Carl E. Vuono, Senior Vice President and President of L-3 Services Group |
87
Table of Contents
• | Alignment— to align the interests of executives and stockholders through equity-based compensation awards; | |
• | Retention— to attract, retain and motivate highly qualified, high performing executives to lead our continued growth and success. Many of our executives are often presented with other professional opportunities, and we offer a variety of compensation components to retain our executives’ services. L-3 provides fair and competitive pay relative to comparably-sized organizations in its industry; and | |
• | Performance— to provide rewards commensurate with performance by emphasizing variable compensation that is dependent upon the executive’s achievements and L-3’s performance. |
• | rewards under annual and long-term incentive plans are based upon L-3’s short-term, intermediate-term and long-term financial results and increasing stockholder value through stock price appreciation and the payment of dividends; | |
• | named executive officer pay is set at competitive levels to attract, retain and motivate highly talented individuals who are necessary for L-3 to achieve its goals, objectives and overall financial success; | |
• | compensation of each executive is based on such individual’s role, responsibilities, performance and experience; and | |
• | our executive compensation program places a strong emphasis on performance-based variable pay to ensure a high pay-for-performance culture. |
88
Table of Contents
Element | Purpose | Characteristics | ||||
Base Salaries | Compensate executives for their level of responsibility and sustained individual performance. Also helps attract and retain strong talent. | Fixed component; eligibility for annual merit increases based on sustained individual performance. | ||||
Annual Incentives | Promote the achievement of L-3’s annual corporate and business unit financial goals, as well as individual goals. | Performance-based cash opportunity; amount earned will vary based on L-3, business unit and individual results. | ||||
Long-Term Incentives | Promote the achievement of (1) stock price appreciation, (2) intermediate-term results and (3) retention of key executives. | Equity and cash awards, including performance-based awards; amounts earned/realized will vary from the award date value based on actual financial and/or stock price performance. | ||||
Retirement Plans | Provide an appropriate level of replacement income upon retirement. Also provide an incentive for a long-term career with L-3, which is a key objective. | Fixed component; however, retirement benefit accruals tied to pay will vary based on performance. | ||||
• | L-3’s actual performance as compared to its business plan and as compared to its prior year performance; | |
• | L-3’s performance as compared to its industry peers; | |
• | Individual performance and expected contribution to L-3’s future success, taking into account, among other matters, relative levels of responsibility within the executive team; | |
• | Changes in economic conditions and the external marketplace; and | |
• | In the case of the named executive officers other than Mr. Strianese, the recommendations of Mr. Strianese. |
89
Table of Contents
• | Cash versus non-cash compensation. The Committee considers the balance between cash and non-cash compensation, considering general industry pay practices and pay practices amongL-3’s peer companies. Base salary, annual incentives and a portion of the performance units are cash-based. Stock options, restricted stock units and a portion of the performance units are equity-based. | |
• | Prior year’s compensation. The Committee considers the prior year’s bonuses and long-term incentive awards when approving bonus payouts or equity-based awards. | |
• | Performance and competitive practices. On an annual basis, and in connection with setting executive compensation packages for the named executive officers, the Committee reviewsL-3’s performance relative to a number of financial metrics, including: sales growth; operating income growth; earnings per share growth; free cash flow growth; net income to free cash flow conversion; free cash flow-to-equity market capitalization; and one- and three-year total stockholder return. In addition, the Committee considers peer group pay practices and current market trends. As discussed above, no specific weighting is assigned to any particular factor when setting compensation levels, nor are particular targets set for any particular factor. Total compensation from year to year can vary significantly based on L-3’s performance, the business unit’s performance (as applicable) and the individual executive’s performance. | |
• | Application of discretion. The Committee evaluates numerous factors, including executive and L-3 performance, and uses its discretion and informed judgment when determining appropriate compensation levels. |
• | Global operations; | |
• | Diversified business; and/or | |
• | Similar in revenue, business mix and major customers to L-3. |
• Danaher Corporation | • Northrop Grumman Corporation | |
• Eaton Corporation | • Parker Hannifin Corporation | |
• General Dynamics Corporation | • Raytheon Company | |
• Goodrich Corporation | • Rockwell Collins, Inc. | |
• Honeywell International, Inc. | • SAIC, Inc. | |
• ITT Corporation | • Textron Inc. | |
• Lockheed Martin Corporation | • United Technologies Corporation |
90
Table of Contents
Chairman, President | ||||||||
and Chief Executive | Average of 4 Other Named | |||||||
Element | Officer | Executive Officers | ||||||
Base salary(1) | 10% | 21% | ||||||
Performance-based compensation: | ||||||||
Annual bonus | 23% | 31% | ||||||
Long-term incentives(2) | 67% | 48% |
(1) | Base salary reflects annualized rate as of April 1, 2009, when all the named executive officers received a base salary increase. | |
(2) | Long-term incentives reflect the specific dollar values approved by the Committee for long-term incentive awards. For a further discussion, see Compensation Discussion and Analysis — Long-Term Incentives beginning on page 94. |
• | Performance vs. 2009 Plan and vs. 2008 Actual Results: L-3’s actual results modestly exceeded its 2009 business plan and grew as compared to L-3’s actual 2008 results for each of sales, operating income, diluted earnings per share and free cash flow, with earnings per share growing 11% year over year and exceeding plan by 5%. L-3’s orders and backlog declined year over year and were below plan primarily due to the impact of the global recession on L-3’s commercial business and a slowdown in U.S. Department of Defense procurements and fundings. |
91
Table of Contents
• | Performance vs. Peers: L-3’s performance as compared to both the peer group and the core defense group approximated, on average, the 75th percentile based on the following eight metrics: sales growth, operating income growth, earnings per share growth, free cash flow growth, net income to free cash flow conversion, free cash flow-to-equity market capitalization and one- and three-year total stockholder return. |
Salary on | ||||||||||||||
Named Executive Officer | December 31, 2008 | New Salary for 2009(1) | % Increase | Reason for Increase | ||||||||||
Michael T. Strianese | $ | 1,200,000 | $ | 1,250,000 | 4 | % | Merit(2) | |||||||
Ralph G. D’Ambrosio | $ | 525,000 | $ | 545,000 | 4 | % | Merit(2) | |||||||
Curtis Brunson | $ | 520,000 | $ | 550,000 | 6 | % | Promotion(3) | |||||||
James W. Dunn | $ | 500,000 | $ | 520,000 | 4 | % | Merit(2) | |||||||
Carl E. Vuono | $ | 525,000 | $ | 545,000 | 4 | % | Merit(2) |
(1) | All base salary increases were effective April 1, 2009. | |
(2) | Merit salary increases represent increases that are in the ordinary course, i.e., are designed to generally maintain competitive positioning as compared to market levels. | |
(3) | Mr. Brunson was promoted from Senior Vice President of Corporate Strategy and Development to Executive Vice President of Corporate Strategy and Development effective February 2009. |
92
Table of Contents
1. | L-3’s actual 2009 financial performance as compared to its business plan and its prior year performance; | |
2. | L-3’s sales growth, operating income growth, earnings per share growth, free cash flow growth, net income to free cash flow conversion, free cash flow-to-equity market capitalization and one- and three-year total stockholder return as compared to the core defense group and the peer group; | |
3. | for the named executive officers other than Mr. Strianese, the performance of the executive as assessed by Mr. Strianese; | |
4. | for Mr. Strianese, his performance as determined by the Compensation Committee, in consultation with the independent members of the Board of Directors, based, in part, on his written self-assessment; | |
5. | the prior year’s compensation for the executive; | |
6. | in the case of the named executive officers other than Mr. Strianese, the bonus recommendations of Mr. Strianese; | |
7. | competitive market pay levels for the executive’s position; and | |
8. | resultant total cash compensation (base salary plus annual bonus) and total direct compensation (total cash compensation plus long-term incentive award) levels. |
Ralph G. D’Ambrosio, Vice | Curtis Brunson, Executive Vice | James W. Dunn, Senior Vice | Carl E. Vuono, Senior Vice | |||
President and Chief Financial | President of Corporate | President and President of | President and President of | |||
Officer | Strategy and Development | Sensors & Simulation Group | L-3 Services Group | |||
• Business and financial planning, forecasts and estimates • Management of L-3’s capital structure, liquidity and financing arrangements • Cost improvement initiatives • Periodic financial reporting and Sarbanes-Oxley compliance • Enterprise Risk Management initiatives • Investor relations • Mergers, acquisitions and divestiture activities | • Coordination of company-wide business development efforts • Maintenance of major strategic customer relationships • Guidance of strategic growth pursuits • Development of emerging commercial technologies • Alignment of research and development efforts with corporate strategy • Resolution of customer concerns on important programs • Leadership in engineering and technology initiatives | • Group sales growth • Group operating income growth • Group free cash flow growth • Group operating margin • Wins on important programs • Maintaining important customers • Collaboration across group divisions | • Group sales growth • Group operating income growth • Group free cash flow growth • Group operating margin • Integration of acquisitions • Wins on important programs • Maintaining important customers • Consolidation of divisions |
93
Table of Contents
2009 Bonus | ||||
Named Executive Officer | Amount | |||
Michael T. Strianese | $ | 3,000,000 | ||
Ralph G. D’Ambrosio | 725,000 | |||
Curtis Brunson | 700,000 | |||
James W. Dunn | 900,000 | |||
Carl E. Vuono | 750,000 |
• | Long-term incentive award levels suggested by Mercer as appropriate to align the executive’s compensation with L-3’s objectives for its senior executive compensation program. Mercer’s suggestions were discussed with Mr. Strianese (for the named executive officers other than himself) and the Committee; | |
• | In the case of the named executive officers other than Mr. Strianese, the long-term incentive award recommendations of Mr. Strianese; | |
• | The scope of responsibility of the executive relative to other participants in the long-term incentive program; | |
• | The prior year’s long-term incentive award and total direct compensation for the executive; | |
• | The long-term incentive award expressed as a percentage of the executive’s base salary; and | |
• | Competitive market pay levels for the executive’s position. |
94
Table of Contents
Award Date Value of | ||||
Long-Term Incentive | ||||
Named Executive Officer | Awards(1) | |||
Michael T. Strianese | $ | 8,750,000 | ||
Ralph G. D’Ambrosio | $ | 1,300,000 | ||
Curtis Brunson | $ | 1,400,000 | ||
James W. Dunn | $ | 1,200,000 | ||
Carl E. Vuono | $ | 1,000,000 |
(1) | As described below, these awards contain vesting terms based on the passage of time, and in the case of performance units, are also contingent upon the achievement of pre-determined performance targets. As such, these awards are earned over future periods. The award date values set forth in this table may differ materially from the actual values ultimately received by the named executive officers in respect of these awards. |
• | nonqualified stock options that have an exercise price equal to the closing price of our Common Stock on the grant date; | |
• | vest in equal annual increments over a three-year period; and | |
• | expire ten years after the grant date. |
95
Table of Contents
• | Relative TSR — weighted 50%: This measure compares our percentile ranking in TSR to the TSR of each of the other companies in the S&P 1500 Aerospace & Defense Index (“A&D Index”), in accordance with the table below. The performance levels and associated unit multipliers have remained unchanged since the introduction of performance units as a regular component of the long-term incentive program in 2007. The Committee selected the A&D Index because it provides a larger group of companies than the peer group against which to compare L-3’s TSR performance. In addition, the component companies within the A&D Index are publicly disclosed, which provides an objective method to select peer companies for the relative comparison of L-3 performance. TSR is defined as price change during the performance period in our Common Stock plus dividends, divided by our Common Stock price at the beginning of the performance period. |
Performance Levels | Relative TSR | Unit Multiplier | ||||||
Maximum | > 74th percentile | 200% | ||||||
63rd percentile | 150% | |||||||
Target | 50th percentile | 100% | ||||||
Threshold | 40th percentile | 50% | ||||||
Below Threshold | < 40th percentile | 0% |
• | Growth in Diluted EPS — weighted 50%: This measure compares our compound annual growth rate in diluted EPS (adjusted to exclude certain categories of unusual or non-recurring gains and losses) to required performance objectives set forth in the table below. In establishing target performance levels, the Committee considers L-3’s business plan and information provided to stockholders and analysts. The diluted EPS growth rates required for particular unit multipliers were reduced from 2008 levels by two percentage points at each point along the scale to reflect the lower growth rates of U.S. Department of Defense budgets expected for fiscal year 2009 and beyond as compared to those for prior years. The Threshold performance requirement was, accordingly, reduced from 8% to 6%, which approximates the mid-point of the Company’s published financial guidance for 2009 at the time the revised performance targets were adopted by the Committee. The categories of adjustments for non-recurring items under the 2009 performance units are unchanged from those used since the introduction of performance units as a regular component of the long-term incentive program in 2007. |
Diluted EPS | Cumulative | |||||||||||
Compound Annual | Diluted EPS | |||||||||||
Performance Levels | Growth Rate | Required(1) | Unit Multiplier | |||||||||
Maximum | ³13% | ³$ | 22.47 | 200% | ||||||||
10% | $ | 21.14 | 150% | |||||||||
Target | 8% | $ | 20.29 | 100% | ||||||||
7% | $ | 19.87 | 75% | |||||||||
Threshold | 6% | $ | 19.46 | 50% | ||||||||
Below Threshold | < 6% | <$ | 19.46 | 0% |
96
Table of Contents
(1) | Amounts in this column reflect 2008 adjusted diluted EPS of $6.84, which is 2008 actual diluted EPS of $7.72, adjusted to (a) exclude impairment losses incurred on intangible assets, gains and losses in connection with asset dispositions, and the gain in connection with L-3’s successful appeal of the OSI litigation and (b) reflect the adoption of new accounting standards required under GAAP effective January 1, 2009. |
• | restricted stock units that automatically convert into shares of our Common Stock on the vesting date; | |
• | vest three years from the grant date; and | |
• | receive cash dividend equivalents. Dividend equivalents are payable during the vesting period (for restricted stock units awarded in 2008 or prior years) or in a lump sum at the end of the vesting period (for restricted stock units awarded in 2009). |
• | retirement benefits; | |
• | deferred compensation; | |
• | change in control arrangements; and | |
• | perquisites. |
97
Table of Contents
98
Table of Contents
• Mr. Strianese: | 5X base salary | |
• Messrs. D’Ambrosio, Brunson, Dunn and Vuono: | 3X base salary |
99
Table of Contents
100
Table of Contents
Change in | ||||||||||||||||||||||||||||||||||||
Pension Value | ||||||||||||||||||||||||||||||||||||
and | ||||||||||||||||||||||||||||||||||||
Nonqualified | ||||||||||||||||||||||||||||||||||||
Deferred | ||||||||||||||||||||||||||||||||||||
Stock | Option | Compensation | All Other | |||||||||||||||||||||||||||||||||
Salary(1) | Bonus | Awards(2) | Awards(3) | Earnings(4) | Compensation(5) | Total | ||||||||||||||||||||||||||||||
Name and Principal Position | Year | ($) | ($) | ($) | ($) | ($) | ($) | ($) | ||||||||||||||||||||||||||||
Michael T. Strianese | 2009 | 1,284,231 | 3,000,000 | 5,733,932 | 3,499,995 | 1,509,139 | 151,432 | 15,178,729 | ||||||||||||||||||||||||||||
(Chairman, President and | 2008 | 1,145,385 | 2,750,000 | 5,123,485 | 3,299,999 | 1,120,799 | 96,021 | 13,535,689 | ||||||||||||||||||||||||||||
Chief Executive Officer and Director) | 2007 | 1,000,000 | 2,500,000 | 3,450,040 | 2,102,992 | 499,782 | 97,579 | 9,650,393 | ||||||||||||||||||||||||||||
Ralph G. D’Ambrosio | 2009 | 560,423 | 725,000 | 851,866 | 519,995 | 145,184 | 35,433 | 2,837,901 | ||||||||||||||||||||||||||||
(Vice President and Chief | 2008 | 511,346 | 650,000 | 745,289 | 480,000 | 108,000 | 36,304 | 2,530,939 | ||||||||||||||||||||||||||||
Financial Officer) | 2007 | 463,923 | 600,000 | 501,786 | 305,887 | 28,544 | 32,457 | 1,932,597 | ||||||||||||||||||||||||||||
Curtis Brunson | 2009 | 562,846 | 700,000 | 917,468 | 559,994 | 211,316 | 82,087 | 3,033,711 | ||||||||||||||||||||||||||||
(Executive Vice President of | 2008 | 514,538 | 650,000 | 745,289 | 480,000 | 243,439 | 77,599 | 2,710,865 | ||||||||||||||||||||||||||||
Corporate Strategy and Development)(6) | 2007 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
James W. Dunn | 2009 | 534,462 | 900,000 | 786,424 | 479,995 | 327,787 | 55,674 | 3,084,342 | ||||||||||||||||||||||||||||
(Senior Vice President and | 2008 | 493,173 | 800,000 | 683,065 | 439,995 | 263,691 | 122,202 | 2,802,126 | ||||||||||||||||||||||||||||
President of Sensors & Simulation Group)(6) | 2007 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Carl E. Vuono | 2009 | 560,038 | 750,000 | 655,380 | 399,996 | — | 50,414 | 2,415,828 | ||||||||||||||||||||||||||||
(Senior Vice President and | 2008 | 518,269 | 1,000,000 | 683,065 | 439,995 | 85,616 | 44,889 | 2,771,834 | ||||||||||||||||||||||||||||
President of L-3 Services Group) | 2007 | 494,271 | 925,000 | 564,448 | 344,126 | 338,458 | 42,354 | 2,708,657 |
(1) | Actual 2009 salary amounts were higher than base salary due to one extra pay period in 2009. | |
(2) | Represents the grant date fair value calculated in accordance with the accounting standards for share-based compensation (excluding the effect of estimated forfeitures) with respect to restricted stock units and performance units (whether payable in shares or cash) granted in 2009, 2008 and 2007. See Note 18 to the audited consolidated financial statements included in L-3’s 2009 Annual Report onForm 10-K for a discussion of the assumptions used in calculating the grant date fair value of performance units whose performance targets are based on total stockholder return. For a discussion of the general terms of restricted stock units and performance units, see Compensation Discussion and Analysis onpages 87-100 and Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
With respect to the performance units, the grant date fair value included in the Summary Compensation Table above is based upon the probable outcome of the performance vesting conditions. Assuming that the highest level of performance will be achieved, the grant date fair value of these performance units would have been: |
2009 | 2008 | 2007 | ||||||||||
Name | ($) | ($) | ($) | |||||||||
Michael T. Strianese | 6,217,852 | 5,297,021 | 3,599,998 | |||||||||
Ralph G. D’Ambrosio | 923,760 | 770,532 | 523,597 | |||||||||
Curtis Brunson | 994,898 | 770,532 | — | |||||||||
James W. Dunn | 852,794 | 706,201 | — | |||||||||
Carl E. Vuono | 710,692 | 706,201 | 588,974 |
(3) | Represents the grant date fair value calculated in accordance with the accounting standards for share-based compensation (excluding the effect of estimated forfeitures) for stock option awards granted in 2009, 2008 and 2007. See Note 18 to the audited consolidated financial statements included in L-3’s 2009 Annual Report onForm 10-K for a discussion of the assumptions used in calculating equity compensation expense in connection with these stock option awards. For a discussion of the general terms of our stock options, see Compensation Discussion and Analysis on page 87 and Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
(4) | Amounts in this column reflect the increase in the actuarial value of defined benefit plans during 2009, 2008 and 2007, as applicable. For Mr. Vuono, amounts represent above-market earnings on nonqualified deferred compensation for 2008 and 2007. Mr. Vuono does not participate in any company defined benefit plan. Actuarial value computations are based on assumptions discussed in Note 20 to the audited consolidated financial statements included in L-3’s 2009 Annual Report filed on Form10-K. | |
(5) | The following table describes each component of the All Other Compensation column in the Summary Compensation Table above for 2009. |
101
Table of Contents
Employer | Restricted | |||||||||||||||||||||||
Contributions | Medical | Stock | ||||||||||||||||||||||
to Employee | Life | Insurance | Dividend | |||||||||||||||||||||
Savings Plan | Insurance(a) | Benefits(b) | Payment | Other | Total | |||||||||||||||||||
Name | ($) | ($) | ($) | ($) | ($) | ($) | ||||||||||||||||||
Michael T. Strianese(c) | 14,200 | 24,656 | 3,872 | 59,164 | 49,540 | (d) | 151,432 | |||||||||||||||||
Ralph G. D’Ambrosio | 7,215 | 10,856 | 7,706 | 9,656 | — | 35,433 | ||||||||||||||||||
Curtis Brunson | 14,200 | 27,054 | 5,649 | 8,184 | 27,000 | (e) | 82,087 | |||||||||||||||||
James W. Dunn | 14,200 | 25,733 | 5,649 | 8,169 | 1,923 | (e) | 55,674 | |||||||||||||||||
Carl E. Vuono | 12,850 | 22,305 | 6,669 | 8,590 | — | 50,414 |
(a) | Represents payments for executive and group term life insurance. | |
(b) | Represents payments of premiums for a company-provided executive medical reimbursement plan. | |
(c) | Mr. Strianese has access to L-3’s fractionally-owned aircraft for occasional personal use. Mr. Strianese is required to and has reimbursed L-3 for all incremental costs incurred by L-3 in connection with his personal use of the aircraft. | |
(d) | Represents the incremental cost associated with the use of a company car. These incremental costs include the monthly lease payments, maintenance, gas, tolls, parking and all other costs associated with the car. | |
(e) | Represents payment for accumulated vacation time. |
(6) | Messrs. Brunson and Dunn were not considered named executive officers prior to the 2008 fiscal year. |
102
Table of Contents
All Other | ||||||||||||||||||||||||||||||||
All Other | Option | Grant Date | ||||||||||||||||||||||||||||||
Stock Awards: | Awards: | Exercise | Fair | |||||||||||||||||||||||||||||
Number of | Number of | or Base | Value of | |||||||||||||||||||||||||||||
Estimated Future Payouts | Shares | Securities | Price of | Stock and | ||||||||||||||||||||||||||||
Under Equity Incentive Plan Awards(1) | of Stock | Underlying | Option | Option | ||||||||||||||||||||||||||||
Grant | Threshold | Target | Maximum | or Units(2) | Options(3) | Awards | Awards(4) | |||||||||||||||||||||||||
Date | (#) | (#) | (#) | (#) | (#) | ($/Sh) | ($) | |||||||||||||||||||||||||
Michael T. Strianese | 7/28/09 | 237,127 | 73.61 | 3,499,995 | ||||||||||||||||||||||||||||
7/28/09 | 35,661 | 2,625,006 | ||||||||||||||||||||||||||||||
7/28/09 | (5) | 8,915 | 17,831 | 35,661 | 1,312,503 | |||||||||||||||||||||||||||
7/28/09 | (6) | 8,915 | 17,830 | 35,661 | 1,796,423 | |||||||||||||||||||||||||||
Ralph G. D’Ambrosio | 7/28/09 | 35,230 | 73.61 | 519,995 | ||||||||||||||||||||||||||||
7/28/09 | 5,298 | 389,986 | ||||||||||||||||||||||||||||||
7/28/09 | (5) | 1,325 | 2,649 | 5,298 | 194,993 | |||||||||||||||||||||||||||
7/28/09 | (6) | 1,324 | 2,649 | 5,298 | 266,887 | |||||||||||||||||||||||||||
Curtis Brunson | 7/28/09 | 37,940 | 73.61 | 559,994 | ||||||||||||||||||||||||||||
7/28/09 | 5,706 | 420,019 | ||||||||||||||||||||||||||||||
7/28/09 | (5) | 1,427 | 2,853 | 5,706 | 210,009 | |||||||||||||||||||||||||||
7/28/09 | (6) | 1,426 | 2,853 | 5,706 | 287,440 | |||||||||||||||||||||||||||
James W. Dunn | 7/28/09 | 32,520 | 73.61 | 479,995 | ||||||||||||||||||||||||||||
7/28/09 | 4,891 | 360,027 | ||||||||||||||||||||||||||||||
7/28/09 | (5) | 1,223 | 2,446 | 4,891 | 180,013 | |||||||||||||||||||||||||||
7/28/09 | (6) | 1,223 | 2,445 | 4,891 | 246,384 | |||||||||||||||||||||||||||
Carl E. Vuono | 7/28/09 | 27,100 | 73.61 | 399,996 | ||||||||||||||||||||||||||||
7/28/09 | 4,076 | 300,034 | ||||||||||||||||||||||||||||||
7/28/09 | (5) | 1,019 | 2,038 | 4,076 | 150,017 | |||||||||||||||||||||||||||
7/28/09 | (6) | 1,019 | 2,038 | 4,076 | 205,329 |
(1) | Represents performance units granted to the named executive officers. The final value of each unit will vary based upon (i) the level of performance achieved over the associated performance period in relation to a pre-determined performance goal established by the Compensation Committee and (ii) the price of our Common Stock at the end of the performance period. The measures selected for the 2009 performance units were total stockholder return and growth in diluted earnings per share for the 2.5-year performance period beginning June 27, 2009 and ending December 31, 2011. The amounts disclosed represent the number of shares of our Common Stock issuable (or payable in cash based on the number of shares multiplied by the closing price of our Common Stock on the last day of the performance period) assuming achievement of the specific Threshold, Target or Maximum levels of performance established by the Compensation Committee for these measures over the performance period. See Compensation Discussion and Analysis — Long-Term Incentives — Performance Units onpages 95-96 for a further discussion of the performance units. See Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114 for a discussion concerning the effect of a change in control or termination of employment on outstanding performance units. | |
(2) | Represents restricted stock units granted to the named executive officers. There were no performance or other market condition requirements included in the terms of the restricted stock unit awards to the named executive officers. For a discussion of our restricted stock units, see Compensation Discussion and Analysis — Long-Term Incentives — Restricted Stock Units on page 97. For a discussion concerning the effect of a change in control or termination of employment on outstanding restricted stock units, see Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
(3) | Represents stock option awards granted to the named executive officers. These awards have an exercise price equal to the closing price of our Common Stock and provide value to the recipient only if the price of our Common Stock increases after the grant date. There were no other performance or other market condition requirements included in the terms of the option awards to the named executive officers. For a discussion of our stock option awards, see Compensation Discussion and Analysis — Long-Term Incentives — Stock Options on page 95. For a discussion concerning the effect of a change in control or termination of employment on outstanding stock option awards, see Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
(4) | Represents, in the case of performance unit awards, the grant date fair value of a performance unit award calculated in accordance with the accounting standards for share-based compensation multiplied by the Target number of shares of our Common Stock issuable (or payable in cash as discussed in Note 1 above) pursuant to the grant or, in the case of an option or restricted stock unit award, the grant date fair value of the option or restricted stock unit award. For a discussion of the general terms of our stock options, restricted stock units and performance units, see Compensation Discussion and Analysis on pages 87-100 and Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
(5) | Represents performance unit awards with performance targets based on growth in diluted earnings per share, which are payable in our Common Stock at the end of the performance period. | |
(6) | Represents performance unit awards with performance targets based on total stockholder return, which are payable in cash based on the closing price of our Common Stock on the last day of the performance period. |
103
Table of Contents
Option Awards | Stock Awards | |||||||||||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||||||||||
Incentive | Equity | |||||||||||||||||||||||||||||||||||
Plan | Incentive | |||||||||||||||||||||||||||||||||||
Awards: | Plan Awards: | |||||||||||||||||||||||||||||||||||
Number of | Market or | |||||||||||||||||||||||||||||||||||
Number of | Market | Unearned | Payout of Value | |||||||||||||||||||||||||||||||||
Number of | Number of | Shares or | Value of | Shares, | of Unearned | |||||||||||||||||||||||||||||||
Securities | Securities | Units of | Shares or | Units or | Shares, | |||||||||||||||||||||||||||||||
Underlying | Underlying | Stock | Units of | Other | Units or | |||||||||||||||||||||||||||||||
Unexercised | Unexercised | Option | That Have | Stock That | Rights That | Other Rights | ||||||||||||||||||||||||||||||
Options | Options | Exercise | Option | Not | Have Not | Have Not | That Have | |||||||||||||||||||||||||||||
Grant | (#) | (#) | Price | Expiration | Vested(2) | Vested(3) | Vested | Not Vested(3) | ||||||||||||||||||||||||||||
Name | Date | Exercisable(1) | Unexercisable(1) | ($) | Date | (#) | ($) | (#) | ($) | |||||||||||||||||||||||||||
Michael T. Strianese | 11/15/2001 | 31,000 | — | 39.70 | 11/15/2011 | |||||||||||||||||||||||||||||||
3/4/2003 | 25,000 | — | 35.60 | 3/4/2013 | ||||||||||||||||||||||||||||||||
3/4/2003 | 50,000 | — | 35.95 | 3/4/2013 | ||||||||||||||||||||||||||||||||
11/10/2004 | 40,000 | — | 68.16 | 11/10/2014 | ||||||||||||||||||||||||||||||||
7/12/2005 | 20,000 | — | 74.94 | 7/12/2015 | ||||||||||||||||||||||||||||||||
8/2/2006 | 100,000 | — | 72.20 | 8/2/2016 | ||||||||||||||||||||||||||||||||
11/6/2006 | 100,000 | — | 80.39 | 11/6/2016 | ||||||||||||||||||||||||||||||||
8/1/2007 | 61,009 | 30,505 | 99.58 | 8/1/2017 | ||||||||||||||||||||||||||||||||
8/1/2007 | 16,570 | 1,440,762 | ||||||||||||||||||||||||||||||||||
7/29/2008 | 58,761 | 117,521 | 96.34 | 7/29/2018 | ||||||||||||||||||||||||||||||||
7/29/2008 | 25,690 | 2,233,746 | ||||||||||||||||||||||||||||||||||
7/29/2008 | (4) | 25,690 | 2,233,746 | |||||||||||||||||||||||||||||||||
7/29/2008 | (5) | 25,690 | 2,233,746 | |||||||||||||||||||||||||||||||||
7/28/2009 | — | 237,127 | 73.61 | 7/28/2019 | ||||||||||||||||||||||||||||||||
7/28/2009 | 35,661 | 3,100,724 | ||||||||||||||||||||||||||||||||||
7/28/2009 | (4) | 35,661 | 3,100,724 | |||||||||||||||||||||||||||||||||
7/28/2009 | (5) | 35,661 | 3,100,724 | |||||||||||||||||||||||||||||||||
Ralph G. D’Ambrosio | 3/15/2005 | 12,000 | — | 75.23 | 3/15/2015 | |||||||||||||||||||||||||||||||
8/2/2006 | 12,000 | — | 72.20 | 8/2/2016 | ||||||||||||||||||||||||||||||||
8/1/2007 | 8,874 | 4,437 | 99.58 | 8/1/2017 | ||||||||||||||||||||||||||||||||
8/1/2007 | 2,410 | 209,550 | ||||||||||||||||||||||||||||||||||
7/29/2008 | 8,547 | 17,094 | 96.34 | 7/29/2018 | ||||||||||||||||||||||||||||||||
7/29/2008 | 3,737 | 324,932 | ||||||||||||||||||||||||||||||||||
7/29/2008 | (4) | 3,737 | 324,932 | |||||||||||||||||||||||||||||||||
7/29/2008 | (5) | 3,737 | 324,932 | |||||||||||||||||||||||||||||||||
7/28/2009 | — | 35,230 | 73.61 | 7/28/2019 | ||||||||||||||||||||||||||||||||
7/28/2009 | 5,298 | 460,661 | ||||||||||||||||||||||||||||||||||
7/28/2009 | (4) | 5,298 | 460,661 | |||||||||||||||||||||||||||||||||
7/28/2009 | (5) | 5,298 | 460,661 | |||||||||||||||||||||||||||||||||
Curtis Brunson | 1/8/2001 | 15,000 | — | 32.50 | 1/8/2011 | |||||||||||||||||||||||||||||||
8/20/2002 | 2,500 | — | 54.91 | 8/20/2012 | ||||||||||||||||||||||||||||||||
8/20/2002 | 5,000 | — | 49.00 | 8/20/2012 | ||||||||||||||||||||||||||||||||
7/21/2003 | 6,667 | — | 45.11 | 7/21/2013 | ||||||||||||||||||||||||||||||||
7/21/2003 | 13,333 | — | 49.10 | 7/21/2013 | ||||||||||||||||||||||||||||||||
3/15/2005 | 15,000 | — | 75.23 | 3/15/2015 | ||||||||||||||||||||||||||||||||
8/2/2006 | 20,000 | — | 72.20 | 8/2/2016 | ||||||||||||||||||||||||||||||||
8/1/2007 | 7,765 | 3,882 | 99.58 | 8/1/2017 | ||||||||||||||||||||||||||||||||
8/1/2007 | 2,109 | 183,378 | ||||||||||||||||||||||||||||||||||
7/29/2008 | 8,547 | 17,094 | 96.34 | 7/29/2018 |
104
Table of Contents
Option Awards | Stock Awards | |||||||||||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||||||||||
Incentive | Equity | |||||||||||||||||||||||||||||||||||
Plan | Incentive | |||||||||||||||||||||||||||||||||||
Awards: | Plan Awards: | |||||||||||||||||||||||||||||||||||
Number of | Market or | |||||||||||||||||||||||||||||||||||
Number of | Market | Unearned | Payout of Value | |||||||||||||||||||||||||||||||||
Number of | Number of | Shares or | Value of | Shares, | of Unearned | |||||||||||||||||||||||||||||||
Securities | Securities | Units of | Shares or | Units or | Shares, | |||||||||||||||||||||||||||||||
Underlying | Underlying | Stock | Units of | Other | Units or | |||||||||||||||||||||||||||||||
Unexercised | Unexercised | Option | That Have | Stock That | Rights That | Other Rights | ||||||||||||||||||||||||||||||
Options | Options | Exercise | Option | Not | Have Not | Have Not | That Have | |||||||||||||||||||||||||||||
Grant | (#) | (#) | Price | Expiration | Vested(2) | Vested(3) | Vested | Not Vested(3) | ||||||||||||||||||||||||||||
Name | Date | Exercisable(1) | Unexercisable(1) | ($) | Date | (#) | ($) | (#) | ($) | |||||||||||||||||||||||||||
7/29/2008 | 3,737 | 324,932 | ||||||||||||||||||||||||||||||||||
7/29/2008 | (4) | 3,737 | 324,932 | |||||||||||||||||||||||||||||||||
7/29/2008 | (5) | 3,737 | 324,932 | |||||||||||||||||||||||||||||||||
7/28/2009 | — | 37,940 | 73.61 | 7/28/2019 | ||||||||||||||||||||||||||||||||
7/28/2009 | 5,706 | 496,137 | ||||||||||||||||||||||||||||||||||
7/28/2009 | (4) | 5,706 | 496,137 | |||||||||||||||||||||||||||||||||
7/28/2009 | (5) | 5,706 | 496,137 | |||||||||||||||||||||||||||||||||
James W. Dunn | 11/14/2003 | 3,333 | — | 45.80 | 11/14/2013 | |||||||||||||||||||||||||||||||
7/12/2005 | 28,750 | — | 74.94 | 7/12/2015 | ||||||||||||||||||||||||||||||||
8/2/2006 | 20,000 | — | 72.20 | 8/2/2016 | ||||||||||||||||||||||||||||||||
8/1/2007 | 8,874 | 4,437 | 99.58 | 8/1/2017 | ||||||||||||||||||||||||||||||||
8/1/2007 | 2,410 | 209,550 | ||||||||||||||||||||||||||||||||||
7/29/2008 | 7,835 | 15,669 | 96.34 | 7/29/2018 | ||||||||||||||||||||||||||||||||
7/29/2008 | 3,425 | 297,804 | ||||||||||||||||||||||||||||||||||
7/29/2008 | (4) | 3,425 | 297,804 | |||||||||||||||||||||||||||||||||
7/29/2008 | (5) | 3,425 | 297,804 | |||||||||||||||||||||||||||||||||
7/28/2009 | — | 32,520 | 73.61 | 7/28/2019 | ||||||||||||||||||||||||||||||||
7/28/2009 | 4,891 | 425,272 | ||||||||||||||||||||||||||||||||||
7/28/2009 | (4) | 4,891 | 425,272 | |||||||||||||||||||||||||||||||||
7/28/2009 | (5) | 4,891 | 425,272 | |||||||||||||||||||||||||||||||||
Carl E. Vuono | 7/31/2000 | 5,000 | — | 29.00 | 7/31/2010 | |||||||||||||||||||||||||||||||
7/12/2001 | 12,000 | — | 34.00 | 7/12/2011 | ||||||||||||||||||||||||||||||||
3/25/2002 | 8,000 | — | 53.75 | 3/25/2012 | ||||||||||||||||||||||||||||||||
3/25/2002 | 4,000 | — | 62.91 | 3/25/2012 | ||||||||||||||||||||||||||||||||
11/14/2003 | 20,000 | — | 45.80 | 11/14/2013 | ||||||||||||||||||||||||||||||||
7/12/2005 | 21,250 | — | 74.94 | 7/12/2015 | ||||||||||||||||||||||||||||||||
8/2/2006 | 15,000 | — | 72.20 | 8/2/2016 | ||||||||||||||||||||||||||||||||
8/1/2007 | 9,983 | 4,992 | 99.58 | 8/1/2017 | ||||||||||||||||||||||||||||||||
8/1/2007 | 2,711 | 235,721 | ||||||||||||||||||||||||||||||||||
7/29/2008 | 7,835 | 15,669 | 96.34 | 7/29/2018 | ||||||||||||||||||||||||||||||||
7/29/2008 | 3,425 | 297,804 | ||||||||||||||||||||||||||||||||||
7/29/2008 | (4) | 3,425 | 297,804 | |||||||||||||||||||||||||||||||||
7/29/2008 | (5) | 3,425 | 297,804 | |||||||||||||||||||||||||||||||||
7/28/2009 | — | 27,100 | 73.61 | 7/28/2019 | ||||||||||||||||||||||||||||||||
7/28/2009 | 4,076 | 354,408 | ||||||||||||||||||||||||||||||||||
7/28/2009 | (4) | 4,076 | 354,408 | |||||||||||||||||||||||||||||||||
7/28/2009 | (5) | 4,076 | 354,408 |
(1) | Stock options vest in equal, annual increments over a three-year period starting with the grant date. For a discussion concerning the effect of a change in control or termination of employment on outstanding stock option awards, see Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
(2) | Represents restricted stock units, which vest three years after the grant date. Each restricted stock unit automatically converts into one share of our Common Stock on the vesting date. For a discussion concerning the effect of a change in control or termination of employment on outstanding restricted stock unit awards, see Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. |
105
Table of Contents
(3) | The market value is based on the closing price of our Common Stock on December 31, 2009 of 86.95, multiplied by the number of shares or units. | |
(4) | Reflects the number of shares of our Common Stock issuable assuming achievement of the Maximum level of performance in respect of performance units whose performance targets are based on growth in diluted earnings per share. The Maximum level of performance is reported for these units based on the Company’s performance from the beginning of the applicable performance period (June 28, 2008 for units granted in 2008 and June 27, 2009 for units granted in 2009) through December 31, 2009, measured against the applicable performance targets in accordance with applicable securities regulations. For a further discussion of our performance units, see Compensation Discussion and Analysis — Long-Term Incentives — Performance Units on pages 95-97. For a discussion concerning the effect of a change in control or termination of employment on performance unit awards, see Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. | |
(5) | Reflects the number of shares of our Common Stock payable in cash (based on the closing price of our Common Stock at the end of the performance period) assuming achievement of the Maximum level of performance for performance units granted July 29, 2008 and July 28, 2009 in respect of performance units whose performance targets are based on relative total stockholder return. The level of performance is reported for these units based on the Company’s performance from the beginning of the applicable performance period (June 28, 2008 for units granted in 2008 and June 27, 2009 for units granted in 2009) through December 31, 2009, measured against the applicable performance targets in accordance with applicable securities regulations. For a further discussion of our performance units, see Compensation Discussion and Analysis — Long-Term Incentives — Performance Units on pages 95-97. For a discussion concerning the effect of a change in control or termination of employment on performance unit awards, see Potential Payments Upon Change in Control or Termination of Employment — Effect of Change in Control or Termination of Employment Upon Equity Awards on page 114. |
106
Table of Contents
Stock Awards | ||||||||
Number of | ||||||||
Shares | Value | |||||||
Acquired on | Realized on | |||||||
Vesting | Vesting | |||||||
Name | (#) | ($)(1) | ||||||
Michael T. Strianese | 16,570 | (2) | 1,440,762 | |||||
14,918 | (3) | 1,297,117 | ||||||
Ralph G. D’Ambrosio | 3,910 | (4) | 322,800 | |||||
2,170 | (3) | 188,657 | ||||||
Curtis Brunson | 2,109 | (2) | 183,378 | |||||
1,899 | (3) | 165,095 | ||||||
James W. Dunn | 2,410 | (2) | 209,550 | |||||
2,170 | (3) | 188,657 | ||||||
Carl E. Vuono | 2,711 | (2) | 235,721 | |||||
2,441 | (3) | 212,220 |
(1) | Value realized on vesting is based on the fair market value of the shares at the time of vesting. | |
(2) | Represents shares issued as a result of the vesting of performance units on December 31, 2009. The amount of shares issued was based on the Company’s earnings per share performance during the period from July 1, 2007 through December 31, 2009. | |
(3) | Represents shares paid in cash as a result of the vesting of performance units on December 31, 2009. The amount of shares paid in cash was based on the Company’s total stockholder return during the period from July 1, 2007 through December 31, 2009. The cash payment was based on the closing price of our Common Stock on the vesting date, which was $86.95 per share. | |
(4) | Represents (a) 1,500 shares issued upon the vesting of restricted stock units on August 2, 2009 and (b) 2,410 shares issued as a result of the vesting of performance units on December 31, 2009. The amount of shares issued in respect of performance units was based on the Company’s earnings per share performance during the period from July 1, 2007 through December 31, 2009. |
107
Table of Contents
Present Value of | ||||||||||||||
Number of Years | Accumulated | Payments During | ||||||||||||
Credited Service | Benefit(1) | Last Fiscal Year | ||||||||||||
Name | Plan Name | (#) | ($) | ($) | ||||||||||
Michael T. Strianese | L-3 Communications Corporation Pension Plan | 19.17 | (2) | 365,325 | — | |||||||||
L-3 Communications Corporation Supplemental Executive Retirement Plan | 19.17 | (2) | 3,972,360 | — | ||||||||||
Ralph G. D’Ambrosio | L-3 Communications Corporation Pension Plan | 12.42 | 115,473 | — | ||||||||||
L-3 Communications Corporation Supplemental Executive Retirement Plan | 12.42 | 343,492 | — | |||||||||||
Curtis Brunson(3) | L-3 Communications Corporation Pension Plan | 2.92 | 99,461 | — | ||||||||||
L-3 Communications Corporation Supplemental Executive Retirement Plan | 34.50 | (4) | 679,419 | — | ||||||||||
L-3 Communication Systems — West Retirement Plan | 31.58 | (4) | 424,068 | — | ||||||||||
James W. Dunn | L-3 Communications Corporation Pension Plan | 6.08 | 228,080 | — | ||||||||||
L-3 Communications Corporation Supplemental Executive Retirement Plan | 8.66 | 1,039,037 | — | |||||||||||
L-3 Link Simulation and Training Retirement Plan | 2.58 | 82,571 | — | |||||||||||
Carl E. Vuono | — | — | — | — |
(1) | The present values of the accumulated benefits in the table were determined using the same assumptions that were used by L-3 as of December 31, 2009 for financial reporting purposes, including a 6.30% discount rate and post-retirement mortality in accordance with the RP-2000 Combined Mortality table. We used age 65, the normal retirement age under the pension plans and the supplemental executive retirement plans, to determine the present value of the accumulated benefits in the table. For the assumptions used in calculating the present value of the accumulated benefits, see Note 20 to the audited consolidated financial statements included in L-3’s 2009 Annual Report onForm 10-K. | |
(2) | Includes 6.50 years of service provided by Mr. Strianese as an employee of Loral Corporation and Lockheed Martin Corporation. The years of credited service in excess of actual years of service provided to L-3 resulted in an increase to the present value of accumulated benefits for Mr. Strianese as of December 31, 2009 under the L-3 Communications Corporation Pension Plan and the L-3 Communications Corporation Supplemental Executive Retirement Plan of $123,871 and $1,346,914 respectively. | |
(3) | Mr. Brunson is eligible for retirement under the L-3 Communications Systems — West Retirement Plan as he is over age 55 and has more than five years of eligible service. | |
(4) | Includes 21.75 years of service provided by Mr. Brunson as an employee of Sperry, Unisys, Loral and Lockheed Martin. The years of credited service in excess of actual years of service provided to L-3 resulted in an increase to the present value of accumulated benefits for Mr. Brunson as of December 31, 2009 under the L-3 Communications Corporation Supplemental Executive Retirement Plan and the L-3 Communications Systems — West Retirement Plan of $207,168 and $292,067, respectively. |
108
Table of Contents
Eligibility | Employees were eligible to participate in the plan after one year of service, and upon attaining 21 years of age. Employees hired on or after January 1, 2007 are not eligible to participate in the plan. | |
Vesting | Participants are fully vested after five years of service, and there is no partial vesting. | |
Availability of Early Retirement Benefits | Participants are eligible for early retirement benefits after age 55, provided that they have ten years of eligibility service. | |
Earnings | Earnings are defined as base pay and bonus and limited to the IRS earnings limit of $245,000 in 2010. | |
Final Average Earnings (FAE) | FAE is equal to the average of the participant’s earnings for the five calendar years during the ten calendar years prior to date of termination that results in the highest average earnings amount. | |
Covered Compensation | Covered Compensation is equal to the average of the wage levels at which social security tax is applied for each year during the35-year period ending in the year the participant reaches social security retirement age. | |
Benefit Plan Formula | The annual pension benefit is equal to 1.5% of FAE up to Covered Compensation, plus 1.75% of FAE in excess of Covered Compensation, for each plan year (partial and completed months) of accrual service. | |
Early Retirement Reduction Factors | For those participants that are eligible to retire early, the reduction factor is 1/180 for each of the first 60 months prior to age 65 and 1/360 for each of the next 60 months. | |
Payment Options | The plan provides for a number of payment options including a single life annuity (normal form for single participants), a qualified 50% joint and survivor annuity (normal form for married participants), other joint and survivor options, period certain options and a level income option. |
Eligibility | Employees were eligible to participate in the plan if they were participants in the Lockheed Martin Tactical Defense Systems Retirement Plan on April 30, 1997 and became employees of L-3 Communication Systems West on May 1, 1997. Employees hired on or after May 1, 1997 are not eligible to participate in the plan. | |
Vesting | Participants are fully vested after five years of service, and there is no partial vesting. | |
Availability of Early Retirement Benefits | Participants are eligible for early retirement benefits after age 55, provided that they have five years of eligibility service. |
109
Table of Contents
Earnings | Earnings are defined as regular pay plus overtime, commissions, performance based bonus and fringe benefits and limited to the IRS earnings limit of $220,000 in 2010. | |
Final Average Earnings (FAE) | FAE is used in calculating the benefit accrued prior to January 1, 1991 and is equal to the average of the participant’s earnings for the 60 months during the 120 months prior to January 1, 1991 that results in the highest average earnings amount. | |
Final Average Social Security Wage Base (FASS) | Final Average Social Security Wage Base is used in calculating the benefit accrued prior to January 1, 1991 and is equal to the Average Wage Base (FASS) of the Social Security Wage Bases (determined at the start of each plan year) for the five consecutive years prior to January 1, 1991. The FASS is equal to $46,020. | |
Benefit Plan Formula | The annual pension benefit is equal to the sum of: (i) 1% of pre-1991 FAE up to 50% of the pre-1991 FASS plus 1.35% of pre-1991 FAE in excess of the pre-1991 FASS all times accrual service as of December 31, 1990 and (ii) for each year of service after January 1, 1991, 1% of Earnings for the year up to 50% of the FASS for the year plus 1.35% of Earnings for the year in excess of 50% of the FASS for the year. | |
Early Retirement Reduction Factors | For those participants that are eligible to retire early, the reduction factor is 6% for each year prior to age 65, or age 62 for a participant with 20 years or more of vesting service. | |
Payment Options | The plan provides for a number of payment options including a single life annuity (normal form for single participants), a qualified 50% joint and survivor annuity (normal form for married participants), other joint and survivor options, period certain options and a level income option. |
Eligibility | Employees were eligible to participate in the plan if (1) they participated in a specific component of the Raytheon Pension Plan on February 10, 2000 and became employees of L-3 Link Simulation and Training on February 11, 2000 or (2) they were an employee of Raytheon on February 10, 2000, became a full-time employee of L-3 Link Simulation and Training after February 11, 2000 but on or before August 31, 2000 or (3) they were hired before January 1, 2007 in a pension eligible organization and have met the one year of service requirement to participate in the plan. Employees hired on or after January 1, 2007 are not eligible to participate in the plan. | |
Vesting | Participants are fully vested after five years of vesting service or attainment of age 65, and there is no partial vesting. | |
Availability of Early Retirement Benefits | Participants are eligible for early retirement benefits after age 55, provided that they have five years of vesting service. | |
Earnings | Earnings are defined as base pay, performance-based bonuses, shift differentials, payment for overtime hours, paid time off actually taken, bereavement, jury duty and military training pay and limited to the IRS earnings limit of $245,000 in 2010. |
110
Table of Contents
Final Average Monthly Compensation (FAMC) | FAMC is equal to the average of the participant’s monthly earnings during the five highest-paid12-month periods worked out of the last ten consecutive12-month periods worked. | |
Covered Compensation | Covered Compensation means for any Plan year, the average (without indexing) of the Social Security Taxable Wage Base in effect for each calendar year during the35-year period ending with the calendar year in which a participant attains or will attain his Social Security Retirement Date. | |
Benefit Plan Formula | 1.5% of FAMC times Benefit Service up to 35 years, minus 0.6% of the lesser of Covered Compensation or FAMC, times Benefit Service up to 35 years, plus 0.5% of FAMC, times Benefit Service in excess of 35 years. | |
Early Retirement Reduction Factors | For those participants that are eligible to retire early, the reduction factor is 6% for each year prior to the participant’s normal retirement date for social security purposes. | |
Payment Options | The plan provides for a number of payment options including a single life annuity (normal form for single participants), a qualified 50% joint and survivor annuity (normal form for married participants), other joint and survivor options, a10-year certain and continuous annuity and a10-year certain annuity. |
111
Table of Contents
Executive | Aggregate | |||||||||||||||
Contributions in | Aggregate Earnings | Withdrawals/ | Aggregate Balance at | |||||||||||||
Last Fiscal Year(1) | in Last Fiscal Year(2) | Distributions | Last Fiscal Year End | |||||||||||||
Name | ($) | ($) | ($) | ($) | ||||||||||||
Michael T. Strianese | — | — | — | — | ||||||||||||
Ralph G. D’Ambrosio | — | — | — | — | ||||||||||||
Curtis Brunson | 378,938 | 71,789 | — | 2,329,843 | ||||||||||||
James W. Dunn | — | — | — | — | ||||||||||||
Carl E. Vuono | 888,138 | 142,353 | 2,118,957 | 16,195,645 |
(1) | The amounts in this column are included in the Salary and Bonus columns of the Summary Compensation Table on page 101. | |
(2) | Aggregate earnings in the last fiscal year are based on the prime interest rate. |
112
Table of Contents
Protection Period | Two years following the occurrence of a change in control. In addition, the program covers terminations that become effective prior to the occurrence of a change in control if such termination occurs (1) upon the request of the acquirer or (2) otherwise in anticipation of the change in control. | |
Payout Requirements | Severance payments are required following termination by us without cause or termination by the executive for good reason during the protection period. | |
Severance Benefits | Lump sum payment equal to a multiple of annual salary and three-year average bonus: | |
• Chief Executive Officer, Chief Financial Officer, General Counsel and Executive Vice Presidents — three times | ||
• Senior Vice Presidents and Group Presidents — two and a half times | ||
Bonus for Year of Change in Control/Termination | Pro rata bonus based on number of months worked in the year of termination and three year average bonus (or actual, if performance is determinable at the time of termination). | |
Benefits/Perquisites Continuation | Continuation of medical and life insurance benefits at the same cost to the executive, or cash equal to any increased premiums, for the same period as the severance multiple. | |
Restrictive Covenants | Non-compete and non-solicit covenants for one-year period following termination of employment. | |
Amendment and Termination of the Plan | Prior to the occurrence of a change in control, the Compensation Committee may amend or terminate the program at any time upon 90 days written notice. |
113
Table of Contents
Termination | Termination | |||||||||||||||||
Equity | Change in | Death / | Qualified | by Company | by Company | |||||||||||||
Award Type | Control | Disability | Retirement(1) | for Cause | without Cause | Resignation | ||||||||||||
Stock Options | Immediate vesting of full award. | Immediate vesting of full award. | Unvested options are forfeited. | Forfeiture of full award. | Unvested options are forfeited. | Unvested options are forfeited. | ||||||||||||
Restricted Stock Units | Immediate vesting of full award. | Immediate vesting of full award. | No immediate effect. Vesting continues as if the executive remained an employee. | Forfeiture of full award. | Forfeiture of full award. | Forfeiture of full award. | ||||||||||||
Performance Units | Immediate payment based on Target level of performance, prorated to reflect reduced service period.(2) | Forfeiture of prorated portion of award to reflect reduced service period. Payment level for the remaining units is based on actual performance for the full performance period. | Forfeiture of prorated portion of award to reflect reduced service period. Payment level for the remaining units is based on actual performance for the full performance period. | Forfeiture of full award. | Forfeiture of prorated portion of award to reflect reduced service period. Payment level for the remaining units is based on actual performance for the full performance period. | Forfeiture of full award. | ||||||||||||
(1) | Qualified Retirement is defined as a termination of employment that satisfies all of the following: (i) the executive terminates employment more than one year after the grant date of the applicable equity award, (ii) the executive terminates employment on or after attaining age 65 and completing at least five years of service (which must be continuous through the date of termination except for a single break in service that does not exceed one year in length), (iii) the executive is not subject to termination for cause by the Company at the time of the employee’s termination and (iv) the executive is available for consultation following the termination of employment at the reasonable request of the Company. | |
(2) | In connection with a change in control, the Compensation Committee has the discretion to increase this payment (but not above the benefit payable for the Maximum level of performance achievement) to the extent (if any) that the Compensation Committee is able to assess that the Company’s progress towards achievement of the applicable performance measures, at or prior to the change in control, exceeds the Target performance level requirement as adjusted to reflect the reduced service period. |
114
Table of Contents
Change in Control | Death/Disability | |||||||
Named Executive Officer | ($) | ($) | ||||||
Michael T. Strianese | ||||||||
Severance(1)(2) | 13,752,693 | — | ||||||
Medical Benefits(1)(3) | 25,085 | — | ||||||
Life Insurance Premiums(1) | 15,581 | — | ||||||
Outplacement Benefits(1)(4) | 18,000 | — | ||||||
Acceleration of Stock Options(5)(6) | 3,163,274 | 3,163,274 | ||||||
Acceleration of Restricted Stock Units(7)(8) | 6,775,231 | 6,775,231 | ||||||
Acceleration of Performance Units(9)(10) | 1,960,409 | — | ||||||
Restoration Plan(11) | 813,849 | — | (11) | |||||
TOTAL | 26,524,122 | 9,938,505 | ||||||
Ralph G. D’Ambrosio | ||||||||
Severance(1)(2) | 4,016,269 | — | ||||||
Medical Benefits(1)(3) | 71,952 | — | ||||||
Life Insurance Premiums(1) | 15,389 | — | ||||||
Outplacement Benefits(1)(4) | 18,000 | — | ||||||
Acceleration of Stock Options(5)(6) | 469,968 | 469,968 | ||||||
Acceleration of Restricted Stock Units(7)(8) | 995,143 | 995,143 | ||||||
Acceleration of Performance Units(9)(10) | 287,092 | — | ||||||
Restoration Plan(11) | 97,854 | — | (11) | |||||
TOTAL | 5,971,667 | 1,465,111 | ||||||
Curtis Brunson | ||||||||
Severance(1)(2) | 4,063,538 | — | ||||||
Medical Benefits(1)(3) | 47,734 | — | ||||||
Life Insurance Premiums(1) | 15,581 | — | ||||||
Outplacement Benefits(1)(4) | 18,000 | — | ||||||
Acceleration of Stock Options(5)(6) | 506,120 | 506,120 | ||||||
Acceleration of Restricted Stock Units(7)(8) | 1,004,446 | 1,004,446 | ||||||
Acceleration of Performance Units(9)(10) | 294,187 | — | ||||||
Restoration Plan(11) | 119,210 | — | (11) | |||||
TOTAL | 6,068,816 | 1,510,566 | ||||||
115
Table of Contents
Change in Control | Death/Disability | |||||||
Named Executive Officer | ($) | ($) | ||||||
James W. Dunn | ||||||||
Severance(1)(2) | 3,965,322 | — | ||||||
Medical Benefits(1)(3) | 39,779 | — | ||||||
Life Insurance Premiums(1) | 9,077 | — | ||||||
Outplacement Benefits(1)(4) | 18,000 | — | ||||||
Acceleration of Stock Options(5)(6) | 433,817 | 433,817 | ||||||
Acceleration of Restricted Stock Units(7)(8) | 932,626 | 932,626 | ||||||
Acceleration of Performance Units(9)(10) | 263,737 | — | ||||||
Restoration Plan(11) | 183,196 | — | (11) | |||||
TOTAL | 5,845,554 | 1,366,443 | ||||||
Carl E. Vuono | ||||||||
Severance(1)(2) | 4,254,262 | — | ||||||
Medical Benefits(1)(3) | 18,944 | — | ||||||
Life Insurance Premiums(1) | 1,563 | — | ||||||
Outplacement Benefits(1)(4) | 18,000 | — | ||||||
Acceleration of Stock Options(5)(6) | 361,514 | 361,514 | ||||||
Acceleration of Restricted Stock Units(7)(8) | 887,933 | 887,933 | ||||||
Acceleration of Performance Units(9)(10) | 249,564 | — | ||||||
Restoration Plan(12) | — | — | ||||||
TOTAL | 5,791,780 | 1,249,447 | ||||||
(1) | Severance, medical benefits, life insurance premiums and outplacement benefits in connection with a change in control are payable only if the named executive officer (a) is involuntarily terminated (other than for cause, death or disability) in anticipation of, or during the two-year period following, the change in control or (b) voluntarily terminates employment for good reason during the two-year period following the change in control. For purposes of calculating the amount of these benefits in connection with a change in control, we assumed that such a termination of employment occurred on December 31, 2009. Receipt of these benefits is conditioned upon the named executive officer’s execution of an agreement with the Company containing confidentiality,12-month non-competition and12-month non-solicitation covenants and a customary release of all claims against the Company. For a further discussion, see Potential Payments Upon Change in Control or Termination of Employment — Change in Control Severance Plan on page 113. | |
(2) | As discussed in Potential Payments Upon Change in Control or Termination of Employment — Change in Control Severance Plan on page 113, the change in control severance amount for each named executive officer is a multiple of base salary and average annual bonus for the three years prior to the year of termination, plus unpaid bonus for the current year earned through the termination date. In the event that the severance payment, when aggregated with all other change in control payments, would subject the named executive officer to an excise tax under IRS regulations, then the severance payment will be reduced to the highest amount for which no excise tax would be due, only if the reduced amount is greater than the unreduced amount net of the excise tax. | |
(3) | Medical benefits are based on a multiple of the premiums paid by the Company in 2009 to provide the named executive officer (and the named executive officer’s spouse and dependants, as applicable) with medical benefits, including a $10,000 annual executive reimbursement benefit. | |
(4) | Under our Change in Control Severance Plan, a named executive officer is entitled to reasonable outplacement services from a provider selected by the executive and paid for by the Company. The amount disclosed represents the Company’s reasonable estimate of the cost to provide this benefit. | |
(5) | The value attributable to the acceleration of unvested stock options is based upon the number of unvested stock options multiplied by the difference between the closing price of our Common Stock on December 31, 2009 ($86.95) and the per share exercise price of the option. | |
(6) | As disclosed above, in the event of any termination of employment other than death or disability, unvested stock option awards (or all stock option awards, in the case of a termination for cause) are forfeited. Accordingly, stock option awards are not quantified in the table above with respect to any termination of employment event other than death or disability. | |
(7) | The value attributable to the acceleration of unvested restricted stock units is based upon the number of unvested restricted stock units multiplied by the closing price of our Common Stock on December 31, 2009 ($86.95). |
116
Table of Contents
(8) | As disclosed above, in the event of the named executive officer’s qualified retirement, the restricted stock units are not converted into shares of Common Stock until the end of the original vesting period. In the event of any other termination of employment other than death or disability, the restricted stock units are forfeited. Accordingly, the restricted stock units are not quantified in the table above with respect to any termination of employment event other than death or disability. | |
(9) | The value attributable to the acceleration of performance units is based upon the prorated number of shares issuable (or payable in cash) assuming a Target level of performance achievement multiplied by the closing price of our Common Stock on December 31, 2009 ($86.95). As disclosed above, the Compensation Committee has the discretion to increase the number of shares issuable or payable up to the prorated number of shares issuable or payable assuming the Maximum level of performance achievement based on the Compensation Committee’s assessment of the Company’s progress towards achievement of the applicable performance measures at or prior to the change in control. | |
(10) | As disclosed above, in the event of the named executive officer’s death, disability, qualified retirement or termination by the Company without cause, a prorated portion of the performance units are forfeited, and the remaining performance units are not paid until the end of the original performance period based on actual performance for the full performance period. In the event of any other termination of employment, the performance units are forfeited. Accordingly, the performance units are not quantified in the table above with respect to any termination of employment event. | |
(11) | The Restoration Plan pays benefits in a lump sum upon a change in control, and in an annuity following the later of (a) the named executive officer’s earliest retirement date under the applicable Qualified Plan or (b) the date of the named executive officer’s termination of employment (subject to a potential six-month delay to comply with Section 409A of the Code). ERISA regulations for Qualified Plans require that an interest rate different than the rate used for financial reporting purposes be used to determine benefits paid out in lump sum. The Restoration Plan uses lump sum factors under Section 417(e) of the Code as defined in the applicable Qualified Plan, resulting in an enhanced benefit received upon a change in control compared to the benefits received following a voluntary termination, normal retirement, or involuntary not-for-cause termination. The amounts disclosed represent the enhancement received upon a change in control. In the case of any other termination, no enhanced benefit is received under the Restoration Plan and, accordingly, no amounts relating to payments under the Restoration Plan in the case of such terminations are included in the table above. In the event of a termination for cause, all benefits under the Restoration Plan are forfeited. For a further discussion, see the 2009 Pension Benefits table included in this S-4 on page 108. | |
(12) | Mr. Vuono does not participate in the Restoration Plan. |
117
Table of Contents
Compensation Type | Compensation Rates | |||
Annual Board Member Retainer(1) | $ | 100,000 | ||
Annual Board Member Equity Award(2) | $ | 100,000 | ||
Annual Audit Committee Chairperson Retainer(1) | $ | 30,000 | ||
Annual Compensation Committee Chairperson Retainer(1) | $ | 10,000 | ||
Annual Nominating/Corporate Governance Committee Chairperson Retainer(1) | $ | 10,000 | ||
Annual Audit Committee Member Retainer(1) | $ | 20,000 |
(1) | Annual retainers are payable quarterly in arrears on the date of the quarterly in-person meeting of the Board of Directors held in February, April, July and October of each year. In 2009, these meetings were held on February 5, April 28, July 14 and October 6. | |
(2) | Each non-employee director is entitled to receive, on the date of the annual stockholders meeting, an award of restricted stock units having a grant date fair value of $100,000. The restricted stock units vest approximately one year after the grant date, subject to acceleration in the event of death, permanent disability or a change in control. Regardless of vesting, the restricted stock units will not be converted into shares until the earlier of: (a) the date on which the recipient ceases to be a director or (b) a change in control that satisfies certain requirements set forth in Section 409A of the Code. Dividend equivalents are payable in the form of additional restricted stock units. |
118
Table of Contents
Fees Earned or | Stock | |||||||||||
Paid in Cash(1) | Awards(2) | Total | ||||||||||
Name | ($) | ($) | ($) | |||||||||
Claude R. Canizares | 120,000 | 101,340 | 221,340 | |||||||||
Peter A. Cohen(3) | 55,000 | — | 55,000 | |||||||||
Thomas A. Corcoran | 130,000 | 101,340 | 231,340 | |||||||||
Lewis Kramer(4) | 30,000 | 75,748 | 105,748 | |||||||||
Robert B. Millard | 105,000 | 101,340 | 206,340 | |||||||||
John M. Shalikashvili | 100,000 | 101,340 | 201,340 | |||||||||
Arthur L. Simon | 120,000 | 101,340 | 221,340 | |||||||||
Alan H. Washkowitz | 110,000 | 101,340 | 211,340 | |||||||||
John P. White | 89,600 | 101,340 | 190,940 |
(1) | Includes fees with respect to which directors elected to receive payment in shares of our Common Stock, valued at the closing price on the date the director would have otherwise been issued a check for such payment. In 2009, Messrs. Cohen and Millard elected to receive payments in shares of our Common Stock with respect to fees totaling $55,000 and $105,000, respectively. | |
(2) | Represents the grant date fair value based on L-3 Holdings’ closing stock price at the date of grant calculated in accordance with the accounting standards for the share-based compensation (excluding the effect of estimated forfeitures) with respect to restricted stock units. Includes dividend equivalents of $1,340 (or $748 in the case of Mr. Kramer) paid in the form of additional restricted stock units. | |
(3) | Mr. Cohen did not stand for re-election to the Board of Directors. | |
(4) | Mr. Kramer was elected to our Board of Directors on July 14, 2009. |
Outstanding | ||||||||
Options | Restricted | |||||||
(vested and | Stock Unit | |||||||
Name | unvested) | Awards | ||||||
Claude R. Canizares | 13,550 | 1,334 | ||||||
Peter A. Cohen | 8,550 | — | ||||||
Thomas A. Corcoran | 29,050 | 1,334 | ||||||
Lewis Kramer | — | 1,028 | ||||||
Robert B. Millard | 26,050 | 1,334 | ||||||
John M. Shalikashvili | 15,050 | 1,334 | ||||||
Arthur L. Simon | 25,050 | 1,334 | ||||||
Alan H. Washkowitz | 26,050 | 1,334 | ||||||
John P. White | 11,050 | 1,334 |
119
Table of Contents
• | that any transaction in which a related person has a material direct or indirect interest and which exceeds $120,000, such transaction referred to as a “related person” transaction, and any material amendment or modification to a related person transaction, be reviewed and approved or ratified by any committee of the Board of Directors composed solely of independent directors who are disinterested or by the disinterested members of the Board of Directors; and | |
• | that any employment relationship or transaction involving an executive officer and any related compensation must be approved by the Compensation Committee of the Board of Directors or recommended by the Compensation Committee to the Board of Directors for its approval. |
• | management must disclose to the Compensation Committee or disinterested directors, as applicable, the material terms of the related person transaction, including the approximate dollar value of the amount involved in the transaction, and all the material facts as to the related person’s direct or indirect interest in, or relationship to, the related person transaction; | |
• | management must advise the Compensation Committee or disinterested directors, as applicable, as to whether the related person transaction complies with the terms of our agreements governing our material outstanding indebtedness that limit or restrict our ability to enter into a related person transaction; | |
• | management must advise the Compensation Committee or disinterested directors, as applicable, as to whether the related person transaction will be required to be disclosed in our SEC filings. To the extent required to be disclosed, management must ensure that the related person transaction is disclosed in accordance with SEC rules; and | |
• | management must advise the Compensation Committee or disinterested directors, as applicable, as to whether the related person transaction constitutes a “personal loan” for purposes of Section 402 of the Sarbanes-Oxley Act of 2002. |
120
Table of Contents
Amount and Nature of | ||||||||
Name and Address of Beneficial Owner | Beneficial Ownership | Percent of Class | ||||||
ClearBridge Advisors, LLC 620 8th Avenue New York, New York 10018(1) | 6,649,023 | (1) | 5.72 | %(1) |
(1) | Information shown is based on information reported by the filer on a Schedule 13G filed with the SEC on February 11, 2010, in which ClearBridge Advisors, LLC reported that it had sole dispositive power over 6,649,023 shares of Common Stock and sole voting power over 5,330,948 shares of Common Stock. |
Common Stock | Common | Total | ||||||||||||||
Beneficially | Stock | Common | Percentage of | |||||||||||||
Owned | Acquirable | Stock | Shares of | |||||||||||||
Directly or | Within | Beneficially | Common Stock | |||||||||||||
Name of Beneficial Owner | Indirectly(1) | 60 Days(2) | Owned | Outstanding(3) | ||||||||||||
Directors and Named Executive Officers: | ||||||||||||||||
Michael T. Strianese | 10,957 | 410,770 | 421,727 | * | ||||||||||||
Ralph G. D’Ambrosio | 3,492 | 31,421 | 34,913 | * | ||||||||||||
Curtis Brunson | 26,201 | 93,812 | 120,013 | * | ||||||||||||
James W. Dunn | 1,109 | 68,792 | 69,901 | * | ||||||||||||
Carl E. Vuono | 3,360 | 39,068 | 42,428 | * | ||||||||||||
Claude R. Canizares | 1,228 | 13,932 | 15,160 | * | ||||||||||||
Thomas A. Corcoran | 1,558 | 26,432 | 27,990 | * | ||||||||||||
Lewis Kramer | 600 | 1,028 | 1,628 | * | ||||||||||||
Robert B. Millard(4) | 199,604 | 26,432 | 226,036 | * | ||||||||||||
John M. Shalikashvili | 839 | 15,432 | 16,271 | * | ||||||||||||
Arthur L. Simon | 6,161 | 25,432 | 31,593 | * | ||||||||||||
Alan H. Washkowitz(5) | 131,447 | 26,432 | 157,879 | * | ||||||||||||
John P. White | 1,356 | 11,432 | 12,788 | * | ||||||||||||
Directors and Executive Officers as a Group (20 persons) | 404,035 | 935,061 | 1,339,096 | 1.2 | % |
(1) | The number of shares shown includes shares that are individually or jointly owned and over which the individual has either sole or shared investment or voting authority. The shares of our Common Stock directly owned include the number of shares allocated to the accounts of executive officers under our savings plan as follows: Mr. Strianese, 2,046 shares; Mr. D’Ambrosio, 1,589 shares; Mr. Brunson, 2,790 shares; Mr. Dunn, 536 shares; Mr. Vuono, 1,122 shares; and 14,286 shares held by the executive officers as a group. | |
(2) | Shares that are deemed to be beneficially owned by the individual by virtue of the individual’s right to acquire the shares upon the exercise of outstanding stock options within 60 days from March 1, 2010. | |
(3) | In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of the acquisition rights described above. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of Common Stock actually outstanding at March 1, 2010. | |
(4) | Includes 96,770 shares owned by a charitable foundation of which Mr. Millard and his wife are the sole trustees, and as to which Mr. Millard disclaims beneficial ownership. | |
(5) | Includes 67,824 shares in trust, for the benefit of Mr. Washkowitz’s children, for which Mr. Washkowitz and his wife are co-trustees and as to which Mr. Washkowitz disclaims beneficial ownership. | |
* | Share ownership does not exceed one percent, including stock options exercisable within 60 days of March 1, 2010. |
121
Table of Contents
• | the holder will have no arrangements or understanding with any person to participate in the distribution of the outstanding notes or the exchange notes within the meaning of the Securities Act; | |
• | the holder is not an “affiliate,” as defined in Rule 405 of the Securities Act, of L-3 or if it is an affiliate, that it will comply with applicable registration and prospectus delivery requirements of the Securities Act to the extent applicable; | |
• | if the holder is not a broker-dealer, that it is not engaged in, and does not intend to engage in, the distribution of the exchange notes; and | |
• | if the holder is a broker-dealer, that it will receive exchange notes for its own account in exchange for outstanding notes that were acquired as a result of market-making activities or other trading activities and that it will be required to acknowledge that it will deliver a prospectus in connection with any resale of the exchange notes. See “Plan of Distribution.” |
122
Table of Contents
• | the holder is not an “affiliate” of ours within the meaning of Rule 405 under the Securities Act; | |
• | the exchange notes are acquired in the ordinary course of the holder’s business; and | |
• | the holder does not intend to participate in the distribution of the exchange notes. |
• | cannot rely on the position of the staff of the SEC enunciated inExxon Capital Holdings Corporationor similar interpretive letters; and | |
• | must comply with the registration and prospectus delivery requirements of the Securities Act in connection with a secondary resale transaction. |
123
Table of Contents
• | to delay accepting for exchange any outstanding notes; | |
• | to extend the exchange offer or to terminate the exchange offer and to refuse to accept outstanding notes not previously accepted if any of the conditions set forth below under “— Certain Conditions to the Exchange Offer” have not been satisfied, by giving oral or written notice of the delay, extension or termination to the exchange agent; or | |
• | under the terms of the registration rights agreement, to amend the terms of the exchange offer in any manner. |
• | the exchange notes to be received will not be tradable by the holder without restriction under the Securities Act, the Exchange Act and without material restrictions under the blue sky or securities laws of substantially all of the states of the United States; | |
• | the exchange offer, or the making of any exchange by a holder of outstanding notes, would violate applicable law or any applicable interpretation of the staff of the SEC: or | |
• | any action or proceeding has been instituted or threatened in any court or by or before any governmental agency with respect to the exchange offer that, in our judgment, would reasonably be expected to impair our ability to proceed with the exchange offer. |
124
Table of Contents
• | the representations described under “— Purpose and Effect of the Exchange Offer,” “— Procedures for Tendering” and “Plan of Distribution”; and | |
• | such other representations as may be reasonably necessary under applicable SEC rules, regulations or interpretations to make available to it an appropriate form for registration of the exchange notes under the Securities Act. |
• | complete, sign and date the accompanying letter of transmittal, or a facsimile of the letter of transmittal; have the signature on the letter of transmittal guaranteed if the letter of transmittal so requires; and mail or deliver the letter of transmittal or facsimile to the exchange agent prior to the expiration date; or | |
• | comply with DTC’s Automated Tender Offer Program procedures described below. |
• | the exchange agent must receive the outstanding notes along with the accompanying letter of transmittal; or | |
• | the exchange agent must receive, prior to the expiration date, a timely confirmation of book-entry transfer of the outstanding notes into the exchange agent’s account at DTC according to the procedures for book-entry transfer described below or a properly transmitted agent’s message; or | |
• | the holder must comply with the guaranteed delivery procedures described below. |
125
Table of Contents
• | make appropriate arrangements to register ownership of the outstanding notes in such owner’s name; or | |
• | obtain a properly completed bond power from the registered holder of outstanding notes. |
• | by a registered holder who has not completed the box entitled “Special Issuance Instructions” or “Special Delivery Instructions” on the accompanying letter of transmittal; or | |
• | for the account of an eligible institution. |
• | DTC has received an express acknowledgment from a participant in its Automated Tender Offer Program that is tendering outstanding notes that are the subject of the book-entry confirmation; | |
• | the participant has received and agrees to be bound by the terms of the accompanying letter of transmittal, or, in the case of an agent’s message relating to guaranteed delivery, that the participant has received and agrees to be bound by the notice of guaranteed delivery; and | |
• | the agreement may be enforced against that participant. |
126
Table of Contents
• | outstanding notes or a timely book-entry confirmation of the outstanding notes into the exchange agent’s account at DTC; and | |
• | a properly completed and duly executed letter of transmittal and all other required documents or a properly transmitted agent’s message. |
• | any exchange notes that the holder receives will be acquired in the ordinary course of its business; | |
• | the holder has no arrangement or understanding with any person or entity to participate in the distribution of the exchange notes; | |
• | if the holder is not a broker-dealer, that it is not engaged in and does not intend to engage in the distribution of the exchange notes; | |
• | if the holder is a broker-dealer that will receive exchange notes for its own account in exchange for outstanding notes that were acquired as a result of market-making activities or other trading activities that it will deliver a prospectus, as required by law, in connection with any resale of any exchange notes. See “Plan of Distribution”; and | |
• | the holder is not an “affiliate,” as defined in Rule 405 of the Securities Act, of ours or, if the holder is an affiliate, it will comply with any applicable registration and prospectus delivery requirements of the Securities Act. |
• | the tender is made through an eligible institution; |
127
Table of Contents
• | prior to the expiration date, the exchange agent receives from the eligible institution either a properly completed and duly executed notice of guaranteed delivery, by facsimile transmission, mail or hand delivery, or a properly transmitted agent’s message and notice of guaranteed delivery; |
• | setting forth the name and address of the holder, the registered number(s) of the outstanding notes and the principal amount of outstanding notes tendered; | |
• | stating that the tender is being made thereby; | |
• | guaranteeing that, within three New York Stock Exchange trading days after the expiration date, the accompanying letter of transmittal, or facsimile thereof, together with the outstanding notes or a book-entry confirmation, and any other documents required by the accompanying letter of transmittal will be deposited by the eligible institution with the exchange agent; and |
• | the exchange agent receives the properly completed and executed letter of transmittal, or facsimile thereof, as well as all tendered outstanding notes in proper form for transfer or a book-entry confirmation and all other documents required by the accompanying letter of transmittal, within three New York Stock Exchange trading days after the expiration date. |
• | the exchange agent must receive a written notice of withdrawal, which notice may be by telegram, telex, facsimile transmission or letter of withdrawal at one of the addresses set forth below under “— Exchange Agent”, or | |
• | holders must comply with the appropriate procedures of DTC’s Automated Tender Offer Program system. |
• | specify the name of the person who tendered the outstanding notes to be withdrawn; | |
• | identify the outstanding notes to be withdrawn, including the principal amount of the outstanding notes; and | |
• | where certificates for outstanding notes have been transmitted, specify the name in which the outstanding notes were registered, if different from that of the withdrawing holder. |
• | the serial numbers of the particular certificates to be withdrawn; and | |
• | a signed notice of withdrawal with signatures guaranteed by an eligible institution unless the holder is an eligible institution. |
128
Table of Contents
By Mail: | By Facsimile: | By Hand or Overnight Delivery: | ||
The Bank of New York Mellon | The Bank of New York Mellon | The Bank of New York Mellon | ||
Reorganization Unit | Reorganization Unit | Reorganization Unit | ||
101 Barclay Street — 7 East | 101 Barclay Street — 7 East | 101 Barclay Street | ||
New York, NY 10286 | New York, NY 10286 | Lobby Level — Corp. Trust Window | ||
Attention: | Attention: | New York 10286 | ||
Phone: | Attention: | |||
Confirm Receipt of Facsimile by telephone: |
• | SEC registration fees; | |
• | fees and expenses of the exchange agent and trustee; | |
• | accounting and legal fees and printing costs; and | |
• | related fees and expenses. |
• | certificates representing outstanding notes for principal amounts not tendered or accepted for exchange are to be delivered to, or are to be issued in the name of, any person other than the registered holder of outstanding notes tendered; | |
• | tendered outstanding notes are registered in the name of any person other than the person signing the letter of transmittal; or | |
• | a transfer tax is imposed for any reason other than the exchange of outstanding notes under the exchange offer. |
129
Table of Contents
• | as set forth in the legend printed on the notes as a consequence of the issuance of the outstanding notes under the exemption from, or in transactions not subject to, the registration requirements of the Securities Act and applicable state securities laws; and | |
• | otherwise as set forth in the offering memorandum distributed in connection with the private offering of the outstanding notes. |
• | cannot rely on the applicable interpretations of the SEC; and | |
• | must comply with the registration and prospectus delivery requirements of the Securities Act in connection with a secondary resale transaction. |
130
Table of Contents
• | will be unsecured senior obligations of the Company; | |
• | will bepari passuin right of payment with all existing and future senior Indebtedness of the Company, including Indebtedness outstanding under the Company’s existing revolving credit facility; | |
• | will be senior in right of payment to any existing and future subordinated Indebtedness of the Company, including the Company’s obligations under all of its outstanding 61/8% Senior Subordinated Notes due 2013, 61/8% Senior Subordinated Notes due 2014, 57/8% Senior Subordinated Notes due 2015, 63/8% Senior Subordinated Notes due 2015 and the obligations of the Company under its guarantee of Holdings’ Convertible Contingent Debt Securities due 2035 (collectively, the“Existing Senior Subordinated Notes”); | |
• | will be structurally subordinated to the current and future Indebtedness and other liabilities (including trade payables) of subsidiaries of the Company’s that do not guarantee the notes; and | |
• | will be unconditionally guaranteed by the Guarantors. |
• | will be an unsecured senior obligation of the Guarantor; | |
• | will bepari passuin right of payment with all existing and future senior Indebtedness of that Guarantor, including the Guarantor’s guarantee of the Indebtedness outstanding under the Company’s existing revolving credit facility; and | |
• | will be senior in right of payment to all existing and future subordinated Indebtedness of that Guarantor, including that Guarantor’s guarantee of the Existing Senior Subordinated Notes. |
131
Table of Contents
• | 100% of the principal amount of the notes being redeemed, and | |
• | the present value of the Remaining Scheduled Payments on the notes being redeemed on the redemption date, discounted to the date of redemption, on a semiannual basis, at the Treasury Rate plus 30 basis points. |
132
Table of Contents
133
Table of Contents
134
Table of Contents
135
Table of Contents
136
Table of Contents
137
Table of Contents
138
Table of Contents
139
Table of Contents
140
Table of Contents
141
Table of Contents
142
Table of Contents
143
Table of Contents
144
Table of Contents
145
Table of Contents
146
Table of Contents
147
Table of Contents
148
Table of Contents
149
Table of Contents
150
Table of Contents
151
Table of Contents
152
Page | ||
No. | ||
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
F-7 |
F-1
Table of Contents
F-2
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,016 | $ | 867 | ||||
Billed receivables, net of allowances of $32 in 2009 and $26 in 2008 | 1,149 | 1,226 | ||||||
Contracts in process | 2,377 | 2,267 | ||||||
Inventories | 239 | 259 | ||||||
Deferred income taxes | 247 | 211 | ||||||
Other current assets | 123 | 131 | ||||||
Total current assets | 5,151 | 4,961 | ||||||
Property, plant and equipment, net | 854 | 821 | ||||||
Goodwill | 8,190 | 8,029 | ||||||
Identifiable intangible assets | 377 | 417 | ||||||
Deferred debt issue costs | 47 | 44 | ||||||
Other assets | 194 | 212 | ||||||
Total assets | $ | 14,813 | $ | 14,484 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable, trade | $ | 464 | $ | 602 | ||||
Accrued employment costs | 642 | 700 | ||||||
Accrued expenses | 482 | 479 | ||||||
Advance payments and billings in excess of costs incurred | 521 | 530 | ||||||
Income taxes | 10 | 45 | ||||||
Other current liabilities | 363 | 351 | ||||||
Total current liabilities | 2,482 | 2,707 | ||||||
Pension and postretirement benefits | 817 | 802 | ||||||
Deferred income taxes | 272 | 127 | ||||||
Other liabilities | 470 | 414 | ||||||
Long-term debt | 4,112 | 4,493 | ||||||
Total liabilities | 8,153 | 8,543 | ||||||
Commitments and contingencies (see Note 19) | ||||||||
Equity: | ||||||||
L-3 shareholders’ equity: | ||||||||
L-3 Communications Holdings, Inc’s common stock: $.01 par value; 300,000,000 shares authorized, 115,353,546 shares outstanding at December 31, 2009 and 118,633,746 shares outstanding at December 31, 2008 (L-3 Communications Corporation’s common stock: $.01 par value, 100 shares authorized, issued and outstanding) | 4,449 | 4,136 | ||||||
L-3 Communications Holdings, Inc’s treasury stock (at cost), 21,040,541 shares at December 31, 2009 and 13,995,450 shares at December 31, 2008 | (1,824 | ) | (1,319 | ) | ||||
Retained earnings | 4,108 | 3,373 | ||||||
Accumulated other comprehensive loss | (166 | ) | (332 | ) | ||||
Total L-3 shareholders’ equity | 6,567 | 5,858 | ||||||
Noncontrolling interests | 93 | 83 | ||||||
Total equity | 6,660 | 5,941 | ||||||
Total liabilities and equity | $ | 14,813 | $ | 14,484 | ||||
F-3
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Net sales: | ||||||||||||
Products | $ | 7,516 | $ | 7,130 | $ | 6,572 | ||||||
Services | 8,099 | 7,771 | 7,389 | |||||||||
Total net sales | 15,615 | 14,901 | 13,961 | |||||||||
Cost of sales: | ||||||||||||
Products | 6,671 | 6,380 | 5,844 | |||||||||
Services | 7,288 | 6,962 | 6,669 | |||||||||
Total cost of sales | 13,959 | 13,342 | 12,513 | |||||||||
Litigation gain | — | 126 | — | |||||||||
Operating income | 1,656 | 1,685 | 1,448 | |||||||||
Interest and other income, net | 19 | 28 | 31 | |||||||||
Interest expense | 279 | 290 | 314 | |||||||||
Debt retirement charge | 10 | — | — | |||||||||
Income from continuing operations before income taxes | 1,386 | 1,423 | 1,165 | |||||||||
Provision for income taxes | 475 | 494 | 411 | |||||||||
Income from continuing operations | 911 | 929 | 754 | |||||||||
Gain on sale of a business, net of income taxes of $13 million | — | 20 | — | |||||||||
Net income | $ | 911 | $ | 949 | $ | 754 | ||||||
Less: Net income attributable to noncontrolling interests | 10 | 11 | 9 | |||||||||
Net income attributable to L-3 | $ | 901 | $ | 938 | $ | 745 | ||||||
Less: Net income allocable to participating securities | 8 | 9 | 5 | |||||||||
Net income allocable to L-3 Holdings’ common shareholders | $ | 893 | $ | 929 | $ | 740 | ||||||
Earnings per share allocable to L-3 Holdings’ common shareholders: | ||||||||||||
Basic: | ||||||||||||
Income from continuing operations | $ | 7.65 | $ | 7.50 | $ | 5.92 | ||||||
Gain on sale of a business, net of income taxes | — | 0.17 | — | |||||||||
Net income | $ | 7.65 | $ | 7.67 | $ | 5.92 | ||||||
Diluted: | ||||||||||||
Income from continuing operations | $ | 7.61 | $ | 7.43 | $ | 5.86 | ||||||
Gain on sale of a business, net of income taxes | — | 0.16 | — | |||||||||
Net income | $ | 7.61 | $ | 7.59 | $ | 5.86 | ||||||
L-3 Holdings’ weighted average common shares outstanding: | ||||||||||||
Basic | 116.8 | 121.2 | 124.9 | |||||||||
Diluted | 117.4 | 122.4 | 126.2 | |||||||||
F-4
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
For the Years Ended December 31, 2009, 2008 and 2007
(in millions, except per share data)
L-3 Holdings’ | Accumulated | |||||||||||||||||||||||||||||||
Common Stock | Additional | Other | ||||||||||||||||||||||||||||||
Shares | Par | Paid-in | Treasury | Retained | Comprehensive | Noncontrolling | Total | |||||||||||||||||||||||||
Issued | Value | Capital | Stock | Earnings | (Loss) Income | Interests | Equity | |||||||||||||||||||||||||
Balance at December 31, 2006 | 125.2 | $ | 1 | $ | 3,465 | $ | (25 | ) | $ | 1,963 | $ | (49 | ) | $ | 84 | $ | 5,439 | |||||||||||||||
Measurement date change for retirement benefit plans | (4 | ) | 39 | 35 | ||||||||||||||||||||||||||||
Cumulative effect adjustment for uncertain income tax positions | 4 | 4 | ||||||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | 745 | 9 | 754 | |||||||||||||||||||||||||||||
Pension and postretirement benefit plans: | ||||||||||||||||||||||||||||||||
Net gain arising during the period, net of income taxes of $10 | 18 | 18 | ||||||||||||||||||||||||||||||
Net prior service cost arising during the period, net of income taxes of $1 | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||
Amortization of net loss previously recognized, net of income taxes of $5 | 9 | 9 | ||||||||||||||||||||||||||||||
Amortization of prior service cost (credit) previously recognized, net of income taxes of $1 | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
Foreign currency translation adjustment | 135 | 135 | ||||||||||||||||||||||||||||||
Unrealized gains on hedging instruments, net of income taxes of $3 | 4 | 4 | ||||||||||||||||||||||||||||||
Total comprehensive income | 917 | |||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||
Cash dividends paid on common stock ($1.00 per share) | (126 | ) | (126 | ) | ||||||||||||||||||||||||||||
Shares issued: | ||||||||||||||||||||||||||||||||
Employee savings plans | 1.3 | 125 | 125 | |||||||||||||||||||||||||||||
Exercise of stock options | 1.6 | 112 | 112 | |||||||||||||||||||||||||||||
Employee stock purchase plan | 0.8 | 65 | 65 | |||||||||||||||||||||||||||||
Stock-based compensation expense | 53 | 53 | ||||||||||||||||||||||||||||||
Treasury stock purchased | (5.2 | ) | (500 | ) | (500 | ) | ||||||||||||||||||||||||||
Other | 0.5 | (4 | ) | (4 | ) | |||||||||||||||||||||||||||
Balance at December 31, 2007 | 124.2 | 1 | 3,816 | (525 | ) | 2,582 | 153 | 87 | 6,114 | |||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | 938 | 11 | 949 | |||||||||||||||||||||||||||||
Pension and postretirement benefit plans: | ||||||||||||||||||||||||||||||||
Net loss arising during the period, net of income taxes of $174 | (271 | ) | (271 | ) | ||||||||||||||||||||||||||||
Net prior service cost arising during the period, net of income taxes of $1 | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
Amortization of net loss previously recognized, net of income taxes of $2 | 3 | 3 | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment | (222 | ) | (222 | ) | ||||||||||||||||||||||||||||
Unrealized gains on hedging instruments, net of income taxes of $4 | 6 | 6 | ||||||||||||||||||||||||||||||
Total comprehensive income | 464 | |||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (12 | ) | (12 | ) | ||||||||||||||||||||||||||||
Derecognition of noncontrolling interest | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||
Cash dividends paid on common stock ($1.20 per share) | (147 | ) | (147 | ) | ||||||||||||||||||||||||||||
Shares issued: | ||||||||||||||||||||||||||||||||
Employee savings plans | 1.5 | 141 | 141 | |||||||||||||||||||||||||||||
Exercise of stock options | 0.7 | 51 | 51 | |||||||||||||||||||||||||||||
Employee stock purchase plan | 0.8 | 69 | 69 | |||||||||||||||||||||||||||||
Stock-based compensation expense | 64 | 64 | ||||||||||||||||||||||||||||||
Treasury stock purchased | (8.5 | ) | (794 | ) | (794 | ) | ||||||||||||||||||||||||||
Other | (0.1 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||||||
Balance at December 31, 2008 | 118.6 | 1 | 4,135 | (1,319 | ) | 3,373 | (332 | ) | 83 | 5,941 | ||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | 901 | 10 | 911 | |||||||||||||||||||||||||||||
Pension and postretirement benefit plans: | ||||||||||||||||||||||||||||||||
Net gain arising during the period, net of income taxes of $13 | 19 | 19 | ||||||||||||||||||||||||||||||
Net prior service cost arising during the period, net of income taxes of $1 | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
Amortization of net loss previously recognized, net of income taxes of $20 | 30 | 30 | ||||||||||||||||||||||||||||||
Amortization of prior service cost (credit) previously recognized, net of income taxes of $1 | 1 | 1 | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment | 117 | 117 | ||||||||||||||||||||||||||||||
Total comprehensive income | 1,077 | |||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||
Recognition of noncontrolling interest in a consolidated subsidiary | 8 | 8 | ||||||||||||||||||||||||||||||
Cash dividends paid on common stock ($1.40 per share) | (165 | ) | (165 | ) | ||||||||||||||||||||||||||||
Shares issued: | ||||||||||||||||||||||||||||||||
Employee savings plans | 2.0 | 139 | 139 | |||||||||||||||||||||||||||||
Exercise of stock options | 0.5 | 28 | 28 | |||||||||||||||||||||||||||||
Employee stock purchase plan | 1.1 | 70 | 70 | |||||||||||||||||||||||||||||
Stock-based compensation expense | 74 | 74 | ||||||||||||||||||||||||||||||
Treasury stock purchased | (7.0 | ) | (505 | ) | (505 | ) | ||||||||||||||||||||||||||
Other | 0.2 | 2 | (1 | ) | 1 | |||||||||||||||||||||||||||
Balance at December 31, 2009 | 115.4 | $ | 1 | $ | 4,448 | $ | (1,824 | ) | $ | 4,108 | $ | (166 | ) | $ | 93 | $ | 6,660 | |||||||||||||||
F-5
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Operating activities: | ||||||||||||
Net income | $ | 911 | $ | 949 | $ | 754 | ||||||
Depreciation of property, plant and equipment | 158 | 152 | 150 | |||||||||
Amortization of intangibles and other assets | 60 | 54 | 57 | |||||||||
Deferred income tax provision | 74 | 153 | 106 | |||||||||
Stock-based employee compensation expense | 74 | 64 | 53 | |||||||||
Contributions to employee savings plans in L-3 Holdings’ common stock | 139 | 141 | 125 | |||||||||
Amortization of pension and postretirement benefit plans net loss and prior service cost | 52 | 5 | 12 | |||||||||
Amortization of bond discounts (included in interest expense) | 23 | 21 | 20 | |||||||||
Amortization of deferred debt issue costs (included in interest expense) | 11 | 11 | 10 | |||||||||
Gain on sale of a business | — | (20 | ) | — | ||||||||
Impairment charge | — | 28 | — | |||||||||
Gain on sale of a product line | — | (12 | ) | — | ||||||||
Other non-cash items | (3 | ) | (6 | ) | (4 | ) | ||||||
Subtotal | 1,499 | 1,540 | 1,283 | |||||||||
Changes in operating assets and liabilities, excluding acquired and divested amounts: | ||||||||||||
Billed receivables | 107 | 49 | (51 | ) | ||||||||
Contracts in process | (79 | ) | (162 | ) | (188 | ) | ||||||
Inventories | 14 | (25 | ) | 4 | ||||||||
Accounts payable, trade | (118 | ) | 31 | 90 | ||||||||
Accrued employment costs | (59 | ) | 66 | 51 | ||||||||
Accrued expenses | (39 | ) | 81 | 65 | ||||||||
Advance payments and billings in excess of costs incurred | (15 | ) | 101 | (2 | ) | |||||||
Income taxes | 27 | (2 | ) | 116 | ||||||||
Excess income tax benefits related to share-based payment arrangements | (4 | ) | (10 | ) | (17 | ) | ||||||
Other current liabilities | 9 | (128 | ) | (9 | ) | |||||||
Pension and postretirement benefits | 43 | (81 | ) | (10 | ) | |||||||
All other operating activities | 22 | (73 | ) | (62 | ) | |||||||
Subtotal | (92 | ) | (153 | ) | (13 | ) | ||||||
Net cash from operating activities | 1,407 | 1,387 | 1,270 | |||||||||
Investing activities: | ||||||||||||
Business acquisitions, net of cash acquired | (90 | ) | (283 | ) | (235 | ) | ||||||
Proceeds from sale of a business and product lines | — | 63 | — | |||||||||
Capital expenditures | (186 | ) | (218 | ) | (157 | ) | ||||||
Dispositions of property, plant and equipment | 4 | 15 | 8 | |||||||||
Other investing activities | — | (9 | ) | (4 | ) | |||||||
Net cash used in investing activities | (272 | ) | (432 | ) | (388 | ) | ||||||
Financing activities: | ||||||||||||
Proceeds from sale of senior notes | 996 | — | — | |||||||||
Repayment of borrowings under term loan facility | (650 | ) | — | — | ||||||||
Redemption of senior subordinated notes | (750 | ) | — | — | ||||||||
Common stock repurchased | (505 | ) | (794 | ) | (500 | ) | ||||||
Cash dividends paid on L-3 Holdings’ common stock | (165 | ) | (147 | ) | (126 | ) | ||||||
Proceeds from exercise of stock options | 24 | 40 | 89 | |||||||||
Proceeds from employee stock purchase plan | 70 | 69 | 65 | |||||||||
Debt issue costs | (22 | ) | — | — | ||||||||
Excess income tax benefits related to share-based payment arrangements | 4 | 10 | 17 | |||||||||
Other financing activities | (7 | ) | (18 | ) | (9 | ) | ||||||
Net cash used in financing activities | (1,005 | ) | (840 | ) | (464 | ) | ||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents | 19 | (28 | ) | 14 | ||||||||
Net increase in cash and cash equivalents | 149 | 87 | 432 | |||||||||
Cash and cash equivalents, beginning of the year | 867 | 780 | 348 | |||||||||
Cash and cash equivalents, end of the year | $ | 1,016 | $ | 867 | $ | 780 | ||||||
F-6
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | Description of Business |
2. | Summary of Significant Accounting Policies |
F-7
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-8
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-9
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Accrued product warranty costs(1): | ||||||||
Balance at January 1 | $ | 102 | $ | 98 | ||||
Acquisitions during this period | — | 5 | ||||||
Accruals for product warranties issued during the period | 51 | 44 | ||||||
Changes to accruals for product warranties existing before January 1 | 2 | 2 | ||||||
Foreign currency translation adjustments | 2 | (3 | ) | |||||
Settlements made during the period | (58 | ) | (44 | ) | ||||
Balance at December 31 | $ | 99 | $ | 102 | ||||
(1) | Warranty obligations incurred in connection with long-term production contracts that are accounted for under the POC cost-to-cost method are included within the contract estimates at completion (EACs) and are excluded from these amounts. The balance at December 31 includes both long-term and short-term amounts. |
F-10
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-11
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-12
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-13
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
3. | New Accounting Standards Implemented |
• | Accounting for convertible debt instruments that may be settled in cash upon conversion (Convertible Debt). The new standard is contained in ASC 470,Debt; | |
• | Determining whether instruments granted in share-based payment transactions are participating securities (Participating Securities). The new standard is contained in ASC 260,Earnings Per Share; | |
• | Noncontrolling interests in consolidated financial statements (Noncontrolling Interests). The new standard is contained in ASC 810,Consolidation; | |
• | Disclosures about derivative instruments and hedging activities (Derivative Disclosures). The new standard is contained in ASC 815,Derivatives and Hedging; | |
• | Business combinations (Business Combinations). The new standard is contained in ASC 805,Business Combinations;and | |
• | Fair value measurements and disclosures (Fair Value Measurements). The new standard is contained in ASC 820,Fair Value Measurements and Disclosures. |
F-14
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended | ||||
December 31, 2009 | ||||
(in millions, except | ||||
per share data) | ||||
Interest expense | $ | 20 | ||
Provision for income taxes | (8 | ) | ||
Net income attributable to L-3 | (12 | ) | ||
L-3 Holdings’ earnings per common share: | ||||
Basic | $ | (0.10 | ) | |
Diluted | $ | (0.10 | ) |
F-15
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
• | Subsequent Events (Subsequent Events). The new standard is contained in ASC 855,Subsequent Events; and | |
• | Interim Disclosures about Fair Value of Financial Instruments (Financial Instruments). The new standard is contained in ASC 825,Financial Instruments. |
F-16
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Adjustments for: | ||||||||||||||||
As Previously | Noncontrolling | Convertible | As Currently | |||||||||||||
Reported | Interests | Debt | Reported | |||||||||||||
(in millions) | ||||||||||||||||
Condensed Consolidated Balance Sheet, at December 31, 2008: | ||||||||||||||||
ASSETS | ||||||||||||||||
Total current assets | $ | 4,961 | $ | — | $ | — | $ | 4,961 | ||||||||
Property, plant and equipment, net | 821 | — | — | 821 | ||||||||||||
Goodwill | 8,029 | — | — | 8,029 | ||||||||||||
Identifiable intangible assets | 417 | — | — | 417 | ||||||||||||
Deferred debt issue costs | 45 | — | (1 | ) | 44 | |||||||||||
Other assets | 212 | — | — | 212 | ||||||||||||
Total assets | $ | 14,485 | $ | — | $ | (1 | ) | $ | 14,484 | |||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Total current liabilities | $ | 2,707 | $ | — | $ | — | $ | 2,707 | ||||||||
Pension and postretirement benefits | 802 | — | — | 802 | ||||||||||||
Deferred income taxes | 110 | — | 17 | 127 | ||||||||||||
Other liabilities | 414 | — | — | 414 | ||||||||||||
Long-term debt | 4,538 | — | (45 | ) | 4,493 | |||||||||||
Total liabilities | 8,571 | — | (28 | ) | 8,543 | |||||||||||
Minority interests | 83 | (83 | ) | — | — | |||||||||||
Equity: | ||||||||||||||||
L-3 shareholders’ equity: | ||||||||||||||||
L-3 Communications Holdings, Inc.’s common stock | 4,072 | — | 64 | 4,136 | ||||||||||||
L-3 Communications Holdings, Inc.’s treasury stock at cost | (1,319 | ) | — | — | (1,319 | ) | ||||||||||
Retained earnings | 3,410 | — | (37 | ) | 3,373 | |||||||||||
Accumulated other comprehensive loss | (332 | ) | — | — | (332 | ) | ||||||||||
Total L-3 shareholders’ equity | 5,831 | — | 27 | 5,858 | ||||||||||||
Noncontrolling interests | — | 83 | — | 83 | ||||||||||||
Total equity | 5,831 | 83 | 27 | 5,941 | ||||||||||||
Total liabilities and equity | $ | 14,485 | $ | — | $ | (1 | ) | $ | 14,484 | |||||||
Consolidated Equity Account Balances, at December 31, 2007: | ||||||||||||||||
L-3 Communications Holdings, Inc.’s common stock, net of treasury stock | $ | 3,228 | $ | — | $ | 64 | $ | 3,292 | ||||||||
Retained earnings | 2,608 | — | (26 | ) | 2,582 | |||||||||||
Accumulated other comprehensive income | 153 | — | — | 153 | ||||||||||||
Noncontrolling interests | — | 87 | — | 87 | ||||||||||||
Total equity | $ | 5,989 | $ | 87 | $ | 38 | $ | 6,114 | ||||||||
F-17
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Adjustments for: | ||||||||||||||||||||
As | ||||||||||||||||||||
As Previously | Noncontrolling | Participating | Convertible | Currently | ||||||||||||||||
Reported | Interests | Securities | Debt | Reported | ||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||
Condensed Consolidated Statement of Operations, for the year ended December 31, 2008: | ||||||||||||||||||||
Net sales | $ | 14,901 | $ | — | $ | — | $ | — | $ | 14,901 | ||||||||||
Cost of sales | 13,342 | — | — | — | 13,342 | |||||||||||||||
Litigation Gain | 126 | — | — | — | 126 | |||||||||||||||
Operating income | 1,685 | — | — | — | 1,685 | |||||||||||||||
Interest and other income, net | 28 | — | — | — | 28 | |||||||||||||||
Interest expense | 271 | — | — | 19 | 290 | |||||||||||||||
Minority interests in net income of consolidated subsidiaries | 11 | (11 | ) | — | — | — | ||||||||||||||
Income from continuing operations before income taxes | 1,431 | 11 | — | (19 | ) | 1,423 | ||||||||||||||
Provision for income taxes | 502 | — | — | (8 | ) | 494 | ||||||||||||||
Income from continuing operations | 929 | 11 | — | (11 | ) | 929 | ||||||||||||||
Gain on sale of a business, net of income taxes of $13 million | 20 | — | — | — | 20 | |||||||||||||||
Net income | $ | 949 | $ | 11 | $ | — | $ | (11 | ) | $ | 949 | |||||||||
Less: Net income attributable to noncontrolling interests | — | 11 | — | — | 11 | |||||||||||||||
Net income attributable to L-3 | $ | 949 | $ | — | $ | — | $ | (11 | ) | $ | 938 | |||||||||
Less: Net income allocable to participating securities | — | — | 9 | — | 9 | |||||||||||||||
Net income allocable to L-3 Holdings’ common shareholders | $ | 949 | $ | — | $ | (9 | ) | $ | (11 | ) | $ | 929 | ||||||||
Earnings per share allocable to L-3 Holdings’ common shareholders: | ||||||||||||||||||||
Basic: | ||||||||||||||||||||
Income from continuing operations | $ | 7.66 | $ | — | $ | (0.06 | ) | $ | (0.10 | ) | $ | 7.50 | ||||||||
Net income | $ | 7.83 | $ | — | $ | (0.06 | ) | $ | (0.10 | ) | $ | 7.67 | ||||||||
Diluted: | ||||||||||||||||||||
Income from continuing operations | $ | 7.56 | $ | — | $ | (0.04 | ) | $ | (0.09 | ) | $ | 7.43 | ||||||||
Net income | $ | 7.72 | $ | — | $ | (0.04 | ) | $ | (0.09 | ) | $ | 7.59 | ||||||||
L-3 Holdings’ weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 121.2 | — | — | — | 121.2 | |||||||||||||||
Diluted | 122.9 | — | (0.5 | ) | — | 122.4 | ||||||||||||||
F-18
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Adjustments for: | ||||||||||||||||||||
As | ||||||||||||||||||||
As Previously | Noncontrolling | Participating | Convertible | Currently | ||||||||||||||||
Reported | Interests | Securities | Debt | Reported | ||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||
Condensed Consolidated Statement of Operations, for the year ended December 31, 2007: | ||||||||||||||||||||
Net sales | $ | 13,961 | $ | — | $ | — | $ | — | $ | 13,961 | ||||||||||
Cost of sales | 12,513 | — | — | — | 12,513 | |||||||||||||||
Operating income | 1,448 | — | — | — | 1,448 | |||||||||||||||
Interest and other income, net | 31 | — | — | — | 31 | |||||||||||||||
Interest expense | 296 | — | — | 18 | 314 | |||||||||||||||
Minority interests in net income of consolidated subsidiaries | 9 | (9 | ) | — | — | — | ||||||||||||||
Income before income taxes | 1,174 | 9 | — | (18 | ) | 1,165 | ||||||||||||||
Provision for income taxes | 418 | — | — | (7 | ) | 411 | ||||||||||||||
Net income | $ | 756 | $ | 9 | $ | — | $ | (11 | ) | $ | 754 | |||||||||
Less: Net income attributable to noncontrolling interests | — | 9 | — | — | 9 | |||||||||||||||
Net income attributable to L-3 | $ | 756 | $ | — | $ | — | $ | (11 | ) | $ | 745 | |||||||||
Less: Net income allocable to participating securities | — | — | 5 | — | 5 | |||||||||||||||
Net income allocable to L-3 Holdings’ common shareholders | $ | 756 | $ | — | $ | (5 | ) | $ | (11 | ) | $ | 740 | ||||||||
Earnings per share allocable to L-3 Holdings’ common shareholders: | ||||||||||||||||||||
Basic | $ | 6.05 | $ | — | $ | (0.04 | ) | $ | (0.09 | ) | $ | 5.92 | ||||||||
Diluted | $ | 5.98 | $ | — | $ | (0.03 | ) | $ | (0.09 | ) | $ | 5.86 | ||||||||
L-3 Holdings’ weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 124.9 | — | — | — | 124.9 | |||||||||||||||
Diluted | 126.5 | — | (0.3 | ) | — | 126.2 | ||||||||||||||
F-19
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
4. | Acquisitions and Dispositions |
Segment | December 31, 2009 | |||
(in millions) | ||||
Electronic Systems | $ | 150 | ||
Government Services | 41 | |||
Total | $ | 191 | ||
• | All of the outstanding stock of International Resources Group Ltd. (IRG) on December 3, 2008. IRG is an international professional services firm that provides specialized management, policy and training support in the areas of energy, environment and natural resource management, relief and reconstruction, and economic development to U.S. Government agencies and international development organizations; | |
• | All of the outstanding stock of G.A. International Electronics and subsidiaries (GAI) on July 25, 2008. Headquartered in Florida, GAI provides repair services and retrofit installation of navigation and communication systems for cruise vessels and cargo ships. The purchase price for GAI is subject to additional consideration not to exceed $1 million that is contingent upon its post-acquisition financial performance through July 25, 2011; | |
• | All of the assets and liabilities of the Northrop Grumman Electro-Optical Systems (EOS) business on April 21, 2008. The EOS business is a provider of night vision technology and electro-optical products for military, commercial and public safety customers; |
F-20
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
• | On April 4, 2008, the Company increased its ownership interest in its Medical Education Technologies, Inc. (METI) business from 80% to 85% for a purchase price of $3 million. This business supplies human patient and surgical simulators, as well as related educational products. On October 8, 2008, the Company sold its 85% ownership interest in METI, as described below under 2008 Business and Product Line Dispositions; and | |
• | All of the outstanding stock of HSA Systems Pty Ltd. (HSA) on March 14, 2008. HSA is a provider of geospatial, marine and electronic systems for maritime and defense customers. |
Segment | December 31, 2009 | |||
(in millions) | ||||
Electronic Systems | $ | 146 | ||
Government Services | 32 | |||
Total | $ | 178 | ||
• | All of the outstanding stock of Geneva Aerospace, Inc. (Geneva) on January 31, 2007. The Geneva acquisition is subject to additional consideration not to exceed $13 million, which is contingent upon its post acquisition financial performance for the year ended December 31, 2009. Geneva is a provider of guidance and navigation systems for unmanned aerial vehicles; | |
• | All of the outstanding stock of Global Communication Solutions, Inc. (GCS) on May 4, 2007. GCS is a provider of satellite communications systems that integrate data, broadband internet, telephony, multimedia, audio, video and computer networking; | |
• | All of the outstanding stock of APSS S.r.l. (APSS) on August 31, 2007. APSS is a provider of mechanical, electric and automation systems for ships; and | |
• | All of the outstanding stock of MKI Systems, Inc. (MKI) on December 3, 2007. MKI focuses on acquisition, logistics and program management for the DoD, especially the Marine Corps. |
F-21
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions, except per share data) | ||||||||||||
Pro forma net sales | $ | 15,621 | $ | 15,071 | $ | 14,307 | ||||||
Pro forma net income attributable to L-3 | $ | 900 | $ | 939 | $ | 745 | ||||||
Pro forma diluted earnings per share | $ | 7.60 | $ | 7.60 | $ | 5.86 |
F-22
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
5. | Contracts in Process |
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Unbilled contract receivables, gross | $ | 2,373 | $ | 2,026 | ||||
Less: unliquidated progress payments | (700 | ) | (409 | ) | ||||
Unbilled contract receivables, net | 1,673 | 1,617 | ||||||
Inventoried contract costs, gross | 819 | 754 | ||||||
Less: unliquidated progress payments | (115 | ) | (104 | ) | ||||
Inventoried contract costs, net | 704 | 650 | ||||||
Total contracts in process | $ | 2,377 | $ | 2,267 | ||||
F-23
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Amounts included in inventoried contract costs at beginning of the year | $ | 74 | $ | 68 | $ | 59 | ||||||
Add: Contract costs incurred(1) | 1,309 | 1,272 | 1,150 | |||||||||
Amounts included in acquired inventoried contract costs | — | 6 | — | |||||||||
Less: Amounts charged to cost of sales | (1,306 | ) | (1,272 | ) | (1,141 | ) | ||||||
Amounts included in inventoried contract costs at end of the year | $ | 77 | $ | 74 | $ | 68 | ||||||
(1) | Incurred costs include IRAD and B&P costs of $317 million for 2009, $287 million for 2008 and $263 million for 2007. |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Selling, general and administrative expenses | $ | 247 | $ | 298 | $ | 273 | ||||||
Research and development expenses | 62 | 78 | 86 | |||||||||
Total | $ | 309 | $ | 376 | $ | 359 | ||||||
6. | Inventories |
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Raw materials, components andsub-assemblies | $ | 85 | $ | 95 | ||||
Work in process | 118 | 121 | ||||||
Finished goods | 36 | 43 | ||||||
Total | $ | 239 | $ | 259 | ||||
7. | Goodwill and Identifiable Intangible Assets |
F-24
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Government | Electronic | Consolidated | ||||||||||||||||||
C3ISR | Services | AM&M | Systems | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance at December 31, 2007 | $ | 986 | $ | 2,264 | $ | 1,199 | $ | 3,716 | $ | 8,165 | ||||||||||
Business acquisitions | 3 | 44 | 3 | 149 | 199 | |||||||||||||||
Completion of Internal Revenue Service (IRS) audits(1) | (42 | ) | (12 | ) | (44 | ) | (43 | ) | (141 | ) | ||||||||||
Sale of business | — | — | — | (11 | ) | (11 | ) | |||||||||||||
Foreign currency translation adjustments(2) | (51 | ) | — | (54 | ) | (78 | ) | (183 | ) | |||||||||||
Segment reclassification(3) | (34 | ) | 17 | 17 | — | — | ||||||||||||||
Balance at December 31, 2008 | $ | 862 | $ | 2,313 | $ | 1,121 | $ | 3,733 | $ | 8,029 | ||||||||||
Business acquisitions | 2 | 5 | — | 57 | 64 | |||||||||||||||
Foreign currency translation adjustments(4) | 6 | 2 | 37 | 52 | 97 | |||||||||||||||
Balance at December 31, 2009 | $ | 870 | $ | 2,320 | $ | 1,158 | $ | 3,842 | $ | 8,190 | ||||||||||
(1) | For further discussion regarding the completion of IRS audits of L-3’s U.S. Federal income tax returns for 2004 and 2005, including income tax positions taken in connection with certain business acquisitions, see Note 17. | |
(2) | The decrease in goodwill in 2008 from foreign currency translation adjustments was due to the strengthening of the U.S. dollar during 2008 against the functional currencies of L-3’s foreign subsidiaries, primarily in Canada, Germany and the United Kingdom. | |
(3) | As a result of certain re-alignments in our management and organization structure as discussed in Note 2, goodwill was reclassified from the C3ISR reportable segment to the Government Services and AM&M reportable segments. | |
(4) | The increase in goodwill in 2009 from foreign currency translation adjustments was due to the weakening of the U.S. dollar during 2009 against the functional currencies of L-3 foreign subsidiaries, primarily in Canada. |
F-25
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
December 31, 2009 | December 31, 2008 | |||||||||||||||||||||||||||
Weighted | ||||||||||||||||||||||||||||
Average | Gross | Net | Gross | Net | ||||||||||||||||||||||||
Amortization | Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | ||||||||||||||||||||||
Period | Amount | Amortization | Amount | Amount | Amortization | Amount | ||||||||||||||||||||||
(in years) | (in millions) | |||||||||||||||||||||||||||
Customer contractual relationships | 23 | $ | 515 | $ | 163 | $ | 352 | $ | 505 | $ | 124 | $ | 381 | |||||||||||||||
Technology | 9 | 78 | 58 | 20 | 76 | 47 | 29 | |||||||||||||||||||||
Other, primarily favorable leasehold interests | 7 | 14 | 9 | 5 | 14 | 7 | 7 | |||||||||||||||||||||
Total | 22 | $ | 607 | $ | 230 | $ | 377 | $ | 595 | $ | 178 | $ | 417 | |||||||||||||||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Amortization expense | $ | 52 | $ | 45 | $ | 47 | ||||||
F-26
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ending December 31, | ||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Estimated amortization expense | $ | 51 | $ | 46 | $ | 39 | $ | 30 | $ | 30 | ||||||||||
8. | Other Current Liabilities and Other Liabilities |
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Other Current Liabilities: | ||||||||
Accruals for pending and threatened litigation (see Note 19) | $ | 2 | $ | 4 | ||||
Accrued product warranty costs | 90 | 97 | ||||||
Accrued interest | 76 | 66 | ||||||
Estimated costs in excess of estimated contract value to complete contracts in process in a loss position | 74 | 58 | ||||||
Deferred revenues | 28 | 25 | ||||||
Aggregate purchase price payable for acquired businesses | 4 | — | ||||||
Other | 89 | 101 | ||||||
Total other current liabilities | $ | 363 | $ | 351 | ||||
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Other Liabilities: | ||||||||
Non-current income taxes payable (see Note 17) | $ | 232 | $ | 177 | ||||
Deferred compensation | 83 | 79 | ||||||
Accrued workers’ compensation | 46 | 45 | ||||||
Notes payable and capital lease obligations | 10 | 10 | ||||||
Accrued product warranty costs | 9 | 5 | ||||||
Unfavorable lease obligations | 6 | 8 | ||||||
Non-current portion of net deferred gains from terminated interest rate swap agreements | 2 | 9 | ||||||
Other non-current liabilities | 82 | 81 | ||||||
Total other liabilities | $ | 470 | $ | 414 | ||||
F-27
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
9. | Property, Plant and Equipment |
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Land | $ | 57 | $ | 55 | ||||
Buildings and improvements | 321 | 257 | ||||||
Machinery, equipment, furniture and fixtures | 1,167 | 1,055 | ||||||
Leasehold improvements | 253 | 272 | ||||||
Gross property, plant and equipment | 1,798 | 1,639 | ||||||
Accumulated depreciation and amortization | (944 | ) | (818 | ) | ||||
Property, plant and equipment, net | $ | 854 | $ | 821 | ||||
10. | Debt |
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
L-3 Communications: | ||||||||
Borrowings under Revolving Credit Facility(1) | $ | — | $ | — | ||||
Borrowings under Term Loan Facility maturing 2010(2) | — | 650 | ||||||
51/5% Senior Notes due 2019 | 1,000 | — | ||||||
75/8% Senior Subordinated Notes due 2012 | — | 750 | ||||||
61/8% Senior Subordinated Notes due 2013 | 400 | 400 | ||||||
61/8% Senior Subordinated Notes due 2014 | 400 | 400 | ||||||
57/8% Senior Subordinated Notes due 2015 | 650 | 650 | ||||||
63/8% Senior Subordinated Notes due 2015 | 1,000 | 1,000 | ||||||
Subtotal | 3,450 | 3,850 | ||||||
L-3 Holdings: | ||||||||
3% Convertible Contingent Debt Securities due 2035 | 700 | 700 | ||||||
Principal amount of long-term debt | 4,150 | 4,550 | ||||||
Unamortized discounts | (38 | ) | (57 | ) | ||||
Carrying amount of long-term debt | $ | 4,112 | $ | 4,493 | ||||
(1) | At December 31, 2009, available borrowings under the Revolving Credit Facility were $968 million after reductions for outstanding letters of credit of $32 million. | |
(2) | The interest rate at December 31, 2008 was 2.70% and was based on the LIBOR rate (as defined in the credit agreement) plus a spread. |
F-28
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-29
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Net | Effective | Redemption | ||||||||||||||||||||||
Amount | Cash | Interest | Price % of | |||||||||||||||||||||
Note | Date of Issuance | Issued | Discount(1) | Proceeds | Rate | Call Date(2) | Principal(3) | |||||||||||||||||
(in millions) | ||||||||||||||||||||||||
61/8% Senior Subordinated Notes due July 15, 2013 | May 21, 2003 | $ | 400 | $ | 2 | $ | 391 | 6.170 | % | July 15, 2008 | 102.042 | % | ||||||||||||
61/8% Senior Subordinated Notes due January 15, 2014 | December 22, 2003 | $ | 400 | $ | 7 | $ | 390 | 6.310 | % | January 15, 2009 | 102.042 | % | ||||||||||||
7/8% Senior Subordinated Notes due January 15, 2015 | November 12, 2004 | $ | 650 | $ | — | $ | 639 | 5.875 | % | January 15, 2010 | 102.938 | % | ||||||||||||
63/8% Senior Subordinated Notes due October 15, 2015 | July 29, 2005 | $ | 1,000 | $ | 9 | $ | 972 | 6.470 | % | October 15, 2010 | 103.188 | % |
(1) | Discounts are recorded as a reduction to the principal amount of the notes and are amortized as interest expense over the term of the notes. | |
(2) | Notes are subject to redemption at any time, at the option of L-3 Communications, in whole or in part, on or after the call date. | |
(3) | Redemption prices (plus accrued and unpaid interest) include a premium on the principal amount (plus accrued and unpaid interest). The prices above represent the current redemption prices or the price during the12-month period starting on the first allowable date of redemption, which decline annually to 100% of principal (plus accrued and unpaid interest) starting three years from the first allowable date of redemption, and thereafter. |
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Carrying amount of the equity component (conversion feature) | $ | 64 | $ | 64 | ||||
Unamortized discount of liability component being amortized through February 1, 2011 | $ | 24 | $ | 45 | ||||
Net carrying amount of liability component | $ | 676 | $ | 655 |
F-30
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-31
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-32
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
• | fund payments of interest on indebtedness of L-3 Holdings and to fund payments of dividends on disqualified preferred stock issued by L-3 Holdings, so long as (1) any such indebtedness or disqualified preferred stock is guaranteed by L-3 Communications and (2) the proceeds received by L-3 Holdings from the issuance of such indebtedness or disqualified preferred stock have been invested by L-3 Holdings in L-3 Communications; | |
• | fund payments and prepayments of principal of indebtedness of L-3 Holdings and to fund optional and mandatory redemptions of disqualified preferred stock issued by L-3 Holdings, so long as (1) any such indebtedness or disqualified preferred stock is guaranteed by L-3 Communications and (2) the amount of such fundings does not exceed the sum of (a) the aggregate amount of investments made by L-3 Holdings in L-3 Communications with the proceeds from any issuance of indebtedness or disqualified preferred stock byL-3 Holdings that is guaranteed by L-3 Communications and (b) the amount of any premium, penalty, or accreted value payable in connection with such payment, prepayment or redemption; | |
• | pay other dividends on and make other redemptions of its equity interests (including for the benefit of L-3 Holdings) and make other investments in L-3 Holdings, so long as no default or event of default has occurred and is continuing, up to an aggregate amount of $2.0 billion, increased (or decreased) on a cumulative basis at the end of each quarter, commencing with the quarter ended December 31, 2009 by an amount equal to 50% of the consolidated net income (or deficit) of L-3 Communications for the quarter, plus (1) 100% of the proceeds from any issuance of capital stock (other than disqualified preferred stock) by L-3 Holdings after October 23, 2009, provided those proceeds were invested in L-3 Communications, plus (2) 100% of the proceeds from any issuance of indebtedness or disqualified preferred stock by L-3 Holdings after October 23, 2009 provided those proceeds were invested in L-3 Communications and the indebtedness or disqualified preferred stock is not |
F-33
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
guaranteed by L-3 Communications, plus (3) 100% of the proceeds from any issuance of capital stock (other than disqualified preferred stock) by L-3 Communications after October 23, 2009. |
11. | Equity |
12. | Fair Value Measurements |
F-34
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
December 31, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Description | Level 1(1) | Level 2(2) | Level 3(3) | Level 1(1) | Level 2(2) | Level 3(3) | ||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash equivalents | $ | 891 | $ | — | $ | — | $ | 794 | $ | — | $ | — | ||||||||||||
Derivatives (Foreign Currency Forward Contracts) | — | 16 | — | — | 22 | — | ||||||||||||||||||
Total Assets | $ | 891 | $ | 16 | $ | — | $ | 794 | $ | 22 | $ | — | ||||||||||||
Liabilities | ||||||||||||||||||||||||
Derivatives (Foreign Currency Forward Contracts) | $ | — | $ | 10 | $ | — | $ | — | $ | 21 | $ | — |
(1) | Level 1 is based on quoted market prices available in active markets for identical assets or liabilities as of the reporting date. | |
(2) | Level 2 is based on pricing inputs other than quoted prices in active markets, which are either directly or indirectly observable. The fair value is determined using a valuation model based on observable market inputs, including quoted foreign currency forward exchange rates and consideration of non-performance risk. | |
(3) | Level 3 is based on pricing inputs that are not observable and not corroborated by market data. The Company has no Level 3 assets or liabilities. |
13. | Financial Instruments |
December 31, 2009 | December 31, 2008 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
(in millions) | ||||||||||||||||
Borrowings under the Term Loan Facility | $ | — | $ | — | $ | 650 | $ | 608 | ||||||||
Senior Notes | 996 | 995 | — | — | ||||||||||||
Senior Subordinated Notes | 2,440 | 2,461 | 3,188 | 2,916 | ||||||||||||
CODES | 676 | 736 | 655 | 697 | ||||||||||||
Foreign currency forward contracts(1) | 6 | 6 | 1 | 1 |
(1) | See Note 14 for additional disclosures regarding the notional amounts and fair values of foreign currency forward contracts. |
F-35
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
14. | Derivative Financial Instruments |
Currency | Notional Amount | |||
(in millions) | ||||
U.S. dollar | $ | 112 | ||
Canadian dollar | 98 | |||
British pound | 95 | |||
Euro | 39 | |||
Other | 8 | |||
Total | $ | 352 | ||
Fair Values of Derivative Instruments(1) | ||||||||||||||||
Other | Other | |||||||||||||||
Current | Other | Current | Other | |||||||||||||
Assets | Assets | Liabilities | Liabilities | |||||||||||||
(in millions) | ||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||
Foreign currency forward contracts | $ | 6 | $ | 7 | $ | 4 | $ | 2 | ||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||
Foreign currency forward contracts | 2 | 1 | 3 | 1 | ||||||||||||
Embedded derivative related to the CODES | — | — | — | — | ||||||||||||
Total derivative instruments | $ | 8 | $ | 8 | $ | 7 | $ | 3 | ||||||||
(1) | See Note 12 for a description of the fair value hierarchy related to the Company’s foreign currency forward contracts. |
15. | Accumulated Other Comprehensive (Loss) Income |
Unrecognized | Total | |||||||||||||||
Unrealized | gains | accumulated | ||||||||||||||
Foreign | gains (losses) | (losses) and | other | |||||||||||||
currency | on hedging | prior service | comprehensive | |||||||||||||
translation | instruments | cost, net | (loss) income | |||||||||||||
(in millions) | ||||||||||||||||
Balance at December 31, 2006 | $ | 125 | $ | (5 | ) | $ | (169 | ) | $ | (49 | ) | |||||
Measurement date change for retirement benefit plans | — | — | 39 | 39 | ||||||||||||
Period change | 135 | 4 | 24 | 163 | ||||||||||||
Balance at December 31, 2007 | 260 | (1 | ) | (106 | ) | 153 | ||||||||||
Period change | (222 | ) | 6 | (269 | ) | (485 | ) | |||||||||
Balance at December 31, 2008 | 38 | 5 | (375 | ) | (332 | ) | ||||||||||
Period change | 117 | — | 49 | 166 | ||||||||||||
Balance at December 31, 2009 | $ | 155 | $ | 5 | $ | (326 | ) | $ | (166 | ) | ||||||
F-36
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
16. | L-3 Holdings’ Earnings Per Share |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions, except per share data) | ||||||||||||
Reconciliation of net income: | ||||||||||||
Income from continuing operations | $ | 911 | $ | 929 | $ | 754 | ||||||
Net income attributable to noncontrolling interests | (10 | ) | (11 | ) | (9 | ) | ||||||
Net income allocable to participating securities | (8 | ) | (9 | ) | (5 | ) | ||||||
Income from continuing operations allocable to L-3 Holdings | 893 | 909 | 740 | |||||||||
Gain on sale of a business, net of income taxes | — | 20 | — | |||||||||
Net income allocable to L-3 Holdings | $ | 893 | $ | 929 | $ | 740 | ||||||
Earnings per share allocable to L-3 Holdings’ common shareholders: | ||||||||||||
Basic: | ||||||||||||
Weighted average common shares outstanding | 116.8 | 121.2 | 124.9 | |||||||||
Basic earnings per share: | ||||||||||||
Income from continuing operations | $ | 7.65 | $ | 7.50 | $ | 5.92 | ||||||
Gain on sale of a business, net of income taxes | — | 0.17 | — | |||||||||
Net income | $ | 7.65 | $ | 7.67 | $ | 5.92 | ||||||
Diluted: | ||||||||||||
Common and potential common shares: | ||||||||||||
Weighted average common shares outstanding | 116.8 | 121.2 | 124.9 | |||||||||
Assumed exercise of stock options | 3.5 | 4.1 | 5.0 | |||||||||
Unvested restricted stock awards | 0.4 | — | — | |||||||||
Employee stock purchase plan contributions | 0.4 | 0.4 | 0.4 | |||||||||
Performance unit awards | — | — | — | |||||||||
Assumed purchase of common shares for treasury | (3.7 | ) | (3.5 | ) | (4.2 | ) | ||||||
Assumed conversion of the CODES | — | (1) | 0.2 | 0.1 | ||||||||
Common and potential common shares | 117.4 | 122.4 | 126.2 | |||||||||
Diluted earnings per share: | ||||||||||||
Income from continuing operations | $ | 7.61 | $ | 7.43 | $ | 5.86 | ||||||
Gain on sale of a business, net of income taxes | — | 0.16 | — | |||||||||
Net income | $ | 7.61 | $ | 7.59 | $ | 5.86 | ||||||
(1) | L-3 Holdings’ CODES had no impact on diluted EPS for the year ended December 31, 2009 because the average market price of L-3 Holdings common stock during this period was less than the price at which the CODES would have been convertible into L-3 Holdings common stock. As of December 31, 2009, the conversion price was $100.14. |
F-37
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
17. | Income Taxes |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Domestic | $ | 1,210 | $ | 1,272 | $ | 1,003 | ||||||
Foreign | 176 | 151 | 162 | |||||||||
Income from continuing operations before income taxes | $ | 1,386 | $ | 1,423 | $ | 1,165 | ||||||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Current income tax provision: | ||||||||||||
Federal | $ | 304 | $ | 244 | $ | 228 | ||||||
State and local | 58 | 47 | 43 | |||||||||
Foreign | 39 | 50 | 34 | |||||||||
Subtotal | 401 | 341 | 305 | |||||||||
Deferred income tax provision (benefit): | ||||||||||||
Federal | 60 | 137 | 82 | |||||||||
State and local | 5 | 23 | 13 | |||||||||
Foreign | 9 | (7 | ) | 11 | ||||||||
Subtotal | 74 | 153 | 106 | |||||||||
Total provision for income taxes | $ | 475 | $ | 494 | $ | 411 | ||||||
F-38
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Statutory federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||||||
State and local income taxes, net of federal income tax benefit | 3.1 | 3.1 | 3.1 | |||||||||
Foreign income taxes | (0.5 | ) | (1.1 | ) | (1.3 | ) | ||||||
Manufacturing benefits | (0.8 | ) | (0.9 | ) | (0.7 | ) | ||||||
Research and experimentation and other tax credits | (1.3 | ) | (1.0 | ) | (0.9 | ) | ||||||
Resolution of tax contingencies | (1.9 | ) | (1.2 | ) | (1.0 | ) | ||||||
Other, net | 0.7 | 0.8 | 1.1 | |||||||||
Effective income tax rate | 34.3 | % | 34.7 | % | 35.3 | % | ||||||
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Deferred tax assets: | ||||||||
Inventoried costs | $ | 12 | $ | 3 | ||||
Compensation and benefits | 137 | 69 | ||||||
Pension and postretirement benefits | 290 | 293 | ||||||
Income recognition on contracts in process | — | 90 | ||||||
Loss carryforwards | 21 | 15 | ||||||
Tax credit carryforwards | 14 | 10 | ||||||
Other | 132 | 107 | ||||||
Gross deferred tax assets | 606 | 587 | ||||||
Deferred tax liabilities: | ||||||||
Goodwill and other intangible assets | $ | 538 | $ | 439 | ||||
Income recognition on contracts in process | 17 | — | ||||||
Property, plant and equipment | 58 | 41 | ||||||
Other | 15 | 19 | ||||||
Gross deferred tax liabilities | 628 | 499 | ||||||
Valuation allowance | 3 | 4 | ||||||
Net deferred tax (liabilities) assets | $ | (25 | ) | $ | 84 | |||
F-39
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
December 31, | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Current deferred tax assets | $ | 247 | $ | 211 | ||||
Non-current deferred tax liabilities | (272 | ) | (127 | ) | ||||
Total net deferred tax (liabilities) assets | $ | (25 | ) | $ | 84 | |||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Balance at January 1 | $ | 171 | $ | 253 | $ | 302 | ||||||
Additions for tax positions related to the current year | 17 | 10 | 10 | |||||||||
Additions for tax positions related to prior years | 64 | 14 | 1 | |||||||||
Reductions for tax positions related to prior years | — | (87 | ) | (24 | ) | |||||||
Reductions for tax positions related to settlements with taxing authorities | (2 | ) | (19 | ) | (31 | ) | ||||||
Reduction for tax positions related to prior years as a result of a lapse of statute of limitations | (31 | ) | — | (5 | ) | |||||||
Balance at December 31 | $ | 219 | $ | 171 | $ | 253 | ||||||
F-40
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
18. | Stock-Based Compensation |
F-41
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price | Term | Value | |||||||||||||
(in thousands) | (in years) | (in millions) | ||||||||||||||
Number of shares under option | ||||||||||||||||
Outstanding at January 1, 2009 | 5,158.3 | $ | 72.12 | 6.7 | $ | 45 | ||||||||||
Options granted | 681.3 | 73.61 | ||||||||||||||
Options exercised | (466.2 | ) | 52.27 | |||||||||||||
Options forfeited | (139.5 | ) | 87.00 | |||||||||||||
Outstanding at December 31, 2009 | 5,233.9 | $ | 73.68 | 6.3 | $ | 83 | ||||||||||
Vested and expected to vest at December 31, 2009(1) | 5,038.0 | $ | 73.32 | 6.3 | $ | 81 | ||||||||||
Exercisable at December 31, 2009 | 3,887.1 | $ | 69.59 | 5.4 | $ | 74 | ||||||||||
(1) | Represents outstanding options reduced by expected forfeitures for options not fully vested. |
F-42
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
• | Expected Holding Period. The expected holding period of stock options granted represents the period of time that stock options granted are expected to be outstanding until they are exercised. The Company uses historical stock option exercise data to estimate the expected holding period. | |
• | Expected Volatility. Expected volatility is based on L-3 Holdings’ historical share price volatility matching the expected holding period. | |
• | Expected Dividend Yield. Expected dividend yield is based on L-3 Holdings’ anticipated dividend payments and historical pattern of dividend increases over the expected holding period. | |
• | Risk-Free Interest Rate. The risk-free interest rates for stock options are based on U.S. Treasuries for a maturity matching the expected holding period. |
2009 | 2008 | 2007 | ||||||||||
Grants | Grants | Grants | ||||||||||
Expected holding period (in years) | 4.6 | 4.7 | 4.5 | |||||||||
Expected volatility | 26.2 | % | 20.2 | % | 20.5 | % | ||||||
Expected dividend yield | 2.4 | % | 1.6 | % | 1.3 | % | ||||||
Risk-free interest rate | 2.5 | % | 3.2 | % | 4.6 | % |
F-43
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Weighted | ||||||||
Average | ||||||||
Number of | Grant Date | |||||||
Shares | Fair Value | |||||||
(in thousands) | ||||||||
Nonvested balance at January 1, 2009 | 1,288.9 | $ | 91.88 | |||||
Granted | 822.2 | 74.02 | ||||||
Vested | (305.6 | ) | 75.56 | |||||
Forfeited | (98.3 | ) | 90.20 | |||||
Nonvested balance at December 31, 2009 | 1,707.2 | $ | 86.30 | |||||
F-44
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Payable in Cash (TSR) | Payable in Shares (EPS) | |||||||||||||||
Weighted Average | Weighted Average | |||||||||||||||
Number of | Grant Date | Number of | Grant Date | |||||||||||||
Units | Fair Value | Units | Fair Value | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Outstanding at January 1, 2009 | 64.3 | $ | 113.39 | 70.5 | $ | 98.24 | ||||||||||
Granted | 39.9 | 100.75 | 39.9 | 73.61 | ||||||||||||
Increase due to expected performance | 26.7 | 107.71 | 16.8 | 96.80 | ||||||||||||
Vested | (38.9 | ) | 117.68 | (43.2 | ) | 99.58 | ||||||||||
Forfeited | (1.0 | ) | 108.51 | (1.1 | ) | 88.90 | ||||||||||
Outstanding at December 31, 2009 | 91.0 | $ | 104.44 | 82.9 | $ | 85.51 | ||||||||||
• | Expected Volatility. Expected volatility is based on L-3 Holdings’ historical share price volatility matching the remaining measurement period. | |
• | Expected Dividend Yield. Expected dividend yield is based on L-3 Holdings’ anticipated dividend payments and historical pattern of dividend increases over the remaining measurement period. | |
• | Risk-Free Interest Rate. Risk-free interest rates for the performance units are based on U.S. Treasuries for a maturity matching the remaining measurement period. |
2009 | 2008 | |||||||
Grants | Grants | |||||||
Expected volatility | 31.6% | 26.5% | ||||||
Expected dividend yield | 1.6% | 1.6% | ||||||
Risk-free interest rate | 1.1% | 0.5% |
F-45
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
19. | Commitments and Contingencies |
Real Estate | Equipment | Total | ||||||||||
(in millions) | ||||||||||||
2010 | $ | 151 | $ | 23 | $ | 174 | ||||||
2011 | 147 | 16 | 163 | |||||||||
2012 | 100 | 12 | 112 | |||||||||
2013 | 77 | 7 | 84 | |||||||||
2014 | 67 | 6 | 73 | |||||||||
Thereafter | 166 | 23 | 189 | |||||||||
Total minimum payments required | 708 | 87 | 795 | |||||||||
Less: Sublease rentals under non-cancelable leases | 25 | — | 25 | |||||||||
Net minimum payments required | $ | 683 | $ | 87 | $ | 770 | ||||||
F-46
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-47
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-48
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-49
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
F-50
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
20. | Pensions and Other Employee Benefits |
F-51
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Postretirement | ||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in millions) | ||||||||||||||||
Change in benefit obligation: | ||||||||||||||||
Benefit obligation at the beginning of the year | $ | 1,722 | $ | 1,688 | $ | 162 | $ | 183 | ||||||||
Service cost | 93 | 89 | 4 | 6 | ||||||||||||
Interest cost | 112 | 104 | 11 | 10 | ||||||||||||
Plan participants’ contributions | 3 | 3 | 4 | 4 | ||||||||||||
Amendments | 7 | — | (4 | ) | 3 | |||||||||||
Actuarial loss/(gain) | 68 | (45 | ) | 21 | (24 | ) | ||||||||||
Foreign currency exchange rate changes | 31 | (44 | ) | 5 | (7 | ) | ||||||||||
Curtailments, settlements and special termination benefits | — | 1 | — | 1 | ||||||||||||
Transfers for product line divestiture | — | (8 | ) | — | (1 | ) | ||||||||||
Benefits paid | (72 | ) | (66 | ) | (15 | ) | (13 | ) | ||||||||
Benefit obligation at the end of the year | $ | 1,964 | $ | 1,722 | $ | 188 | $ | 162 | ||||||||
Change in plan assets: | ||||||||||||||||
Fair value of plan assets at the beginning of the year | $ | 1,064 | $ | 1,407 | $ | 27 | $ | 34 | ||||||||
Actual return (loss) on plan assets | 212 | (394 | ) | 5 | (9 | ) | ||||||||||
Employer contributions | 67 | 162 | 12 | 11 | ||||||||||||
Plan participants’ contributions | 3 | 3 | 4 | 4 | ||||||||||||
Foreign currency exchange rate changes | 30 | (43 | ) | — | — | |||||||||||
Transfers for product line divestiture | — | (5 | ) | — | — | |||||||||||
Benefits paid | (72 | ) | (66 | ) | (15 | ) | (13 | ) | ||||||||
Fair value of plan assets at the end of the year | $ | 1,304 | $ | 1,064 | $ | 33 | $ | 27 | ||||||||
Funded status at the end of the year | $ | (660 | ) | $ | (658 | ) | $ | (155 | ) | $ | (135 | ) | ||||
Amounts recognized in the consolidated balance sheets consist of: | ||||||||||||||||
Non-current assets | $ | 11 | $ | 16 | $ | — | $ | — | ||||||||
Current liabilities | (1 | ) | — | (8 | ) | (7 | ) | |||||||||
Non-current liabilities | (670 | ) | (674 | ) | (147 | ) | (128 | ) | ||||||||
$ | (660 | ) | $ | (658 | ) | $ | (155 | ) | $ | (135 | ) | |||||
F-52
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Postretirement | ||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in millions) | ||||||||||||||||
Net loss (gain) | $ | 518 | $ | 621 | $ | 9 | $ | (11 | ) | |||||||
Prior service cost (credit) | 24 | 21 | (16 | ) | (14 | ) | ||||||||||
Total amount recognized | $ | 542 | $ | 642 | $ | (7 | ) | $ | (25 | ) | ||||||
Pension Plans | ||||||||
2009 | 2008 | |||||||
(in millions) | ||||||||
Projected benefit obligation | $ | 1,863 | $ | 1,542 | ||||
Accumulated benefit obligation | 1,566 | 1,278 | ||||||
Fair value of plan assets | 1,196 | 870 |
Postretirement | ||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Benefit obligations: | ||||||||||||||||
Discount rate | 6.26 | %(1) | 6.49 | %(1) | 5.94 | %(2) | 6.74 | %(2) | ||||||||
Rate of compensation increase | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % |
(1) | The discount rate assumptions used to determine the benefit obligations for the Company’s pension plans at December 31, 2009 and 2008 were 6.3% and 6.4% for the U.S. based plans, 6.1% and 7.4% for the Canadian based plans and 5.8% and 6.2% for the German based plans. | |
(2) | The discount rate assumptions used to determine the benefit obligations for the Company’s postretirement benefit plans at December 31, 2009 and 2008 were 5.9% and 6.6% for the U.S. based plans and 6.1% and 7.4% for the Canadian based plans. |
F-53
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Postretirement | ||||||||||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||||||||||
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||||||||||||
Service cost | $ | 93 | $ | 89 | $ | 95 | $ | 4 | $ | 6 | $ | 7 | ||||||||||||
Interest cost | 112 | 104 | 95 | 11 | 10 | 10 | ||||||||||||||||||
Expected return on plan assets | (91 | ) | (117 | ) | (112 | ) | (2 | ) | (2 | ) | (2 | ) | ||||||||||||
Amortization of prior service costs (credits) | 4 | 3 | 3 | (2 | ) | (3 | ) | (5 | ) | |||||||||||||||
Amortization of net loss (gain) | 53 | 7 | 11 | (3 | ) | (2 | ) | 3 | ||||||||||||||||
Curtailment or settlement loss | 2 | 1 | 1 | — | — | — | ||||||||||||||||||
Net periodic benefit cost | $ | 173 | $ | 87 | $ | 93 | $ | 8 | $ | 9 | $ | 13 | ||||||||||||
Pension | Postretirement | |||||||
Plans | Benefit Plans | |||||||
(in millions) | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | ||||||||
Net (gain) loss | $ | (50 | ) | $ | 18 | |||
Prior service cost (credit) | 7 | (5 | ) | |||||
Amortization of net (loss) gain | (53 | ) | 3 | |||||
Amortization of prior service (cost) credit | (4 | ) | 2 | |||||
Total recognized in other comprehensive income | (100 | ) | 18 | |||||
Total recognized in net periodic benefit cost and other comprehensive income | $ | 73 | $ | 26 | ||||
Pension | Postretirement | |||||||||||
Plans | Benefit Plans | Total | ||||||||||
(in millions) | ||||||||||||
Net loss (gain) | $ | 37 | $ | 1 | $ | 38 | ||||||
Prior service cost (credit) | 4 | (3 | ) | 1 | ||||||||
$ | 41 | $ | (2 | ) | $ | 39 | ||||||
F-54
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Postretirement | ||||||||||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||||||||||
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Net periodic benefit cost: | ||||||||||||||||||||||||
Discount rate | 6.49 | %(1) | 6.36 | %(1) | 5.85 | %(1) | 6.74 | %(3) | 6.07 | %(3) | 5.62 | %(3) | ||||||||||||
Expected long-term return on plan assets | 8.54 | %(2) | 8.55 | %(2) | 8.54 | %(2) | 6.18 | % | 6.36 | % | 6.25 | % | ||||||||||||
Rate of compensation increase | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % |
(1) | The discount rate assumptions used to determine the net periodic benefit cost for the Company’s pension plans during the years ended December 31, 2009, 2008 and 2007 were 6.4%, 6.5% and 6.0% for the U.S. based plans, 7.4%, 5.75% and 5.25% for the Canadian based plans and 6.2%, 5.4%, and 4.5% for the German based plans, respectively. | |
(2) | The expected long-term return on plan assets assumptions used to determine the net periodic benefit costs for the years ended December 31, 2009, 2008 and 2007 were 8.75% for the U.S. based plans and 7.5% for the Canadian based plans. | |
(3) | The discount rate assumptions used to determine the net periodic benefit cost for the Company’s postretirement benefit plans during the years ended December 31, 2009, 2008 and 2007 were 6.6%, 6.25% and 5.75% for the U.S. based plans and 7.4%, 5.5% and 5.0% for the Canadian based plans, respectively. |
1 percentage point | ||||||||
Increase | Decrease | |||||||
(in millions) | ||||||||
Effect on total service and interest cost | $ | 1 | $ | (1 | ) | |||
Effect on postretirement benefit obligations | 9 | (8 | ) |
F-55
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
U.S. | Canada | |||||||||||||||||||
Asset Category | Range | 2009 | 2008 | Range | 2009 | 2008 | ||||||||||||||
Domestic equity(1) | 30%-60% | 44 | % | 43 | % | 15%-30% | 20 | % | 16 | % | ||||||||||
International equity(2) | 10%-20% | 17 | 15 | 20%-50% | 25 | 25 | ||||||||||||||
Fixed income securities | 20%-40% | 28 | 26 | 30%-55% | 49 | 42 | ||||||||||||||
Real estate securities | 0%-15% | 5 | 5 | — | — | — | ||||||||||||||
Other, primarily cash and cash equivalents | 0%-15% | 6 | 11 | 0%-15% | 6 | 17 | ||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
(1) | Domestic equities for Canadian plans refers to equities of Canadian companies. | |
(2) | International equities for Canadian plans includes equities of U.S. companies. |
F-56
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
U.S. Plans’ Assets | Canadian Plans’ Assets | |||||||||||||||||||||||||||||||
Fair Value Measured at | Fair Value Measured at | |||||||||||||||||||||||||||||||
December 31, 2009 | December 31, 2009 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||
Asset Category | ||||||||||||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||
U.S. Equity | 470 | (1) | — | — | 470 | — | 19 | (1) | — | 19 | ||||||||||||||||||||||
International Equity | 85 | (1) | 103 | (1) | — | 188 | 41 | (1) | 38 | (1) | — | 79 | ||||||||||||||||||||
Fixed Income – Investment Grade | 125 | (2) | 109 | (3) | — | 234 | — | 109 | (3) | — | 109 | |||||||||||||||||||||
Fixed Income – High Yield | — | 70 | (4) | — | 70 | — | — | — | — | |||||||||||||||||||||||
Real Estate Investment Trusts | 55 | (5) | — | — | 55 | — | — | — | — | |||||||||||||||||||||||
Other | — | 65 | (6) | — | 65 | — | 15 | (6) | — | 15 | ||||||||||||||||||||||
Total | $ | 735 | $ | 347 | $ | — | $ | 1,082 | $ | 41 | $ | 181 | $ | — | $ | 222 | ||||||||||||||||
(1) | Equity securities consist of investments in common stock of U.S. and foreign companies. The fair value of equity securities is based on quoted market prices available in active markets at the close of a trading day, primarily the New York Stock Exchange (NYSE), National Association of Securities Dealers Automated Quotations (NASDAQ), and various foreign exchanges. The Level 2 investment balance is derived from pooled equity funds offered by registered investment companies. | |
(2) | Approximately 53% of the total investment in fixed income — investment grade for U.S. Plan Assets consists of a mutual fund offered by a registered investment company. The mutual fund invests in investment grade fixed income securities, mortgaged-backed securities, U.S. treasury and agency bonds and corporate bonds. This fund is classified by the Company as a Level 1 measurement within the fair value hierarchy as the mutual fund trades on an active market and daily, quoted prices are available. | |
(3) | The remaining 47% of the total investment in fixed income — investment grade for U.S. plan assets as well as the investment in fixed income — investment grade for Canadian plan assets is derived from pooled bond funds offered by registered investment companies. As these funds do not trade in an active market, the fair value is based on net asset values (NAV’s) calculated by fund managers based on yields currently available on comparable bonds of issuers with similar credit ratings, quoted prices of similar bonds in an active market, or cash flows based on observable input. | |
(4) | Fixed income — high yield consists of investments in corporate high-yield bonds from various industries. The fair values of these investments are based on yields currently available on comparable bonds of issuers with similar credit ratings, quoted prices of similar bonds in an active market, or cash flows based on observable inputs. | |
(5) | Real Estate Investment Trusts (REITs) consist of securities that trade on the major exchanges and invest in real estate directly, either through properties or mortgages. | |
(6) | Other consists primarily of short term investments maintained in a commingled trust or pooled fund, which primarily invests in short term, high quality money market securities such as government obligations, commercial paper, time deposits and certificates of deposit. |
F-57
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Postretirement Benefit Plans’ Assets | ||||||||||||||||
Fair Value Measured at | ||||||||||||||||
December 31, 2009 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in millions) | ||||||||||||||||
Asset Category | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. Equity | 13 | (1) | — | — | 13 | |||||||||||
International Equity | 1 | (1) | 1 | (1) | — | 2 | ||||||||||
Fixed Income – Investment Grade | 14 | (2) | 1 | (3) | — | 15 | ||||||||||
Fixed Income – High Yield | — | 1 | (4) | — | 1 | |||||||||||
Real Estate Investment Trusts | 1 | (5) | — | — | 1 | |||||||||||
Other | — | 1 | (6) | — | 1 | |||||||||||
Total | $ | 29 | $ | 4 | $ | — | $ | 33 | ||||||||
(1) | Equity securities consist of investments in common stock of U.S. and foreign companies. The fair value of equity securities is based on quoted market prices available in active markets at the close of a trading day, primarily the New York Stock Exchange (NYSE), National Association of Securities Dealers Automated Quotations (NASDAQ), and various foreign exchanges. The Level 2 investment balance is derived from a pooled equity fund offered by a registered investment company. | |
(2) | Approximately 93% of the total investment in fixed income — investment grade consists of a mutual fund offered by a registered investment company. The mutual fund invests in investment grade fixed income securities, mortgaged-backed securities, U.S. treasury and agency bonds and corporate bonds. This fund is classified by the Company as a Level 1 measurement within the fair value hierarchy as the mutual fund trades on an active market and daily, quoted prices are available. | |
(3) | The remaining 7% of the total investment in fixed income — investment grade is derived from a pooled bond fund offered by a registered investment company, which does not trade in an active market. The fair value is based on NAV’s calculated by the fund manager based on yields currently available on comparable bonds of issuers with similar credit ratings, quoted prices of similar bonds in an active market, or cash flows based on observable input. | |
(4) | Fixed income — high yield consists of investments in corporate high-yield bonds from various industries. The fair values of these investments are based on yields currently available on comparable bonds of issuers with similar credit ratings, quoted prices of similar bonds in an active market, or cash flows based on observable inputs. | |
(5) | Real Estate Investment Trusts (REITs) consist of securities that trade on the major exchanges and invest in real estate directly, either through properties or mortgages. | |
(6) | Other consists primarily of short term investments maintained in a commingled trust or pooled fund, which primarily invests in short term, high quality money market securities such as government obligations, commercial paper, time deposits and certificates of deposit. |
F-58
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Postretirement | ||||||||||||
Benefits | ||||||||||||
Pension | Benefit | Subsidy | ||||||||||
Benefits | Payments | Receipts | ||||||||||
(in millions) | ||||||||||||
2010 | $ | 87 | 12 | 1 | ||||||||
2011 | 89 | 13 | 1 | |||||||||
2012 | 94 | 14 | 1 | |||||||||
2013 | 102 | 15 | 1 | |||||||||
2014 | 110 | 15 | 1 | |||||||||
Years 2015-2019 | 699 | 85 | 7 |
F-59
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
21. | Supplemental Cash Flow Information |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
Interest paid | $ | 237 | $ | 267 | $ | 280 | ||||||
Income tax payments | 387 | 343 | 200 | |||||||||
Income tax refunds | 13 | 8 | 7 |
22. | Segment Information |
Year Ended December 31, | ||||||||||||
2009 | 2008(1) | 2007(1) | ||||||||||
(in millions) | ||||||||||||
Net Sales | ||||||||||||
Products | ||||||||||||
C3ISR | $ | 2,082 | $ | 1,794 | $ | 1,742 | ||||||
Government Services | 302 | 282 | 273 | |||||||||
AM&M | 688 | 647 | 640 | |||||||||
Electronic Systems | 4,739 | 4,607 | 4,102 | |||||||||
Elimination of intercompany sales | (295 | ) | (200 | ) | (185 | ) | ||||||
Total products sales | 7,516 | 7,130 | 6,572 | |||||||||
Services | ||||||||||||
C3ISR | 1,090 | 778 | 564 | |||||||||
Government Services | 3,942 | 4,121 | 4,172 | |||||||||
AM&M | 2,255 | 2,031 | 1,913 | |||||||||
Electronic Systems | 1,035 | 972 | 853 | |||||||||
Elimination of intercompany sales | (223 | ) | (131 | ) | (113 | ) | ||||||
Total services sales | 8,099 | 7,771 | 7,389 | |||||||||
Consolidated total | $ | 15,615 | $ | 14,901 | $ | 13,961 | ||||||
Operating Income | ||||||||||||
C3ISR | $ | 344 | $ | 244 | $ | 225 | ||||||
Government Services | 397 | 426 | 407 | |||||||||
AM&M | 243 | 243 | 250 | |||||||||
Electronic Systems | 672 | 646 | (2) | 566 | ||||||||
Segment Total | $ | 1,656 | $ | 1,559 | $ | 1,448 | ||||||
Litigation gain (charge) | — | 126 | (3) | — | ||||||||
Consolidated total | $ | 1,656 | $ | 1,685 | $ | 1,448 | ||||||
F-60
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended December 31, | ||||||||||||
2009 | 2008(1) | 2007(1) | ||||||||||
(in millions) | ||||||||||||
Depreciation and amortization | ||||||||||||
C3ISR | $ | 43 | $ | 40 | $ | 40 | ||||||
Government Services | 40 | 35 | 33 | |||||||||
AM&M | 19 | 24 | 28 | |||||||||
Electronic Systems | 116 | 107 | 106 | |||||||||
Consolidated total | $ | 218 | $ | 206 | $ | 207 | ||||||
Capital Expenditures | ||||||||||||
C3ISR | $ | 60 | $ | 86 | $ | 34 | ||||||
Government Services | 12 | 14 | 14 | |||||||||
AM&M | 15 | 12 | 13 | |||||||||
Electronic Systems | 95 | 100 | 94 | |||||||||
Corporate | 4 | 6 | 2 | |||||||||
Consolidated total | $ | 186 | $ | 218 | $ | 157 | ||||||
Total Assets | ||||||||||||
C3ISR | $ | 1,865 | $ | 1,755 | $ | 1,725 | ||||||
Government Services | 3,333 | 3,494 | 3,467 | |||||||||
AM&M | 1,914 | 1,836 | 1,972 | |||||||||
Electronic Systems | 6,524 | 6,319 | 6,193 | |||||||||
Corporate | 1,177 | 1,080 | 1,032 | |||||||||
Consolidated total | $ | 14,813 | $ | 14,484 | $ | 14,389 | ||||||
(1) | As a result of certain re-alignments in the Company’s management and organization structure as discussed in Note 2, sales of $15 million and $12 million and operating income of $5 million and $3 million were reclassified from the C3ISR reportable segment to the Government Services reportable segment for the years ended December 31, 2008 and 2007, and sales of $15 million and $21 million and operating income of $2 million and $3 million were reclassified from the C3ISR reportable segment to the AM&M reportable segment for the years ended December 31, 2008 and 2007. At December 31, 2008, $30 million of total assets were reclassified from the C3ISR reportable segment to the Government Services reportable segment and $29 million of total assets were reclassified from the C3ISR reportable segment to the AM&M reportable segment. At December 31, 2007, $29 million of total assets was reclassified from the C3ISR reportable segment to the Government Services reportable segment and $44 million of total assets was reclassified from the C3ISR reportable segment to the AM&M reportable segment. | |
(2) | Operating income for the Electronic Systems reportable segment includes: (i) a gain of $12 million from the sale of the PMD product line (see note 4) and (ii) a non-cash impairment charge of $28 million related to a write-down of capitalized software development costs, which were both recorded in the second quarter of 2008. | |
(3) | Represents a gain recorded in the second quarter of 2008 for the reversal of a current liability for pending and threatening litigations as a result of a June 27, 2008 decision by the U.S. Court of Appeals which vacated an adverse 2006 jury verdict. |
F-61
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
U.S. | $ | 13,666 | $ | 12,815 | $ | 11,867 | ||||||
Foreign: | ||||||||||||
Canada | 283 | 308 | 368 | |||||||||
Germany | 276 | 324 | 318 | |||||||||
Australia | 176 | 147 | 93 | |||||||||
United Kingdom | 173 | 212 | 216 | |||||||||
South Korea | 132 | 140 | 193 | |||||||||
Italy | 76 | 93 | 39 | |||||||||
China | 63 | 59 | 42 | |||||||||
Other | 770 | 803 | 825 | |||||||||
Total foreign | 1,949 | 2,086 | 2,094 | |||||||||
Consolidated | $ | 15,615 | $ | 14,901 | $ | 13,961 | ||||||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(in millions) | ||||||||||||
U.S. Government agencies(1) | $ | 13,059 | $ | 12,126 | $ | 11,203 | ||||||
Commercial | 1,474 | 1,676 | 1,786 | |||||||||
Allied foreign governments(1) | 1,082 | 1,099 | 972 | |||||||||
Consolidated | $ | 15,615 | $ | 14,901 | $ | 13,961 | ||||||
(1) | Includes sales for which the Company is the prime contractor as well as sales based on the ultimate customer for which the Company is a subcontractor. |
F-62
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
23. | Unaudited Quarterly Financial Data |
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
2009 | ||||||||||||||||
Sales | $ | 3,636 | $ | 3,929 | $ | 3,842 | $ | 4,208 | ||||||||
Operating income | 376 | 417 | 418 | 446 | ||||||||||||
Net income attributable to L-3 | 199 | 225 | 250 | 227 | ||||||||||||
Basic EPS(1) | 1.66 | 1.91 | 2.13 | 1.94 | ||||||||||||
Diluted EPS(1) | 1.66 | 1.90 | 2.12 | 1.93 | ||||||||||||
2008 | ||||||||||||||||
Sales | $ | 3,506 | $ | 3,722 | $ | 3,662 | $ | 4,011 | ||||||||
Operating income | 368 | 501 | 400 | 416 | ||||||||||||
Income from continuing operations attributable toL-3 | 189 | 275 | 210 | 244 | ||||||||||||
Net income attributable toL-3 | 189 | 275 | 210 | 264 | ||||||||||||
Basic EPS(1): | ||||||||||||||||
Income from continuing operations | $ | 1.53 | $ | 2.24 | $ | 1.71 | $ | 2.02 | ||||||||
Gain on sale of a business, net of income taxes | — | — | — | 0.16 | ||||||||||||
Net income | $ | 1.53 | $ | 2.24 | $ | 1.71 | $ | 2.18 | ||||||||
Diluted EPS(1): | ||||||||||||||||
Income from continuing operations | $ | 1.51 | $ | 2.21 | $ | 1.70 | $ | 2.01 | ||||||||
Gain on sale of a business, net of income taxes | — | — | — | 0.16 | ||||||||||||
Net income | $ | 1.51 | $ | 2.21 | $ | 1.70 | $ | 2.17 | ||||||||
(1) | Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS. |
F-63
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
24. | Financial Information of L-3 Communications and Its Subsidiaries |
L-3 Communications | ||||||||||||||||||||||||
Common Stock | Additional | |||||||||||||||||||||||
Shares | Par | Paid-in | Treasury | Retained | ||||||||||||||||||||
Issued | Value | Capital | Stock | Earnings | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Balance at December 31, 2006 | 100 | — | $ | 3,466 | $ | — | $ | 1,938 | $ | 5,404 | ||||||||||||||
Net income attributable to L-3 | — | — | — | — | 745 | 745 | ||||||||||||||||||
Contributions fromL-3 Holdings | — | — | 351 | — | — | 351 | ||||||||||||||||||
Dividends to L-3 Holdings | — | — | — | — | (626 | ) | (626 | ) | ||||||||||||||||
Balance at December 31, 2007 | 100 | — | 3,817 | — | 2,057 | 5,874 | ||||||||||||||||||
Net income attributable to L-3 | — | — | — | — | 938 | 938 | ||||||||||||||||||
Contributions from L-3 Holdings | — | — | 319 | — | — | 319 | ||||||||||||||||||
Dividends to L-3 Holdings | — | — | — | — | (941 | ) | (941 | ) | ||||||||||||||||
Balance at December 31, 2008 | 100 | — | 4,136 | — | 2,054 | 6,190 | ||||||||||||||||||
Net income attributable to L-3 | — | — | — | — | 901 | 901 | ||||||||||||||||||
Contributions from L-3 Holdings | — | — | 313 | — | — | 313 | ||||||||||||||||||
Dividends to L-3 Holdings | — | — | — | — | (671 | ) | (671 | ) | ||||||||||||||||
Balance at December 31, 2009 | 100 | — | $ | 4,449 | $ | — | $ | 2,284 | $ | 6,733 | ||||||||||||||
F-64
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
L-3 | Non- | |||||||||||||||||||||||
Holdings | L-3 | Guarantor | Guarantor | Consolidated | ||||||||||||||||||||
(Parent) | Communications | Subsidiaries | Subsidiaries | Eliminations | L-3 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Condensed Combining Balance Sheets: | ||||||||||||||||||||||||
At December 31, 2009: | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 797 | $ | 4 | $ | 364 | $ | (149 | ) | $ | 1,016 | |||||||||||
Billed receivables, net | — | 321 | 629 | 199 | — | 1,149 | ||||||||||||||||||
Contracts in process | — | 593 | 1,533 | 251 | — | 2,377 | ||||||||||||||||||
Other current assets | — | 334 | 164 | 111 | — | 609 | ||||||||||||||||||
Total current assets | — | 2,045 | 2,330 | 925 | (149 | ) | 5,151 | |||||||||||||||||
Goodwill | — | 1,144 | 5,874 | 1,172 | — | 8,190 | ||||||||||||||||||
Other assets | 3 | 485 | 810 | 177 | (3 | ) | 1,472 | |||||||||||||||||
Investment in and amounts due from consolidated subsidiaries | 7,240 | 8,771 | 1,949 | 24 | (17,984 | ) | — | |||||||||||||||||
Total assets | $ | 7,243 | $ | 12,445 | $ | 10,963 | $ | 2,298 | $ | (18,136 | ) | $ | 14,813 | |||||||||||
Current liabilities | $ | — | $ | 714 | $ | 1,338 | $ | 579 | $ | (149 | ) | $ | 2,482 | |||||||||||
Other long-term liabilities | — | 1,052 | 226 | 281 | — | 1,559 | ||||||||||||||||||
Long-term debt | 676 | 4,112 | — | — | (676 | ) | 4,112 | |||||||||||||||||
Total liabilities | 676 | 5,878 | 1,564 | 860 | (825 | ) | 8,153 | |||||||||||||||||
L-3 shareholders’ equity | 6,567 | 6,567 | 9,399 | 1,438 | (17,404 | ) | 6,567 | |||||||||||||||||
Noncontrolling interests | — | — | — | — | 93 | 93 | ||||||||||||||||||
Total equity | 6,567 | 6,567 | 9,399 | 1,438 | (17,311 | ) | 6,660 | |||||||||||||||||
Total liabilities and equity | $ | 7,243 | $ | 12,445 | $ | 10,963 | $ | 2,298 | $ | (18,136 | ) | $ | 14,813 | |||||||||||
At December 31, 2008: | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 720 | $ | 2 | $ | 228 | $ | (83 | ) | $ | 867 | |||||||||||
Billed receivables, net | — | 324 | 701 | 201 | — | 1,226 | ||||||||||||||||||
Contracts in process | — | 587 | 1,461 | 219 | — | 2,267 | ||||||||||||||||||
Other current assets | — | 291 | 170 | 140 | — | 601 | ||||||||||||||||||
Total current assets | — | 1,922 | 2,334 | 788 | (83 | ) | 4,961 | |||||||||||||||||
Goodwill | — | 1,171 | 5,746 | 1,112 | — | 8,029 | ||||||||||||||||||
Other assets | 6 | 475 | 837 | 182 | (6 | ) | 1,494 | |||||||||||||||||
Investment in and amounts due from consolidated subsidiaries | 6,507 | 8,489 | 1,283 | 80 | (16,359 | ) | — | |||||||||||||||||
Total assets | $ | 6,513 | $ | 12,057 | $ | 10,200 | $ | 2,162 | $ | (16,448 | ) | $ | 14,484 | |||||||||||
Current liabilities | $ | — | $ | 824 | $ | 1,395 | $ | 571 | $ | (83 | ) | $ | 2,707 | |||||||||||
Other long-term liabilities | — | 882 | 219 | 242 | — | 1,343 | ||||||||||||||||||
Long-term debt | 655 | 4,493 | — | — | (655 | ) | 4,493 | |||||||||||||||||
Total liabilities | 655 | 6,199 | 1,614 | 813 | (738 | ) | 8,543 | |||||||||||||||||
L-3 shareholders’ equity | 5,858 | 5,858 | 8,586 | 1,349 | (15,793 | ) | 5,858 | |||||||||||||||||
Noncontrolling interests | — | — | — | — | 83 | 83 | ||||||||||||||||||
Total equity | 5,858 | 5,858 | 8,586 | 1,349 | (15,710 | ) | 5,941 | |||||||||||||||||
Total liabilities and equity | $ | 6,513 | $ | 12,057 | $ | 10,200 | $ | 2,162 | $ | (16,448 | ) | $ | 14,484 | |||||||||||
F-65
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
L-3 | Non- | |||||||||||||||||||||||
Holdings | L-3 | Guarantor | Guarantor | Consolidated | ||||||||||||||||||||
(Parent) | Communications | Subsidiaries | Subsidiaries | Eliminations | L-3 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Condensed Combining Statements of Operations: | ||||||||||||||||||||||||
For the year ended December 31, 2009: | ||||||||||||||||||||||||
Net sales | $ | — | $ | 3,419 | $ | 10,397 | $ | 1,929 | $ | (130 | ) | $ | 15,615 | |||||||||||
Cost of sales | 74 | 2,987 | 9,413 | 1,689 | (204 | ) | 13,959 | |||||||||||||||||
Operating (loss) income | (74 | ) | 432 | 984 | 240 | 74 | 1,656 | |||||||||||||||||
Interest and other income, net | — | 14 | 3 | 2 | — | 19 | ||||||||||||||||||
Interest expense | 45 | 163 | 110 | 6 | (45 | ) | 279 | |||||||||||||||||
Debt retirement charge | — | 10 | — | — | — | 10 | ||||||||||||||||||
(Loss) income before income taxes | (119 | ) | 273 | 877 | 236 | 119 | 1,386 | |||||||||||||||||
(Benefit) provision for income taxes | (37 | ) | 119 | 275 | 81 | 37 | 475 | |||||||||||||||||
Equity in net income of consolidated subsidiaries | 983 | 747 | — | — | (1,730 | ) | — | |||||||||||||||||
Net income | 901 | 901 | 602 | 155 | (1,648 | ) | 911 | |||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | 10 | 10 | ||||||||||||||||||
Net income attributable to L-3 | $ | 901 | $ | 901 | $ | 602 | $ | 155 | $ | (1,658 | ) | $ | 901 | |||||||||||
For the year ended December 31, 2008: | ||||||||||||||||||||||||
Net sales | $ | — | $ | 3,192 | $ | 9,826 | $ | 2,000 | $ | (117 | ) | $ | 14,901 | |||||||||||
Cost of sales | 64 | 2,768 | 8,893 | 1,798 | (181 | ) | 13,342 | |||||||||||||||||
Litigation gain | — | 126 | — | — | — | 126 | ||||||||||||||||||
Operating (loss) income | (64 | ) | 550 | 933 | 202 | 64 | 1,685 | |||||||||||||||||
Interest and other income, net | — | 130 | 5 | 7 | (114 | ) | 28 | |||||||||||||||||
Interest expense | 43 | 287 | 110 | 7 | (157 | ) | 290 | |||||||||||||||||
(Loss) income from continuing operations before income taxes | (107 | ) | 393 | 828 | 202 | 107 | 1,423 | |||||||||||||||||
(Benefit) provision for income taxes | (39 | ) | 116 | 304 | 74 | 39 | 494 | |||||||||||||||||
(Loss) income from continuing operations | (68 | ) | 277 | 524 | 128 | 68 | 929 | |||||||||||||||||
Gain on sale of a business, net of income taxes | — | 20 | — | — | — | 20 | ||||||||||||||||||
Equity in net income of consolidated subsidiaries | 1,006 | 641 | — | — | (1,647 | ) | — | |||||||||||||||||
Net income | 938 | 938 | 524 | 128 | (1,579 | ) | 949 | |||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | 11 | 11 | ||||||||||||||||||
Net income attributable to L-3 | $ | 938 | $ | 938 | $ | 524 | $ | 128 | $ | (1,590 | ) | $ | 938 | |||||||||||
For the year ended December 31, 2007: | ||||||||||||||||||||||||
Net sales | $ | — | $ | 2,706 | $ | 9,426 | $ | 1,911 | $ | (82 | ) | $ | 13,961 | |||||||||||
Cost of sales | 53 | 2,371 | 8,537 | 1,687 | (135 | ) | 12,513 | |||||||||||||||||
Operating (loss) income | (53 | ) | 335 | 889 | 224 | 53 | 1,448 | |||||||||||||||||
Interest and other income, net | — | 27 | 3 | 5 | (4 | ) | 31 | |||||||||||||||||
Interest expense | 42 | 312 | 1 | 5 | (46 | ) | 314 | |||||||||||||||||
(Loss) income before income taxes | (95 | ) | 50 | 891 | 224 | 95 | 1,165 | |||||||||||||||||
(Benefit) provision for income taxes | (34 | ) | 14 | 317 | 80 | 34 | 411 | |||||||||||||||||
Equity in net income of consolidated subsidiaries | 806 | 709 | — | — | (1,515 | ) | — | |||||||||||||||||
Net income | 745 | 745 | 574 | 144 | (1,454 | ) | 754 | |||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | 9 | 9 | ||||||||||||||||||
Net income attributable to L-3 | $ | 745 | $ | 745 | $ | 574 | $ | 144 | $ | (1,463 | ) | $ | 745 | |||||||||||
F-66
Table of Contents
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
L-3 | Non- | |||||||||||||||||||||||
Holdings | L-3 | Guarantor | Guarantor | Consolidated | ||||||||||||||||||||
(Parent) | Communications | Subsidiaries | Subsidiaries | Eliminations | L-3 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Condensed Combining Statements of Cash Flows: | ||||||||||||||||||||||||
For the year ended December 31, 2009: | ||||||||||||||||||||||||
Operating activities: | ||||||||||||||||||||||||
Net cash from operating activities | $ | 670 | $ | 132 | $ | 1,093 | $ | 248 | $ | (736 | ) | $ | 1,407 | |||||||||||
Investing activities: | ||||||||||||||||||||||||
Business acquisitions, net of cash acquired | — | (90 | ) | — | — | — | (90 | ) | ||||||||||||||||
Other investing activities | (87 | ) | (64 | ) | (103 | ) | (15 | ) | 87 | (182 | ) | |||||||||||||
Net cash used in investing activities | (87 | ) | (154 | ) | (103 | ) | (15 | ) | 87 | (272 | ) | |||||||||||||
Financing activities: | ||||||||||||||||||||||||
Common stock repurchased | (505 | ) | — | — | — | — | (505 | ) | ||||||||||||||||
Proceeds from sale of senior notes | — | 996 | — | — | — | 996 | ||||||||||||||||||
Repayment of borrowings under term loan facility | — | (650 | ) | — | — | — | (650 | ) | ||||||||||||||||
Redemption of senior subordinated notes | — | (750 | ) | — | — | — | (750 | ) | ||||||||||||||||
Other financing activities | (78 | ) | 503 | (988 | ) | (116 | ) | 583 | (96 | ) | ||||||||||||||
Net cash (used in) from financing activities | (583 | ) | 99 | (988 | ) | (116 | ) | 583 | (1,005 | ) | ||||||||||||||
Effect of foreign currency exchange rate on cash | — | — | — | 19 | — | 19 | ||||||||||||||||||
Net increase (decrease) in cash | — | 77 | 2 | 136 | (66 | ) | 149 | |||||||||||||||||
Cash and cash equivalents, beginning of the year | — | 720 | 2 | 228 | (83 | ) | 867 | |||||||||||||||||
Cash and cash equivalents, end of the year | $ | — | $ | 797 | $ | 4 | $ | 364 | $ | (149 | ) | $ | 1,016 | |||||||||||
For the year ended December 31, 2008: | ||||||||||||||||||||||||
Operating activities: | ||||||||||||||||||||||||
Net cash from operating activities | $ | 941 | $ | 38 | $ | 1,215 | $ | 204 | $ | (1,011 | ) | $ | 1,387 | |||||||||||
Investing activities: | ||||||||||||||||||||||||
Business acquisitions, net of cash acquired | — | (283 | ) | — | — | — | (283 | ) | ||||||||||||||||
Other investing activities | (103 | ) | (15 | ) | (111 | ) | (23 | ) | 103 | (149 | ) | |||||||||||||
Net cash used in investing activities | (103 | ) | (298 | ) | (111 | ) | (23 | ) | 103 | (432 | ) | |||||||||||||
Financing activities: | ||||||||||||||||||||||||
Common stock repurchased | (794 | ) | — | — | — | — | (794 | ) | ||||||||||||||||
Other financing activities | (44 | ) | 348 | (1,109 | ) | (162 | ) | 921 | (46 | ) | ||||||||||||||
Net cash (used in) from financing activities | (838 | ) | 348 | (1,109 | ) | (162 | ) | 921 | (840 | ) | ||||||||||||||
Effect of foreign currency exchange rate on cash | — | — | — | (28 | ) | — | (28 | ) | ||||||||||||||||
Net increase (decrease) in cash | — | 88 | (5 | ) | (9 | ) | 13 | 87 | ||||||||||||||||
Cash and cash equivalents, beginning of the year | — | 632 | 7 | 237 | (96 | ) | 780 | |||||||||||||||||
Cash and cash equivalents, end of the year | $ | — | $ | 720 | $ | 2 | $ | 228 | $ | (83 | ) | $ | 867 | |||||||||||
For the year ended December 31, 2007: | ||||||||||||||||||||||||
Operating activities: | ||||||||||||||||||||||||
Net cash from operating activities | $ | 626 | $ | 107 | $ | 995 | $ | 229 | $ | (687 | ) | $ | 1,270 | |||||||||||
Investing activities: | ||||||||||||||||||||||||
Business acquisitions, net of cash acquired | — | (235 | ) | — | — | — | (235 | ) | ||||||||||||||||
Other investing activities | (153 | ) | (38 | ) | (87 | ) | (28 | ) | 153 | (153 | ) | |||||||||||||
Net cash used in investing activities | (153 | ) | (273 | ) | (87 | ) | (28 | ) | 153 | (388 | ) | |||||||||||||
Financing activities: | ||||||||||||||||||||||||
Common stock repurchased | (500 | ) | — | — | — | — | (500 | ) | ||||||||||||||||
Other financing activities | 27 | 495 | (905 | ) | (123 | ) | 542 | 36 | ||||||||||||||||
Net cash (used in) from financing activities | (473 | ) | 495 | (905 | ) | (123 | ) | 542 | (464 | ) | ||||||||||||||
Effect of foreign currency exchange rate on cash | — | — | — | 14 | — | 14 | ||||||||||||||||||
Net increase in cash | — | 329 | 3 | 92 | 8 | 432 | ||||||||||||||||||
Cash and cash equivalents, beginning of the year | — | 303 | 4 | 145 | (104 | ) | 348 | |||||||||||||||||
Cash and cash equivalents, end of the year | $ | — | $ | 632 | $ | 7 | $ | 237 | $ | (96 | ) | $ | 780 | |||||||||||
F-67